| CUSIP Number | 912810RF7 | Interest 02/15/16 (184 days) | $6.9896 | |
| Dated Date | February 15, 2014 | Interest 08/15/16 (182 days) | $7.0974 | |
| Ref CPI on Dated Date | 233.05900 | Interest Total | $14.0870 | |
| Original Issue Date | February 28, 2014 | Interest 02/15/17 (184 days) |
| Purchased on Settelment Date & held to 01/01/17 | Held on 01/01/16 & Sold on Settlement Date | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Fri | 01/01/16 | 237.83800 | 1.02051 | 139 | 5.3001 | x | x | 8.7869 | 16.69 | 5.3001 | 0.00 | ||
| Mon | 01/04/16 | 237.78942 | 1.02030 | 142 | 5.4134 | x | x | 8.6736 | 16.90 | 5.4134 | -0.21 | ||
| Tue | 01/05/16 | 237.77323 | 1.02023 | 143 | 5.4512 | x | x | 8.6358 | 16.97 | 5.4512 | -0.28 | ||
| Wed | 01/06/16 | 237.75703 | 1.02016 | 144 | 5.4889 | x | x | 8.5981 | 17.04 | 5.4889 | -0.35 | ||
| Thu | 01/07/16 | 237.74084 | 1.02009 | 145 | 5.5266 | x | x | 8.5604 | 17.11 | 5.5266 | -0.42 | ||
| Fri | 01/08/16 | 237.72465 | 1.02002 | 146 | 5.5644 | x | x | 8.5226 | 17.18 | 5.5644 | -0.49 | ||
| Mon | 01/11/16 | 237.67606 | 1.01981 | 149 | 5.6775 | x | x | 8.4095 | 17.39 | 5.6775 | -0.70 | ||
| Tue | 01/12/16 | 237.65987 | 1.01974 | 150 | 5.7153 | x | x | 8.3717 | 17.46 | 5.7153 | -0.77 | ||
| Wed | 01/13/16 | 237.64368 | 1.01967 | 151 | 5.7530 | x | x | 8.3340 | 17.53 | 5.7530 | -0.84 | ||
| Thu | 01/14/16 | 237.62748 | 1.01960 | 152 | 5.7907 | x | x | 8.2963 | 17.60 | 5.7907 | -0.91 | ||
| Fri | 01/15/16 | 237.61129 | 1.01953 | 153 | 5.8284 | x | x | 8.2586 | 17.67 | 5.8284 | -0.98 | ||
| Mon | 01/18/16 | 237.56271 | 1.01932 | 156 | 5.9414 | x | x | 8.1456 | 17.88 | 5.9414 | -1.19 | ||
| Tue | 01/19/16 | 237.54652 | 1.01925 | 157 | 5.9791 | x | x | 8.1079 | 17.95 | 5.9791 | -1.26 | ||
| Wed | 01/20/16 | 237.53032 | 1.01919 | 158 | 6.0168 | x | x | 8.0702 | 18.01 | 6.0168 | -1.32 | ||
| Thu | 01/21/16 | 237.51413 | 1.01912 | 159 | 6.0545 | x | x | 8.0325 | 18.08 | 6.0545 | -1.39 | ||
| Fri | 01/22/16 | 237.49794 | 1.01905 | 160 | 6.0921 | x | x | 7.9949 | 18.15 | 6.0921 | -1.46 | ||
| Mon | 01/25/16 | 237.44935 | 1.01884 | 163 | 6.2051 | x | x | 7.8819 | 18.36 | 6.2051 | -1.67 | ||
| Tue | 01/26/16 | 237.43316 | 1.01877 | 164 | 6.2427 | x | x | 7.8443 | 18.43 | 6.2427 | -1.74 | ||
| Wed | 01/27/16 | 237.41697 | 1.01870 | 165 | 6.2804 | x | x | 7.8066 | 18.50 | 6.2804 | -1.81 | ||
| Thu | 01/28/16 | 237.40077 | 1.01863 | 166 | 6.3180 | x | x | 7.7690 | 18.57 | 6.3180 | -1.88 | ||
| Fri | 01/29/16 | 237.38458 | 1.01856 | 167 | 6.3556 | x | x | 7.7314 | 18.64 | 6.3556 | -1.95 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Mon | 02/01/16 | 237.33600 | 1.01835 | 170 | 6.4685 | x | x | 7.6185 | 18.85 | 6.4685 | -2.16 | ||
| Tue | 02/02/16 | 237.30803 | 1.01823 | 171 | 6.5057 | x | x | 7.5813 | 18.97 | 6.5057 | -2.28 | ||
| Wed | 02/03/16 | 237.28007 | 1.01811 | 172 | 6.5430 | x | x | 7.5440 | 19.09 | 6.5430 | -2.40 | ||
| Thu | 02/04/16 | 237.25210 | 1.01799 | 173 | 6.5803 | x | x | 7.5067 | 19.21 | 6.5803 | -2.52 | ||
| Fri | 02/05/16 | 237.22414 | 1.01787 | 174 | 6.6175 | x | x | 7.4695 | 19.33 | 6.6175 | -2.64 | ||
| Mon | 02/08/16 | 237.14024 | 1.01751 | 177 | 6.7293 | x | x | 7.3577 | 19.69 | 6.7293 | -3.00 | ||
| Tue | 02/09/16 | 237.11228 | 1.01739 | 178 | 6.7665 | x | x | 7.3205 | 19.81 | 6.7665 | -3.12 | ||
| Wed | 02/10/16 | 237.08431 | 1.01727 | 179 | 6.8037 | x | x | 7.2833 | 19.93 | 6.8037 | -3.24 | ||
| Thu | 02/11/16 | 237.05634 | 1.01715 | 180 | 6.8409 | x | x | 7.2461 | 20.05 | 6.8409 | -3.36 | ||
| Fri | 02/12/16 | 237.02838 | 1.01703 | 181 | 6.8781 | x | x | 7.2089 | 20.17 | 6.8781 | -3.48 | ||
| Mon | 02/15/16 | 236.94448 | 1.01667 | 0 | 0.0000 | x | 7.0974 | 20.53 | x | 6.9896 | -3.84 | ||
| Tue | 02/16/16 | 236.91652 | 1.01655 | 1 | 0.0384 | x | 7.0590 | 20.65 | x | 7.0280 | -3.96 | ||
| Wed | 02/17/16 | 236.88855 | 1.01643 | 2 | 0.0768 | x | 7.0206 | 20.77 | x | 7.0664 | -4.08 | ||
| Thu | 02/18/16 | 236.86059 | 1.01631 | 3 | 0.1152 | x | 6.9822 | 20.89 | x | 7.1048 | -4.20 | ||
| Fri | 02/19/16 | 236.83262 | 1.01619 | 4 | 0.1535 | x | 6.9439 | 21.01 | x | 7.1431 | -4.32 | ||
| Mon | 02/22/16 | 236.74872 | 1.01583 | 7 | 0.2686 | x | 6.8288 | 21.37 | x | 7.2582 | -4.68 | ||
| Tue | 02/23/16 | 236.72076 | 1.01571 | 8 | 0.3069 | x | 6.7905 | 21.49 | x | 7.2965 | -4.80 | ||
| Wed | 02/24/16 | 236.69279 | 1.01559 | 9 | 0.3453 | x | 6.7521 | 21.61 | x | 7.3349 | -4.92 | ||
| Thu | 02/25/16 | 236.66483 | 1.01547 | 10 | 0.3836 | x | 6.7138 | 21.73 | x | 7.3732 | -5.04 | ||
| Fri | 02/26/16 | 236.63686 | 1.01535 | 11 | 0.4219 | x | 6.6755 | 21.85 | x | 7.4115 | -5.16 | ||
| Mon | 02/29/16 | 236.55297 | 1.01499 | 14 | 0.5368 | x | 6.5606 | 22.21 | x | 7.5264 | -5.52 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Tue | 03/01/16 | 236.52500 | 1.01487 | 15 | 0.5750 | x | 6.5224 | 22.33 | x | 7.5646 | -5.64 | ||
| Wed | 03/02/16 | 236.53761 | 1.01493 | 16 | 0.6134 | x | 6.4840 | 22.27 | x | 7.6030 | -5.58 | ||
| Thu | 03/03/16 | 236.55023 | 1.01498 | 17 | 0.6518 | x | 6.4456 | 22.22 | x | 7.6414 | -5.53 | ||
| Fri | 03/04/16 | 236.56284 | 1.01503 | 18 | 0.6902 | x | 6.4072 | 22.17 | x | 7.6798 | -5.48 | ||
| Mon | 03/07/16 | 236.60068 | 1.01520 | 21 | 0.8053 | x | 6.2921 | 22.00 | x | 7.7949 | -5.31 | ||
| Tue | 03/08/16 | 236.61329 | 1.01525 | 22 | 0.8437 | x | 6.2537 | 21.95 | x | 7.8333 | -5.26 | ||
| Wed | 03/09/16 | 236.62590 | 1.01530 | 23 | 0.8821 | x | 6.2153 | 21.90 | x | 7.8717 | -5.21 | ||
| Thu | 03/10/16 | 236.63852 | 1.01536 | 24 | 0.9205 | x | 6.1769 | 21.84 | x | 7.9101 | -5.15 | ||
| Fri | 03/11/16 | 236.65113 | 1.01541 | 25 | 0.9589 | x | 6.1385 | 21.79 | x | 7.9485 | -5.10 | ||
| Mon | 03/14/16 | 236.68897 | 1.01558 | 28 | 1.0742 | x | 6.0232 | 21.62 | x | 8.0638 | -4.93 | ||
| Tue | 03/15/16 | 236.70158 | 1.01563 | 29 | 1.1126 | x | 5.9848 | 21.57 | x | 8.1022 | -4.88 | ||
| Wed | 03/16/16 | 236.71419 | 1.01568 | 30 | 1.1510 | x | 5.9464 | 21.52 | x | 8.1406 | -4.83 | ||
| Thu | 03/17/16 | 236.72681 | 1.01574 | 31 | 1.1894 | x | 5.9080 | 21.46 | x | 8.1790 | -4.77 | ||
| Fri | 03/18/16 | 236.73942 | 1.01579 | 32 | 1.2279 | x | 5.8695 | 21.41 | x | 8.2175 | -4.72 | ||
| Mon | 03/21/16 | 236.77726 | 1.01595 | 35 | 1.3432 | x | 5.7542 | 21.25 | x | 8.3328 | -4.56 | ||
| Tue | 03/22/16 | 236.78987 | 1.01601 | 36 | 1.3817 | x | 5.7157 | 21.19 | x | 8.3713 | -4.50 | ||
| Wed | 03/23/16 | 236.80248 | 1.01606 | 37 | 1.4201 | x | 5.6773 | 21.14 | x | 8.4097 | -4.45 | ||
| Thu | 03/24/16 | 236.81510 | 1.01612 | 38 | 1.4586 | x | 5.6388 | 21.08 | x | 8.4482 | -4.39 | ||
| Fri | 03/25/16 | 236.82771 | 1.01617 | 39 | 1.4970 | x | 5.6004 | 21.03 | x | 8.4866 | -4.34 | ||
| Mon | 03/28/16 | 236.86555 | 1.01633 | 42 | 1.6124 | x | 5.4850 | 20.87 | x | 8.6020 | -4.18 | ||
| Tue | 03/29/16 | 236.87816 | 1.01639 | 43 | 1.6509 | x | 5.4465 | 20.81 | x | 8.6405 | -4.12 | ||
| Wed | 03/30/16 | 236.89077 | 1.01644 | 44 | 1.6894 | x | 5.4080 | 20.76 | x | 8.6790 | -4.07 | ||
| Thu | 03/31/16 | 236.90339 | 1.01650 | 45 | 1.7279 | x | 5.3695 | 20.70 | x | 8.7175 | -4.01 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Fri | 04/01/16 | 236.91600 | 1.01655 | 46 | 1.7664 | x | 5.3310 | 20.65 | x | 8.7560 | -3.96 | ||
| Mon | 04/04/16 | 236.93550 | 1.01663 | 49 | 1.8817 | x | 5.2157 | 20.57 | x | 8.8713 | -3.88 | ||
| Tue | 04/05/16 | 236.94200 | 1.01666 | 50 | 1.9202 | x | 5.1772 | 20.54 | x | 8.9098 | -3.85 | ||
| Wed | 04/06/16 | 236.94850 | 1.01669 | 51 | 1.9587 | x | 5.1387 | 20.51 | x | 8.9483 | -3.82 | ||
| Thu | 04/07/16 | 236.95500 | 1.01672 | 52 | 1.9971 | x | 5.1003 | 20.48 | x | 8.9867 | -3.79 | ||
| Fri | 04/08/16 | 236.96150 | 1.01674 | 53 | 2.0356 | x | 5.0618 | 20.46 | x | 9.0252 | -3.77 | ||
| Mon | 04/11/16 | 236.98100 | 1.01683 | 56 | 2.1510 | x | 4.9464 | 20.37 | x | 9.1406 | -3.68 | ||
| Tue | 04/12/16 | 236.98750 | 1.01686 | 57 | 2.1895 | x | 4.9079 | 20.34 | x | 9.1791 | -3.65 | ||
| Wed | 04/13/16 | 236.99400 | 1.01688 | 58 | 2.2279 | x | 4.8695 | 20.32 | x | 9.2175 | -3.63 | ||
| Thu | 04/14/16 | 237.00050 | 1.01691 | 59 | 2.2664 | x | 4.8310 | 20.29 | x | 9.2560 | -3.60 | ||
| Fri | 04/15/16 | 237.00700 | 1.01694 | 60 | 2.3049 | x | 4.7925 | 20.26 | x | 9.2945 | -3.57 | ||
| Mon | 04/18/16 | 237.02650 | 1.01702 | 63 | 2.4203 | x | 4.6771 | 20.18 | x | 9.4099 | -3.49 | ||
| Tue | 04/19/16 | 237.03300 | 1.01705 | 64 | 2.4588 | x | 4.6386 | 20.15 | x | 9.4484 | -3.46 | ||
| Wed | 04/20/16 | 237.03950 | 1.01708 | 65 | 2.4973 | x | 4.6001 | 20.12 | x | 9.4869 | -3.43 | ||
| Thu | 04/21/16 | 237.04600 | 1.01711 | 66 | 2.5358 | x | 4.5616 | 20.09 | x | 9.5254 | -3.40 | ||
| Fri | 04/22/16 | 237.05250 | 1.01714 | 67 | 2.5743 | x | 4.5231 | 20.06 | x | 9.5639 | -3.37 | ||
| Mon | 04/25/16 | 237.07200 | 1.01722 | 70 | 2.6898 | x | 4.4076 | 19.98 | x | 9.6794 | -3.29 | ||
| Tue | 04/26/16 | 237.07850 | 1.01725 | 71 | 2.7283 | x | 4.3691 | 19.95 | x | 9.7179 | -3.26 | ||
| Wed | 04/27/16 | 237.08500 | 1.01727 | 72 | 2.7668 | x | 4.3306 | 19.93 | x | 9.7564 | -3.24 | ||
| Thu | 04/28/16 | 237.09150 | 1.01730 | 73 | 2.8053 | x | 4.2921 | 19.90 | x | 9.7949 | -3.21 | ||
| Fri | 04/29/16 | 237.09800 | 1.01733 | 74 | 2.8438 | x | 4.2536 | 19.87 | x | 9.8334 | -3.18 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Mon | 05/02/16 | 237.14394 | 1.01753 | 77 | 2.9596 | x | 4.1378 | 19.67 | x | 9.9492 | -2.98 | ||
| Tue | 05/03/16 | 237.17687 | 1.01767 | 78 | 2.9985 | x | 4.0989 | 19.53 | x | 9.9881 | -2.84 | ||
| Wed | 05/04/16 | 237.20981 | 1.01781 | 79 | 3.0374 | x | 4.0600 | 19.39 | x | 10.0270 | -2.70 | ||
| Thu | 05/05/16 | 237.24274 | 1.01795 | 80 | 3.0762 | x | 4.0212 | 19.25 | x | 10.0658 | -2.56 | ||
| Fri | 05/06/16 | 237.27568 | 1.01809 | 81 | 3.1151 | x | 3.9823 | 19.11 | x | 10.1047 | -2.42 | ||
| Mon | 05/09/16 | 237.37448 | 1.01852 | 84 | 3.2318 | x | 3.8656 | 18.68 | x | 10.2214 | -1.99 | ||
| Tue | 05/10/16 | 237.40742 | 1.01866 | 85 | 3.2708 | x | 3.8266 | 18.54 | x | 10.2604 | -1.85 | ||
| Wed | 05/11/16 | 237.44035 | 1.01880 | 86 | 3.3097 | x | 3.7877 | 18.40 | x | 10.2993 | -1.71 | ||
| Thu | 05/12/16 | 237.47329 | 1.01894 | 87 | 3.3486 | x | 3.7488 | 18.26 | x | 10.3382 | -1.57 | ||
| Fri | 05/13/16 | 237.50623 | 1.01908 | 88 | 3.3876 | x | 3.7098 | 18.12 | x | 10.3772 | -1.43 | ||
| Mon | 05/16/16 | 237.60503 | 1.01951 | 91 | 3.5046 | x | 3.5928 | 17.69 | x | 10.4942 | -1.00 | ||
| Tue | 05/17/16 | 237.63797 | 1.01965 | 92 | 3.5436 | x | 3.5538 | 17.55 | x | 10.5332 | -0.86 | ||
| Wed | 05/18/16 | 237.67090 | 1.01979 | 93 | 3.5826 | x | 3.5148 | 17.41 | x | 10.5722 | -0.72 | ||
| Thu | 05/19/16 | 237.70384 | 1.01993 | 94 | 3.6216 | x | 3.4758 | 17.27 | x | 10.6112 | -0.58 | ||
| Fri | 05/20/16 | 237.73677 | 1.02007 | 95 | 3.6606 | x | 3.4368 | 17.13 | x | 10.6502 | -0.44 | ||
| Mon | 05/23/16 | 237.83558 | 1.02050 | 98 | 3.7778 | x | 3.3196 | 16.70 | x | 10.7674 | -0.01 | ||
| Tue | 05/24/16 | 237.86852 | 1.02064 | 99 | 3.8169 | x | 3.2805 | 16.56 | x | 10.8065 | 0.13 | ||
| Wed | 05/25/16 | 237.90145 | 1.02078 | 100 | 3.8560 | x | 3.2414 | 16.42 | x | 10.8456 | 0.27 | ||
| Thu | 05/26/16 | 237.93439 | 1.02092 | 101 | 3.8951 | x | 3.2023 | 16.28 | x | 10.8847 | 0.41 | ||
| Fri | 05/27/16 | 237.96732 | 1.02106 | 102 | 3.9342 | x | 3.1632 | 16.14 | x | 10.9238 | 0.55 | ||
| Mon | 05/30/16 | 238.06613 | 1.02148 | 105 | 4.0515 | x | 3.0459 | 15.72 | x | 11.0411 | 0.97 | ||
| Tue | 05/31/16 | 238.09906 | 1.02163 | 106 | 4.0907 | x | 3.0067 | 15.57 | x | 11.0803 | 1.12 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Wed | 06/01/16 | 238.13200 | 1.02177 | 107 | 4.1299 | x | 2.9675 | 15.43 | x | 11.1195 | 1.26 | ||
| Thu | 06/02/16 | 238.16963 | 1.02193 | 108 | 4.1691 | x | 2.9283 | 15.27 | x | 11.1587 | 1.42 | ||
| Fri | 06/03/16 | 238.20727 | 1.02209 | 109 | 4.2084 | x | 2.8890 | 15.11 | x | 11.1980 | 1.58 | ||
| Mon | 06/06/16 | 238.32017 | 1.02257 | 112 | 4.3263 | x | 2.7711 | 14.63 | x | 11.3159 | 2.06 | ||
| Tue | 06/07/16 | 238.35780 | 1.02274 | 113 | 4.3656 | x | 2.7318 | 14.46 | x | 11.3552 | 2.23 | ||
| Wed | 06/08/16 | 238.39543 | 1.02290 | 114 | 4.4049 | x | 2.6925 | 14.30 | x | 11.3945 | 2.39 | ||
| Thu | 06/09/16 | 238.43307 | 1.02306 | 115 | 4.4443 | x | 2.6531 | 14.14 | x | 11.4339 | 2.55 | ||
| Fri | 06/10/16 | 238.47070 | 1.02322 | 116 | 4.4836 | x | 2.6138 | 13.98 | x | 11.4732 | 2.71 | ||
| Mon | 06/13/16 | 238.58360 | 1.02370 | 119 | 4.6017 | x | 2.4957 | 13.50 | x | 11.5913 | 3.19 | ||
| Tue | 06/14/16 | 238.62123 | 1.02387 | 120 | 4.6412 | x | 2.4562 | 13.33 | x | 11.6308 | 3.36 | ||
| Wed | 06/15/16 | 238.65887 | 1.02403 | 121 | 4.6806 | x | 2.4168 | 13.17 | x | 11.6702 | 3.52 | ||
| Thu | 06/16/16 | 238.69650 | 1.02419 | 122 | 4.7200 | x | 2.3774 | 13.01 | x | 11.7096 | 3.68 | ||
| Fri | 06/17/16 | 238.73413 | 1.02435 | 123 | 4.7594 | x | 2.3380 | 12.85 | x | 11.7490 | 3.84 | ||
| Mon | 06/20/16 | 238.84703 | 1.02484 | 126 | 4.8778 | x | 2.2196 | 12.36 | x | 11.8674 | 4.33 | ||
| Tue | 06/21/16 | 238.88467 | 1.02500 | 127 | 4.9173 | x | 2.1801 | 12.20 | x | 11.9069 | 4.49 | ||
| Wed | 06/22/16 | 238.92230 | 1.02516 | 128 | 4.9568 | x | 2.1406 | 12.04 | x | 11.9464 | 4.65 | ||
| Thu | 06/23/16 | 238.95993 | 1.02532 | 129 | 4.9963 | x | 2.1011 | 11.88 | x | 11.9859 | 4.81 | ||
| Fri | 06/24/16 | 238.99757 | 1.02548 | 130 | 5.0358 | x | 2.0616 | 11.72 | x | 12.0254 | 4.97 | ||
| Mon | 06/27/16 | 239.11047 | 1.02597 | 133 | 5.1545 | x | 1.9429 | 11.23 | x | 12.1441 | 5.46 | ||
| Tue | 06/28/16 | 239.14810 | 1.02613 | 134 | 5.1941 | x | 1.9033 | 11.07 | x | 12.1837 | 5.62 | ||
| Wed | 06/29/16 | 239.18573 | 1.02629 | 135 | 5.2337 | x | 1.8637 | 10.91 | x | 12.2233 | 5.78 | ||
| Thu | 06/30/16 | 239.22337 | 1.02645 | 136 | 5.2732 | x | 1.8242 | 10.75 | x | 12.2628 | 5.94 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Fri | 07/01/16 | 239.26100 | 1.02661 | 137 | 5.3128 | x | 1.7846 | 10.59 | x | 12.3024 | 6.10 | ||
| Mon | 07/04/16 | 239.35535 | 1.02702 | 140 | 5.4314 | x | 1.6660 | 10.18 | x | 12.4210 | 6.51 | ||
| Tue | 07/05/16 | 239.38681 | 1.02715 | 141 | 5.4708 | x | 1.6266 | 10.05 | x | 12.4604 | 6.64 | ||
| Wed | 07/06/16 | 239.41826 | 1.02729 | 142 | 5.5104 | x | 1.5870 | 9.91 | x | 12.5000 | 6.78 | ||
| Thu | 07/07/16 | 239.44971 | 1.02742 | 143 | 5.5499 | x | 1.5475 | 9.78 | x | 12.5395 | 6.91 | ||
| Fri | 07/08/16 | 239.48116 | 1.02756 | 144 | 5.5895 | x | 1.5079 | 9.64 | x | 12.5791 | 7.05 | ||
| Mon | 07/11/16 | 239.57552 | 1.02796 | 147 | 5.7081 | x | 1.3893 | 9.24 | x | 12.6977 | 7.45 | ||
| Tue | 07/12/16 | 239.60697 | 1.02810 | 148 | 5.7478 | x | 1.3496 | 9.10 | x | 12.7374 | 7.59 | ||
| Wed | 07/13/16 | 239.63842 | 1.02823 | 149 | 5.7873 | x | 1.3101 | 8.97 | x | 12.7769 | 7.72 | ||
| Thu | 07/14/16 | 239.66987 | 1.02837 | 150 | 5.8270 | x | 1.2704 | 8.83 | x | 12.8166 | 7.86 | ||
| Fri | 07/15/16 | 239.70132 | 1.02850 | 151 | 5.8665 | x | 1.2309 | 8.70 | x | 12.8561 | 7.99 | ||
| Mon | 07/18/16 | 239.79568 | 1.02891 | 154 | 5.9855 | x | 1.1119 | 8.29 | x | 12.9751 | 8.40 | ||
| Tue | 07/19/16 | 239.82713 | 1.02904 | 155 | 6.0251 | x | 1.0723 | 8.16 | x | 13.0147 | 8.53 | ||
| Wed | 07/20/16 | 239.85858 | 1.02918 | 156 | 6.0648 | x | 1.0326 | 8.02 | x | 13.0544 | 8.67 | ||
| Thu | 07/21/16 | 239.89003 | 1.02931 | 157 | 6.1045 | x | 0.9929 | 7.89 | x | 13.0941 | 8.80 | ||
| Fri | 07/22/16 | 239.92148 | 1.02945 | 158 | 6.1442 | x | 0.9532 | 7.75 | x | 13.1338 | 8.94 | ||
| Mon | 07/25/16 | 240.01584 | 1.02985 | 161 | 6.2633 | x | 0.8341 | 7.35 | x | 13.2529 | 9.34 | ||
| Tue | 07/26/16 | 240.04729 | 1.02999 | 162 | 6.3030 | x | 0.7944 | 7.21 | x | 13.2926 | 9.48 | ||
| Wed | 07/27/16 | 240.07874 | 1.03012 | 163 | 6.3427 | x | 0.7547 | 7.08 | x | 13.3323 | 9.61 | ||
| Thu | 07/28/16 | 240.11019 | 1.03025 | 164 | 6.3825 | x | 0.7149 | 6.95 | x | 13.3721 | 9.74 | ||
| Fri | 07/29/16 | 240.14165 | 1.03039 | 165 | 6.4222 | x | 0.6752 | 6.81 | x | 13.4118 | 9.88 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Mon | 08/01/16 | 240.23600 | 1.03079 | 168 | 6.5416 | x | 0.5558 | 6.41 | x | 13.5312 | 10.28 | ||
| Tue | 08/02/16 | 240.26187 | 1.03091 | 169 | 6.5813 | x | 0.5161 | 6.29 | x | 13.5709 | 10.40 | ||
| Wed | 08/03/16 | 240.28774 | 1.03102 | 170 | 6.6209 | x | 0.4765 | 6.18 | x | 13.6105 | 10.51 | ||
| Thu | 08/04/16 | 240.31361 | 1.03113 | 171 | 6.6606 | x | 0.4368 | 6.07 | x | 13.6502 | 10.62 | ||
| Fri | 08/05/16 | 240.33948 | 1.03124 | 172 | 6.7002 | x | 0.3972 | 5.96 | x | 13.6898 | 10.73 | ||
| Mon | 08/08/16 | 240.41710 | 1.03157 | 175 | 6.8193 | x | 0.2781 | 5.63 | x | 13.8089 | 11.06 | ||
| Tue | 08/09/16 | 240.44297 | 1.03168 | 176 | 6.8590 | x | 0.2384 | 5.52 | x | 13.8486 | 11.17 | ||
| Wed | 08/10/16 | 240.46884 | 1.03179 | 177 | 6.8987 | x | 0.1987 | 5.41 | x | 13.8883 | 11.28 | ||
| Thu | 08/11/16 | 240.49471 | 1.03190 | 178 | 6.9384 | x | 0.1590 | 5.30 | x | 13.9280 | 11.39 | ||
| Fri | 08/12/16 | 240.52058 | 1.03202 | 179 | 6.9782 | x | 0.1192 | 5.18 | x | 13.9678 | 11.51 | ||
| Mon | 08/15/16 | 240.59819 | 1.03235 | 0 | 0.0000 | 0.0000 | 4.85 | x | x | 14.0870 | 11.84 | ||
| Tue | 08/16/16 | 240.62406 | 1.03246 | 1 | 0.0386 | -0.0386 | 4.74 | x | x | 14.1256 | 11.95 | ||
| Wed | 08/17/16 | 240.64994 | 1.03257 | 2 | 0.0772 | -0.0772 | 4.63 | x | x | 14.1642 | 12.06 | ||
| Thu | 08/18/16 | 240.67581 | 1.03268 | 3 | 0.1158 | -0.1158 | 4.52 | x | x | 14.2028 | 12.17 | ||
| Fri | 08/19/16 | 240.70168 | 1.03279 | 4 | 0.1544 | -0.1544 | 4.41 | x | x | 14.2414 | 12.28 | ||
| Mon | 08/22/16 | 240.77929 | 1.03313 | 7 | 0.2702 | -0.2702 | 4.07 | x | x | 14.3572 | 12.62 | ||
| Tue | 08/23/16 | 240.80516 | 1.03324 | 8 | 0.3088 | -0.3088 | 3.96 | x | x | 14.3958 | 12.73 | ||
| Wed | 08/24/16 | 240.83103 | 1.03335 | 9 | 0.3475 | -0.3475 | 3.85 | x | x | 14.4345 | 12.84 | ||
| Thu | 08/25/16 | 240.85690 | 1.03346 | 10 | 0.3861 | -0.3861 | 3.74 | x | x | 14.4731 | 12.95 | ||
| Fri | 08/26/16 | 240.88277 | 1.03357 | 11 | 0.4248 | -0.4248 | 3.63 | x | x | 14.5118 | 13.06 | ||
| Mon | 08/29/16 | 240.96039 | 1.03390 | 14 | 0.5408 | -0.5408 | 3.30 | x | x | 14.6278 | 13.39 | ||
| Tue | 08/30/16 | 240.98626 | 1.03401 | 15 | 0.5795 | -0.5795 | 3.19 | x | x | 14.6665 | 13.50 | ||
| Wed | 08/31/16 | 241.01213 | 1.03412 | 16 | 0.6182 | -0.6182 | 3.08 | x | x | 14.7052 | 13.61 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Thu | 09/01/16 | 241.03800 | 1.03424 | 17 | 0.6569 | -0.6569 | 2.96 | x | x | 14.7439 | 13.73 | ||
| Fri | 09/02/16 | 241.02497 | 1.03418 | 18 | 0.6955 | -0.6955 | 3.02 | x | x | 14.7825 | 13.67 | ||
| Mon | 09/05/16 | 240.98587 | 1.03401 | 21 | 0.8113 | -0.8113 | 3.19 | x | x | 14.8983 | 13.50 | ||
| Tue | 09/06/16 | 240.97283 | 1.03396 | 22 | 0.8499 | -0.8499 | 3.24 | x | x | 14.9369 | 13.45 | ||
| Wed | 09/07/16 | 240.95980 | 1.03390 | 23 | 0.8885 | -0.8885 | 3.30 | x | x | 14.9755 | 13.39 | ||
| Thu | 09/08/16 | 240.94677 | 1.03384 | 24 | 0.9271 | -0.9271 | 3.36 | x | x | 15.0141 | 13.33 | ||
| Fri | 09/09/16 | 240.93373 | 1.03379 | 25 | 0.9657 | -0.9657 | 3.41 | x | x | 15.0527 | 13.28 | ||
| Mon | 09/12/16 | 240.89463 | 1.03362 | 28 | 1.0814 | -1.0814 | 3.58 | x | x | 15.1684 | 13.11 | ||
| Tue | 09/13/16 | 240.88160 | 1.03356 | 29 | 1.1199 | -1.1199 | 3.64 | x | x | 15.2069 | 13.05 | ||
| Wed | 09/14/16 | 240.86857 | 1.03351 | 30 | 1.1585 | -1.1585 | 3.69 | x | x | 15.2455 | 13.00 | ||
| Thu | 09/15/16 | 240.85553 | 1.03345 | 31 | 1.1970 | -1.1970 | 3.75 | x | x | 15.2840 | 12.94 | ||
| Fri | 09/16/16 | 240.84250 | 1.03340 | 32 | 1.2356 | -1.2356 | 3.80 | x | x | 15.3226 | 12.89 | ||
| Mon | 09/19/16 | 240.80340 | 1.03323 | 35 | 1.3512 | -1.3512 | 3.97 | x | x | 15.4382 | 12.72 | ||
| Tue | 09/20/16 | 240.79037 | 1.03317 | 36 | 1.3897 | -1.3897 | 4.03 | x | x | 15.4767 | 12.66 | ||
| Wed | 09/21/16 | 240.77733 | 1.03312 | 37 | 1.4283 | -1.4283 | 4.08 | x | x | 15.5153 | 12.61 | ||
| Thu | 09/22/16 | 240.76430 | 1.03306 | 38 | 1.4668 | -1.4668 | 4.14 | x | x | 15.5538 | 12.55 | ||
| Fri | 09/23/16 | 240.75127 | 1.03301 | 39 | 1.5053 | -1.5053 | 4.19 | x | x | 15.5923 | 12.50 | ||
| Mon | 09/26/16 | 240.71217 | 1.03284 | 42 | 1.6208 | -1.6208 | 4.36 | x | x | 15.7078 | 12.33 | ||
| Tue | 09/27/16 | 240.69913 | 1.03278 | 43 | 1.6593 | -1.6593 | 4.42 | x | x | 15.7463 | 12.27 | ||
| Wed | 09/28/16 | 240.68610 | 1.03273 | 44 | 1.6978 | -1.6978 | 4.47 | x | x | 15.7848 | 12.22 | ||
| Thu | 09/29/16 | 240.67307 | 1.03267 | 45 | 1.7363 | -1.7363 | 4.53 | x | x | 15.8233 | 12.16 | ||
| Fri | 09/30/16 | 240.66003 | 1.03261 | 46 | 1.7748 | -1.7748 | 4.59 | x | x | 15.8618 | 12.10 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Mon | 10/03/16 | 240.66029 | 1.03262 | 49 | 1.8906 | -1.8906 | 4.58 | x | x | 15.9776 | 12.11 | ||
| Tue | 10/04/16 | 240.66694 | 1.03264 | 50 | 1.9292 | -1.9292 | 4.56 | x | x | 16.0162 | 12.13 | ||
| Wed | 10/05/16 | 240.67358 | 1.03267 | 51 | 1.9678 | -1.9678 | 4.53 | x | x | 16.0548 | 12.16 | ||
| Thu | 10/06/16 | 240.68023 | 1.03270 | 52 | 2.0065 | -2.0065 | 4.50 | x | x | 16.0935 | 12.19 | ||
| Fri | 10/07/16 | 240.68687 | 1.03273 | 53 | 2.0451 | -2.0451 | 4.47 | x | x | 16.1321 | 12.22 | ||
| Mon | 10/10/16 | 240.70681 | 1.03281 | 56 | 2.1610 | -2.1610 | 4.39 | x | x | 16.2480 | 12.30 | ||
| Tue | 10/11/16 | 240.71345 | 1.03284 | 57 | 2.1997 | -2.1997 | 4.36 | x | x | 16.2867 | 12.33 | ||
| Wed | 10/12/16 | 240.72010 | 1.03287 | 58 | 2.2384 | -2.2384 | 4.33 | x | x | 16.3254 | 12.36 | ||
| Thu | 10/13/16 | 240.72674 | 1.03290 | 59 | 2.2770 | -2.2770 | 4.30 | x | x | 16.3640 | 12.39 | ||
| Fri | 10/14/16 | 240.73339 | 1.03293 | 60 | 2.3157 | -2.3157 | 4.27 | x | x | 16.4027 | 12.42 | ||
| Mon | 10/17/16 | 240.75332 | 1.03301 | 63 | 2.4316 | -2.4316 | 4.19 | x | x | 16.5186 | 12.50 | ||
| Tue | 10/18/16 | 240.75997 | 1.03304 | 64 | 2.4703 | -2.4703 | 4.16 | x | x | 16.5573 | 12.53 | ||
| Wed | 10/19/16 | 240.76661 | 1.03307 | 65 | 2.5090 | -2.5090 | 4.13 | x | x | 16.5960 | 12.56 | ||
| Thu | 10/20/16 | 240.77326 | 1.03310 | 66 | 2.5477 | -2.5477 | 4.10 | x | x | 16.6347 | 12.59 | ||
| Fri | 10/21/16 | 240.77990 | 1.03313 | 67 | 2.5863 | -2.5863 | 4.07 | x | x | 16.6733 | 12.62 | ||
| Mon | 10/24/16 | 240.79984 | 1.03321 | 70 | 2.7023 | -2.7023 | 3.99 | x | x | 16.7893 | 12.70 | ||
| Tue | 10/25/16 | 240.80648 | 1.03324 | 71 | 2.7410 | -2.7410 | 3.96 | x | x | 16.8280 | 12.73 | ||
| Wed | 10/26/16 | 240.81313 | 1.03327 | 72 | 2.7797 | -2.7797 | 3.93 | x | x | 16.8667 | 12.76 | ||
| Thu | 10/27/16 | 240.81977 | 1.03330 | 73 | 2.8184 | -2.8184 | 3.90 | x | x | 16.9054 | 12.79 | ||
| Fri | 10/28/16 | 240.82642 | 1.03333 | 74 | 2.8571 | -2.8571 | 3.87 | x | x | 16.9441 | 12.82 | ||
| Mon | 10/31/16 | 240.84635 | 1.03341 | 77 | 2.9732 | -2.9732 | 3.79 | x | x | 17.0602 | 12.90 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Tue | 11/01/16 | 240.85300 | 1.03344 | 78 | 3.0119 | -3.0119 | 3.76 | x | x | 17.0989 | 12.93 | ||
| Wed | 11/02/16 | 240.87217 | 1.03352 | 79 | 3.0507 | -3.0507 | 3.68 | x | x | 17.1377 | 13.01 | ||
| Thu | 11/03/16 | 240.89133 | 1.03361 | 80 | 3.0896 | -3.0896 | 3.59 | x | x | 17.1766 | 13.10 | ||
| Fri | 11/04/16 | 240.91050 | 1.03369 | 81 | 3.1285 | -3.1285 | 3.51 | x | x | 17.2155 | 13.18 | ||
| Mon | 11/07/16 | 240.96800 | 1.03394 | 84 | 3.2451 | -3.2451 | 3.26 | x | x | 17.3321 | 13.43 | ||
| Tue | 11/08/16 | 240.98717 | 1.03402 | 85 | 3.2840 | -3.2840 | 3.18 | x | x | 17.3710 | 13.51 | ||
| Wed | 11/09/16 | 241.00633 | 1.03410 | 86 | 3.3229 | -3.3229 | 3.10 | x | x | 17.4099 | 13.59 | ||
| Thu | 11/10/16 | 241.02550 | 1.03418 | 87 | 3.3618 | -3.3618 | 3.02 | x | x | 17.4488 | 13.67 | ||
| Fri | 11/11/16 | 241.04467 | 1.03426 | 88 | 3.4007 | -3.4007 | 2.94 | x | x | 17.4877 | 13.75 | ||
| Mon | 11/14/16 | 241.10217 | 1.03451 | 91 | 3.5175 | -3.5175 | 2.69 | x | x | 17.6045 | 14.00 | ||
| Tue | 11/15/16 | 241.12133 | 1.03459 | 92 | 3.5564 | -3.5564 | 2.61 | x | x | 17.6434 | 14.08 | ||
| Wed | 11/16/16 | 241.14050 | 1.03468 | 93 | 3.5954 | -3.5954 | 2.52 | x | x | 17.6824 | 14.17 | ||
| Thu | 11/17/16 | 241.15967 | 1.03476 | 94 | 3.6343 | -3.6343 | 2.44 | x | x | 17.7213 | 14.25 | ||
| Fri | 11/18/16 | 241.17883 | 1.03484 | 95 | 3.6733 | -3.6733 | 2.36 | x | x | 17.7603 | 14.33 | ||
| Mon | 11/21/16 | 241.23633 | 1.03509 | 98 | 3.7902 | -3.7902 | 2.11 | x | x | 17.8772 | 14.58 | ||
| Tue | 11/22/16 | 241.25550 | 1.03517 | 99 | 3.8291 | -3.8291 | 2.03 | x | x | 17.9161 | 14.66 | ||
| Wed | 11/23/16 | 241.27467 | 1.03525 | 100 | 3.8681 | -3.8681 | 1.95 | x | x | 17.9551 | 14.74 | ||
| Thu | 11/24/16 | 241.29383 | 1.03533 | 101 | 3.9071 | -3.9071 | 1.87 | x | x | 17.9941 | 14.82 | ||
| Fri | 11/25/16 | 241.31300 | 1.03542 | 102 | 3.9461 | -3.9461 | 1.78 | x | x | 18.0331 | 14.91 | ||
| Mon | 11/28/16 | 241.37050 | 1.03566 | 105 | 4.0631 | -4.0631 | 1.54 | x | x | 18.1501 | 15.15 | ||
| Tue | 11/29/16 | 241.38967 | 1.03574 | 106 | 4.1021 | -4.1021 | 1.46 | x | x | 18.1891 | 15.23 | ||
| Wed | 11/30/16 | 241.40883 | 1.03583 | 107 | 4.1412 | -4.1412 | 1.37 | x | x | 18.2282 | 15.32 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Thu | 12/01/16 | 241.42800 | 1.03591 | 108 | 4.1802 | -4.1802 | 1.29 | x | x | 18.2672 | 15.40 | ||
| Fri | 12/02/16 | 241.43771 | 1.03595 | 109 | 4.2191 | -4.2191 | 1.25 | x | x | 18.3061 | 15.44 | ||
| Mon | 12/05/16 | 241.46684 | 1.03608 | 112 | 4.3358 | -4.3358 | 1.12 | x | x | 18.4228 | 15.57 | ||
| Tue | 12/06/16 | 241.47655 | 1.03612 | 113 | 4.3747 | -4.3747 | 1.08 | x | x | 18.4617 | 15.61 | ||
| Wed | 12/07/16 | 241.48626 | 1.03616 | 114 | 4.4135 | -4.4135 | 1.04 | x | x | 18.5005 | 15.65 | ||
| Thu | 12/08/16 | 241.49597 | 1.03620 | 115 | 4.4524 | -4.4524 | 1.00 | x | x | 18.5394 | 15.69 | ||
| Fri | 12/09/16 | 241.50568 | 1.03624 | 116 | 4.4913 | -4.4913 | 0.96 | x | x | 18.5783 | 15.73 | ||
| Mon | 12/12/16 | 241.53481 | 1.03637 | 119 | 4.6080 | -4.6080 | 0.83 | x | x | 18.6950 | 15.86 | ||
| Tue | 12/13/16 | 241.54452 | 1.03641 | 120 | 4.6469 | -4.6469 | 0.79 | x | x | 18.7339 | 15.90 | ||
| Wed | 12/14/16 | 241.55423 | 1.03645 | 121 | 4.6859 | -4.6859 | 0.75 | x | x | 18.7729 | 15.94 | ||
| Thu | 12/15/16 | 241.56394 | 1.03649 | 122 | 4.7248 | -4.7248 | 0.71 | x | x | 18.8118 | 15.98 | ||
| Fri | 12/16/16 | 241.57365 | 1.03653 | 123 | 4.7637 | -4.7637 | 0.67 | x | x | 18.8507 | 16.02 | ||
| Mon | 12/19/16 | 241.60277 | 1.03666 | 126 | 4.8805 | -4.8805 | 0.54 | x | x | 18.9675 | 16.15 | ||
| Tue | 12/20/16 | 241.61248 | 1.03670 | 127 | 4.9194 | -4.9194 | 0.50 | x | x | 19.0064 | 16.19 | ||
| Wed | 12/21/16 | 241.62219 | 1.03674 | 128 | 4.9583 | -4.9583 | 0.46 | x | x | 19.0453 | 16.23 | ||
| Thu | 12/22/16 | 241.63190 | 1.03678 | 129 | 4.9973 | -4.9973 | 0.42 | x | x | 19.0843 | 16.27 | ||
| Fri | 12/23/16 | 241.64161 | 1.03683 | 130 | 5.0362 | -5.0362 | 0.37 | x | x | 19.1232 | 16.32 | ||
| Mon | 12/26/16 | 241.67074 | 1.03695 | 133 | 5.1530 | -5.1530 | 0.25 | x | x | 19.2400 | 16.44 | ||
| Tue | 12/27/16 | 241.68045 | 1.03699 | 134 | 5.1920 | -5.1920 | 0.21 | x | x | 19.2790 | 16.48 | ||
| Wed | 12/28/16 | 241.69016 | 1.03703 | 135 | 5.2309 | -5.2309 | 0.17 | x | x | 19.3179 | 16.52 | ||
| Thu | 12/29/16 | 241.69987 | 1.03708 | 136 | 5.2699 | -5.2699 | 0.12 | x | x | 19.3569 | 16.57 | ||
| Fri | 12/30/16 | 241.70958 | 1.03712 | 137 | 5.3089 | -5.3089 | 0.08 | x | x | 19.3959 | 16.61 | ||
| Sun | 01/01/17 | 241.72900 | 1.03720 | ||||||||||
Generated 12/22/16 16:30