| CUSIP Number | 912828C99 | Interest 04/15/16 (183 days) | $0.6322 | |
| Dated Date | April 15, 2014 | Interest 10/15/16 (183 days) | $0.6421 | |
| Ref CPI on Dated Date | 234.31967 | Interest Total | $1.2743 | |
| Original Issue Date | April 30, 2014 | Interest 04/15/17 (182 days) |
| Purchased on Settelment Date & held to 01/01/17 | Held on 01/01/16 & Sold on Settlement Date | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Fri | 01/01/16 | 237.83800 | 1.01502 | 78 | 0.2704 | x | x | 1.0039 | 16.60 | 0.2704 | 0.00 | ||
| Mon | 01/04/16 | 237.78942 | 1.01481 | 81 | 0.2807 | x | x | 0.9936 | 16.81 | 0.2807 | -0.21 | ||
| Tue | 01/05/16 | 237.77323 | 1.01474 | 82 | 0.2842 | x | x | 0.9901 | 16.88 | 0.2842 | -0.28 | ||
| Wed | 01/06/16 | 237.75703 | 1.01467 | 83 | 0.2876 | x | x | 0.9867 | 16.95 | 0.2876 | -0.35 | ||
| Thu | 01/07/16 | 237.74084 | 1.01460 | 84 | 0.2911 | x | x | 0.9832 | 17.02 | 0.2911 | -0.42 | ||
| Fri | 01/08/16 | 237.72465 | 1.01453 | 85 | 0.2945 | x | x | 0.9798 | 17.09 | 0.2945 | -0.49 | ||
| Mon | 01/11/16 | 237.67606 | 1.01432 | 88 | 0.3049 | x | x | 0.9694 | 17.30 | 0.3049 | -0.70 | ||
| Tue | 01/12/16 | 237.65987 | 1.01425 | 89 | 0.3083 | x | x | 0.9660 | 17.37 | 0.3083 | -0.77 | ||
| Wed | 01/13/16 | 237.64368 | 1.01419 | 90 | 0.3117 | x | x | 0.9626 | 17.43 | 0.3117 | -0.83 | ||
| Thu | 01/14/16 | 237.62748 | 1.01412 | 91 | 0.3152 | x | x | 0.9591 | 17.50 | 0.3152 | -0.90 | ||
| Fri | 01/15/16 | 237.61129 | 1.01405 | 92 | 0.3186 | x | x | 0.9557 | 17.57 | 0.3186 | -0.97 | ||
| Mon | 01/18/16 | 237.56271 | 1.01384 | 95 | 0.3289 | x | x | 0.9454 | 17.78 | 0.3289 | -1.18 | ||
| Tue | 01/19/16 | 237.54652 | 1.01377 | 96 | 0.3324 | x | x | 0.9419 | 17.85 | 0.3324 | -1.25 | ||
| Wed | 01/20/16 | 237.53032 | 1.01370 | 97 | 0.3358 | x | x | 0.9385 | 17.92 | 0.3358 | -1.32 | ||
| Thu | 01/21/16 | 237.51413 | 1.01363 | 98 | 0.3393 | x | x | 0.9350 | 17.99 | 0.3393 | -1.39 | ||
| Fri | 01/22/16 | 237.49794 | 1.01356 | 99 | 0.3427 | x | x | 0.9316 | 18.06 | 0.3427 | -1.46 | ||
| Mon | 01/25/16 | 237.44935 | 1.01336 | 102 | 0.3530 | x | x | 0.9213 | 18.26 | 0.3530 | -1.66 | ||
| Tue | 01/26/16 | 237.43316 | 1.01329 | 103 | 0.3565 | x | x | 0.9178 | 18.33 | 0.3565 | -1.73 | ||
| Wed | 01/27/16 | 237.41697 | 1.01322 | 104 | 0.3599 | x | x | 0.9144 | 18.40 | 0.3599 | -1.80 | ||
| Thu | 01/28/16 | 237.40077 | 1.01315 | 105 | 0.3633 | x | x | 0.9110 | 18.47 | 0.3633 | -1.87 | ||
| Fri | 01/29/16 | 237.38458 | 1.01308 | 106 | 0.3668 | x | x | 0.9075 | 18.54 | 0.3668 | -1.94 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Mon | 02/01/16 | 237.33600 | 1.01287 | 109 | 0.3771 | x | x | 0.8972 | 18.75 | 0.3771 | -2.15 | ||
| Tue | 02/02/16 | 237.30803 | 1.01275 | 110 | 0.3805 | x | x | 0.8938 | 18.87 | 0.3805 | -2.27 | ||
| Wed | 02/03/16 | 237.28007 | 1.01263 | 111 | 0.3839 | x | x | 0.8904 | 18.99 | 0.3839 | -2.39 | ||
| Thu | 02/04/16 | 237.25210 | 1.01251 | 112 | 0.3873 | x | x | 0.8870 | 19.11 | 0.3873 | -2.51 | ||
| Fri | 02/05/16 | 237.22414 | 1.01240 | 113 | 0.3907 | x | x | 0.8836 | 19.22 | 0.3907 | -2.62 | ||
| Mon | 02/08/16 | 237.14024 | 1.01204 | 116 | 0.4009 | x | x | 0.8734 | 19.58 | 0.4009 | -2.98 | ||
| Tue | 02/09/16 | 237.11228 | 1.01192 | 117 | 0.4044 | x | x | 0.8699 | 19.70 | 0.4044 | -3.10 | ||
| Wed | 02/10/16 | 237.08431 | 1.01180 | 118 | 0.4078 | x | x | 0.8665 | 19.82 | 0.4078 | -3.22 | ||
| Thu | 02/11/16 | 237.05634 | 1.01168 | 119 | 0.4112 | x | x | 0.8631 | 19.94 | 0.4112 | -3.34 | ||
| Fri | 02/12/16 | 237.02838 | 1.01156 | 120 | 0.4146 | x | x | 0.8597 | 20.06 | 0.4146 | -3.46 | ||
| Mon | 02/15/16 | 236.94448 | 1.01120 | 123 | 0.4248 | x | x | 0.8495 | 20.42 | 0.4248 | -3.82 | ||
| Tue | 02/16/16 | 236.91652 | 1.01108 | 124 | 0.4282 | x | x | 0.8461 | 20.54 | 0.4282 | -3.94 | ||
| Wed | 02/17/16 | 236.88855 | 1.01096 | 125 | 0.4316 | x | x | 0.8427 | 20.66 | 0.4316 | -4.06 | ||
| Thu | 02/18/16 | 236.86059 | 1.01084 | 126 | 0.4350 | x | x | 0.8393 | 20.78 | 0.4350 | -4.18 | ||
| Fri | 02/19/16 | 236.83262 | 1.01072 | 127 | 0.4384 | x | x | 0.8359 | 20.90 | 0.4384 | -4.30 | ||
| Mon | 02/22/16 | 236.74872 | 1.01037 | 130 | 0.4486 | x | x | 0.8257 | 21.25 | 0.4486 | -4.65 | ||
| Tue | 02/23/16 | 236.72076 | 1.01025 | 131 | 0.4520 | x | x | 0.8223 | 21.37 | 0.4520 | -4.77 | ||
| Wed | 02/24/16 | 236.69279 | 1.01013 | 132 | 0.4554 | x | x | 0.8189 | 21.49 | 0.4554 | -4.89 | ||
| Thu | 02/25/16 | 236.66483 | 1.01001 | 133 | 0.4588 | x | x | 0.8155 | 21.61 | 0.4588 | -5.01 | ||
| Fri | 02/26/16 | 236.63686 | 1.00989 | 134 | 0.4622 | x | x | 0.8121 | 21.73 | 0.4622 | -5.13 | ||
| Mon | 02/29/16 | 236.55297 | 1.00953 | 137 | 0.4724 | x | x | 0.8019 | 22.09 | 0.4724 | -5.49 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Tue | 03/01/16 | 236.52500 | 1.00941 | 138 | 0.4757 | x | x | 0.7986 | 22.21 | 0.4757 | -5.61 | ||
| Wed | 03/02/16 | 236.53761 | 1.00947 | 139 | 0.4792 | x | x | 0.7951 | 22.15 | 0.4792 | -5.55 | ||
| Thu | 03/03/16 | 236.55023 | 1.00952 | 140 | 0.4827 | x | x | 0.7916 | 22.10 | 0.4827 | -5.50 | ||
| Fri | 03/04/16 | 236.56284 | 1.00957 | 141 | 0.4862 | x | x | 0.7881 | 22.05 | 0.4862 | -5.45 | ||
| Mon | 03/07/16 | 236.60068 | 1.00973 | 144 | 0.4966 | x | x | 0.7777 | 21.89 | 0.4966 | -5.29 | ||
| Tue | 03/08/16 | 236.61329 | 1.00979 | 145 | 0.5001 | x | x | 0.7742 | 21.83 | 0.5001 | -5.23 | ||
| Wed | 03/09/16 | 236.62590 | 1.00984 | 146 | 0.5035 | x | x | 0.7708 | 21.78 | 0.5035 | -5.18 | ||
| Thu | 03/10/16 | 236.63852 | 1.00990 | 147 | 0.5070 | x | x | 0.7673 | 21.72 | 0.5070 | -5.12 | ||
| Fri | 03/11/16 | 236.65113 | 1.00995 | 148 | 0.5105 | x | x | 0.7638 | 21.67 | 0.5105 | -5.07 | ||
| Mon | 03/14/16 | 236.68897 | 1.01011 | 151 | 0.5209 | x | x | 0.7534 | 21.51 | 0.5209 | -4.91 | ||
| Tue | 03/15/16 | 236.70158 | 1.01017 | 152 | 0.5244 | x | x | 0.7499 | 21.45 | 0.5244 | -4.85 | ||
| Wed | 03/16/16 | 236.71419 | 1.01022 | 153 | 0.5279 | x | x | 0.7464 | 21.40 | 0.5279 | -4.80 | ||
| Thu | 03/17/16 | 236.72681 | 1.01027 | 154 | 0.5314 | x | x | 0.7429 | 21.35 | 0.5314 | -4.75 | ||
| Fri | 03/18/16 | 236.73942 | 1.01033 | 155 | 0.5348 | x | x | 0.7395 | 21.29 | 0.5348 | -4.69 | ||
| Mon | 03/21/16 | 236.77726 | 1.01049 | 158 | 0.5453 | x | x | 0.7290 | 21.13 | 0.5453 | -4.53 | ||
| Tue | 03/22/16 | 236.78987 | 1.01054 | 159 | 0.5488 | x | x | 0.7255 | 21.08 | 0.5488 | -4.48 | ||
| Wed | 03/23/16 | 236.80248 | 1.01060 | 160 | 0.5522 | x | x | 0.7221 | 21.02 | 0.5522 | -4.42 | ||
| Thu | 03/24/16 | 236.81510 | 1.01065 | 161 | 0.5557 | x | x | 0.7186 | 20.97 | 0.5557 | -4.37 | ||
| Fri | 03/25/16 | 236.82771 | 1.01070 | 162 | 0.5592 | x | x | 0.7151 | 20.92 | 0.5592 | -4.32 | ||
| Mon | 03/28/16 | 236.86555 | 1.01086 | 165 | 0.5696 | x | x | 0.7047 | 20.76 | 0.5696 | -4.16 | ||
| Tue | 03/29/16 | 236.87816 | 1.01092 | 166 | 0.5731 | x | x | 0.7012 | 20.70 | 0.5731 | -4.10 | ||
| Wed | 03/30/16 | 236.89077 | 1.01097 | 167 | 0.5766 | x | x | 0.6977 | 20.65 | 0.5766 | -4.05 | ||
| Thu | 03/31/16 | 236.90339 | 1.01103 | 168 | 0.5801 | x | x | 0.6942 | 20.59 | 0.5801 | -3.99 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Fri | 04/01/16 | 236.91600 | 1.01108 | 169 | 0.5836 | x | x | 0.6907 | 20.54 | 0.5836 | -3.94 | ||
| Mon | 04/04/16 | 236.93550 | 1.01116 | 172 | 0.5940 | x | x | 0.6803 | 20.46 | 0.5940 | -3.86 | ||
| Tue | 04/05/16 | 236.94200 | 1.01119 | 173 | 0.5975 | x | x | 0.6768 | 20.43 | 0.5975 | -3.83 | ||
| Wed | 04/06/16 | 236.94850 | 1.01122 | 174 | 0.6009 | x | x | 0.6734 | 20.40 | 0.6009 | -3.80 | ||
| Thu | 04/07/16 | 236.95500 | 1.01125 | 175 | 0.6044 | x | x | 0.6699 | 20.37 | 0.6044 | -3.77 | ||
| Fri | 04/08/16 | 236.96150 | 1.01127 | 176 | 0.6079 | x | x | 0.6664 | 20.35 | 0.6079 | -3.75 | ||
| Mon | 04/11/16 | 236.98100 | 1.01136 | 179 | 0.6183 | x | x | 0.6560 | 20.26 | 0.6183 | -3.66 | ||
| Tue | 04/12/16 | 236.98750 | 1.01139 | 180 | 0.6218 | x | x | 0.6525 | 20.23 | 0.6218 | -3.63 | ||
| Wed | 04/13/16 | 236.99400 | 1.01141 | 181 | 0.6252 | x | x | 0.6491 | 20.21 | 0.6252 | -3.61 | ||
| Thu | 04/14/16 | 237.00050 | 1.01144 | 182 | 0.6287 | x | x | 0.6456 | 20.18 | 0.6287 | -3.58 | ||
| Fri | 04/15/16 | 237.00700 | 1.01147 | 0 | 0.0000 | x | 0.6421 | 20.15 | x | 0.6322 | -3.55 | ||
| Mon | 04/18/16 | 237.02650 | 1.01155 | 3 | 0.0104 | x | 0.6317 | 20.07 | x | 0.6426 | -3.47 | ||
| Tue | 04/19/16 | 237.03300 | 1.01158 | 4 | 0.0138 | x | 0.6283 | 20.04 | x | 0.6460 | -3.44 | ||
| Wed | 04/20/16 | 237.03950 | 1.01161 | 5 | 0.0173 | x | 0.6248 | 20.01 | x | 0.6495 | -3.41 | ||
| Thu | 04/21/16 | 237.04600 | 1.01164 | 6 | 0.0207 | x | 0.6214 | 19.98 | x | 0.6529 | -3.38 | ||
| Fri | 04/22/16 | 237.05250 | 1.01166 | 7 | 0.0242 | x | 0.6179 | 19.96 | x | 0.6564 | -3.36 | ||
| Mon | 04/25/16 | 237.07200 | 1.01175 | 10 | 0.0346 | x | 0.6075 | 19.87 | x | 0.6668 | -3.27 | ||
| Tue | 04/26/16 | 237.07850 | 1.01177 | 11 | 0.0380 | x | 0.6041 | 19.85 | x | 0.6702 | -3.25 | ||
| Wed | 04/27/16 | 237.08500 | 1.01180 | 12 | 0.0415 | x | 0.6006 | 19.82 | x | 0.6737 | -3.22 | ||
| Thu | 04/28/16 | 237.09150 | 1.01183 | 13 | 0.0449 | x | 0.5972 | 19.79 | x | 0.6771 | -3.19 | ||
| Fri | 04/29/16 | 237.09800 | 1.01186 | 14 | 0.0484 | x | 0.5937 | 19.76 | x | 0.6806 | -3.16 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Mon | 05/02/16 | 237.14394 | 1.01205 | 17 | 0.0588 | x | 0.5833 | 19.57 | x | 0.6910 | -2.97 | ||
| Tue | 05/03/16 | 237.17687 | 1.01219 | 18 | 0.0622 | x | 0.5799 | 19.43 | x | 0.6944 | -2.83 | ||
| Wed | 05/04/16 | 237.20981 | 1.01233 | 19 | 0.0657 | x | 0.5764 | 19.29 | x | 0.6979 | -2.69 | ||
| Thu | 05/05/16 | 237.24274 | 1.01247 | 20 | 0.0692 | x | 0.5729 | 19.15 | x | 0.7014 | -2.55 | ||
| Fri | 05/06/16 | 237.27568 | 1.01262 | 21 | 0.0726 | x | 0.5695 | 19.00 | x | 0.7048 | -2.40 | ||
| Mon | 05/09/16 | 237.37448 | 1.01304 | 24 | 0.0830 | x | 0.5591 | 18.58 | x | 0.7152 | -1.98 | ||
| Tue | 05/10/16 | 237.40742 | 1.01318 | 25 | 0.0865 | x | 0.5556 | 18.44 | x | 0.7187 | -1.84 | ||
| Wed | 05/11/16 | 237.44035 | 1.01332 | 26 | 0.0900 | x | 0.5521 | 18.30 | x | 0.7222 | -1.70 | ||
| Thu | 05/12/16 | 237.47329 | 1.01346 | 27 | 0.0935 | x | 0.5486 | 18.16 | x | 0.7257 | -1.56 | ||
| Fri | 05/13/16 | 237.50623 | 1.01360 | 28 | 0.0969 | x | 0.5452 | 18.02 | x | 0.7291 | -1.42 | ||
| Mon | 05/16/16 | 237.60503 | 1.01402 | 31 | 0.1074 | x | 0.5347 | 17.60 | x | 0.7396 | -1.00 | ||
| Tue | 05/17/16 | 237.63797 | 1.01416 | 32 | 0.1108 | x | 0.5313 | 17.46 | x | 0.7430 | -0.86 | ||
| Wed | 05/18/16 | 237.67090 | 1.01430 | 33 | 0.1143 | x | 0.5278 | 17.32 | x | 0.7465 | -0.72 | ||
| Thu | 05/19/16 | 237.70384 | 1.01444 | 34 | 0.1178 | x | 0.5243 | 17.18 | x | 0.7500 | -0.58 | ||
| Fri | 05/20/16 | 237.73677 | 1.01458 | 35 | 0.1213 | x | 0.5208 | 17.04 | x | 0.7535 | -0.44 | ||
| Mon | 05/23/16 | 237.83558 | 1.01500 | 38 | 0.1317 | x | 0.5104 | 16.62 | x | 0.7639 | -0.02 | ||
| Tue | 05/24/16 | 237.86852 | 1.01515 | 39 | 0.1352 | x | 0.5069 | 16.47 | x | 0.7674 | 0.13 | ||
| Wed | 05/25/16 | 237.90145 | 1.01529 | 40 | 0.1387 | x | 0.5034 | 16.33 | x | 0.7709 | 0.27 | ||
| Thu | 05/26/16 | 237.93439 | 1.01543 | 41 | 0.1422 | x | 0.4999 | 16.19 | x | 0.7744 | 0.41 | ||
| Fri | 05/27/16 | 237.96732 | 1.01557 | 42 | 0.1457 | x | 0.4964 | 16.05 | x | 0.7779 | 0.55 | ||
| Mon | 05/30/16 | 238.06613 | 1.01599 | 45 | 0.1561 | x | 0.4860 | 15.63 | x | 0.7883 | 0.97 | ||
| Tue | 05/31/16 | 238.09906 | 1.01613 | 46 | 0.1596 | x | 0.4825 | 15.49 | x | 0.7918 | 1.11 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Wed | 06/01/16 | 238.13200 | 1.01627 | 47 | 0.1631 | x | 0.4790 | 15.35 | x | 0.7953 | 1.25 | ||
| Thu | 06/02/16 | 238.16963 | 1.01643 | 48 | 0.1666 | x | 0.4755 | 15.19 | x | 0.7988 | 1.41 | ||
| Fri | 06/03/16 | 238.20727 | 1.01659 | 49 | 0.1701 | x | 0.4720 | 15.03 | x | 0.8023 | 1.57 | ||
| Mon | 06/06/16 | 238.32017 | 1.01707 | 52 | 0.1806 | x | 0.4615 | 14.55 | x | 0.8128 | 2.05 | ||
| Tue | 06/07/16 | 238.35780 | 1.01723 | 53 | 0.1841 | x | 0.4580 | 14.39 | x | 0.8163 | 2.21 | ||
| Wed | 06/08/16 | 238.39543 | 1.01739 | 54 | 0.1876 | x | 0.4545 | 14.23 | x | 0.8198 | 2.37 | ||
| Thu | 06/09/16 | 238.43307 | 1.01755 | 55 | 0.1911 | x | 0.4510 | 14.07 | x | 0.8233 | 2.53 | ||
| Fri | 06/10/16 | 238.47070 | 1.01772 | 56 | 0.1946 | x | 0.4475 | 13.90 | x | 0.8268 | 2.70 | ||
| Mon | 06/13/16 | 238.58360 | 1.01820 | 59 | 0.2052 | x | 0.4369 | 13.42 | x | 0.8374 | 3.18 | ||
| Tue | 06/14/16 | 238.62123 | 1.01836 | 60 | 0.2087 | x | 0.4334 | 13.26 | x | 0.8409 | 3.34 | ||
| Wed | 06/15/16 | 238.65887 | 1.01852 | 61 | 0.2122 | x | 0.4299 | 13.10 | x | 0.8444 | 3.50 | ||
| Thu | 06/16/16 | 238.69650 | 1.01868 | 62 | 0.2157 | x | 0.4264 | 12.94 | x | 0.8479 | 3.66 | ||
| Fri | 06/17/16 | 238.73413 | 1.01884 | 63 | 0.2192 | x | 0.4229 | 12.78 | x | 0.8514 | 3.82 | ||
| Mon | 06/20/16 | 238.84703 | 1.01932 | 66 | 0.2298 | x | 0.4123 | 12.30 | x | 0.8620 | 4.30 | ||
| Tue | 06/21/16 | 238.88467 | 1.01948 | 67 | 0.2333 | x | 0.4088 | 12.14 | x | 0.8655 | 4.46 | ||
| Wed | 06/22/16 | 238.92230 | 1.01964 | 68 | 0.2368 | x | 0.4053 | 11.98 | x | 0.8690 | 4.62 | ||
| Thu | 06/23/16 | 238.95993 | 1.01980 | 69 | 0.2403 | x | 0.4018 | 11.82 | x | 0.8725 | 4.78 | ||
| Fri | 06/24/16 | 238.99757 | 1.01996 | 70 | 0.2438 | x | 0.3983 | 11.66 | x | 0.8760 | 4.94 | ||
| Mon | 06/27/16 | 239.11047 | 1.02045 | 73 | 0.2544 | x | 0.3877 | 11.17 | x | 0.8866 | 5.43 | ||
| Tue | 06/28/16 | 239.14810 | 1.02061 | 74 | 0.2579 | x | 0.3842 | 11.01 | x | 0.8901 | 5.59 | ||
| Wed | 06/29/16 | 239.18573 | 1.02077 | 75 | 0.2615 | x | 0.3806 | 10.85 | x | 0.8937 | 5.75 | ||
| Thu | 06/30/16 | 239.22337 | 1.02093 | 76 | 0.2650 | x | 0.3771 | 10.69 | x | 0.8972 | 5.91 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Fri | 07/01/16 | 239.26100 | 1.02109 | 77 | 0.2685 | x | 0.3736 | 10.53 | x | 0.9007 | 6.07 | ||
| Mon | 07/04/16 | 239.35535 | 1.02149 | 80 | 0.2791 | x | 0.3630 | 10.13 | x | 0.9113 | 6.47 | ||
| Tue | 07/05/16 | 239.38681 | 1.02162 | 81 | 0.2826 | x | 0.3595 | 10.00 | x | 0.9148 | 6.60 | ||
| Wed | 07/06/16 | 239.41826 | 1.02176 | 82 | 0.2861 | x | 0.3560 | 9.86 | x | 0.9183 | 6.74 | ||
| Thu | 07/07/16 | 239.44971 | 1.02189 | 83 | 0.2897 | x | 0.3524 | 9.73 | x | 0.9219 | 6.87 | ||
| Fri | 07/08/16 | 239.48116 | 1.02203 | 84 | 0.2932 | x | 0.3489 | 9.59 | x | 0.9254 | 7.01 | ||
| Mon | 07/11/16 | 239.57552 | 1.02243 | 87 | 0.3038 | x | 0.3383 | 9.19 | x | 0.9360 | 7.41 | ||
| Tue | 07/12/16 | 239.60697 | 1.02256 | 88 | 0.3073 | x | 0.3348 | 9.06 | x | 0.9395 | 7.54 | ||
| Wed | 07/13/16 | 239.63842 | 1.02270 | 89 | 0.3109 | x | 0.3312 | 8.92 | x | 0.9431 | 7.68 | ||
| Thu | 07/14/16 | 239.66987 | 1.02283 | 90 | 0.3144 | x | 0.3277 | 8.79 | x | 0.9466 | 7.81 | ||
| Fri | 07/15/16 | 239.70132 | 1.02297 | 91 | 0.3179 | x | 0.3242 | 8.65 | x | 0.9501 | 7.95 | ||
| Mon | 07/18/16 | 239.79568 | 1.02337 | 94 | 0.3285 | x | 0.3136 | 8.25 | x | 0.9607 | 8.35 | ||
| Tue | 07/19/16 | 239.82713 | 1.02350 | 95 | 0.3321 | x | 0.3100 | 8.12 | x | 0.9643 | 8.48 | ||
| Wed | 07/20/16 | 239.85858 | 1.02364 | 96 | 0.3356 | x | 0.3065 | 7.98 | x | 0.9678 | 8.62 | ||
| Thu | 07/21/16 | 239.89003 | 1.02377 | 97 | 0.3392 | x | 0.3029 | 7.85 | x | 0.9714 | 8.75 | ||
| Fri | 07/22/16 | 239.92148 | 1.02391 | 98 | 0.3427 | x | 0.2994 | 7.71 | x | 0.9749 | 8.89 | ||
| Mon | 07/25/16 | 240.01584 | 1.02431 | 101 | 0.3533 | x | 0.2888 | 7.31 | x | 0.9855 | 9.29 | ||
| Tue | 07/26/16 | 240.04729 | 1.02444 | 102 | 0.3569 | x | 0.2852 | 7.18 | x | 0.9891 | 9.42 | ||
| Wed | 07/27/16 | 240.07874 | 1.02458 | 103 | 0.3604 | x | 0.2817 | 7.04 | x | 0.9926 | 9.56 | ||
| Thu | 07/28/16 | 240.11019 | 1.02471 | 104 | 0.3640 | x | 0.2781 | 6.91 | x | 0.9962 | 9.69 | ||
| Fri | 07/29/16 | 240.14165 | 1.02485 | 105 | 0.3675 | x | 0.2746 | 6.77 | x | 0.9997 | 9.83 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Mon | 08/01/16 | 240.23600 | 1.02525 | 108 | 0.3782 | x | 0.2639 | 6.37 | x | 1.0104 | 10.23 | ||
| Tue | 08/02/16 | 240.26187 | 1.02536 | 109 | 0.3817 | x | 0.2604 | 6.26 | x | 1.0139 | 10.34 | ||
| Wed | 08/03/16 | 240.28774 | 1.02547 | 110 | 0.3853 | x | 0.2568 | 6.15 | x | 1.0175 | 10.45 | ||
| Thu | 08/04/16 | 240.31361 | 1.02558 | 111 | 0.3888 | x | 0.2533 | 6.04 | x | 1.0210 | 10.56 | ||
| Fri | 08/05/16 | 240.33948 | 1.02569 | 112 | 0.3923 | x | 0.2498 | 5.93 | x | 1.0245 | 10.67 | ||
| Mon | 08/08/16 | 240.41710 | 1.02602 | 115 | 0.4030 | x | 0.2391 | 5.60 | x | 1.0352 | 11.00 | ||
| Tue | 08/09/16 | 240.44297 | 1.02613 | 116 | 0.4065 | x | 0.2356 | 5.49 | x | 1.0387 | 11.11 | ||
| Wed | 08/10/16 | 240.46884 | 1.02624 | 117 | 0.4101 | x | 0.2320 | 5.38 | x | 1.0423 | 11.22 | ||
| Thu | 08/11/16 | 240.49471 | 1.02635 | 118 | 0.4136 | x | 0.2285 | 5.27 | x | 1.0458 | 11.33 | ||
| Fri | 08/12/16 | 240.52058 | 1.02646 | 119 | 0.4172 | x | 0.2249 | 5.16 | x | 1.0494 | 11.44 | ||
| Mon | 08/15/16 | 240.59819 | 1.02679 | 122 | 0.4278 | x | 0.2143 | 4.83 | x | 1.0600 | 11.77 | ||
| Tue | 08/16/16 | 240.62406 | 1.02691 | 123 | 0.4314 | x | 0.2107 | 4.71 | x | 1.0636 | 11.89 | ||
| Wed | 08/17/16 | 240.64994 | 1.02702 | 124 | 0.4349 | x | 0.2072 | 4.60 | x | 1.0671 | 12.00 | ||
| Thu | 08/18/16 | 240.67581 | 1.02713 | 125 | 0.4385 | x | 0.2036 | 4.49 | x | 1.0707 | 12.11 | ||
| Fri | 08/19/16 | 240.70168 | 1.02724 | 126 | 0.4420 | x | 0.2001 | 4.38 | x | 1.0742 | 12.22 | ||
| Mon | 08/22/16 | 240.77929 | 1.02757 | 129 | 0.4527 | x | 0.1894 | 4.05 | x | 1.0849 | 12.55 | ||
| Tue | 08/23/16 | 240.80516 | 1.02768 | 130 | 0.4563 | x | 0.1858 | 3.94 | x | 1.0885 | 12.66 | ||
| Wed | 08/24/16 | 240.83103 | 1.02779 | 131 | 0.4598 | x | 0.1823 | 3.83 | x | 1.0920 | 12.77 | ||
| Thu | 08/25/16 | 240.85690 | 1.02790 | 132 | 0.4634 | x | 0.1787 | 3.72 | x | 1.0956 | 12.88 | ||
| Fri | 08/26/16 | 240.88277 | 1.02801 | 133 | 0.4670 | x | 0.1751 | 3.61 | x | 1.0992 | 12.99 | ||
| Mon | 08/29/16 | 240.96039 | 1.02834 | 136 | 0.4776 | x | 0.1645 | 3.28 | x | 1.1098 | 13.32 | ||
| Tue | 08/30/16 | 240.98626 | 1.02845 | 137 | 0.4812 | x | 0.1609 | 3.17 | x | 1.1134 | 13.43 | ||
| Wed | 08/31/16 | 241.01213 | 1.02856 | 138 | 0.4848 | x | 0.1573 | 3.06 | x | 1.1170 | 13.54 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Thu | 09/01/16 | 241.03800 | 1.02867 | 139 | 0.4883 | x | 0.1538 | 2.95 | x | 1.1205 | 13.65 | ||
| Fri | 09/02/16 | 241.02497 | 1.02862 | 140 | 0.4918 | x | 0.1503 | 3.00 | x | 1.1240 | 13.60 | ||
| Mon | 09/05/16 | 240.98587 | 1.02845 | 143 | 0.5023 | x | 0.1398 | 3.17 | x | 1.1345 | 13.43 | ||
| Tue | 09/06/16 | 240.97283 | 1.02839 | 144 | 0.5058 | x | 0.1363 | 3.23 | x | 1.1380 | 13.37 | ||
| Wed | 09/07/16 | 240.95980 | 1.02834 | 145 | 0.5093 | x | 0.1328 | 3.28 | x | 1.1415 | 13.32 | ||
| Thu | 09/08/16 | 240.94677 | 1.02828 | 146 | 0.5127 | x | 0.1294 | 3.34 | x | 1.1449 | 13.26 | ||
| Fri | 09/09/16 | 240.93373 | 1.02823 | 147 | 0.5162 | x | 0.1259 | 3.39 | x | 1.1484 | 13.21 | ||
| Mon | 09/12/16 | 240.89463 | 1.02806 | 150 | 0.5267 | x | 0.1154 | 3.56 | x | 1.1589 | 13.04 | ||
| Tue | 09/13/16 | 240.88160 | 1.02800 | 151 | 0.5302 | x | 0.1119 | 3.62 | x | 1.1624 | 12.98 | ||
| Wed | 09/14/16 | 240.86857 | 1.02795 | 152 | 0.5336 | x | 0.1085 | 3.67 | x | 1.1658 | 12.93 | ||
| Thu | 09/15/16 | 240.85553 | 1.02789 | 153 | 0.5371 | x | 0.1050 | 3.73 | x | 1.1693 | 12.87 | ||
| Fri | 09/16/16 | 240.84250 | 1.02784 | 154 | 0.5406 | x | 0.1015 | 3.78 | x | 1.1728 | 12.82 | ||
| Mon | 09/19/16 | 240.80340 | 1.02767 | 157 | 0.5510 | x | 0.0911 | 3.95 | x | 1.1832 | 12.65 | ||
| Tue | 09/20/16 | 240.79037 | 1.02761 | 158 | 0.5545 | x | 0.0876 | 4.01 | x | 1.1867 | 12.59 | ||
| Wed | 09/21/16 | 240.77733 | 1.02756 | 159 | 0.5580 | x | 0.0841 | 4.06 | x | 1.1902 | 12.54 | ||
| Thu | 09/22/16 | 240.76430 | 1.02750 | 160 | 0.5615 | x | 0.0806 | 4.12 | x | 1.1937 | 12.48 | ||
| Fri | 09/23/16 | 240.75127 | 1.02745 | 161 | 0.5650 | x | 0.0771 | 4.17 | x | 1.1972 | 12.43 | ||
| Mon | 09/26/16 | 240.71217 | 1.02728 | 164 | 0.5754 | x | 0.0667 | 4.34 | x | 1.2076 | 12.26 | ||
| Tue | 09/27/16 | 240.69913 | 1.02723 | 165 | 0.5789 | x | 0.0632 | 4.39 | x | 1.2111 | 12.21 | ||
| Wed | 09/28/16 | 240.68610 | 1.02717 | 166 | 0.5823 | x | 0.0598 | 4.45 | x | 1.2145 | 12.15 | ||
| Thu | 09/29/16 | 240.67307 | 1.02711 | 167 | 0.5858 | x | 0.0563 | 4.51 | x | 1.2180 | 12.09 | ||
| Fri | 09/30/16 | 240.66003 | 1.02706 | 168 | 0.5893 | x | 0.0528 | 4.56 | x | 1.2215 | 12.04 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Mon | 10/03/16 | 240.66029 | 1.02706 | 171 | 0.5998 | x | 0.0423 | 4.56 | x | 1.2320 | 12.04 | ||
| Tue | 10/04/16 | 240.66694 | 1.02709 | 172 | 0.6033 | x | 0.0388 | 4.53 | x | 1.2355 | 12.07 | ||
| Wed | 10/05/16 | 240.67358 | 1.02712 | 173 | 0.6069 | x | 0.0352 | 4.50 | x | 1.2391 | 12.10 | ||
| Thu | 10/06/16 | 240.68023 | 1.02714 | 174 | 0.6104 | x | 0.0317 | 4.48 | x | 1.2426 | 12.12 | ||
| Fri | 10/07/16 | 240.68687 | 1.02717 | 175 | 0.6139 | x | 0.0282 | 4.45 | x | 1.2461 | 12.15 | ||
| Mon | 10/10/16 | 240.70681 | 1.02726 | 178 | 0.6245 | x | 0.0176 | 4.36 | x | 1.2567 | 12.24 | ||
| Tue | 10/11/16 | 240.71345 | 1.02729 | 179 | 0.6280 | x | 0.0141 | 4.33 | x | 1.2602 | 12.27 | ||
| Wed | 10/12/16 | 240.72010 | 1.02731 | 180 | 0.6315 | x | 0.0106 | 4.31 | x | 1.2637 | 12.29 | ||
| Thu | 10/13/16 | 240.72674 | 1.02734 | 181 | 0.6351 | x | 0.0070 | 4.28 | x | 1.2673 | 12.32 | ||
| Fri | 10/14/16 | 240.73339 | 1.02737 | 182 | 0.6386 | x | 0.0035 | 4.25 | x | 1.2708 | 12.35 | ||
| Sat | 10/15/16 | 240.74003 | 1.02740 | 0 | 0.0000 | 0.0000 | 4.22 | x | x | 1.2743 | 12.38 | ||
| Mon | 10/17/16 | 240.75332 | 1.02746 | 2 | 0.0071 | -0.0071 | 4.16 | x | x | 1.2814 | 12.44 | ||
| Tue | 10/18/16 | 240.75997 | 1.02749 | 3 | 0.0106 | -0.0106 | 4.13 | x | x | 1.2849 | 12.47 | ||
| Wed | 10/19/16 | 240.76661 | 1.02751 | 4 | 0.0141 | -0.0141 | 4.11 | x | x | 1.2884 | 12.49 | ||
| Thu | 10/20/16 | 240.77326 | 1.02754 | 5 | 0.0176 | -0.0176 | 4.08 | x | x | 1.2919 | 12.52 | ||
| Fri | 10/21/16 | 240.77990 | 1.02757 | 6 | 0.0212 | -0.0212 | 4.05 | x | x | 1.2955 | 12.55 | ||
| Mon | 10/24/16 | 240.79984 | 1.02766 | 9 | 0.0318 | -0.0318 | 3.96 | x | x | 1.3061 | 12.64 | ||
| Tue | 10/25/16 | 240.80648 | 1.02768 | 10 | 0.0353 | -0.0353 | 3.94 | x | x | 1.3096 | 12.66 | ||
| Wed | 10/26/16 | 240.81313 | 1.02771 | 11 | 0.0388 | -0.0388 | 3.91 | x | x | 1.3131 | 12.69 | ||
| Thu | 10/27/16 | 240.81977 | 1.02774 | 12 | 0.0424 | -0.0424 | 3.88 | x | x | 1.3167 | 12.72 | ||
| Fri | 10/28/16 | 240.82642 | 1.02777 | 13 | 0.0459 | -0.0459 | 3.85 | x | x | 1.3202 | 12.75 | ||
| Mon | 10/31/16 | 240.84635 | 1.02785 | 16 | 0.0565 | -0.0565 | 3.77 | x | x | 1.3308 | 12.83 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Tue | 11/01/16 | 240.85300 | 1.02788 | 17 | 0.0600 | -0.0600 | 3.74 | x | x | 1.3343 | 12.86 | ||
| Wed | 11/02/16 | 240.87217 | 1.02796 | 18 | 0.0635 | -0.0635 | 3.66 | x | x | 1.3378 | 12.94 | ||
| Thu | 11/03/16 | 240.89133 | 1.02805 | 19 | 0.0671 | -0.0671 | 3.57 | x | x | 1.3414 | 13.03 | ||
| Fri | 11/04/16 | 240.91050 | 1.02813 | 20 | 0.0706 | -0.0706 | 3.49 | x | x | 1.3449 | 13.11 | ||
| Mon | 11/07/16 | 240.96800 | 1.02837 | 23 | 0.0812 | -0.0812 | 3.25 | x | x | 1.3555 | 13.35 | ||
| Tue | 11/08/16 | 240.98717 | 1.02845 | 24 | 0.0848 | -0.0848 | 3.17 | x | x | 1.3591 | 13.43 | ||
| Wed | 11/09/16 | 241.00633 | 1.02854 | 25 | 0.0883 | -0.0883 | 3.08 | x | x | 1.3626 | 13.52 | ||
| Thu | 11/10/16 | 241.02550 | 1.02862 | 26 | 0.0918 | -0.0918 | 3.00 | x | x | 1.3661 | 13.60 | ||
| Fri | 11/11/16 | 241.04467 | 1.02870 | 27 | 0.0954 | -0.0954 | 2.92 | x | x | 1.3697 | 13.68 | ||
| Mon | 11/14/16 | 241.10217 | 1.02895 | 30 | 0.1060 | -0.1060 | 2.67 | x | x | 1.3803 | 13.93 | ||
| Tue | 11/15/16 | 241.12133 | 1.02903 | 31 | 0.1095 | -0.1095 | 2.59 | x | x | 1.3838 | 14.01 | ||
| Wed | 11/16/16 | 241.14050 | 1.02911 | 32 | 0.1131 | -0.1131 | 2.51 | x | x | 1.3874 | 14.09 | ||
| Thu | 11/17/16 | 241.15967 | 1.02919 | 33 | 0.1166 | -0.1166 | 2.43 | x | x | 1.3909 | 14.17 | ||
| Fri | 11/18/16 | 241.17883 | 1.02927 | 34 | 0.1202 | -0.1202 | 2.35 | x | x | 1.3945 | 14.25 | ||
| Mon | 11/21/16 | 241.23633 | 1.02952 | 37 | 0.1308 | -0.1308 | 2.10 | x | x | 1.4051 | 14.50 | ||
| Tue | 11/22/16 | 241.25550 | 1.02960 | 38 | 0.1344 | -0.1344 | 2.02 | x | x | 1.4087 | 14.58 | ||
| Wed | 11/23/16 | 241.27467 | 1.02968 | 39 | 0.1379 | -0.1379 | 1.94 | x | x | 1.4122 | 14.66 | ||
| Thu | 11/24/16 | 241.29383 | 1.02976 | 40 | 0.1415 | -0.1415 | 1.86 | x | x | 1.4158 | 14.74 | ||
| Fri | 11/25/16 | 241.31300 | 1.02985 | 41 | 0.1450 | -0.1450 | 1.77 | x | x | 1.4193 | 14.83 | ||
| Mon | 11/28/16 | 241.37050 | 1.03009 | 44 | 0.1556 | -0.1556 | 1.53 | x | x | 1.4299 | 15.07 | ||
| Tue | 11/29/16 | 241.38967 | 1.03017 | 45 | 0.1592 | -0.1592 | 1.45 | x | x | 1.4335 | 15.15 | ||
| Wed | 11/30/16 | 241.40883 | 1.03025 | 46 | 0.1627 | -0.1627 | 1.37 | x | x | 1.4370 | 15.23 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Thu | 12/01/16 | 241.42800 | 1.03034 | 47 | 0.1663 | -0.1663 | 1.28 | x | x | 1.4406 | 15.32 | ||
| Fri | 12/02/16 | 241.43771 | 1.03038 | 48 | 0.1698 | -0.1698 | 1.24 | x | x | 1.4441 | 15.36 | ||
| Mon | 12/05/16 | 241.46684 | 1.03050 | 51 | 0.1805 | -0.1805 | 1.12 | x | x | 1.4548 | 15.48 | ||
| Tue | 12/06/16 | 241.47655 | 1.03054 | 52 | 0.1840 | -0.1840 | 1.08 | x | x | 1.4583 | 15.52 | ||
| Wed | 12/07/16 | 241.48626 | 1.03058 | 53 | 0.1876 | -0.1876 | 1.04 | x | x | 1.4619 | 15.56 | ||
| Thu | 12/08/16 | 241.49597 | 1.03063 | 54 | 0.1911 | -0.1911 | 0.99 | x | x | 1.4654 | 15.61 | ||
| Fri | 12/09/16 | 241.50568 | 1.03067 | 55 | 0.1947 | -0.1947 | 0.95 | x | x | 1.4690 | 15.65 | ||
| Mon | 12/12/16 | 241.53481 | 1.03079 | 58 | 0.2053 | -0.2053 | 0.83 | x | x | 1.4796 | 15.77 | ||
| Tue | 12/13/16 | 241.54452 | 1.03083 | 59 | 0.2089 | -0.2089 | 0.79 | x | x | 1.4832 | 15.81 | ||
| Wed | 12/14/16 | 241.55423 | 1.03087 | 60 | 0.2124 | -0.2124 | 0.75 | x | x | 1.4867 | 15.85 | ||
| Thu | 12/15/16 | 241.56394 | 1.03092 | 61 | 0.2160 | -0.2160 | 0.70 | x | x | 1.4903 | 15.90 | ||
| Fri | 12/16/16 | 241.57365 | 1.03096 | 62 | 0.2195 | -0.2195 | 0.66 | x | x | 1.4938 | 15.94 | ||
| Mon | 12/19/16 | 241.60277 | 1.03108 | 65 | 0.2302 | -0.2302 | 0.54 | x | x | 1.5045 | 16.06 | ||
| Tue | 12/20/16 | 241.61248 | 1.03112 | 66 | 0.2337 | -0.2337 | 0.50 | x | x | 1.5080 | 16.10 | ||
| Wed | 12/21/16 | 241.62219 | 1.03116 | 67 | 0.2373 | -0.2373 | 0.46 | x | x | 1.5116 | 16.14 | ||
| Thu | 12/22/16 | 241.63190 | 1.03121 | 68 | 0.2408 | -0.2408 | 0.41 | x | x | 1.5151 | 16.19 | ||
| Fri | 12/23/16 | 241.64161 | 1.03125 | 69 | 0.2444 | -0.2444 | 0.37 | x | x | 1.5187 | 16.23 | ||
| Mon | 12/26/16 | 241.67074 | 1.03137 | 72 | 0.2550 | -0.2550 | 0.25 | x | x | 1.5293 | 16.35 | ||
| Tue | 12/27/16 | 241.68045 | 1.03141 | 73 | 0.2586 | -0.2586 | 0.21 | x | x | 1.5329 | 16.39 | ||
| Wed | 12/28/16 | 241.69016 | 1.03145 | 74 | 0.2621 | -0.2621 | 0.17 | x | x | 1.5364 | 16.43 | ||
| Thu | 12/29/16 | 241.69987 | 1.03150 | 75 | 0.2657 | -0.2657 | 0.12 | x | x | 1.5400 | 16.48 | ||
| Fri | 12/30/16 | 241.70958 | 1.03154 | 76 | 0.2692 | -0.2692 | 0.08 | x | x | 1.5435 | 16.52 | ||
| Sun | 01/01/17 | 241.72900 | 1.03162 | ||||||||||
Generated 12/22/16 16:30