| CUSIP Number | 912828C99 | Interest 04/15/15 (182 days) | $0.6246 | |
| Dated Date | April 15, 2014 | Interest 10/15/15 (183 days) | $0.6362 | |
| Ref CPI on Dated Date | 234.31967 | Interest Total | $1.2608 | |
| Original Issue Date | April 30, 2014 | Interest 04/15/16 (183 days) |
| Purchased on Settelment Date & held to 01/01/16 | Held on 01/01/15 & Sold on Settlement Date | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Thu | 01/01/15 | 237.43300 | 1.01329 | 78 | 0.2714 | x | x | 0.9894 | 1.73 | 0.2714 | 0.00 | ||
| Fri | 01/02/15 | 237.39165 | 1.01311 | 79 | 0.2748 | x | x | 0.9860 | 1.91 | 0.2748 | -0.18 | ||
| Mon | 01/05/15 | 237.26758 | 1.01258 | 82 | 0.2851 | x | x | 0.9757 | 2.44 | 0.2851 | -0.71 | ||
| Tue | 01/06/15 | 237.22623 | 1.01240 | 83 | 0.2886 | x | x | 0.9722 | 2.62 | 0.2886 | -0.89 | ||
| Wed | 01/07/15 | 237.18487 | 1.01223 | 84 | 0.2920 | x | x | 0.9688 | 2.79 | 0.2920 | -1.06 | ||
| Thu | 01/08/15 | 237.14352 | 1.01205 | 85 | 0.2954 | x | x | 0.9654 | 2.97 | 0.2954 | -1.24 | ||
| Fri | 01/09/15 | 237.10216 | 1.01187 | 86 | 0.2988 | x | x | 0.9620 | 3.15 | 0.2988 | -1.42 | ||
| Mon | 01/12/15 | 236.97810 | 1.01135 | 89 | 0.3091 | x | x | 0.9517 | 3.67 | 0.3091 | -1.94 | ||
| Tue | 01/13/15 | 236.93674 | 1.01117 | 90 | 0.3125 | x | x | 0.9483 | 3.85 | 0.3125 | -2.12 | ||
| Wed | 01/14/15 | 236.89539 | 1.01099 | 91 | 0.3159 | x | x | 0.9449 | 4.03 | 0.3159 | -2.30 | ||
| Thu | 01/15/15 | 236.85403 | 1.01082 | 92 | 0.3194 | x | x | 0.9414 | 4.20 | 0.3194 | -2.47 | ||
| Fri | 01/16/15 | 236.81268 | 1.01064 | 93 | 0.3228 | x | x | 0.9380 | 4.38 | 0.3228 | -2.65 | ||
| Mon | 01/19/15 | 236.68861 | 1.01011 | 96 | 0.3330 | x | x | 0.9278 | 4.91 | 0.3330 | -3.18 | ||
| Tue | 01/20/15 | 236.64726 | 1.00993 | 97 | 0.3364 | x | x | 0.9244 | 5.09 | 0.3364 | -3.36 | ||
| Wed | 01/21/15 | 236.60590 | 1.00976 | 98 | 0.3398 | x | x | 0.9210 | 5.26 | 0.3398 | -3.53 | ||
| Thu | 01/22/15 | 236.56455 | 1.00958 | 99 | 0.3432 | x | x | 0.9176 | 5.44 | 0.3432 | -3.71 | ||
| Fri | 01/23/15 | 236.52319 | 1.00940 | 100 | 0.3466 | x | x | 0.9142 | 5.62 | 0.3466 | -3.89 | ||
| Mon | 01/26/15 | 236.39913 | 1.00887 | 103 | 0.3568 | x | x | 0.9040 | 6.15 | 0.3568 | -4.42 | ||
| Tue | 01/27/15 | 236.35777 | 1.00870 | 104 | 0.3602 | x | x | 0.9006 | 6.32 | 0.3602 | -4.59 | ||
| Wed | 01/28/15 | 236.31642 | 1.00852 | 105 | 0.3636 | x | x | 0.8972 | 6.50 | 0.3636 | -4.77 | ||
| Thu | 01/29/15 | 236.27506 | 1.00834 | 106 | 0.3670 | x | x | 0.8938 | 6.68 | 0.3670 | -4.95 | ||
| Fri | 01/30/15 | 236.23371 | 1.00817 | 107 | 0.3704 | x | x | 0.8904 | 6.85 | 0.3704 | -5.12 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Mon | 02/02/15 | 236.10318 | 1.00761 | 110 | 0.3806 | x | x | 0.8802 | 7.41 | 0.3806 | -5.68 | ||
| Tue | 02/03/15 | 236.05536 | 1.00741 | 111 | 0.3840 | x | x | 0.8768 | 7.61 | 0.3840 | -5.88 | ||
| Wed | 02/04/15 | 236.00754 | 1.00720 | 112 | 0.3874 | x | x | 0.8734 | 7.82 | 0.3874 | -6.09 | ||
| Thu | 02/05/15 | 235.95971 | 1.00700 | 113 | 0.3908 | x | x | 0.8700 | 8.02 | 0.3908 | -6.29 | ||
| Fri | 02/06/15 | 235.91189 | 1.00680 | 114 | 0.3941 | x | x | 0.8667 | 8.22 | 0.3941 | -6.49 | ||
| Mon | 02/09/15 | 235.76843 | 1.00618 | 117 | 0.4043 | x | x | 0.8565 | 8.84 | 0.4043 | -7.11 | ||
| Tue | 02/10/15 | 235.72061 | 1.00598 | 118 | 0.4076 | x | x | 0.8532 | 9.04 | 0.4076 | -7.31 | ||
| Wed | 02/11/15 | 235.67279 | 1.00577 | 119 | 0.4110 | x | x | 0.8498 | 9.25 | 0.4110 | -7.52 | ||
| Thu | 02/12/15 | 235.62496 | 1.00557 | 120 | 0.4144 | x | x | 0.8464 | 9.45 | 0.4144 | -7.72 | ||
| Fri | 02/13/15 | 235.57714 | 1.00537 | 121 | 0.4178 | x | x | 0.8430 | 9.65 | 0.4178 | -7.92 | ||
| Mon | 02/16/15 | 235.43368 | 1.00475 | 124 | 0.4278 | x | x | 0.8330 | 10.27 | 0.4278 | -8.54 | ||
| Tue | 02/17/15 | 235.38586 | 1.00455 | 125 | 0.4312 | x | x | 0.8296 | 10.47 | 0.4312 | -8.74 | ||
| Wed | 02/18/15 | 235.33804 | 1.00435 | 126 | 0.4346 | x | x | 0.8262 | 10.67 | 0.4346 | -8.94 | ||
| Thu | 02/19/15 | 235.29021 | 1.00414 | 127 | 0.4379 | x | x | 0.8229 | 10.88 | 0.4379 | -9.15 | ||
| Fri | 02/20/15 | 235.24239 | 1.00394 | 128 | 0.4413 | x | x | 0.8195 | 11.08 | 0.4413 | -9.35 | ||
| Mon | 02/23/15 | 235.09893 | 1.00333 | 131 | 0.4514 | x | x | 0.8094 | 11.69 | 0.4514 | -9.96 | ||
| Tue | 02/24/15 | 235.05111 | 1.00312 | 132 | 0.4547 | x | x | 0.8061 | 11.90 | 0.4547 | -10.17 | ||
| Wed | 02/25/15 | 235.00329 | 1.00292 | 133 | 0.4581 | x | x | 0.8027 | 12.10 | 0.4581 | -10.37 | ||
| Thu | 02/26/15 | 234.95546 | 1.00271 | 134 | 0.4614 | x | x | 0.7994 | 12.31 | 0.4614 | -10.58 | ||
| Fri | 02/27/15 | 234.90764 | 1.00251 | 135 | 0.4648 | x | x | 0.7960 | 12.51 | 0.4648 | -10.78 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Mon | 03/02/15 | 234.77635 | 1.00195 | 138 | 0.4748 | x | x | 0.7860 | 13.07 | 0.4748 | -11.34 | ||
| Tue | 03/03/15 | 234.74071 | 1.00180 | 139 | 0.4782 | x | x | 0.7826 | 13.22 | 0.4782 | -11.49 | ||
| Wed | 03/04/15 | 234.70506 | 1.00164 | 140 | 0.4816 | x | x | 0.7792 | 13.38 | 0.4816 | -11.65 | ||
| Thu | 03/05/15 | 234.66942 | 1.00149 | 141 | 0.4849 | x | x | 0.7759 | 13.53 | 0.4849 | -11.80 | ||
| Fri | 03/06/15 | 234.63377 | 1.00134 | 142 | 0.4883 | x | x | 0.7725 | 13.68 | 0.4883 | -11.95 | ||
| Mon | 03/09/15 | 234.52684 | 1.00088 | 145 | 0.4984 | x | x | 0.7624 | 14.14 | 0.4984 | -12.41 | ||
| Tue | 03/10/15 | 234.49119 | 1.00073 | 146 | 0.5017 | x | x | 0.7591 | 14.29 | 0.5017 | -12.56 | ||
| Wed | 03/11/15 | 234.45555 | 1.00058 | 147 | 0.5051 | x | x | 0.7557 | 14.44 | 0.5051 | -12.71 | ||
| Thu | 03/12/15 | 234.41990 | 1.00043 | 148 | 0.5085 | x | x | 0.7523 | 14.59 | 0.5085 | -12.86 | ||
| Fri | 03/13/15 | 234.38426 | 1.00028 | 149 | 0.5118 | x | x | 0.7490 | 14.74 | 0.5118 | -13.01 | ||
| Mon | 03/16/15 | 234.27732 | 0.99982 | 152 | 0.5219 | x | x | 0.7389 | 15.20 | 0.5219 | -13.47 | ||
| Tue | 03/17/15 | 234.24168 | 0.99967 | 153 | 0.5252 | x | x | 0.7356 | 15.35 | 0.5252 | -13.62 | ||
| Wed | 03/18/15 | 234.20603 | 0.99952 | 154 | 0.5286 | x | x | 0.7322 | 15.50 | 0.5286 | -13.77 | ||
| Thu | 03/19/15 | 234.17039 | 0.99936 | 155 | 0.5319 | x | x | 0.7289 | 15.66 | 0.5319 | -13.93 | ||
| Fri | 03/20/15 | 234.13474 | 0.99921 | 156 | 0.5353 | x | x | 0.7255 | 15.81 | 0.5353 | -14.08 | ||
| Mon | 03/23/15 | 234.02781 | 0.99875 | 159 | 0.5453 | x | x | 0.7155 | 16.27 | 0.5453 | -14.54 | ||
| Tue | 03/24/15 | 233.99216 | 0.99860 | 160 | 0.5487 | x | x | 0.7121 | 16.42 | 0.5487 | -14.69 | ||
| Wed | 03/25/15 | 233.95652 | 0.99845 | 161 | 0.5520 | x | x | 0.7088 | 16.57 | 0.5520 | -14.84 | ||
| Thu | 03/26/15 | 233.92087 | 0.99830 | 162 | 0.5554 | x | x | 0.7054 | 16.72 | 0.5554 | -14.99 | ||
| Fri | 03/27/15 | 233.88523 | 0.99815 | 163 | 0.5587 | x | x | 0.7021 | 16.87 | 0.5587 | -15.14 | ||
| Mon | 03/30/15 | 233.77829 | 0.99769 | 166 | 0.5687 | x | x | 0.6921 | 17.33 | 0.5687 | -15.60 | ||
| Tue | 03/31/15 | 233.74265 | 0.99754 | 167 | 0.5721 | x | x | 0.6887 | 17.48 | 0.5721 | -15.75 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Wed | 04/01/15 | 233.70700 | 0.99739 | 168 | 0.5754 | x | x | 0.6854 | 17.63 | 0.5754 | -15.90 | ||
| Thu | 04/02/15 | 233.74083 | 0.99753 | 169 | 0.5789 | x | x | 0.6819 | 17.49 | 0.5789 | -15.76 | ||
| Fri | 04/03/15 | 233.77467 | 0.99767 | 170 | 0.5824 | x | x | 0.6784 | 17.35 | 0.5824 | -15.62 | ||
| Mon | 04/06/15 | 233.87617 | 0.99811 | 173 | 0.5930 | x | x | 0.6678 | 16.91 | 0.5930 | -15.18 | ||
| Tue | 04/07/15 | 233.91000 | 0.99825 | 174 | 0.5965 | x | x | 0.6643 | 16.77 | 0.5965 | -15.04 | ||
| Wed | 04/08/15 | 233.94383 | 0.99840 | 175 | 0.6000 | x | x | 0.6608 | 16.62 | 0.6000 | -14.89 | ||
| Thu | 04/09/15 | 233.97767 | 0.99854 | 176 | 0.6035 | x | x | 0.6573 | 16.48 | 0.6035 | -14.75 | ||
| Fri | 04/10/15 | 234.01150 | 0.99868 | 177 | 0.6070 | x | x | 0.6538 | 16.34 | 0.6070 | -14.61 | ||
| Mon | 04/13/15 | 234.11300 | 0.99912 | 180 | 0.6176 | x | x | 0.6432 | 15.90 | 0.6176 | -14.17 | ||
| Tue | 04/14/15 | 234.14683 | 0.99926 | 181 | 0.6211 | x | x | 0.6397 | 15.76 | 0.6211 | -14.03 | ||
| Wed | 04/15/15 | 234.18067 | 0.99941 | 0 | 0.0000 | x | 0.6362 | 15.61 | x | 0.6246 | -13.88 | ||
| Thu | 04/16/15 | 234.21450 | 0.99955 | 1 | 0.0034 | x | 0.6328 | 15.47 | x | 0.6280 | -13.74 | ||
| Fri | 04/17/15 | 234.24833 | 0.99970 | 2 | 0.0068 | x | 0.6294 | 15.32 | x | 0.6314 | -13.59 | ||
| Mon | 04/20/15 | 234.34983 | 1.00013 | 5 | 0.0171 | x | 0.6191 | 14.89 | x | 0.6417 | -13.16 | ||
| Tue | 04/21/15 | 234.38367 | 1.00027 | 6 | 0.0205 | x | 0.6157 | 14.75 | x | 0.6451 | -13.02 | ||
| Wed | 04/22/15 | 234.41750 | 1.00042 | 7 | 0.0239 | x | 0.6123 | 14.60 | x | 0.6485 | -12.87 | ||
| Thu | 04/23/15 | 234.45133 | 1.00056 | 8 | 0.0273 | x | 0.6089 | 14.46 | x | 0.6519 | -12.73 | ||
| Fri | 04/24/15 | 234.48517 | 1.00071 | 9 | 0.0308 | x | 0.6054 | 14.31 | x | 0.6554 | -12.58 | ||
| Mon | 04/27/15 | 234.58667 | 1.00114 | 12 | 0.0410 | x | 0.5952 | 13.88 | x | 0.6656 | -12.15 | ||
| Tue | 04/28/15 | 234.62050 | 1.00128 | 13 | 0.0445 | x | 0.5917 | 13.74 | x | 0.6691 | -12.01 | ||
| Wed | 04/29/15 | 234.65433 | 1.00143 | 14 | 0.0479 | x | 0.5883 | 13.59 | x | 0.6725 | -11.86 | ||
| Thu | 04/30/15 | 234.68817 | 1.00157 | 15 | 0.0513 | x | 0.5849 | 13.45 | x | 0.6759 | -11.72 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Fri | 05/01/15 | 234.72200 | 1.00172 | 16 | 0.0547 | x | 0.5815 | 13.30 | x | 0.6793 | -11.57 | ||
| Mon | 05/04/15 | 234.85719 | 1.00229 | 19 | 0.0650 | x | 0.5712 | 12.73 | x | 0.6896 | -11.00 | ||
| Tue | 05/05/15 | 234.90226 | 1.00249 | 20 | 0.0685 | x | 0.5677 | 12.53 | x | 0.6931 | -10.80 | ||
| Wed | 05/06/15 | 234.94732 | 1.00268 | 21 | 0.0719 | x | 0.5643 | 12.34 | x | 0.6965 | -10.61 | ||
| Thu | 05/07/15 | 234.99239 | 1.00287 | 22 | 0.0754 | x | 0.5608 | 12.15 | x | 0.7000 | -10.42 | ||
| Fri | 05/08/15 | 235.03745 | 1.00306 | 23 | 0.0788 | x | 0.5574 | 11.96 | x | 0.7034 | -10.23 | ||
| Mon | 05/11/15 | 235.17265 | 1.00364 | 26 | 0.0891 | x | 0.5471 | 11.38 | x | 0.7137 | -9.65 | ||
| Tue | 05/12/15 | 235.21771 | 1.00383 | 27 | 0.0926 | x | 0.5436 | 11.19 | x | 0.7172 | -9.46 | ||
| Wed | 05/13/15 | 235.26277 | 1.00402 | 28 | 0.0960 | x | 0.5402 | 11.00 | x | 0.7206 | -9.27 | ||
| Thu | 05/14/15 | 235.30784 | 1.00422 | 29 | 0.0995 | x | 0.5367 | 10.80 | x | 0.7241 | -9.07 | ||
| Fri | 05/15/15 | 235.35290 | 1.00441 | 30 | 0.1029 | x | 0.5333 | 10.61 | x | 0.7275 | -8.88 | ||
| Mon | 05/18/15 | 235.48810 | 1.00499 | 33 | 0.1133 | x | 0.5229 | 10.03 | x | 0.7379 | -8.30 | ||
| Tue | 05/19/15 | 235.53316 | 1.00518 | 34 | 0.1167 | x | 0.5195 | 9.84 | x | 0.7413 | -8.11 | ||
| Wed | 05/20/15 | 235.57823 | 1.00537 | 35 | 0.1202 | x | 0.5160 | 9.65 | x | 0.7448 | -7.92 | ||
| Thu | 05/21/15 | 235.62329 | 1.00556 | 36 | 0.1236 | x | 0.5126 | 9.46 | x | 0.7482 | -7.73 | ||
| Fri | 05/22/15 | 235.66835 | 1.00576 | 37 | 0.1271 | x | 0.5091 | 9.26 | x | 0.7517 | -7.53 | ||
| Mon | 05/25/15 | 235.80355 | 1.00633 | 40 | 0.1375 | x | 0.4987 | 8.69 | x | 0.7621 | -6.96 | ||
| Tue | 05/26/15 | 235.84861 | 1.00653 | 41 | 0.1409 | x | 0.4953 | 8.49 | x | 0.7655 | -6.76 | ||
| Wed | 05/27/15 | 235.89368 | 1.00672 | 42 | 0.1444 | x | 0.4918 | 8.30 | x | 0.7690 | -6.57 | ||
| Thu | 05/28/15 | 235.93874 | 1.00691 | 43 | 0.1479 | x | 0.4883 | 8.11 | x | 0.7725 | -6.38 | ||
| Fri | 05/29/15 | 235.98381 | 1.00710 | 44 | 0.1513 | x | 0.4849 | 7.92 | x | 0.7759 | -6.19 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Mon | 06/01/15 | 236.11900 | 1.00768 | 47 | 0.1618 | x | 0.4744 | 7.34 | x | 0.7864 | -5.61 | ||
| Tue | 06/02/15 | 236.13500 | 1.00775 | 48 | 0.1652 | x | 0.4710 | 7.27 | x | 0.7898 | -5.54 | ||
| Wed | 06/03/15 | 236.15100 | 1.00782 | 49 | 0.1687 | x | 0.4675 | 7.20 | x | 0.7933 | -5.47 | ||
| Thu | 06/04/15 | 236.16700 | 1.00788 | 50 | 0.1721 | x | 0.4641 | 7.14 | x | 0.7967 | -5.41 | ||
| Fri | 06/05/15 | 236.18300 | 1.00795 | 51 | 0.1756 | x | 0.4606 | 7.07 | x | 0.8002 | -5.34 | ||
| Mon | 06/08/15 | 236.23100 | 1.00816 | 54 | 0.1859 | x | 0.4503 | 6.86 | x | 0.8105 | -5.13 | ||
| Tue | 06/09/15 | 236.24700 | 1.00823 | 55 | 0.1894 | x | 0.4468 | 6.79 | x | 0.8140 | -5.06 | ||
| Wed | 06/10/15 | 236.26300 | 1.00829 | 56 | 0.1928 | x | 0.4434 | 6.73 | x | 0.8174 | -5.00 | ||
| Thu | 06/11/15 | 236.27900 | 1.00836 | 57 | 0.1963 | x | 0.4399 | 6.66 | x | 0.8209 | -4.93 | ||
| Fri | 06/12/15 | 236.29500 | 1.00843 | 58 | 0.1998 | x | 0.4364 | 6.59 | x | 0.8244 | -4.86 | ||
| Mon | 06/15/15 | 236.34300 | 1.00863 | 61 | 0.2101 | x | 0.4261 | 6.39 | x | 0.8347 | -4.66 | ||
| Tue | 06/16/15 | 236.35900 | 1.00870 | 62 | 0.2136 | x | 0.4226 | 6.32 | x | 0.8382 | -4.59 | ||
| Wed | 06/17/15 | 236.37500 | 1.00877 | 63 | 0.2171 | x | 0.4191 | 6.25 | x | 0.8417 | -4.52 | ||
| Thu | 06/18/15 | 236.39100 | 1.00884 | 64 | 0.2205 | x | 0.4157 | 6.18 | x | 0.8451 | -4.45 | ||
| Fri | 06/19/15 | 236.40700 | 1.00891 | 65 | 0.2240 | x | 0.4122 | 6.11 | x | 0.8486 | -4.38 | ||
| Mon | 06/22/15 | 236.45500 | 1.00911 | 68 | 0.2344 | x | 0.4018 | 5.91 | x | 0.8590 | -4.18 | ||
| Tue | 06/23/15 | 236.47100 | 1.00918 | 69 | 0.2378 | x | 0.3984 | 5.84 | x | 0.8624 | -4.11 | ||
| Wed | 06/24/15 | 236.48700 | 1.00925 | 70 | 0.2413 | x | 0.3949 | 5.77 | x | 0.8659 | -4.04 | ||
| Thu | 06/25/15 | 236.50300 | 1.00932 | 71 | 0.2447 | x | 0.3915 | 5.70 | x | 0.8693 | -3.97 | ||
| Fri | 06/26/15 | 236.51900 | 1.00939 | 72 | 0.2482 | x | 0.3880 | 5.63 | x | 0.8728 | -3.90 | ||
| Mon | 06/29/15 | 236.56700 | 1.00959 | 75 | 0.2586 | x | 0.3776 | 5.43 | x | 0.8832 | -3.70 | ||
| Tue | 06/30/15 | 236.58300 | 1.00966 | 76 | 0.2621 | x | 0.3741 | 5.36 | x | 0.8867 | -3.63 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Wed | 07/01/15 | 236.59900 | 1.00973 | 77 | 0.2655 | x | 0.3707 | 5.29 | x | 0.8901 | -3.56 | ||
| Thu | 07/02/15 | 236.63790 | 1.00989 | 78 | 0.2690 | x | 0.3672 | 5.13 | x | 0.8936 | -3.40 | ||
| Fri | 07/03/15 | 236.67681 | 1.01006 | 79 | 0.2725 | x | 0.3637 | 4.96 | x | 0.8971 | -3.23 | ||
| Mon | 07/06/15 | 236.79352 | 1.01056 | 82 | 0.2830 | x | 0.3532 | 4.46 | x | 0.9076 | -2.73 | ||
| Tue | 07/07/15 | 236.83242 | 1.01072 | 83 | 0.2865 | x | 0.3497 | 4.30 | x | 0.9111 | -2.57 | ||
| Wed | 07/08/15 | 236.87132 | 1.01089 | 84 | 0.2900 | x | 0.3462 | 4.13 | x | 0.9146 | -2.40 | ||
| Thu | 07/09/15 | 236.91023 | 1.01106 | 85 | 0.2935 | x | 0.3427 | 3.96 | x | 0.9181 | -2.23 | ||
| Fri | 07/10/15 | 236.94913 | 1.01122 | 86 | 0.2970 | x | 0.3392 | 3.80 | x | 0.9216 | -2.07 | ||
| Mon | 07/13/15 | 237.06584 | 1.01172 | 89 | 0.3075 | x | 0.3287 | 3.30 | x | 0.9321 | -1.57 | ||
| Tue | 07/14/15 | 237.10474 | 1.01189 | 90 | 0.3110 | x | 0.3252 | 3.13 | x | 0.9356 | -1.40 | ||
| Wed | 07/15/15 | 237.14365 | 1.01205 | 91 | 0.3145 | x | 0.3217 | 2.97 | x | 0.9391 | -1.24 | ||
| Thu | 07/16/15 | 237.18255 | 1.01222 | 92 | 0.3180 | x | 0.3182 | 2.80 | x | 0.9426 | -1.07 | ||
| Fri | 07/17/15 | 237.22145 | 1.01238 | 93 | 0.3216 | x | 0.3146 | 2.64 | x | 0.9462 | -0.91 | ||
| Mon | 07/20/15 | 237.33816 | 1.01288 | 96 | 0.3321 | x | 0.3041 | 2.14 | x | 0.9567 | -0.41 | ||
| Tue | 07/21/15 | 237.37706 | 1.01305 | 97 | 0.3356 | x | 0.3006 | 1.97 | x | 0.9602 | -0.24 | ||
| Wed | 07/22/15 | 237.41597 | 1.01321 | 98 | 0.3391 | x | 0.2971 | 1.81 | x | 0.9637 | -0.08 | ||
| Thu | 07/23/15 | 237.45487 | 1.01338 | 99 | 0.3426 | x | 0.2936 | 1.64 | x | 0.9672 | 0.09 | ||
| Fri | 07/24/15 | 237.49377 | 1.01355 | 100 | 0.3462 | x | 0.2900 | 1.47 | x | 0.9708 | 0.26 | ||
| Mon | 07/27/15 | 237.61048 | 1.01404 | 103 | 0.3567 | x | 0.2795 | 0.98 | x | 0.9813 | 0.75 | ||
| Tue | 07/28/15 | 237.64939 | 1.01421 | 104 | 0.3602 | x | 0.2760 | 0.81 | x | 0.9848 | 0.92 | ||
| Wed | 07/29/15 | 237.68829 | 1.01438 | 105 | 0.3638 | x | 0.2724 | 0.64 | x | 0.9884 | 1.09 | ||
| Thu | 07/30/15 | 237.72719 | 1.01454 | 106 | 0.3673 | x | 0.2689 | 0.48 | x | 0.9919 | 1.25 | ||
| Fri | 07/31/15 | 237.76610 | 1.01471 | 107 | 0.3708 | x | 0.2654 | 0.31 | x | 0.9954 | 1.42 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Mon | 08/03/15 | 237.85874 | 1.01510 | 110 | 0.3814 | x | 0.2548 | -0.08 | x | 1.0060 | 1.81 | ||
| Tue | 08/04/15 | 237.88561 | 1.01522 | 111 | 0.3849 | x | 0.2513 | -0.20 | x | 1.0095 | 1.93 | ||
| Wed | 08/05/15 | 237.91248 | 1.01533 | 112 | 0.3884 | x | 0.2478 | -0.31 | x | 1.0130 | 2.04 | ||
| Thu | 08/06/15 | 237.93935 | 1.01545 | 113 | 0.3919 | x | 0.2443 | -0.43 | x | 1.0165 | 2.16 | ||
| Fri | 08/07/15 | 237.96623 | 1.01556 | 114 | 0.3954 | x | 0.2408 | -0.54 | x | 1.0200 | 2.27 | ||
| Mon | 08/10/15 | 238.04684 | 1.01591 | 117 | 0.4059 | x | 0.2303 | -0.89 | x | 1.0305 | 2.62 | ||
| Tue | 08/11/15 | 238.07371 | 1.01602 | 118 | 0.4095 | x | 0.2267 | -1.00 | x | 1.0341 | 2.73 | ||
| Wed | 08/12/15 | 238.10058 | 1.01614 | 119 | 0.4130 | x | 0.2232 | -1.12 | x | 1.0376 | 2.85 | ||
| Thu | 08/13/15 | 238.12745 | 1.01625 | 120 | 0.4165 | x | 0.2197 | -1.23 | x | 1.0411 | 2.96 | ||
| Fri | 08/14/15 | 238.15432 | 1.01637 | 121 | 0.4200 | x | 0.2162 | -1.35 | x | 1.0446 | 3.08 | ||
| Mon | 08/17/15 | 238.23494 | 1.01671 | 124 | 0.4306 | x | 0.2056 | -1.69 | x | 1.0552 | 3.42 | ||
| Tue | 08/18/15 | 238.26181 | 1.01682 | 125 | 0.4341 | x | 0.2021 | -1.80 | x | 1.0587 | 3.53 | ||
| Wed | 08/19/15 | 238.28868 | 1.01694 | 126 | 0.4376 | x | 0.1986 | -1.92 | x | 1.0622 | 3.65 | ||
| Thu | 08/20/15 | 238.31555 | 1.01705 | 127 | 0.4411 | x | 0.1951 | -2.03 | x | 1.0657 | 3.76 | ||
| Fri | 08/21/15 | 238.34242 | 1.01717 | 128 | 0.4447 | x | 0.1915 | -2.15 | x | 1.0693 | 3.88 | ||
| Mon | 08/24/15 | 238.42303 | 1.01751 | 131 | 0.4552 | x | 0.1810 | -2.49 | x | 1.0798 | 4.22 | ||
| Tue | 08/25/15 | 238.44990 | 1.01763 | 132 | 0.4588 | x | 0.1774 | -2.61 | x | 1.0834 | 4.34 | ||
| Wed | 08/26/15 | 238.47677 | 1.01774 | 133 | 0.4623 | x | 0.1739 | -2.72 | x | 1.0869 | 4.45 | ||
| Thu | 08/27/15 | 238.50365 | 1.01786 | 134 | 0.4658 | x | 0.1704 | -2.84 | x | 1.0904 | 4.57 | ||
| Fri | 08/28/15 | 238.53052 | 1.01797 | 135 | 0.4694 | x | 0.1668 | -2.95 | x | 1.0940 | 4.68 | ||
| Mon | 08/31/15 | 238.61113 | 1.01831 | 138 | 0.4799 | x | 0.1563 | -3.29 | x | 1.1045 | 5.02 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Tue | 09/01/15 | 238.63800 | 1.01843 | 139 | 0.4835 | x | 0.1527 | -3.41 | x | 1.1081 | 5.14 | ||
| Wed | 09/02/15 | 238.63853 | 1.01843 | 140 | 0.4870 | x | 0.1492 | -3.41 | x | 1.1116 | 5.14 | ||
| Thu | 09/03/15 | 238.63907 | 1.01843 | 141 | 0.4904 | x | 0.1458 | -3.41 | x | 1.1150 | 5.14 | ||
| Fri | 09/04/15 | 238.63960 | 1.01844 | 142 | 0.4939 | x | 0.1423 | -3.42 | x | 1.1185 | 5.15 | ||
| Mon | 09/07/15 | 238.64120 | 1.01844 | 145 | 0.5044 | x | 0.1318 | -3.42 | x | 1.1290 | 5.15 | ||
| Tue | 09/08/15 | 238.64173 | 1.01845 | 146 | 0.5078 | x | 0.1284 | -3.43 | x | 1.1324 | 5.16 | ||
| Wed | 09/09/15 | 238.64227 | 1.01845 | 147 | 0.5113 | x | 0.1249 | -3.43 | x | 1.1359 | 5.16 | ||
| Thu | 09/10/15 | 238.64280 | 1.01845 | 148 | 0.5148 | x | 0.1214 | -3.43 | x | 1.1394 | 5.16 | ||
| Fri | 09/11/15 | 238.64333 | 1.01845 | 149 | 0.5183 | x | 0.1179 | -3.43 | x | 1.1429 | 5.16 | ||
| Mon | 09/14/15 | 238.64493 | 1.01846 | 152 | 0.5287 | x | 0.1075 | -3.44 | x | 1.1533 | 5.17 | ||
| Tue | 09/15/15 | 238.64547 | 1.01846 | 153 | 0.5322 | x | 0.1040 | -3.44 | x | 1.1568 | 5.17 | ||
| Wed | 09/16/15 | 238.64600 | 1.01846 | 154 | 0.5357 | x | 0.1005 | -3.44 | x | 1.1603 | 5.17 | ||
| Thu | 09/17/15 | 238.64653 | 1.01847 | 155 | 0.5391 | x | 0.0971 | -3.45 | x | 1.1637 | 5.18 | ||
| Fri | 09/18/15 | 238.64707 | 1.01847 | 156 | 0.5426 | x | 0.0936 | -3.45 | x | 1.1672 | 5.18 | ||
| Mon | 09/21/15 | 238.64867 | 1.01847 | 159 | 0.5531 | x | 0.0831 | -3.45 | x | 1.1777 | 5.18 | ||
| Tue | 09/22/15 | 238.64920 | 1.01848 | 160 | 0.5565 | x | 0.0797 | -3.46 | x | 1.1811 | 5.19 | ||
| Wed | 09/23/15 | 238.64973 | 1.01848 | 161 | 0.5600 | x | 0.0762 | -3.46 | x | 1.1846 | 5.19 | ||
| Thu | 09/24/15 | 238.65027 | 1.01848 | 162 | 0.5635 | x | 0.0727 | -3.46 | x | 1.1881 | 5.19 | ||
| Fri | 09/25/15 | 238.65080 | 1.01848 | 163 | 0.5670 | x | 0.0692 | -3.46 | x | 1.1916 | 5.19 | ||
| Mon | 09/28/15 | 238.65240 | 1.01849 | 166 | 0.5774 | x | 0.0588 | -3.47 | x | 1.2020 | 5.20 | ||
| Tue | 09/29/15 | 238.65293 | 1.01849 | 167 | 0.5809 | x | 0.0553 | -3.47 | x | 1.2055 | 5.20 | ||
| Wed | 09/30/15 | 238.65347 | 1.01850 | 168 | 0.5844 | x | 0.0518 | -3.48 | x | 1.2090 | 5.21 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Thu | 10/01/15 | 238.65400 | 1.01850 | 169 | 0.5879 | x | 0.0483 | -3.48 | x | 1.2125 | 5.21 | ||
| Fri | 10/02/15 | 238.64310 | 1.01845 | 170 | 0.5913 | x | 0.0449 | -3.43 | x | 1.2159 | 5.16 | ||
| Mon | 10/05/15 | 238.61039 | 1.01831 | 173 | 0.6017 | x | 0.0345 | -3.29 | x | 1.2263 | 5.02 | ||
| Tue | 10/06/15 | 238.59948 | 1.01826 | 174 | 0.6051 | x | 0.0311 | -3.24 | x | 1.2297 | 4.97 | ||
| Wed | 10/07/15 | 238.58858 | 1.01822 | 175 | 0.6086 | x | 0.0276 | -3.20 | x | 1.2332 | 4.93 | ||
| Thu | 10/08/15 | 238.57768 | 1.01817 | 176 | 0.6120 | x | 0.0242 | -3.15 | x | 1.2366 | 4.88 | ||
| Fri | 10/09/15 | 238.56677 | 1.01813 | 177 | 0.6155 | x | 0.0207 | -3.11 | x | 1.2401 | 4.84 | ||
| Mon | 10/12/15 | 238.53406 | 1.01799 | 180 | 0.6258 | x | 0.0104 | -2.97 | x | 1.2504 | 4.70 | ||
| Tue | 10/13/15 | 238.52316 | 1.01794 | 181 | 0.6293 | x | 0.0069 | -2.92 | x | 1.2539 | 4.65 | ||
| Wed | 10/14/15 | 238.51226 | 1.01789 | 182 | 0.6327 | x | 0.0035 | -2.87 | x | 1.2573 | 4.60 | ||
| Thu | 10/15/15 | 238.50135 | 1.01785 | 0 | 0.0000 | 0.0000 | -2.83 | x | x | 1.2608 | 4.56 | ||
| Fri | 10/16/15 | 238.49045 | 1.01780 | 1 | 0.0035 | -0.0035 | -2.78 | x | x | 1.2643 | 4.51 | ||
| Mon | 10/19/15 | 238.45774 | 1.01766 | 4 | 0.0139 | -0.0139 | -2.64 | x | x | 1.2747 | 4.37 | ||
| Tue | 10/20/15 | 238.44684 | 1.01761 | 5 | 0.0174 | -0.0174 | -2.59 | x | x | 1.2782 | 4.32 | ||
| Wed | 10/21/15 | 238.43594 | 1.01757 | 6 | 0.0209 | -0.0209 | -2.55 | x | x | 1.2817 | 4.28 | ||
| Thu | 10/22/15 | 238.42503 | 1.01752 | 7 | 0.0243 | -0.0243 | -2.50 | x | x | 1.2851 | 4.23 | ||
| Fri | 10/23/15 | 238.41413 | 1.01747 | 8 | 0.0278 | -0.0278 | -2.45 | x | x | 1.2886 | 4.18 | ||
| Mon | 10/26/15 | 238.38142 | 1.01733 | 11 | 0.0382 | -0.0382 | -2.31 | x | x | 1.2990 | 4.04 | ||
| Tue | 10/27/15 | 238.37052 | 1.01729 | 12 | 0.0417 | -0.0417 | -2.27 | x | x | 1.3025 | 4.00 | ||
| Wed | 10/28/15 | 238.35961 | 1.01724 | 13 | 0.0452 | -0.0452 | -2.22 | x | x | 1.3060 | 3.95 | ||
| Thu | 10/29/15 | 238.34871 | 1.01719 | 14 | 0.0486 | -0.0486 | -2.17 | x | x | 1.3094 | 3.90 | ||
| Fri | 10/30/15 | 238.33781 | 1.01715 | 15 | 0.0521 | -0.0521 | -2.13 | x | x | 1.3129 | 3.86 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Mon | 11/02/15 | 238.30363 | 1.01700 | 18 | 0.0625 | -0.0625 | -1.98 | x | x | 1.3233 | 3.71 | ||
| Tue | 11/03/15 | 238.29127 | 1.01695 | 19 | 0.0660 | -0.0660 | -1.93 | x | x | 1.3268 | 3.66 | ||
| Wed | 11/04/15 | 238.27890 | 1.01690 | 20 | 0.0695 | -0.0695 | -1.88 | x | x | 1.3303 | 3.61 | ||
| Thu | 11/05/15 | 238.26653 | 1.01684 | 21 | 0.0729 | -0.0729 | -1.82 | x | x | 1.3337 | 3.55 | ||
| Fri | 11/06/15 | 238.25417 | 1.01679 | 22 | 0.0764 | -0.0764 | -1.77 | x | x | 1.3372 | 3.50 | ||
| Mon | 11/09/15 | 238.21707 | 1.01663 | 25 | 0.0868 | -0.0868 | -1.61 | x | x | 1.3476 | 3.34 | ||
| Tue | 11/10/15 | 238.20470 | 1.01658 | 26 | 0.0903 | -0.0903 | -1.56 | x | x | 1.3511 | 3.29 | ||
| Wed | 11/11/15 | 238.19233 | 1.01653 | 27 | 0.0937 | -0.0937 | -1.51 | x | x | 1.3545 | 3.24 | ||
| Thu | 11/12/15 | 238.17997 | 1.01647 | 28 | 0.0972 | -0.0972 | -1.45 | x | x | 1.3580 | 3.18 | ||
| Fri | 11/13/15 | 238.16760 | 1.01642 | 29 | 0.1007 | -0.1007 | -1.40 | x | x | 1.3615 | 3.13 | ||
| Mon | 11/16/15 | 238.13050 | 1.01626 | 32 | 0.1111 | -0.1111 | -1.24 | x | x | 1.3719 | 2.97 | ||
| Tue | 11/17/15 | 238.11813 | 1.01621 | 33 | 0.1145 | -0.1145 | -1.19 | x | x | 1.3753 | 2.92 | ||
| Wed | 11/18/15 | 238.10577 | 1.01616 | 34 | 0.1180 | -0.1180 | -1.14 | x | x | 1.3788 | 2.87 | ||
| Thu | 11/19/15 | 238.09340 | 1.01611 | 35 | 0.1215 | -0.1215 | -1.09 | x | x | 1.3823 | 2.82 | ||
| Fri | 11/20/15 | 238.08103 | 1.01605 | 36 | 0.1249 | -0.1249 | -1.03 | x | x | 1.3857 | 2.76 | ||
| Mon | 11/23/15 | 238.04393 | 1.01589 | 39 | 0.1353 | -0.1353 | -0.87 | x | x | 1.3961 | 2.60 | ||
| Tue | 11/24/15 | 238.03157 | 1.01584 | 40 | 0.1388 | -0.1388 | -0.82 | x | x | 1.3996 | 2.55 | ||
| Wed | 11/25/15 | 238.01920 | 1.01579 | 41 | 0.1422 | -0.1422 | -0.77 | x | x | 1.4030 | 2.50 | ||
| Thu | 11/26/15 | 238.00683 | 1.01574 | 42 | 0.1457 | -0.1457 | -0.72 | x | x | 1.4065 | 2.45 | ||
| Fri | 11/27/15 | 237.99447 | 1.01568 | 43 | 0.1492 | -0.1492 | -0.66 | x | x | 1.4100 | 2.39 | ||
| Mon | 11/30/15 | 237.95737 | 1.01552 | 46 | 0.1595 | -0.1595 | -0.50 | x | x | 1.4203 | 2.23 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Tue | 12/01/15 | 237.94500 | 1.01547 | 47 | 0.1630 | -0.1630 | -0.45 | x | x | 1.4238 | 2.18 | ||
| Wed | 12/02/15 | 237.94155 | 1.01546 | 48 | 0.1665 | -0.1665 | -0.44 | x | x | 1.4273 | 2.17 | ||
| Thu | 12/03/15 | 237.93810 | 1.01544 | 49 | 0.1699 | -0.1699 | -0.42 | x | x | 1.4307 | 2.15 | ||
| Fri | 12/04/15 | 237.93465 | 1.01543 | 50 | 0.1734 | -0.1734 | -0.41 | x | x | 1.4342 | 2.14 | ||
| Mon | 12/07/15 | 237.92429 | 1.01538 | 53 | 0.1838 | -0.1838 | -0.36 | x | x | 1.4446 | 2.09 | ||
| Tue | 12/08/15 | 237.92084 | 1.01537 | 54 | 0.1873 | -0.1873 | -0.35 | x | x | 1.4481 | 2.08 | ||
| Wed | 12/09/15 | 237.91739 | 1.01535 | 55 | 0.1907 | -0.1907 | -0.33 | x | x | 1.4515 | 2.06 | ||
| Thu | 12/10/15 | 237.91394 | 1.01534 | 56 | 0.1942 | -0.1942 | -0.32 | x | x | 1.4550 | 2.05 | ||
| Fri | 12/11/15 | 237.91048 | 1.01532 | 57 | 0.1977 | -0.1977 | -0.30 | x | x | 1.4585 | 2.03 | ||
| Mon | 12/14/15 | 237.90013 | 1.01528 | 60 | 0.2080 | -0.2080 | -0.26 | x | x | 1.4688 | 1.99 | ||
| Tue | 12/15/15 | 237.89668 | 1.01527 | 61 | 0.2115 | -0.2115 | -0.25 | x | x | 1.4723 | 1.98 | ||
| Wed | 12/16/15 | 237.89323 | 1.01525 | 62 | 0.2150 | -0.2150 | -0.23 | x | x | 1.4758 | 1.96 | ||
| Thu | 12/17/15 | 237.88977 | 1.01524 | 63 | 0.2184 | -0.2184 | -0.22 | x | x | 1.4792 | 1.95 | ||
| Fri | 12/18/15 | 237.88632 | 1.01522 | 64 | 0.2219 | -0.2219 | -0.20 | x | x | 1.4827 | 1.93 | ||
| Mon | 12/21/15 | 237.87597 | 1.01518 | 67 | 0.2323 | -0.2323 | -0.16 | x | x | 1.4931 | 1.89 | ||
| Tue | 12/22/15 | 237.87252 | 1.01516 | 68 | 0.2358 | -0.2358 | -0.14 | x | x | 1.4966 | 1.87 | ||
| Wed | 12/23/15 | 237.86906 | 1.01515 | 69 | 0.2392 | -0.2392 | -0.13 | x | x | 1.5000 | 1.86 | ||
| Thu | 12/24/15 | 237.86561 | 1.01513 | 70 | 0.2427 | -0.2427 | -0.11 | x | x | 1.5035 | 1.84 | ||
| Fri | 12/25/15 | 237.86216 | 1.01512 | 71 | 0.2462 | -0.2462 | -0.10 | x | x | 1.5070 | 1.83 | ||
| Mon | 12/28/15 | 237.85181 | 1.01507 | 74 | 0.2565 | -0.2565 | -0.05 | x | x | 1.5173 | 1.78 | ||
| Tue | 12/29/15 | 237.84835 | 1.01506 | 75 | 0.2600 | -0.2600 | -0.04 | x | x | 1.5208 | 1.77 | ||
| Wed | 12/30/15 | 237.84490 | 1.01504 | 76 | 0.2635 | -0.2635 | -0.02 | x | x | 1.5243 | 1.75 | ||
| Thu | 12/31/15 | 237.84145 | 1.01503 | 77 | 0.2669 | -0.2669 | -0.01 | x | x | 1.5277 | 1.74 | ||
| Fri | 01/01/16 | 237.83800 | 1.01502 | ||||||||||
Generated 12/15/15 09:28