| CUSIP Number | 91282CJY8 | Interest 01/15/26 (184 days) | $9.2494 |
| Dated Date | January 15, 2024 | Interest 07/15/26 (181 days) | |
| Ref CPI on Dated Date | 307.39100 | ||
| Original Issue Date | January 31, 2024 |
| Purchased on Settlement Date & held to 06/01/26 | Held on 01/01/26 & Sold on Settlement Date | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Thu | 01/01/26 | 325.60400 | 1.05925 | 170 | 8.5632 | x | 0.6862 | 14.99 | 8.5632 | 0.00 | |||
| Fri | 01/02/26 | 325.55619 | 1.05909 | 171 | 8.6123 | x | 0.6371 | 15.15 | 8.6123 | -0.16 | |||
| Mon | 01/05/26 | 325.41277 | 1.05863 | 174 | 8.7596 | x | 0.4898 | 15.61 | 8.7596 | -0.62 | |||
| Tue | 01/06/26 | 325.36497 | 1.05847 | 175 | 8.8086 | x | 0.4408 | 15.77 | 8.8086 | -0.78 | |||
| Wed | 01/07/26 | 325.31716 | 1.05832 | 176 | 8.8577 | x | 0.3917 | 15.92 | 8.8577 | -0.93 | |||
| Thu | 01/08/26 | 325.26935 | 1.05816 | 177 | 8.9067 | x | 0.3427 | 16.08 | 8.9067 | -1.09 | |||
| Fri | 01/09/26 | 325.22155 | 1.05801 | 178 | 8.9557 | x | 0.2937 | 16.23 | 8.9557 | -1.24 | |||
| Mon | 01/12/26 | 325.07813 | 1.05754 | 181 | 9.1026 | x | 0.1468 | 16.70 | 9.1026 | -1.71 | |||
| Tue | 01/13/26 | 325.03032 | 1.05738 | 182 | 9.1515 | x | 0.0979 | 16.86 | 9.1515 | -1.87 | |||
| Wed | 01/14/26 | 324.98252 | 1.05723 | 183 | 9.2005 | x | 0.0489 | 17.01 | 9.2005 | -2.02 | |||
| Thu | 01/15/26 | 324.93471 | 1.05707 | 0 | 0.0000 | 0.0000 | 17.17 | x | 9.2494 | -2.18 | |||
| Fri | 01/16/26 | 324.88690 | 1.05692 | 1 | 0.0511 | -0.0511 | 17.32 | x | 9.3005 | -2.33 | |||
| Mon | 01/19/26 | 324.74348 | 1.05645 | 4 | 0.2043 | -0.2043 | 17.79 | x | 9.4537 | -2.80 | |||
| Tue | 01/20/26 | 324.69568 | 1.05630 | 5 | 0.2553 | -0.2553 | 17.94 | x | 9.5047 | -2.95 | |||
| Wed | 01/21/26 | 324.64787 | 1.05614 | 6 | 0.3063 | -0.3063 | 18.10 | x | 9.5557 | -3.11 | |||
| Thu | 01/22/26 | 324.60006 | 1.05598 | 7 | 0.3573 | -0.3573 | 18.26 | x | 9.6067 | -3.27 | |||
| Fri | 01/23/26 | 324.55226 | 1.05583 | 8 | 0.4083 | -0.4083 | 18.41 | x | 9.6577 | -3.42 | |||
| Mon | 01/26/26 | 324.40884 | 1.05536 | 11 | 0.5612 | -0.5612 | 18.88 | x | 9.8106 | -3.89 | |||
| Tue | 01/27/26 | 324.36103 | 1.05521 | 12 | 0.6121 | -0.6121 | 19.03 | x | 9.8615 | -4.04 | |||
| Wed | 01/28/26 | 324.31323 | 1.05505 | 13 | 0.6630 | -0.6630 | 19.19 | x | 9.9124 | -4.20 | |||
| Thu | 01/29/26 | 324.26542 | 1.05490 | 14 | 0.7140 | -0.7140 | 19.34 | x | 9.9634 | -4.35 | |||
| Fri | 01/30/26 | 324.21761 | 1.05474 | 15 | 0.7648 | -0.7648 | 19.50 | x | 10.0142 | -4.51 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Mon | 02/02/26 | 324.11957 | 1.05442 | 18 | 0.9175 | -0.9175 | 19.82 | x | 10.1669 | -4.83 | |||
| Tue | 02/03/26 | 324.11714 | 1.05441 | 19 | 0.9685 | -0.9685 | 19.83 | x | 10.2179 | -4.84 | |||
| Wed | 02/04/26 | 324.11471 | 1.05441 | 20 | 1.0195 | -1.0195 | 19.83 | x | 10.2689 | -4.84 | |||
| Thu | 02/05/26 | 324.11229 | 1.05440 | 21 | 1.0704 | -1.0704 | 19.84 | x | 10.3198 | -4.85 | |||
| Fri | 02/06/26 | 324.10986 | 1.05439 | 22 | 1.1214 | -1.1214 | 19.85 | x | 10.3708 | -4.86 | |||
| Mon | 02/09/26 | 324.10257 | 1.05437 | 25 | 1.2743 | -1.2743 | 19.87 | x | 10.5237 | -4.88 | |||
| Tue | 02/10/26 | 324.10014 | 1.05436 | 26 | 1.3252 | -1.3252 | 19.88 | x | 10.5746 | -4.89 | |||
| Wed | 02/11/26 | 324.09771 | 1.05435 | 27 | 1.3762 | -1.3762 | 19.89 | x | 10.6256 | -4.90 | |||
| Thu | 02/12/26 | 324.09529 | 1.05434 | 28 | 1.4271 | -1.4271 | 19.90 | x | 10.6765 | -4.91 | |||
| Fri | 02/13/26 | 324.09286 | 1.05433 | 29 | 1.4781 | -1.4781 | 19.91 | x | 10.7275 | -4.92 | |||
| Mon | 02/16/26 | 324.08557 | 1.05431 | 32 | 1.6310 | -1.6310 | 19.93 | x | 10.8804 | -4.94 | |||
| Tue | 02/17/26 | 324.08314 | 1.05430 | 33 | 1.6819 | -1.6819 | 19.94 | x | 10.9313 | -4.95 | |||
| Wed | 02/18/26 | 324.08071 | 1.05429 | 34 | 1.7329 | -1.7329 | 19.95 | x | 10.9823 | -4.96 | |||
| Thu | 02/19/26 | 324.07829 | 1.05429 | 35 | 1.7838 | -1.7838 | 19.95 | x | 11.0332 | -4.96 | |||
| Fri | 02/20/26 | 324.07586 | 1.05428 | 36 | 1.8348 | -1.8348 | 19.96 | x | 11.0842 | -4.97 | |||
| Mon | 02/23/26 | 324.06857 | 1.05426 | 39 | 1.9877 | -1.9877 | 19.98 | x | 11.2371 | -4.99 | |||
| Tue | 02/24/26 | 324.06614 | 1.05425 | 40 | 2.0386 | -2.0386 | 19.99 | x | 11.2880 | -5.00 | |||
| Wed | 02/25/26 | 324.06371 | 1.05424 | 41 | 2.0896 | -2.0896 | 20.00 | x | 11.3390 | -5.01 | |||
| Thu | 02/26/26 | 324.06129 | 1.05423 | 42 | 2.1405 | -2.1405 | 20.01 | x | 11.3899 | -5.02 | |||
| Fri | 02/27/26 | 324.05886 | 1.05422 | 43 | 2.1914 | -2.1914 | 20.02 | x | 11.4408 | -5.03 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Mon | 03/02/26 | 324.09265 | 1.05433 | 46 | 2.3446 | -2.3446 | 19.91 | x | 11.5940 | -4.92 | |||
| Tue | 03/03/26 | 324.13129 | 1.05446 | 47 | 2.3958 | -2.3958 | 19.78 | x | 11.6452 | -4.79 | |||
| Wed | 03/04/26 | 324.16994 | 1.05459 | 48 | 2.4471 | -2.4471 | 19.65 | x | 11.6965 | -4.66 | |||
| Thu | 03/05/26 | 324.20858 | 1.05471 | 49 | 2.4984 | -2.4984 | 19.53 | x | 11.7478 | -4.54 | |||
| Fri | 03/06/26 | 324.24723 | 1.05484 | 50 | 2.5497 | -2.5497 | 19.40 | x | 11.7991 | -4.41 | |||
| Mon | 03/09/26 | 324.36316 | 1.05521 | 53 | 2.7036 | -2.7036 | 19.03 | x | 11.9530 | -4.04 | |||
| Tue | 03/10/26 | 324.40181 | 1.05534 | 54 | 2.7550 | -2.7550 | 18.90 | x | 12.0044 | -3.91 | |||
| Wed | 03/11/26 | 324.44045 | 1.05547 | 55 | 2.8063 | -2.8063 | 18.77 | x | 12.0557 | -3.78 | |||
| Thu | 03/12/26 | 324.47910 | 1.05559 | 56 | 2.8577 | -2.8577 | 18.65 | x | 12.1071 | -3.66 | |||
| Fri | 03/13/26 | 324.51774 | 1.05572 | 57 | 2.9091 | -2.9091 | 18.52 | x | 12.1585 | -3.53 | |||
| Mon | 03/16/26 | 324.63368 | 1.05609 | 60 | 3.0632 | -3.0632 | 18.15 | x | 12.3126 | -3.16 | |||
| Tue | 03/17/26 | 324.67232 | 1.05622 | 61 | 3.1147 | -3.1147 | 18.02 | x | 12.3641 | -3.03 | |||
| Wed | 03/18/26 | 324.71097 | 1.05635 | 62 | 3.1661 | -3.1661 | 17.89 | x | 12.4155 | -2.90 | |||
| Thu | 03/19/26 | 324.74961 | 1.05647 | 63 | 3.2176 | -3.2176 | 17.77 | x | 12.4670 | -2.78 | |||
| Fri | 03/20/26 | 324.78826 | 1.05660 | 64 | 3.2690 | -3.2690 | 17.64 | x | 12.5184 | -2.65 | |||
| Mon | 03/23/26 | 324.90419 | 1.05697 | 67 | 3.4235 | -3.4235 | 17.27 | x | 12.6729 | -2.28 | |||
| Tue | 03/24/26 | 324.94284 | 1.05710 | 68 | 3.4750 | -3.4750 | 17.14 | x | 12.7244 | -2.15 | |||
| Wed | 03/25/26 | 324.98148 | 1.05723 | 69 | 3.5265 | -3.5265 | 17.01 | x | 12.7759 | -2.02 | |||
| Thu | 03/26/26 | 325.02013 | 1.05735 | 70 | 3.5780 | -3.5780 | 16.89 | x | 12.8274 | -1.90 | |||
| Fri | 03/27/26 | 325.05877 | 1.05748 | 71 | 3.6296 | -3.6296 | 16.76 | x | 12.8790 | -1.77 | |||
| Mon | 03/30/26 | 325.17471 | 1.05785 | 74 | 3.7843 | -3.7843 | 16.39 | x | 13.0337 | -1.40 | |||
| Tue | 03/31/26 | 325.21335 | 1.05798 | 75 | 3.8359 | -3.8359 | 16.26 | x | 13.0853 | -1.27 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Wed | 04/01/26 | 325.25200 | 1.05811 | 76 | 3.8875 | -3.8875 | 16.13 | x | 13.1369 | -1.14 | |||
| Thu | 04/02/26 | 325.30310 | 1.05827 | 77 | 3.9393 | -3.9393 | 15.97 | x | 13.1887 | -0.98 | |||
| Fri | 04/03/26 | 325.35420 | 1.05844 | 78 | 3.9911 | -3.9911 | 15.80 | x | 13.2405 | -0.81 | |||
| Mon | 04/06/26 | 325.50750 | 1.05894 | 81 | 4.1465 | -4.1465 | 15.30 | x | 13.3959 | -0.31 | |||
| Tue | 04/07/26 | 325.55860 | 1.05910 | 82 | 4.1984 | -4.1984 | 15.14 | x | 13.4478 | -0.15 | |||
| Wed | 04/08/26 | 325.60970 | 1.05927 | 83 | 4.2502 | -4.2502 | 14.97 | x | 13.4996 | 0.02 | |||
| Thu | 04/09/26 | 325.66080 | 1.05944 | 84 | 4.3021 | -4.3021 | 14.80 | x | 13.5515 | 0.19 | |||
| Fri | 04/10/26 | 325.71190 | 1.05960 | 85 | 4.3540 | -4.3540 | 14.64 | x | 13.6034 | 0.35 | |||
| Mon | 04/13/26 | 325.86520 | 1.06010 | 88 | 4.5098 | -4.5098 | 14.14 | x | 13.7592 | 0.85 | |||
| Tue | 04/14/26 | 325.91630 | 1.06027 | 89 | 4.5618 | -4.5618 | 13.97 | x | 13.8112 | 1.02 | |||
| Wed | 04/15/26 | 325.96740 | 1.06043 | 90 | 4.6137 | -4.6137 | 13.81 | x | 13.8631 | 1.18 | |||
| Thu | 04/16/26 | 326.01850 | 1.06060 | 91 | 4.6658 | -4.6658 | 13.64 | x | 13.9152 | 1.35 | |||
| Fri | 04/17/26 | 326.06960 | 1.06076 | 92 | 4.7177 | -4.7177 | 13.48 | x | 13.9671 | 1.51 | |||
| Mon | 04/20/26 | 326.22290 | 1.06126 | 95 | 4.8739 | -4.8739 | 12.98 | x | 14.1233 | 2.01 | |||
| Tue | 04/21/26 | 326.27400 | 1.06143 | 96 | 4.9260 | -4.9260 | 12.81 | x | 14.1754 | 2.18 | |||
| Wed | 04/22/26 | 326.32510 | 1.06160 | 97 | 4.9781 | -4.9781 | 12.64 | x | 14.2275 | 2.35 | |||
| Thu | 04/23/26 | 326.37620 | 1.06176 | 98 | 5.0302 | -5.0302 | 12.48 | x | 14.2796 | 2.51 | |||
| Fri | 04/24/26 | 326.42730 | 1.06193 | 99 | 5.0823 | -5.0823 | 12.31 | x | 14.3317 | 2.68 | |||
| Mon | 04/27/26 | 326.58060 | 1.06243 | 102 | 5.2388 | -5.2388 | 11.81 | x | 14.4882 | 3.18 | |||
| Tue | 04/28/26 | 326.63170 | 1.06259 | 103 | 5.2909 | -5.2909 | 11.65 | x | 14.5403 | 3.34 | |||
| Wed | 04/29/26 | 326.68280 | 1.06276 | 104 | 5.3432 | -5.3432 | 11.48 | x | 14.5926 | 3.51 | |||
| Thu | 04/30/26 | 326.73390 | 1.06293 | 105 | 5.3954 | -5.3954 | 11.31 | x | 14.6448 | 3.68 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Fri | 05/01/26 | 326.78500 | 1.06309 | 106 | 5.4476 | -5.4476 | 11.15 | x | 14.6970 | 3.84 | |||
| Mon | 05/04/26 | 327.11674 | 1.06417 | 109 | 5.6075 | -5.6075 | 10.07 | x | 14.8569 | 4.92 | |||
| Tue | 05/05/26 | 327.22732 | 1.06453 | 110 | 5.6608 | -5.6608 | 9.71 | x | 14.9102 | 5.28 | |||
| Wed | 05/06/26 | 327.33790 | 1.06489 | 111 | 5.7142 | -5.7142 | 9.35 | x | 14.9636 | 5.64 | |||
| Thu | 05/07/26 | 327.44848 | 1.06525 | 112 | 5.7677 | -5.7677 | 8.99 | x | 15.0171 | 6.00 | |||
| Fri | 05/08/26 | 327.55906 | 1.06561 | 113 | 5.8211 | -5.8211 | 8.63 | x | 15.0705 | 6.36 | |||
| Mon | 05/11/26 | 327.89081 | 1.06669 | 116 | 5.9817 | -5.9817 | 7.55 | x | 15.2311 | 7.44 | |||
| Tue | 05/12/26 | 328.00139 | 1.06705 | 117 | 6.0353 | -6.0353 | 7.19 | x | 15.2847 | 7.80 | |||
| Wed | 05/13/26 | 328.11197 | 1.06741 | 118 | 6.0890 | -6.0890 | 6.83 | x | 15.3384 | 8.16 | |||
| Thu | 05/14/26 | 328.22255 | 1.06777 | 119 | 6.1426 | -6.1426 | 6.47 | x | 15.3920 | 8.52 | |||
| Fri | 05/15/26 | 328.33313 | 1.06813 | 120 | 6.1963 | -6.1963 | 6.11 | x | 15.4457 | 8.88 | |||
| Mon | 05/18/26 | 328.66487 | 1.06921 | 123 | 6.3577 | -6.3577 | 5.03 | x | 15.6071 | 9.96 | |||
| Tue | 05/19/26 | 328.77545 | 1.06957 | 124 | 6.4115 | -6.4115 | 4.67 | x | 15.6609 | 10.32 | |||
| Wed | 05/20/26 | 328.88603 | 1.06993 | 125 | 6.4654 | -6.4654 | 4.31 | x | 15.7148 | 10.68 | |||
| Thu | 05/21/26 | 328.99661 | 1.07029 | 126 | 6.5193 | -6.5193 | 3.95 | x | 15.7687 | 11.04 | |||
| Fri | 05/22/26 | 329.10719 | 1.07065 | 127 | 6.5733 | -6.5733 | 3.59 | x | 15.8227 | 11.40 | |||
| Mon | 05/25/26 | 329.43894 | 1.07173 | 130 | 6.7353 | -6.7353 | 2.51 | x | 15.9847 | 12.48 | |||
| Tue | 05/26/26 | 329.54952 | 1.07209 | 131 | 6.7894 | -6.7894 | 2.15 | x | 16.0388 | 12.84 | |||
| Wed | 05/27/26 | 329.66010 | 1.07245 | 132 | 6.8435 | -6.8435 | 1.79 | x | 16.0929 | 13.20 | |||
| Thu | 05/28/26 | 329.77068 | 1.07281 | 133 | 6.8977 | -6.8977 | 1.43 | x | 16.1471 | 13.56 | |||
| Fri | 05/29/26 | 329.88126 | 1.07316 | 134 | 6.9518 | -6.9518 | 1.08 | x | 16.2012 | 13.91 | |||
| Mon | 06/01/26 | 330.21300 | 1.07424 | 137 | 7.1146 | -7.1146 | 0.00 | x | 16.3640 | 14.99 | |||
Generated 04/10/26 23:43