| CUSIP Number | 912810RF7 | Interest 02/15/15 (184 days) | $6.9464 | |
| Dated Date | February 15, 2014 | Interest 08/15/15 (181 days) | $7.0261 | |
| Ref CPI on Dated Date | 233.05900 | Interest Total | $13.9725 | |
| Original Issue Date | February 28, 2014 | Interest 02/15/16 (184 days) |
| Purchased on Settelment Date & held to 01/01/16 | Held on 01/01/15 & Sold on Settlement Date | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Thu | 01/01/15 | 237.43300 | 1.01877 | 139 | 5.2911 | x | x | 8.6814 | 1.74 | 5.2911 | 0.00 | ||
| Fri | 01/02/15 | 237.39165 | 1.01859 | 140 | 5.3282 | x | x | 8.6443 | 1.92 | 5.3282 | -0.18 | ||
| Mon | 01/05/15 | 237.26758 | 1.01806 | 143 | 5.4396 | x | x | 8.5329 | 2.45 | 5.4396 | -0.71 | ||
| Tue | 01/06/15 | 237.22623 | 1.01788 | 144 | 5.4766 | x | x | 8.4959 | 2.63 | 5.4766 | -0.89 | ||
| Wed | 01/07/15 | 237.18487 | 1.01770 | 145 | 5.5137 | x | x | 8.4588 | 2.81 | 5.5137 | -1.07 | ||
| Thu | 01/08/15 | 237.14352 | 1.01753 | 146 | 5.5508 | x | x | 8.4217 | 2.98 | 5.5508 | -1.24 | ||
| Fri | 01/09/15 | 237.10216 | 1.01735 | 147 | 5.5878 | x | x | 8.3847 | 3.16 | 5.5878 | -1.42 | ||
| Mon | 01/12/15 | 236.97810 | 1.01682 | 150 | 5.6989 | x | x | 8.2736 | 3.69 | 5.6989 | -1.95 | ||
| Tue | 01/13/15 | 236.93674 | 1.01664 | 151 | 5.7359 | x | x | 8.2366 | 3.87 | 5.7359 | -2.13 | ||
| Wed | 01/14/15 | 236.89539 | 1.01646 | 152 | 5.7728 | x | x | 8.1997 | 4.05 | 5.7728 | -2.31 | ||
| Thu | 01/15/15 | 236.85403 | 1.01628 | 153 | 5.8098 | x | x | 8.1627 | 4.23 | 5.8098 | -2.49 | ||
| Fri | 01/16/15 | 236.81268 | 1.01611 | 154 | 5.8468 | x | x | 8.1257 | 4.40 | 5.8468 | -2.66 | ||
| Mon | 01/19/15 | 236.68861 | 1.01557 | 157 | 5.9575 | x | x | 8.0150 | 4.94 | 5.9575 | -3.20 | ||
| Tue | 01/20/15 | 236.64726 | 1.01540 | 158 | 5.9944 | x | x | 7.9781 | 5.11 | 5.9944 | -3.37 | ||
| Wed | 01/21/15 | 236.60590 | 1.01522 | 159 | 6.0313 | x | x | 7.9412 | 5.29 | 6.0313 | -3.55 | ||
| Thu | 01/22/15 | 236.56455 | 1.01504 | 160 | 6.0682 | x | x | 7.9043 | 5.47 | 6.0682 | -3.73 | ||
| Fri | 01/23/15 | 236.52319 | 1.01486 | 161 | 6.1050 | x | x | 7.8675 | 5.65 | 6.1050 | -3.91 | ||
| Mon | 01/26/15 | 236.39913 | 1.01433 | 164 | 6.2155 | x | x | 7.7570 | 6.18 | 6.2155 | -4.44 | ||
| Tue | 01/27/15 | 236.35777 | 1.01415 | 165 | 6.2523 | x | x | 7.7202 | 6.36 | 6.2523 | -4.62 | ||
| Wed | 01/28/15 | 236.31642 | 1.01398 | 166 | 6.2892 | x | x | 7.6833 | 6.53 | 6.2892 | -4.79 | ||
| Thu | 01/29/15 | 236.27506 | 1.01380 | 167 | 6.3259 | x | x | 7.6466 | 6.71 | 6.3259 | -4.97 | ||
| Fri | 01/30/15 | 236.23371 | 1.01362 | 168 | 6.3627 | x | x | 7.6098 | 6.89 | 6.3627 | -5.15 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Mon | 02/02/15 | 236.10318 | 1.01306 | 171 | 6.4727 | x | x | 7.4998 | 7.45 | 6.4727 | -5.71 | ||
| Tue | 02/03/15 | 236.05536 | 1.01286 | 172 | 6.5093 | x | x | 7.4632 | 7.65 | 6.5093 | -5.91 | ||
| Wed | 02/04/15 | 236.00754 | 1.01265 | 173 | 6.5458 | x | x | 7.4267 | 7.86 | 6.5458 | -6.12 | ||
| Thu | 02/05/15 | 235.95971 | 1.01245 | 174 | 6.5823 | x | x | 7.3902 | 8.06 | 6.5823 | -6.32 | ||
| Fri | 02/06/15 | 235.91189 | 1.01224 | 175 | 6.6188 | x | x | 7.3537 | 8.27 | 6.6188 | -6.53 | ||
| Mon | 02/09/15 | 235.76843 | 1.01163 | 178 | 6.7282 | x | x | 7.2443 | 8.88 | 6.7282 | -7.14 | ||
| Tue | 02/10/15 | 235.72061 | 1.01142 | 179 | 6.7646 | x | x | 7.2079 | 9.09 | 6.7646 | -7.35 | ||
| Wed | 02/11/15 | 235.67279 | 1.01122 | 180 | 6.8010 | x | x | 7.1715 | 9.29 | 6.8010 | -7.55 | ||
| Thu | 02/12/15 | 235.62496 | 1.01101 | 181 | 6.8374 | x | x | 7.1351 | 9.50 | 6.8374 | -7.76 | ||
| Fri | 02/13/15 | 235.57714 | 1.01080 | 182 | 6.8737 | x | x | 7.0988 | 9.71 | 6.8737 | -7.97 | ||
| Sun | 02/15/15 | 235.48150 | 1.01039 | 0 | 0.0000 | x | 7.0261 | 10.12 | x | 6.9464 | -8.38 | ||
| Mon | 02/16/15 | 235.43368 | 1.01019 | 1 | 0.0384 | x | 6.9877 | 10.32 | x | 6.9848 | -8.58 | ||
| Tue | 02/17/15 | 235.38586 | 1.00998 | 2 | 0.0767 | x | 6.9494 | 10.53 | x | 7.0231 | -8.79 | ||
| Wed | 02/18/15 | 235.33804 | 1.00978 | 3 | 0.1151 | x | 6.9110 | 10.73 | x | 7.0615 | -8.99 | ||
| Thu | 02/19/15 | 235.29021 | 1.00957 | 4 | 0.1534 | x | 6.8727 | 10.94 | x | 7.0998 | -9.20 | ||
| Fri | 02/20/15 | 235.24239 | 1.00937 | 5 | 0.1917 | x | 6.8344 | 11.14 | x | 7.1381 | -9.40 | ||
| Mon | 02/23/15 | 235.09893 | 1.00875 | 8 | 0.3065 | x | 6.7196 | 11.76 | x | 7.2529 | -10.02 | ||
| Tue | 02/24/15 | 235.05111 | 1.00855 | 9 | 0.3448 | x | 6.6813 | 11.96 | x | 7.2912 | -10.22 | ||
| Wed | 02/25/15 | 235.00329 | 1.00834 | 10 | 0.3830 | x | 6.6431 | 12.17 | x | 7.3294 | -10.43 | ||
| Thu | 02/26/15 | 234.95546 | 1.00814 | 11 | 0.4212 | x | 6.6049 | 12.37 | x | 7.3676 | -10.63 | ||
| Fri | 02/27/15 | 234.90764 | 1.00793 | 12 | 0.4594 | x | 6.5667 | 12.58 | x | 7.4058 | -10.84 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Mon | 03/02/15 | 234.77635 | 1.00737 | 15 | 0.5740 | x | 6.4521 | 13.14 | x | 7.5204 | -11.40 | ||
| Tue | 03/03/15 | 234.74071 | 1.00722 | 16 | 0.6121 | x | 6.4140 | 13.29 | x | 7.5585 | -11.55 | ||
| Wed | 03/04/15 | 234.70506 | 1.00706 | 17 | 0.6503 | x | 6.3758 | 13.45 | x | 7.5967 | -11.71 | ||
| Thu | 03/05/15 | 234.66942 | 1.00691 | 18 | 0.6884 | x | 6.3377 | 13.60 | x | 7.6348 | -11.86 | ||
| Fri | 03/06/15 | 234.63377 | 1.00676 | 19 | 0.7266 | x | 6.2995 | 13.75 | x | 7.6730 | -12.01 | ||
| Mon | 03/09/15 | 234.52684 | 1.00630 | 22 | 0.8409 | x | 6.1852 | 14.21 | x | 7.7873 | -12.47 | ||
| Tue | 03/10/15 | 234.49119 | 1.00615 | 23 | 0.8790 | x | 6.1471 | 14.36 | x | 7.8254 | -12.62 | ||
| Wed | 03/11/15 | 234.45555 | 1.00599 | 24 | 0.9171 | x | 6.1090 | 14.52 | x | 7.8635 | -12.78 | ||
| Thu | 03/12/15 | 234.41990 | 1.00584 | 25 | 0.9551 | x | 6.0710 | 14.67 | x | 7.9015 | -12.93 | ||
| Fri | 03/13/15 | 234.38426 | 1.00569 | 26 | 0.9932 | x | 6.0329 | 14.82 | x | 7.9396 | -13.08 | ||
| Mon | 03/16/15 | 234.27732 | 1.00523 | 29 | 1.1073 | x | 5.9188 | 15.28 | x | 8.0537 | -13.54 | ||
| Tue | 03/17/15 | 234.24168 | 1.00507 | 30 | 1.1453 | x | 5.8808 | 15.44 | x | 8.0917 | -13.70 | ||
| Wed | 03/18/15 | 234.20603 | 1.00492 | 31 | 1.1833 | x | 5.8428 | 15.59 | x | 8.1297 | -13.85 | ||
| Thu | 03/19/15 | 234.17039 | 1.00477 | 32 | 1.2213 | x | 5.8048 | 15.74 | x | 8.1677 | -14.00 | ||
| Fri | 03/20/15 | 234.13474 | 1.00462 | 33 | 1.2592 | x | 5.7669 | 15.89 | x | 8.2056 | -14.15 | ||
| Mon | 03/23/15 | 234.02781 | 1.00416 | 36 | 1.3731 | x | 5.6530 | 16.35 | x | 8.3195 | -14.61 | ||
| Tue | 03/24/15 | 233.99216 | 1.00400 | 37 | 1.4110 | x | 5.6151 | 16.51 | x | 8.3574 | -14.77 | ||
| Wed | 03/25/15 | 233.95652 | 1.00385 | 38 | 1.4489 | x | 5.5772 | 16.66 | x | 8.3953 | -14.92 | ||
| Thu | 03/26/15 | 233.92087 | 1.00370 | 39 | 1.4868 | x | 5.5393 | 16.81 | x | 8.4332 | -15.07 | ||
| Fri | 03/27/15 | 233.88523 | 1.00355 | 40 | 1.5247 | x | 5.5014 | 16.96 | x | 8.4711 | -15.22 | ||
| Mon | 03/30/15 | 233.77829 | 1.00309 | 43 | 1.6383 | x | 5.3878 | 17.42 | x | 8.5847 | -15.68 | ||
| Tue | 03/31/15 | 233.74265 | 1.00293 | 44 | 1.6762 | x | 5.3499 | 17.58 | x | 8.6226 | -15.84 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Wed | 04/01/15 | 233.70700 | 1.00278 | 45 | 1.7140 | x | 5.3121 | 17.73 | x | 8.6604 | -15.99 | ||
| Thu | 04/02/15 | 233.74083 | 1.00293 | 46 | 1.7524 | x | 5.2737 | 17.58 | x | 8.6988 | -15.84 | ||
| Fri | 04/03/15 | 233.77467 | 1.00307 | 47 | 1.7907 | x | 5.2354 | 17.44 | x | 8.7371 | -15.70 | ||
| Mon | 04/06/15 | 233.87617 | 1.00351 | 50 | 1.9058 | x | 5.1203 | 17.00 | x | 8.8522 | -15.26 | ||
| Tue | 04/07/15 | 233.91000 | 1.00365 | 51 | 1.9442 | x | 5.0819 | 16.86 | x | 8.8906 | -15.12 | ||
| Wed | 04/08/15 | 233.94383 | 1.00380 | 52 | 1.9826 | x | 5.0435 | 16.71 | x | 8.9290 | -14.97 | ||
| Thu | 04/09/15 | 233.97767 | 1.00394 | 53 | 2.0211 | x | 5.0050 | 16.57 | x | 8.9675 | -14.83 | ||
| Fri | 04/10/15 | 234.01150 | 1.00409 | 54 | 2.0595 | x | 4.9666 | 16.42 | x | 9.0059 | -14.68 | ||
| Mon | 04/13/15 | 234.11300 | 1.00452 | 57 | 2.1748 | x | 4.8513 | 15.99 | x | 9.1212 | -14.25 | ||
| Tue | 04/14/15 | 234.14683 | 1.00467 | 58 | 2.2133 | x | 4.8128 | 15.84 | x | 9.1597 | -14.10 | ||
| Wed | 04/15/15 | 234.18067 | 1.00481 | 59 | 2.2518 | x | 4.7743 | 15.70 | x | 9.1982 | -13.96 | ||
| Thu | 04/16/15 | 234.21450 | 1.00496 | 60 | 2.2903 | x | 4.7358 | 15.55 | x | 9.2367 | -13.81 | ||
| Fri | 04/17/15 | 234.24833 | 1.00510 | 61 | 2.3288 | x | 4.6973 | 15.41 | x | 9.2752 | -13.67 | ||
| Mon | 04/20/15 | 234.34983 | 1.00554 | 64 | 2.4444 | x | 4.5817 | 14.97 | x | 9.3908 | -13.23 | ||
| Tue | 04/21/15 | 234.38367 | 1.00568 | 65 | 2.4829 | x | 4.5432 | 14.83 | x | 9.4293 | -13.09 | ||
| Wed | 04/22/15 | 234.41750 | 1.00583 | 66 | 2.5215 | x | 4.5046 | 14.68 | x | 9.4679 | -12.94 | ||
| Thu | 04/23/15 | 234.45133 | 1.00597 | 67 | 2.5601 | x | 4.4660 | 14.54 | x | 9.5065 | -12.80 | ||
| Fri | 04/24/15 | 234.48517 | 1.00612 | 68 | 2.5987 | x | 4.4274 | 14.39 | x | 9.5451 | -12.65 | ||
| Mon | 04/27/15 | 234.58667 | 1.00655 | 71 | 2.7145 | x | 4.3116 | 13.96 | x | 9.6609 | -12.22 | ||
| Tue | 04/28/15 | 234.62050 | 1.00670 | 72 | 2.7531 | x | 4.2730 | 13.81 | x | 9.6995 | -12.07 | ||
| Wed | 04/29/15 | 234.65433 | 1.00685 | 73 | 2.7918 | x | 4.2343 | 13.66 | x | 9.7382 | -11.92 | ||
| Thu | 04/30/15 | 234.68817 | 1.00699 | 74 | 2.8304 | x | 4.1957 | 13.52 | x | 9.7768 | -11.78 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Fri | 05/01/15 | 234.72200 | 1.00714 | 75 | 2.8691 | x | 4.1570 | 13.37 | x | 9.8155 | -11.63 | ||
| Mon | 05/04/15 | 234.85719 | 1.00772 | 78 | 2.9856 | x | 4.0405 | 12.79 | x | 9.9320 | -11.05 | ||
| Tue | 05/05/15 | 234.90226 | 1.00791 | 79 | 3.0244 | x | 4.0017 | 12.60 | x | 9.9708 | -10.86 | ||
| Wed | 05/06/15 | 234.94732 | 1.00810 | 80 | 3.0633 | x | 3.9628 | 12.41 | x | 10.0097 | -10.67 | ||
| Thu | 05/07/15 | 234.99239 | 1.00830 | 81 | 3.1022 | x | 3.9239 | 12.21 | x | 10.0486 | -10.47 | ||
| Fri | 05/08/15 | 235.03745 | 1.00849 | 82 | 3.1411 | x | 3.8850 | 12.02 | x | 10.0875 | -10.28 | ||
| Mon | 05/11/15 | 235.17265 | 1.00907 | 85 | 3.2579 | x | 3.7682 | 11.44 | x | 10.2043 | -9.70 | ||
| Tue | 05/12/15 | 235.21771 | 1.00926 | 86 | 3.2968 | x | 3.7293 | 11.25 | x | 10.2432 | -9.51 | ||
| Wed | 05/13/15 | 235.26277 | 1.00946 | 87 | 3.3358 | x | 3.6903 | 11.05 | x | 10.2822 | -9.31 | ||
| Thu | 05/14/15 | 235.30784 | 1.00965 | 88 | 3.3748 | x | 3.6513 | 10.86 | x | 10.3212 | -9.12 | ||
| Fri | 05/15/15 | 235.35290 | 1.00984 | 89 | 3.4138 | x | 3.6123 | 10.67 | x | 10.3602 | -8.93 | ||
| Mon | 05/18/15 | 235.48810 | 1.01042 | 92 | 3.5309 | x | 3.4952 | 10.09 | x | 10.4773 | -8.35 | ||
| Tue | 05/19/15 | 235.53316 | 1.01062 | 93 | 3.5700 | x | 3.4561 | 9.89 | x | 10.5164 | -8.15 | ||
| Wed | 05/20/15 | 235.57823 | 1.01081 | 94 | 3.6090 | x | 3.4171 | 9.70 | x | 10.5554 | -7.96 | ||
| Thu | 05/21/15 | 235.62329 | 1.01100 | 95 | 3.6481 | x | 3.3780 | 9.51 | x | 10.5945 | -7.77 | ||
| Fri | 05/22/15 | 235.66835 | 1.01120 | 96 | 3.6872 | x | 3.3389 | 9.31 | x | 10.6336 | -7.57 | ||
| Mon | 05/25/15 | 235.80355 | 1.01178 | 99 | 3.8047 | x | 3.2214 | 8.73 | x | 10.7511 | -6.99 | ||
| Tue | 05/26/15 | 235.84861 | 1.01197 | 100 | 3.8438 | x | 3.1823 | 8.54 | x | 10.7902 | -6.80 | ||
| Wed | 05/27/15 | 235.89368 | 1.01216 | 101 | 3.8830 | x | 3.1431 | 8.35 | x | 10.8294 | -6.61 | ||
| Thu | 05/28/15 | 235.93874 | 1.01236 | 102 | 3.9222 | x | 3.1039 | 8.15 | x | 10.8686 | -6.41 | ||
| Fri | 05/29/15 | 235.98381 | 1.01255 | 103 | 3.9614 | x | 3.0647 | 7.96 | x | 10.9078 | -6.22 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Mon | 06/01/15 | 236.11900 | 1.01313 | 106 | 4.0791 | x | 2.9470 | 7.38 | x | 11.0255 | -5.64 | ||
| Tue | 06/02/15 | 236.13500 | 1.01320 | 107 | 4.1179 | x | 2.9082 | 7.31 | x | 11.0643 | -5.57 | ||
| Wed | 06/03/15 | 236.15100 | 1.01327 | 108 | 4.1566 | x | 2.8695 | 7.24 | x | 11.1030 | -5.50 | ||
| Thu | 06/04/15 | 236.16700 | 1.01334 | 109 | 4.1954 | x | 2.8307 | 7.17 | x | 11.1418 | -5.43 | ||
| Fri | 06/05/15 | 236.18300 | 1.01340 | 110 | 4.2342 | x | 2.7919 | 7.11 | x | 11.1806 | -5.37 | ||
| Mon | 06/08/15 | 236.23100 | 1.01361 | 113 | 4.3505 | x | 2.6756 | 6.90 | x | 11.2969 | -5.16 | ||
| Tue | 06/09/15 | 236.24700 | 1.01368 | 114 | 4.3893 | x | 2.6368 | 6.83 | x | 11.3357 | -5.09 | ||
| Wed | 06/10/15 | 236.26300 | 1.01375 | 115 | 4.4282 | x | 2.5979 | 6.76 | x | 11.3746 | -5.02 | ||
| Thu | 06/11/15 | 236.27900 | 1.01382 | 116 | 4.4670 | x | 2.5591 | 6.69 | x | 11.4134 | -4.95 | ||
| Fri | 06/12/15 | 236.29500 | 1.01388 | 117 | 4.5057 | x | 2.5204 | 6.63 | x | 11.4521 | -4.89 | ||
| Mon | 06/15/15 | 236.34300 | 1.01409 | 120 | 4.6222 | x | 2.4039 | 6.42 | x | 11.5686 | -4.68 | ||
| Tue | 06/16/15 | 236.35900 | 1.01416 | 121 | 4.6611 | x | 2.3650 | 6.35 | x | 11.6075 | -4.61 | ||
| Wed | 06/17/15 | 236.37500 | 1.01423 | 122 | 4.6999 | x | 2.3262 | 6.28 | x | 11.6463 | -4.54 | ||
| Thu | 06/18/15 | 236.39100 | 1.01430 | 123 | 4.7388 | x | 2.2873 | 6.21 | x | 11.6852 | -4.47 | ||
| Fri | 06/19/15 | 236.40700 | 1.01437 | 124 | 4.7776 | x | 2.2485 | 6.14 | x | 11.7240 | -4.40 | ||
| Mon | 06/22/15 | 236.45500 | 1.01457 | 127 | 4.8942 | x | 2.1319 | 5.94 | x | 11.8406 | -4.20 | ||
| Tue | 06/23/15 | 236.47100 | 1.01464 | 128 | 4.9331 | x | 2.0930 | 5.87 | x | 11.8795 | -4.13 | ||
| Wed | 06/24/15 | 236.48700 | 1.01471 | 129 | 4.9719 | x | 2.0542 | 5.80 | x | 11.9183 | -4.06 | ||
| Thu | 06/25/15 | 236.50300 | 1.01478 | 130 | 5.0108 | x | 2.0153 | 5.73 | x | 11.9572 | -3.99 | ||
| Fri | 06/26/15 | 236.51900 | 1.01485 | 131 | 5.0497 | x | 1.9764 | 5.66 | x | 11.9961 | -3.92 | ||
| Mon | 06/29/15 | 236.56700 | 1.01505 | 134 | 5.1664 | x | 1.8597 | 5.46 | x | 12.1128 | -3.72 | ||
| Tue | 06/30/15 | 236.58300 | 1.01512 | 135 | 5.2053 | x | 1.8208 | 5.39 | x | 12.1517 | -3.65 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Wed | 07/01/15 | 236.59900 | 1.01519 | 136 | 5.2442 | x | 1.7819 | 5.32 | x | 12.1906 | -3.58 | ||
| Thu | 07/02/15 | 236.63790 | 1.01536 | 137 | 5.2837 | x | 1.7424 | 5.15 | x | 12.2301 | -3.41 | ||
| Fri | 07/03/15 | 236.67681 | 1.01552 | 138 | 5.3231 | x | 1.7030 | 4.99 | x | 12.2695 | -3.25 | ||
| Mon | 07/06/15 | 236.79352 | 1.01602 | 141 | 5.4415 | x | 1.5846 | 4.49 | x | 12.3879 | -2.75 | ||
| Tue | 07/07/15 | 236.83242 | 1.01619 | 142 | 5.4810 | x | 1.5451 | 4.32 | x | 12.4274 | -2.58 | ||
| Wed | 07/08/15 | 236.87132 | 1.01636 | 143 | 5.5205 | x | 1.5056 | 4.15 | x | 12.4669 | -2.41 | ||
| Thu | 07/09/15 | 236.91023 | 1.01652 | 144 | 5.5600 | x | 1.4661 | 3.99 | x | 12.5064 | -2.25 | ||
| Fri | 07/10/15 | 236.94913 | 1.01669 | 145 | 5.5995 | x | 1.4266 | 3.82 | x | 12.5459 | -2.08 | ||
| Mon | 07/13/15 | 237.06584 | 1.01719 | 148 | 5.7182 | x | 1.3079 | 3.32 | x | 12.6646 | -1.58 | ||
| Tue | 07/14/15 | 237.10474 | 1.01736 | 149 | 5.7578 | x | 1.2683 | 3.15 | x | 12.7042 | -1.41 | ||
| Wed | 07/15/15 | 237.14365 | 1.01753 | 150 | 5.7974 | x | 1.2287 | 2.98 | x | 12.7438 | -1.24 | ||
| Thu | 07/16/15 | 237.18255 | 1.01769 | 151 | 5.8370 | x | 1.1891 | 2.82 | x | 12.7834 | -1.08 | ||
| Fri | 07/17/15 | 237.22145 | 1.01786 | 152 | 5.8766 | x | 1.1495 | 2.65 | x | 12.8230 | -0.91 | ||
| Mon | 07/20/15 | 237.33816 | 1.01836 | 155 | 5.9955 | x | 1.0306 | 2.15 | x | 12.9419 | -0.41 | ||
| Tue | 07/21/15 | 237.37706 | 1.01853 | 156 | 6.0352 | x | 0.9909 | 1.98 | x | 12.9816 | -0.24 | ||
| Wed | 07/22/15 | 237.41597 | 1.01869 | 157 | 6.0749 | x | 0.9512 | 1.82 | x | 13.0213 | -0.08 | ||
| Thu | 07/23/15 | 237.45487 | 1.01886 | 158 | 6.1146 | x | 0.9115 | 1.65 | x | 13.0610 | 0.09 | ||
| Fri | 07/24/15 | 237.49377 | 1.01903 | 159 | 6.1543 | x | 0.8718 | 1.48 | x | 13.1007 | 0.26 | ||
| Mon | 07/27/15 | 237.61048 | 1.01953 | 162 | 6.2735 | x | 0.7526 | 0.98 | x | 13.2199 | 0.76 | ||
| Tue | 07/28/15 | 237.64939 | 1.01970 | 163 | 6.3133 | x | 0.7128 | 0.81 | x | 13.2597 | 0.93 | ||
| Wed | 07/29/15 | 237.68829 | 1.01986 | 164 | 6.3530 | x | 0.6731 | 0.65 | x | 13.2994 | 1.09 | ||
| Thu | 07/30/15 | 237.72719 | 1.02003 | 165 | 6.3928 | x | 0.6333 | 0.48 | x | 13.3392 | 1.26 | ||
| Fri | 07/31/15 | 237.76610 | 1.02020 | 166 | 6.4326 | x | 0.5935 | 0.31 | x | 13.3790 | 1.43 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Mon | 08/03/15 | 237.85874 | 1.02059 | 169 | 6.5514 | x | 0.4747 | -0.08 | x | 13.4978 | 1.82 | ||
| Tue | 08/04/15 | 237.88561 | 1.02071 | 170 | 6.5909 | x | 0.4352 | -0.20 | x | 13.5373 | 1.94 | ||
| Wed | 08/05/15 | 237.91248 | 1.02083 | 171 | 6.6305 | x | 0.3956 | -0.32 | x | 13.5769 | 2.06 | ||
| Thu | 08/06/15 | 237.93935 | 1.02094 | 172 | 6.6700 | x | 0.3561 | -0.43 | x | 13.6164 | 2.17 | ||
| Fri | 08/07/15 | 237.96623 | 1.02106 | 173 | 6.7095 | x | 0.3166 | -0.55 | x | 13.6559 | 2.29 | ||
| Mon | 08/10/15 | 238.04684 | 1.02140 | 176 | 6.8281 | x | 0.1980 | -0.89 | x | 13.7745 | 2.63 | ||
| Tue | 08/11/15 | 238.07371 | 1.02152 | 177 | 6.8677 | x | 0.1584 | -1.01 | x | 13.8141 | 2.75 | ||
| Wed | 08/12/15 | 238.10058 | 1.02163 | 178 | 6.9073 | x | 0.1188 | -1.12 | x | 13.8537 | 2.86 | ||
| Thu | 08/13/15 | 238.12745 | 1.02175 | 179 | 6.9469 | x | 0.0792 | -1.24 | x | 13.8933 | 2.98 | ||
| Fri | 08/14/15 | 238.15432 | 1.02186 | 180 | 6.9865 | x | 0.0396 | -1.35 | x | 13.9329 | 3.09 | ||
| Sat | 08/15/15 | 238.18119 | 1.02198 | 0 | 0.0000 | 0.0000 | -1.47 | x | x | 13.9725 | 3.21 | ||
| Mon | 08/17/15 | 238.23494 | 1.02221 | 2 | 0.0764 | -0.0764 | -1.70 | x | x | 14.0489 | 3.44 | ||
| Tue | 08/18/15 | 238.26181 | 1.02232 | 3 | 0.1146 | -0.1146 | -1.81 | x | x | 14.0871 | 3.55 | ||
| Wed | 08/19/15 | 238.28868 | 1.02244 | 4 | 0.1528 | -0.1528 | -1.93 | x | x | 14.1253 | 3.67 | ||
| Thu | 08/20/15 | 238.31555 | 1.02255 | 5 | 0.1910 | -0.1910 | -2.04 | x | x | 14.1635 | 3.78 | ||
| Fri | 08/21/15 | 238.34242 | 1.02267 | 6 | 0.2293 | -0.2293 | -2.16 | x | x | 14.2018 | 3.90 | ||
| Mon | 08/24/15 | 238.42303 | 1.02302 | 9 | 0.3440 | -0.3440 | -2.51 | x | x | 14.3165 | 4.25 | ||
| Tue | 08/25/15 | 238.44990 | 1.02313 | 10 | 0.3823 | -0.3823 | -2.62 | x | x | 14.3548 | 4.36 | ||
| Wed | 08/26/15 | 238.47677 | 1.02325 | 11 | 0.4206 | -0.4206 | -2.74 | x | x | 14.3931 | 4.48 | ||
| Thu | 08/27/15 | 238.50365 | 1.02336 | 12 | 0.4588 | -0.4588 | -2.85 | x | x | 14.4313 | 4.59 | ||
| Fri | 08/28/15 | 238.53052 | 1.02348 | 13 | 0.4971 | -0.4971 | -2.97 | x | x | 14.4696 | 4.71 | ||
| Mon | 08/31/15 | 238.61113 | 1.02382 | 16 | 0.6121 | -0.6121 | -3.31 | x | x | 14.5846 | 5.05 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Tue | 09/01/15 | 238.63800 | 1.02394 | 17 | 0.6504 | -0.6504 | -3.43 | x | x | 14.6229 | 5.17 | ||
| Wed | 09/02/15 | 238.63853 | 1.02394 | 18 | 0.6887 | -0.6887 | -3.43 | x | x | 14.6612 | 5.17 | ||
| Thu | 09/03/15 | 238.63907 | 1.02394 | 19 | 0.7269 | -0.7269 | -3.43 | x | x | 14.6994 | 5.17 | ||
| Fri | 09/04/15 | 238.63960 | 1.02395 | 20 | 0.7652 | -0.7652 | -3.44 | x | x | 14.7377 | 5.18 | ||
| Mon | 09/07/15 | 238.64120 | 1.02395 | 23 | 0.8800 | -0.8800 | -3.44 | x | x | 14.8525 | 5.18 | ||
| Tue | 09/08/15 | 238.64173 | 1.02395 | 24 | 0.9182 | -0.9182 | -3.44 | x | x | 14.8907 | 5.18 | ||
| Wed | 09/09/15 | 238.64227 | 1.02396 | 25 | 0.9565 | -0.9565 | -3.45 | x | x | 14.9290 | 5.19 | ||
| Thu | 09/10/15 | 238.64280 | 1.02396 | 26 | 0.9947 | -0.9947 | -3.45 | x | x | 14.9672 | 5.19 | ||
| Fri | 09/11/15 | 238.64333 | 1.02396 | 27 | 1.0330 | -1.0330 | -3.45 | x | x | 15.0055 | 5.19 | ||
| Mon | 09/14/15 | 238.64493 | 1.02397 | 30 | 1.1478 | -1.1478 | -3.46 | x | x | 15.1203 | 5.20 | ||
| Tue | 09/15/15 | 238.64547 | 1.02397 | 31 | 1.1861 | -1.1861 | -3.46 | x | x | 15.1586 | 5.20 | ||
| Wed | 09/16/15 | 238.64600 | 1.02397 | 32 | 1.2243 | -1.2243 | -3.46 | x | x | 15.1968 | 5.20 | ||
| Thu | 09/17/15 | 238.64653 | 1.02397 | 33 | 1.2626 | -1.2626 | -3.46 | x | x | 15.2351 | 5.20 | ||
| Fri | 09/18/15 | 238.64707 | 1.02398 | 34 | 1.3008 | -1.3008 | -3.47 | x | x | 15.2733 | 5.21 | ||
| Mon | 09/21/15 | 238.64867 | 1.02398 | 37 | 1.4156 | -1.4156 | -3.47 | x | x | 15.3881 | 5.21 | ||
| Tue | 09/22/15 | 238.64920 | 1.02399 | 38 | 1.4539 | -1.4539 | -3.48 | x | x | 15.4264 | 5.22 | ||
| Wed | 09/23/15 | 238.64973 | 1.02399 | 39 | 1.4922 | -1.4922 | -3.48 | x | x | 15.4647 | 5.22 | ||
| Thu | 09/24/15 | 238.65027 | 1.02399 | 40 | 1.5304 | -1.5304 | -3.48 | x | x | 15.5029 | 5.22 | ||
| Fri | 09/25/15 | 238.65080 | 1.02399 | 41 | 1.5687 | -1.5687 | -3.48 | x | x | 15.5412 | 5.22 | ||
| Mon | 09/28/15 | 238.65240 | 1.02400 | 44 | 1.6835 | -1.6835 | -3.49 | x | x | 15.6560 | 5.23 | ||
| Tue | 09/29/15 | 238.65293 | 1.02400 | 45 | 1.7217 | -1.7217 | -3.49 | x | x | 15.6942 | 5.23 | ||
| Wed | 09/30/15 | 238.65347 | 1.02400 | 46 | 1.7600 | -1.7600 | -3.49 | x | x | 15.7325 | 5.23 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Thu | 10/01/15 | 238.65400 | 1.02401 | 47 | 1.7983 | -1.7983 | -3.50 | x | x | 15.7708 | 5.24 | ||
| Fri | 10/02/15 | 238.64310 | 1.02396 | 48 | 1.8365 | -1.8365 | -3.45 | x | x | 15.8090 | 5.19 | ||
| Mon | 10/05/15 | 238.61039 | 1.02382 | 51 | 1.9510 | -1.9510 | -3.31 | x | x | 15.9235 | 5.05 | ||
| Tue | 10/06/15 | 238.59948 | 1.02377 | 52 | 1.9891 | -1.9891 | -3.26 | x | x | 15.9616 | 5.00 | ||
| Wed | 10/07/15 | 238.58858 | 1.02373 | 53 | 2.0273 | -2.0273 | -3.22 | x | x | 15.9998 | 4.96 | ||
| Thu | 10/08/15 | 238.57768 | 1.02368 | 54 | 2.0654 | -2.0654 | -3.17 | x | x | 16.0379 | 4.91 | ||
| Fri | 10/09/15 | 238.56677 | 1.02363 | 55 | 2.1036 | -2.1036 | -3.12 | x | x | 16.0761 | 4.86 | ||
| Mon | 10/12/15 | 238.53406 | 1.02349 | 58 | 2.2180 | -2.2180 | -2.98 | x | x | 16.1905 | 4.72 | ||
| Tue | 10/13/15 | 238.52316 | 1.02345 | 59 | 2.2562 | -2.2562 | -2.94 | x | x | 16.2287 | 4.68 | ||
| Wed | 10/14/15 | 238.51226 | 1.02340 | 60 | 2.2943 | -2.2943 | -2.89 | x | x | 16.2668 | 4.63 | ||
| Thu | 10/15/15 | 238.50135 | 1.02335 | 61 | 2.3324 | -2.3324 | -2.84 | x | x | 16.3049 | 4.58 | ||
| Fri | 10/16/15 | 238.49045 | 1.02331 | 62 | 2.3706 | -2.3706 | -2.80 | x | x | 16.3431 | 4.54 | ||
| Mon | 10/19/15 | 238.45774 | 1.02316 | 65 | 2.4849 | -2.4849 | -2.65 | x | x | 16.4574 | 4.39 | ||
| Tue | 10/20/15 | 238.44684 | 1.02312 | 66 | 2.5230 | -2.5230 | -2.61 | x | x | 16.4955 | 4.35 | ||
| Wed | 10/21/15 | 238.43594 | 1.02307 | 67 | 2.5612 | -2.5612 | -2.56 | x | x | 16.5337 | 4.30 | ||
| Thu | 10/22/15 | 238.42503 | 1.02302 | 68 | 2.5992 | -2.5992 | -2.51 | x | x | 16.5717 | 4.25 | ||
| Fri | 10/23/15 | 238.41413 | 1.02298 | 69 | 2.6374 | -2.6374 | -2.47 | x | x | 16.6099 | 4.21 | ||
| Mon | 10/26/15 | 238.38142 | 1.02284 | 72 | 2.7517 | -2.7517 | -2.33 | x | x | 16.7242 | 4.07 | ||
| Tue | 10/27/15 | 238.37052 | 1.02279 | 73 | 2.7897 | -2.7897 | -2.28 | x | x | 16.7622 | 4.02 | ||
| Wed | 10/28/15 | 238.35961 | 1.02274 | 74 | 2.8278 | -2.8278 | -2.23 | x | x | 16.8003 | 3.97 | ||
| Thu | 10/29/15 | 238.34871 | 1.02270 | 75 | 2.8659 | -2.8659 | -2.19 | x | x | 16.8384 | 3.93 | ||
| Fri | 10/30/15 | 238.33781 | 1.02265 | 76 | 2.9040 | -2.9040 | -2.14 | x | x | 16.8765 | 3.88 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Mon | 11/02/15 | 238.30363 | 1.02250 | 79 | 3.0182 | -3.0182 | -1.99 | x | x | 16.9907 | 3.73 | ||
| Tue | 11/03/15 | 238.29127 | 1.02245 | 80 | 3.0562 | -3.0562 | -1.94 | x | x | 17.0287 | 3.68 | ||
| Wed | 11/04/15 | 238.27890 | 1.02240 | 81 | 3.0943 | -3.0943 | -1.89 | x | x | 17.0668 | 3.63 | ||
| Thu | 11/05/15 | 238.26653 | 1.02234 | 82 | 3.1323 | -3.1323 | -1.83 | x | x | 17.1048 | 3.57 | ||
| Fri | 11/06/15 | 238.25417 | 1.02229 | 83 | 3.1703 | -3.1703 | -1.78 | x | x | 17.1428 | 3.52 | ||
| Mon | 11/09/15 | 238.21707 | 1.02213 | 86 | 3.2844 | -3.2844 | -1.62 | x | x | 17.2569 | 3.36 | ||
| Tue | 11/10/15 | 238.20470 | 1.02208 | 87 | 3.3225 | -3.3225 | -1.57 | x | x | 17.2950 | 3.31 | ||
| Wed | 11/11/15 | 238.19233 | 1.02203 | 88 | 3.3605 | -3.3605 | -1.52 | x | x | 17.3330 | 3.26 | ||
| Thu | 11/12/15 | 238.17997 | 1.02197 | 89 | 3.3985 | -3.3985 | -1.46 | x | x | 17.3710 | 3.20 | ||
| Fri | 11/13/15 | 238.16760 | 1.02192 | 90 | 3.4365 | -3.4365 | -1.41 | x | x | 17.4090 | 3.15 | ||
| Mon | 11/16/15 | 238.13050 | 1.02176 | 93 | 3.5505 | -3.5505 | -1.25 | x | x | 17.5230 | 2.99 | ||
| Tue | 11/17/15 | 238.11813 | 1.02171 | 94 | 3.5885 | -3.5885 | -1.20 | x | x | 17.5610 | 2.94 | ||
| Wed | 11/18/15 | 238.10577 | 1.02165 | 95 | 3.6264 | -3.6264 | -1.14 | x | x | 17.5989 | 2.88 | ||
| Thu | 11/19/15 | 238.09340 | 1.02160 | 96 | 3.6644 | -3.6644 | -1.09 | x | x | 17.6369 | 2.83 | ||
| Fri | 11/20/15 | 238.08103 | 1.02155 | 97 | 3.7024 | -3.7024 | -1.04 | x | x | 17.6749 | 2.78 | ||
| Mon | 11/23/15 | 238.04393 | 1.02139 | 100 | 3.8163 | -3.8163 | -0.88 | x | x | 17.7888 | 2.62 | ||
| Tue | 11/24/15 | 238.03157 | 1.02134 | 101 | 3.8543 | -3.8543 | -0.83 | x | x | 17.8268 | 2.57 | ||
| Wed | 11/25/15 | 238.01920 | 1.02128 | 102 | 3.8922 | -3.8922 | -0.77 | x | x | 17.8647 | 2.51 | ||
| Thu | 11/26/15 | 238.00683 | 1.02123 | 103 | 3.9302 | -3.9302 | -0.72 | x | x | 17.9027 | 2.46 | ||
| Fri | 11/27/15 | 237.99447 | 1.02118 | 104 | 3.9682 | -3.9682 | -0.67 | x | x | 17.9407 | 2.41 | ||
| Mon | 11/30/15 | 237.95737 | 1.02102 | 107 | 4.0820 | -4.0820 | -0.51 | x | x | 18.0545 | 2.25 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Tue | 12/01/15 | 237.94500 | 1.02096 | 108 | 4.1199 | -4.1199 | -0.45 | x | x | 18.0924 | 2.19 | ||
| Wed | 12/02/15 | 237.94155 | 1.02095 | 109 | 4.1580 | -4.1580 | -0.44 | x | x | 18.1305 | 2.18 | ||
| Thu | 12/03/15 | 237.93810 | 1.02094 | 110 | 4.1961 | -4.1961 | -0.43 | x | x | 18.1686 | 2.17 | ||
| Fri | 12/04/15 | 237.93465 | 1.02092 | 111 | 4.2342 | -4.2342 | -0.41 | x | x | 18.2067 | 2.15 | ||
| Mon | 12/07/15 | 237.92429 | 1.02088 | 114 | 4.3484 | -4.3484 | -0.37 | x | x | 18.3209 | 2.11 | ||
| Tue | 12/08/15 | 237.92084 | 1.02086 | 115 | 4.3865 | -4.3865 | -0.35 | x | x | 18.3590 | 2.09 | ||
| Wed | 12/09/15 | 237.91739 | 1.02085 | 116 | 4.4246 | -4.4246 | -0.34 | x | x | 18.3971 | 2.08 | ||
| Thu | 12/10/15 | 237.91394 | 1.02083 | 117 | 4.4627 | -4.4627 | -0.32 | x | x | 18.4352 | 2.06 | ||
| Fri | 12/11/15 | 237.91048 | 1.02082 | 118 | 4.5008 | -4.5008 | -0.31 | x | x | 18.4733 | 2.05 | ||
| Mon | 12/14/15 | 237.90013 | 1.02077 | 121 | 4.6150 | -4.6150 | -0.26 | x | x | 18.5875 | 2.00 | ||
| Tue | 12/15/15 | 237.89668 | 1.02076 | 122 | 4.6531 | -4.6531 | -0.25 | x | x | 18.6256 | 1.99 | ||
| Wed | 12/16/15 | 237.89323 | 1.02074 | 123 | 4.6911 | -4.6911 | -0.23 | x | x | 18.6636 | 1.97 | ||
| Thu | 12/17/15 | 237.88977 | 1.02073 | 124 | 4.7292 | -4.7292 | -0.22 | x | x | 18.7017 | 1.96 | ||
| Fri | 12/18/15 | 237.88632 | 1.02071 | 125 | 4.7672 | -4.7672 | -0.20 | x | x | 18.7397 | 1.94 | ||
| Mon | 12/21/15 | 237.87597 | 1.02067 | 128 | 4.8815 | -4.8815 | -0.16 | x | x | 18.8540 | 1.90 | ||
| Tue | 12/22/15 | 237.87252 | 1.02065 | 129 | 4.9195 | -4.9195 | -0.14 | x | x | 18.8920 | 1.88 | ||
| Wed | 12/23/15 | 237.86906 | 1.02064 | 130 | 4.9576 | -4.9576 | -0.13 | x | x | 18.9301 | 1.87 | ||
| Thu | 12/24/15 | 237.86561 | 1.02062 | 131 | 4.9956 | -4.9956 | -0.11 | x | x | 18.9681 | 1.85 | ||
| Fri | 12/25/15 | 237.86216 | 1.02061 | 132 | 5.0337 | -5.0337 | -0.10 | x | x | 19.0062 | 1.84 | ||
| Mon | 12/28/15 | 237.85181 | 1.02056 | 135 | 5.1479 | -5.1479 | -0.05 | x | x | 19.1204 | 1.79 | ||
| Tue | 12/29/15 | 237.84835 | 1.02055 | 136 | 5.1859 | -5.1859 | -0.04 | x | x | 19.1584 | 1.78 | ||
| Wed | 12/30/15 | 237.84490 | 1.02054 | 137 | 5.2240 | -5.2240 | -0.03 | x | x | 19.1965 | 1.77 | ||
| Thu | 12/31/15 | 237.84145 | 1.02052 | 138 | 5.2621 | -5.2621 | -0.01 | x | x | 19.2346 | 1.75 | ||
| Fri | 01/01/16 | 237.83800 | 1.02051 | ||||||||||
Generated 12/15/15 09:28