| CUSIP Number | 912828C99 | |||
| Dated Date | April 15, 2014 | Interest 10/15/14 (183 days) | $0.6350 | |
| Ref CPI on Dated Date | 234.31967 | |||
| Original Issue Date | April 30, 2014 | Interest 04/15/15 (182 days) |
| Purchased on Settelment Date & held to 01/01/15 | Held on 04/30/14 & Sold on Settlement Date | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Wed | 04/30/14 | 234.75217 | 1.00185 | 15 | 0.0513 | x | 0.5837 | 11.44 | 0.0513 | 0.00 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Thu | 05/01/14 | 234.78100 | 1.00197 | 16 | 0.0548 | x | 0.5802 | 11.32 | 0.0548 | 0.12 | |||
| Fri | 05/02/14 | 234.82977 | 1.00218 | 17 | 0.0582 | x | 0.5768 | 11.11 | 0.0582 | 0.33 | |||
| Mon | 05/05/14 | 234.97610 | 1.00280 | 20 | 0.0685 | x | 0.5665 | 10.49 | 0.0685 | 0.95 | |||
| Tue | 05/06/14 | 235.02487 | 1.00301 | 21 | 0.0719 | x | 0.5631 | 10.28 | 0.0719 | 1.16 | |||
| Wed | 05/07/14 | 235.07365 | 1.00322 | 22 | 0.0754 | x | 0.5596 | 10.07 | 0.0754 | 1.37 | |||
| Thu | 05/08/14 | 235.12242 | 1.00343 | 23 | 0.0788 | x | 0.5562 | 9.86 | 0.0788 | 1.58 | |||
| Fri | 05/09/14 | 235.17119 | 1.00363 | 24 | 0.0823 | x | 0.5527 | 9.66 | 0.0823 | 1.78 | |||
| Mon | 05/12/14 | 235.31752 | 1.00426 | 27 | 0.0926 | x | 0.5424 | 9.03 | 0.0926 | 2.41 | |||
| Tue | 05/13/14 | 235.36629 | 1.00447 | 28 | 0.0961 | x | 0.5389 | 8.82 | 0.0961 | 2.62 | |||
| Wed | 05/14/14 | 235.41506 | 1.00467 | 29 | 0.0995 | x | 0.5355 | 8.62 | 0.0995 | 2.82 | |||
| Thu | 05/15/14 | 235.46384 | 1.00488 | 30 | 0.1030 | x | 0.5320 | 8.41 | 0.1030 | 3.03 | |||
| Fri | 05/16/14 | 235.51261 | 1.00509 | 31 | 0.1064 | x | 0.5286 | 8.20 | 0.1064 | 3.24 | |||
| Mon | 05/19/14 | 235.65894 | 1.00572 | 34 | 0.1168 | x | 0.5182 | 7.57 | 0.1168 | 3.87 | |||
| Tue | 05/20/14 | 235.70771 | 1.00592 | 35 | 0.1202 | x | 0.5148 | 7.37 | 0.1202 | 4.07 | |||
| Wed | 05/21/14 | 235.75648 | 1.00613 | 36 | 0.1237 | x | 0.5113 | 7.16 | 0.1237 | 4.28 | |||
| Thu | 05/22/14 | 235.80526 | 1.00634 | 37 | 0.1272 | x | 0.5078 | 6.95 | 0.1272 | 4.49 | |||
| Fri | 05/23/14 | 235.85403 | 1.00655 | 38 | 0.1306 | x | 0.5044 | 6.74 | 0.1306 | 4.70 | |||
| Mon | 05/26/14 | 236.00035 | 1.00717 | 41 | 0.1410 | x | 0.4940 | 6.12 | 0.1410 | 5.32 | |||
| Tue | 05/27/14 | 236.04913 | 1.00738 | 42 | 0.1445 | x | 0.4905 | 5.91 | 0.1445 | 5.53 | |||
| Wed | 05/28/14 | 236.09790 | 1.00759 | 43 | 0.1480 | x | 0.4870 | 5.70 | 0.1480 | 5.74 | |||
| Thu | 05/29/14 | 236.14668 | 1.00780 | 44 | 0.1514 | x | 0.4836 | 5.49 | 0.1514 | 5.95 | |||
| Fri | 05/30/14 | 236.19545 | 1.00801 | 45 | 0.1549 | x | 0.4801 | 5.28 | 0.1549 | 6.16 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Mon | 06/02/14 | 236.31897 | 1.00853 | 48 | 0.1653 | x | 0.4697 | 4.76 | 0.1653 | 6.68 | |||
| Tue | 06/03/14 | 236.34493 | 1.00864 | 49 | 0.1688 | x | 0.4662 | 4.65 | 0.1688 | 6.79 | |||
| Wed | 06/04/14 | 236.37090 | 1.00875 | 50 | 0.1723 | x | 0.4627 | 4.54 | 0.1723 | 6.90 | |||
| Thu | 06/05/14 | 236.39687 | 1.00886 | 51 | 0.1757 | x | 0.4593 | 4.43 | 0.1757 | 7.01 | |||
| Fri | 06/06/14 | 236.42283 | 1.00898 | 52 | 0.1792 | x | 0.4558 | 4.31 | 0.1792 | 7.13 | |||
| Mon | 06/09/14 | 236.50073 | 1.00931 | 55 | 0.1896 | x | 0.4454 | 3.98 | 0.1896 | 7.46 | |||
| Tue | 06/10/14 | 236.52670 | 1.00942 | 56 | 0.1931 | x | 0.4419 | 3.87 | 0.1931 | 7.57 | |||
| Wed | 06/11/14 | 236.55267 | 1.00953 | 57 | 0.1965 | x | 0.4385 | 3.76 | 0.1965 | 7.68 | |||
| Thu | 06/12/14 | 236.57863 | 1.00964 | 58 | 0.2000 | x | 0.4350 | 3.65 | 0.2000 | 7.79 | |||
| Fri | 06/13/14 | 236.60460 | 1.00975 | 59 | 0.2035 | x | 0.4315 | 3.54 | 0.2035 | 7.90 | |||
| Mon | 06/16/14 | 236.68250 | 1.01008 | 62 | 0.2139 | x | 0.4211 | 3.21 | 0.2139 | 8.23 | |||
| Tue | 06/17/14 | 236.70847 | 1.01019 | 63 | 0.2174 | x | 0.4176 | 3.10 | 0.2174 | 8.34 | |||
| Wed | 06/18/14 | 236.73443 | 1.01031 | 64 | 0.2208 | x | 0.4142 | 2.98 | 0.2208 | 8.46 | |||
| Thu | 06/19/14 | 236.76040 | 1.01042 | 65 | 0.2243 | x | 0.4107 | 2.87 | 0.2243 | 8.57 | |||
| Fri | 06/20/14 | 236.78637 | 1.01053 | 66 | 0.2278 | x | 0.4072 | 2.76 | 0.2278 | 8.68 | |||
| Mon | 06/23/14 | 236.86427 | 1.01086 | 69 | 0.2382 | x | 0.3968 | 2.43 | 0.2382 | 9.01 | |||
| Tue | 06/24/14 | 236.89023 | 1.01097 | 70 | 0.2417 | x | 0.3933 | 2.32 | 0.2417 | 9.12 | |||
| Wed | 06/25/14 | 236.91620 | 1.01108 | 71 | 0.2452 | x | 0.3898 | 2.21 | 0.2452 | 9.23 | |||
| Thu | 06/26/14 | 236.94217 | 1.01119 | 72 | 0.2487 | x | 0.3863 | 2.10 | 0.2487 | 9.34 | |||
| Fri | 06/27/14 | 236.96813 | 1.01130 | 73 | 0.2521 | x | 0.3829 | 1.99 | 0.2521 | 9.45 | |||
| Mon | 06/30/14 | 237.04603 | 1.01164 | 76 | 0.2626 | x | 0.3724 | 1.65 | 0.2626 | 9.79 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Tue | 07/01/14 | 237.07200 | 1.01175 | 77 | 0.2661 | x | 0.3689 | 1.54 | 0.2661 | 9.90 | |||
| Wed | 07/02/14 | 237.09871 | 1.01186 | 78 | 0.2696 | x | 0.3654 | 1.43 | 0.2696 | 10.01 | |||
| Thu | 07/03/14 | 237.12542 | 1.01197 | 79 | 0.2730 | x | 0.3620 | 1.32 | 0.2730 | 10.12 | |||
| Fri | 07/04/14 | 237.15213 | 1.01209 | 80 | 0.2765 | x | 0.3585 | 1.20 | 0.2765 | 10.24 | |||
| Mon | 07/07/14 | 237.23226 | 1.01243 | 83 | 0.2870 | x | 0.3480 | 0.86 | 0.2870 | 10.58 | |||
| Tue | 07/08/14 | 237.25897 | 1.01254 | 84 | 0.2905 | x | 0.3445 | 0.75 | 0.2905 | 10.69 | |||
| Wed | 07/09/14 | 237.28568 | 1.01266 | 85 | 0.2940 | x | 0.3410 | 0.63 | 0.2940 | 10.81 | |||
| Thu | 07/10/14 | 237.31239 | 1.01277 | 86 | 0.2975 | x | 0.3375 | 0.52 | 0.2975 | 10.92 | |||
| Fri | 07/11/14 | 237.33910 | 1.01289 | 87 | 0.3010 | x | 0.3340 | 0.40 | 0.3010 | 11.04 | |||
| Mon | 07/14/14 | 237.41923 | 1.01323 | 90 | 0.3114 | x | 0.3236 | 0.06 | 0.3114 | 11.38 | |||
| Tue | 07/15/14 | 237.44594 | 1.01334 | 91 | 0.3149 | x | 0.3201 | -0.05 | 0.3149 | 11.49 | |||
| Wed | 07/16/14 | 237.47265 | 1.01346 | 92 | 0.3184 | x | 0.3166 | -0.17 | 0.3184 | 11.61 | |||
| Thu | 07/17/14 | 237.49935 | 1.01357 | 93 | 0.3219 | x | 0.3131 | -0.28 | 0.3219 | 11.72 | |||
| Fri | 07/18/14 | 237.52606 | 1.01368 | 94 | 0.3254 | x | 0.3096 | -0.39 | 0.3254 | 11.83 | |||
| Mon | 07/21/14 | 237.60619 | 1.01403 | 97 | 0.3359 | x | 0.2991 | -0.74 | 0.3359 | 12.18 | |||
| Tue | 07/22/14 | 237.63290 | 1.01414 | 98 | 0.3394 | x | 0.2956 | -0.85 | 0.3394 | 12.29 | |||
| Wed | 07/23/14 | 237.65961 | 1.01425 | 99 | 0.3429 | x | 0.2921 | -0.96 | 0.3429 | 12.40 | |||
| Thu | 07/24/14 | 237.68632 | 1.01437 | 100 | 0.3464 | x | 0.2886 | -1.08 | 0.3464 | 12.52 | |||
| Fri | 07/25/14 | 237.71303 | 1.01448 | 101 | 0.3499 | x | 0.2851 | -1.19 | 0.3499 | 12.63 | |||
| Mon | 07/28/14 | 237.79316 | 1.01482 | 104 | 0.3605 | x | 0.2745 | -1.53 | 0.3605 | 12.97 | |||
| Tue | 07/29/14 | 237.81987 | 1.01494 | 105 | 0.3640 | x | 0.2710 | -1.65 | 0.3640 | 13.09 | |||
| Wed | 07/30/14 | 237.84658 | 1.01505 | 106 | 0.3675 | x | 0.2675 | -1.76 | 0.3675 | 13.20 | |||
| Thu | 07/31/14 | 237.87329 | 1.01517 | 107 | 0.3710 | x | 0.2640 | -1.88 | 0.3710 | 13.32 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Fri | 08/01/14 | 237.90000 | 1.01528 | 108 | 0.3745 | x | 0.2605 | -1.99 | 0.3745 | 13.43 | |||
| Mon | 08/04/14 | 237.94287 | 1.01546 | 111 | 0.3850 | x | 0.2500 | -2.17 | 0.3850 | 13.61 | |||
| Tue | 08/05/14 | 237.95716 | 1.01552 | 112 | 0.3885 | x | 0.2465 | -2.23 | 0.3885 | 13.67 | |||
| Wed | 08/06/14 | 237.97145 | 1.01558 | 113 | 0.3919 | x | 0.2431 | -2.29 | 0.3919 | 13.73 | |||
| Thu | 08/07/14 | 237.98574 | 1.01565 | 114 | 0.3954 | x | 0.2396 | -2.36 | 0.3954 | 13.80 | |||
| Fri | 08/08/14 | 238.00003 | 1.01571 | 115 | 0.3989 | x | 0.2361 | -2.42 | 0.3989 | 13.86 | |||
| Mon | 08/11/14 | 238.04290 | 1.01589 | 118 | 0.4094 | x | 0.2256 | -2.60 | 0.4094 | 14.04 | |||
| Tue | 08/12/14 | 238.05719 | 1.01595 | 119 | 0.4129 | x | 0.2221 | -2.66 | 0.4129 | 14.10 | |||
| Wed | 08/13/14 | 238.07148 | 1.01601 | 120 | 0.4164 | x | 0.2186 | -2.72 | 0.4164 | 14.16 | |||
| Thu | 08/14/14 | 238.08577 | 1.01607 | 121 | 0.4199 | x | 0.2151 | -2.78 | 0.4199 | 14.22 | |||
| Fri | 08/15/14 | 238.10006 | 1.01613 | 122 | 0.4234 | x | 0.2116 | -2.84 | 0.4234 | 14.28 | |||
| Mon | 08/18/14 | 238.14294 | 1.01632 | 125 | 0.4339 | x | 0.2011 | -3.03 | 0.4339 | 14.47 | |||
| Tue | 08/19/14 | 238.15723 | 1.01638 | 126 | 0.4374 | x | 0.1976 | -3.09 | 0.4374 | 14.53 | |||
| Wed | 08/20/14 | 238.17152 | 1.01644 | 127 | 0.4409 | x | 0.1941 | -3.15 | 0.4409 | 14.59 | |||
| Thu | 08/21/14 | 238.18581 | 1.01650 | 128 | 0.4444 | x | 0.1906 | -3.21 | 0.4444 | 14.65 | |||
| Fri | 08/22/14 | 238.20010 | 1.01656 | 129 | 0.4479 | x | 0.1871 | -3.27 | 0.4479 | 14.71 | |||
| Mon | 08/25/14 | 238.24297 | 1.01674 | 132 | 0.4584 | x | 0.1766 | -3.45 | 0.4584 | 14.89 | |||
| Tue | 08/26/14 | 238.25726 | 1.01680 | 133 | 0.4619 | x | 0.1731 | -3.51 | 0.4619 | 14.95 | |||
| Wed | 08/27/14 | 238.27155 | 1.01687 | 134 | 0.4654 | x | 0.1696 | -3.58 | 0.4654 | 15.02 | |||
| Thu | 08/28/14 | 238.28584 | 1.01693 | 135 | 0.4689 | x | 0.1661 | -3.64 | 0.4689 | 15.08 | |||
| Fri | 08/29/14 | 238.30013 | 1.01699 | 136 | 0.4724 | x | 0.1626 | -3.70 | 0.4724 | 15.14 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Mon | 09/01/14 | 238.34300 | 1.01717 | 139 | 0.4829 | x | 0.1521 | -3.88 | 0.4829 | 15.32 | |||
| Tue | 09/02/14 | 238.33990 | 1.01716 | 140 | 0.4863 | x | 0.1487 | -3.87 | 0.4863 | 15.31 | |||
| Wed | 09/03/14 | 238.33680 | 1.01714 | 141 | 0.4898 | x | 0.1452 | -3.85 | 0.4898 | 15.29 | |||
| Thu | 09/04/14 | 238.33370 | 1.01713 | 142 | 0.4933 | x | 0.1417 | -3.84 | 0.4933 | 15.28 | |||
| Fri | 09/05/14 | 238.33060 | 1.01712 | 143 | 0.4967 | x | 0.1383 | -3.83 | 0.4967 | 15.27 | |||
| Mon | 09/08/14 | 238.32130 | 1.01708 | 146 | 0.5072 | x | 0.1278 | -3.79 | 0.5072 | 15.23 | |||
| Tue | 09/09/14 | 238.31820 | 1.01706 | 147 | 0.5106 | x | 0.1244 | -3.77 | 0.5106 | 15.21 | |||
| Wed | 09/10/14 | 238.31510 | 1.01705 | 148 | 0.5141 | x | 0.1209 | -3.76 | 0.5141 | 15.20 | |||
| Thu | 09/11/14 | 238.31200 | 1.01704 | 149 | 0.5176 | x | 0.1174 | -3.75 | 0.5176 | 15.19 | |||
| Fri | 09/12/14 | 238.30890 | 1.01702 | 150 | 0.5210 | x | 0.1140 | -3.73 | 0.5210 | 15.17 | |||
| Mon | 09/15/14 | 238.29960 | 1.01699 | 153 | 0.5314 | x | 0.1036 | -3.70 | 0.5314 | 15.14 | |||
| Tue | 09/16/14 | 238.29650 | 1.01697 | 154 | 0.5349 | x | 0.1001 | -3.68 | 0.5349 | 15.12 | |||
| Wed | 09/17/14 | 238.29340 | 1.01696 | 155 | 0.5383 | x | 0.0967 | -3.67 | 0.5383 | 15.11 | |||
| Thu | 09/18/14 | 238.29030 | 1.01695 | 156 | 0.5418 | x | 0.0932 | -3.66 | 0.5418 | 15.10 | |||
| Fri | 09/19/14 | 238.28720 | 1.01693 | 157 | 0.5453 | x | 0.0897 | -3.64 | 0.5453 | 15.08 | |||
| Mon | 09/22/14 | 238.27790 | 1.01689 | 160 | 0.5557 | x | 0.0793 | -3.60 | 0.5557 | 15.04 | |||
| Tue | 09/23/14 | 238.27480 | 1.01688 | 161 | 0.5591 | x | 0.0759 | -3.59 | 0.5591 | 15.03 | |||
| Wed | 09/24/14 | 238.27170 | 1.01687 | 162 | 0.5626 | x | 0.0724 | -3.58 | 0.5626 | 15.02 | |||
| Thu | 09/25/14 | 238.26860 | 1.01685 | 163 | 0.5661 | x | 0.0689 | -3.56 | 0.5661 | 15.00 | |||
| Fri | 09/26/14 | 238.26550 | 1.01684 | 164 | 0.5695 | x | 0.0655 | -3.55 | 0.5695 | 14.99 | |||
| Mon | 09/29/14 | 238.25620 | 1.01680 | 167 | 0.5799 | x | 0.0551 | -3.51 | 0.5799 | 14.95 | |||
| Tue | 09/30/14 | 238.25310 | 1.01679 | 168 | 0.5834 | x | 0.0516 | -3.50 | 0.5834 | 14.94 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Wed | 10/01/14 | 238.25000 | 1.01677 | 169 | 0.5869 | x | 0.0481 | -3.48 | 0.5869 | 14.92 | |||
| Thu | 10/02/14 | 238.23716 | 1.01672 | 170 | 0.5903 | x | 0.0447 | -3.43 | 0.5903 | 14.87 | |||
| Fri | 10/03/14 | 238.22432 | 1.01666 | 171 | 0.5937 | x | 0.0413 | -3.37 | 0.5937 | 14.81 | |||
| Mon | 10/06/14 | 238.18581 | 1.01650 | 174 | 0.6041 | x | 0.0309 | -3.21 | 0.6041 | 14.65 | |||
| Tue | 10/07/14 | 238.17297 | 1.01644 | 175 | 0.6075 | x | 0.0275 | -3.15 | 0.6075 | 14.59 | |||
| Wed | 10/08/14 | 238.16013 | 1.01639 | 176 | 0.6109 | x | 0.0241 | -3.10 | 0.6109 | 14.54 | |||
| Thu | 10/09/14 | 238.14729 | 1.01634 | 177 | 0.6144 | x | 0.0206 | -3.05 | 0.6144 | 14.49 | |||
| Fri | 10/10/14 | 238.13445 | 1.01628 | 178 | 0.6178 | x | 0.0172 | -2.99 | 0.6178 | 14.43 | |||
| Mon | 10/13/14 | 238.09594 | 1.01612 | 181 | 0.6281 | x | 0.0069 | -2.83 | 0.6281 | 14.27 | |||
| Tue | 10/14/14 | 238.08310 | 1.01606 | 182 | 0.6316 | x | 0.0034 | -2.77 | 0.6316 | 14.21 | |||
| Wed | 10/15/14 | 238.07026 | 1.01601 | 0 | 0.0000 | 0.0000 | -2.72 | x | 0.6350 | 14.16 | |||
| Thu | 10/16/14 | 238.05742 | 1.01595 | 1 | 0.0035 | -0.0035 | -2.66 | x | 0.6385 | 14.10 | |||
| Fri | 10/17/14 | 238.04458 | 1.01590 | 2 | 0.0070 | -0.0070 | -2.61 | x | 0.6420 | 14.05 | |||
| Mon | 10/20/14 | 238.00606 | 1.01573 | 5 | 0.0174 | -0.0174 | -2.44 | x | 0.6524 | 13.88 | |||
| Tue | 10/21/14 | 237.99323 | 1.01568 | 6 | 0.0209 | -0.0209 | -2.39 | x | 0.6559 | 13.83 | |||
| Wed | 10/22/14 | 237.98039 | 1.01562 | 7 | 0.0244 | -0.0244 | -2.33 | x | 0.6594 | 13.77 | |||
| Thu | 10/23/14 | 237.96755 | 1.01557 | 8 | 0.0279 | -0.0279 | -2.28 | x | 0.6629 | 13.72 | |||
| Fri | 10/24/14 | 237.95471 | 1.01551 | 9 | 0.0314 | -0.0314 | -2.22 | x | 0.6664 | 13.66 | |||
| Mon | 10/27/14 | 237.91619 | 1.01535 | 12 | 0.0418 | -0.0418 | -2.06 | x | 0.6768 | 13.50 | |||
| Tue | 10/28/14 | 237.90335 | 1.01529 | 13 | 0.0453 | -0.0453 | -2.00 | x | 0.6803 | 13.44 | |||
| Wed | 10/29/14 | 237.89052 | 1.01524 | 14 | 0.0488 | -0.0488 | -1.95 | x | 0.6838 | 13.39 | |||
| Thu | 10/30/14 | 237.87768 | 1.01518 | 15 | 0.0523 | -0.0523 | -1.89 | x | 0.6873 | 13.33 | |||
| Fri | 10/31/14 | 237.86484 | 1.01513 | 16 | 0.0558 | -0.0558 | -1.84 | x | 0.6908 | 13.28 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Mon | 11/03/14 | 237.86393 | 1.01513 | 19 | 0.0662 | -0.0662 | -1.84 | x | 0.7012 | 13.28 | |||
| Tue | 11/04/14 | 237.86990 | 1.01515 | 20 | 0.0697 | -0.0697 | -1.86 | x | 0.7047 | 13.30 | |||
| Wed | 11/05/14 | 237.87587 | 1.01518 | 21 | 0.0732 | -0.0732 | -1.89 | x | 0.7082 | 13.33 | |||
| Thu | 11/06/14 | 237.88183 | 1.01520 | 22 | 0.0767 | -0.0767 | -1.91 | x | 0.7117 | 13.35 | |||
| Fri | 11/07/14 | 237.88780 | 1.01523 | 23 | 0.0802 | -0.0802 | -1.94 | x | 0.7152 | 13.38 | |||
| Mon | 11/10/14 | 237.90570 | 1.01530 | 26 | 0.0907 | -0.0907 | -2.01 | x | 0.7257 | 13.45 | |||
| Tue | 11/11/14 | 237.91167 | 1.01533 | 27 | 0.0941 | -0.0941 | -2.04 | x | 0.7291 | 13.48 | |||
| Wed | 11/12/14 | 237.91763 | 1.01535 | 28 | 0.0976 | -0.0976 | -2.06 | x | 0.7326 | 13.50 | |||
| Thu | 11/13/14 | 237.92360 | 1.01538 | 29 | 0.1011 | -0.1011 | -2.09 | x | 0.7361 | 13.53 | |||
| Fri | 11/14/14 | 237.92957 | 1.01541 | 30 | 0.1046 | -0.1046 | -2.12 | x | 0.7396 | 13.56 | |||
| Mon | 11/17/14 | 237.94747 | 1.01548 | 33 | 0.1151 | -0.1151 | -2.19 | x | 0.7501 | 13.63 | |||
| Tue | 11/18/14 | 237.95343 | 1.01551 | 34 | 0.1186 | -0.1186 | -2.22 | x | 0.7536 | 13.66 | |||
| Wed | 11/19/14 | 237.95940 | 1.01553 | 35 | 0.1221 | -0.1221 | -2.24 | x | 0.7571 | 13.68 | |||
| Thu | 11/20/14 | 237.96537 | 1.01556 | 36 | 0.1256 | -0.1256 | -2.27 | x | 0.7606 | 13.71 | |||
| Fri | 11/21/14 | 237.97133 | 1.01558 | 37 | 0.1290 | -0.1290 | -2.29 | x | 0.7640 | 13.73 | |||
| Mon | 11/24/14 | 237.98923 | 1.01566 | 40 | 0.1395 | -0.1395 | -2.37 | x | 0.7745 | 13.81 | |||
| Tue | 11/25/14 | 237.99520 | 1.01569 | 41 | 0.1430 | -0.1430 | -2.40 | x | 0.7780 | 13.84 | |||
| Wed | 11/26/14 | 238.00117 | 1.01571 | 42 | 0.1465 | -0.1465 | -2.42 | x | 0.7815 | 13.86 | |||
| Thu | 11/27/14 | 238.00713 | 1.01574 | 43 | 0.1500 | -0.1500 | -2.45 | x | 0.7850 | 13.89 | |||
| Fri | 11/28/14 | 238.01310 | 1.01576 | 44 | 0.1535 | -0.1535 | -2.47 | x | 0.7885 | 13.91 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Mon | 12/01/14 | 238.03100 | 1.01584 | 47 | 0.1640 | -0.1640 | -2.55 | x | 0.7990 | 13.99 | |||
| Tue | 12/02/14 | 238.01171 | 1.01576 | 48 | 0.1674 | -0.1674 | -2.47 | x | 0.8024 | 13.91 | |||
| Wed | 12/03/14 | 237.99242 | 1.01567 | 49 | 0.1709 | -0.1709 | -2.38 | x | 0.8059 | 13.82 | |||
| Thu | 12/04/14 | 237.97313 | 1.01559 | 50 | 0.1744 | -0.1744 | -2.30 | x | 0.8094 | 13.74 | |||
| Fri | 12/05/14 | 237.95384 | 1.01551 | 51 | 0.1779 | -0.1779 | -2.22 | x | 0.8129 | 13.66 | |||
| Mon | 12/08/14 | 237.89597 | 1.01526 | 54 | 0.1883 | -0.1883 | -1.97 | x | 0.8233 | 13.41 | |||
| Tue | 12/09/14 | 237.87668 | 1.01518 | 55 | 0.1917 | -0.1917 | -1.89 | x | 0.8267 | 13.33 | |||
| Wed | 12/10/14 | 237.85739 | 1.01510 | 56 | 0.1952 | -0.1952 | -1.81 | x | 0.8302 | 13.25 | |||
| Thu | 12/11/14 | 237.83810 | 1.01502 | 57 | 0.1987 | -0.1987 | -1.73 | x | 0.8337 | 13.17 | |||
| Fri | 12/12/14 | 237.81881 | 1.01493 | 58 | 0.2021 | -0.2021 | -1.64 | x | 0.8371 | 13.08 | |||
| Mon | 12/15/14 | 237.76094 | 1.01469 | 61 | 0.2126 | -0.2126 | -1.40 | x | 0.8476 | 12.84 | |||
| Tue | 12/16/14 | 237.74165 | 1.01460 | 62 | 0.2160 | -0.2160 | -1.31 | x | 0.8510 | 12.75 | |||
| Wed | 12/17/14 | 237.72235 | 1.01452 | 63 | 0.2195 | -0.2195 | -1.23 | x | 0.8545 | 12.67 | |||
| Thu | 12/18/14 | 237.70306 | 1.01444 | 64 | 0.2230 | -0.2230 | -1.15 | x | 0.8580 | 12.59 | |||
| Fri | 12/19/14 | 237.68377 | 1.01436 | 65 | 0.2264 | -0.2264 | -1.07 | x | 0.8614 | 12.51 | |||
| Mon | 12/22/14 | 237.62590 | 1.01411 | 68 | 0.2368 | -0.2368 | -0.82 | x | 0.8718 | 12.26 | |||
| Tue | 12/23/14 | 237.60661 | 1.01403 | 69 | 0.2403 | -0.2403 | -0.74 | x | 0.8753 | 12.18 | |||
| Wed | 12/24/14 | 237.58732 | 1.01395 | 70 | 0.2437 | -0.2437 | -0.66 | x | 0.8787 | 12.10 | |||
| Thu | 12/25/14 | 237.56803 | 1.01386 | 71 | 0.2472 | -0.2472 | -0.57 | x | 0.8822 | 12.01 | |||
| Fri | 12/26/14 | 237.54874 | 1.01378 | 72 | 0.2507 | -0.2507 | -0.49 | x | 0.8857 | 11.93 | |||
| Mon | 12/29/14 | 237.49087 | 1.01353 | 75 | 0.2610 | -0.2610 | -0.24 | x | 0.8960 | 11.68 | |||
| Tue | 12/30/14 | 237.47158 | 1.01345 | 76 | 0.2645 | -0.2645 | -0.16 | x | 0.8995 | 11.60 | |||
| Wed | 12/31/14 | 237.45229 | 1.01337 | 77 | 0.2680 | -0.2680 | -0.08 | x | 0.9030 | 11.52 | |||
| Thu | 01/01/15 | 237.43300 | 1.01329 | ||||||||||
Generated 12/17/14 09:07