| CUSIP Number | 912810RF7 | |||
| Dated Date | February 15, 2014 | Interest 08/15/14 (181 days) | $7.0237 | |
| Ref CPI on Dated Date | 233.05900 | |||
| Original Issue Date | February 28, 2014 | Interest 02/15/15 (184 days) |
| Purchased on Settelment Date & held to 01/01/15 | Held on 02/28/14 & Sold on Settlement Date | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Fri | 02/28/14 | 233.04971 | 0.99996 | 13 | 0.4938 | x | 6.5299 | 18.81 | 0.4938 | 0.00 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Mon | 03/03/14 | 233.10494 | 1.00020 | 16 | 0.6079 | x | 6.4158 | 18.57 | 0.6079 | 0.24 | |||
| Tue | 03/04/14 | 233.13290 | 1.00032 | 17 | 0.6459 | x | 6.3778 | 18.45 | 0.6459 | 0.36 | |||
| Wed | 03/05/14 | 233.16087 | 1.00044 | 18 | 0.6840 | x | 6.3397 | 18.33 | 0.6840 | 0.48 | |||
| Thu | 03/06/14 | 233.18884 | 1.00056 | 19 | 0.7221 | x | 6.3016 | 18.21 | 0.7221 | 0.60 | |||
| Fri | 03/07/14 | 233.21681 | 1.00068 | 20 | 0.7602 | x | 6.2635 | 18.09 | 0.7602 | 0.72 | |||
| Mon | 03/10/14 | 233.30071 | 1.00104 | 23 | 0.8745 | x | 6.1492 | 17.73 | 0.8745 | 1.08 | |||
| Tue | 03/11/14 | 233.32868 | 1.00116 | 24 | 0.9127 | x | 6.1110 | 17.61 | 0.9127 | 1.20 | |||
| Wed | 03/12/14 | 233.35665 | 1.00128 | 25 | 0.9508 | x | 6.0729 | 17.49 | 0.9508 | 1.32 | |||
| Thu | 03/13/14 | 233.38461 | 1.00140 | 26 | 0.9890 | x | 6.0347 | 17.37 | 0.9890 | 1.44 | |||
| Fri | 03/14/14 | 233.41258 | 1.00152 | 27 | 1.0271 | x | 5.9966 | 17.25 | 1.0271 | 1.56 | |||
| Mon | 03/17/14 | 233.49648 | 1.00188 | 30 | 1.1416 | x | 5.8821 | 16.89 | 1.1416 | 1.92 | |||
| Tue | 03/18/14 | 233.52445 | 1.00200 | 31 | 1.1798 | x | 5.8439 | 16.77 | 1.1798 | 2.04 | |||
| Wed | 03/19/14 | 233.55242 | 1.00212 | 32 | 1.2180 | x | 5.8057 | 16.65 | 1.2180 | 2.16 | |||
| Thu | 03/20/14 | 233.58039 | 1.00224 | 33 | 1.2563 | x | 5.7674 | 16.53 | 1.2563 | 2.28 | |||
| Fri | 03/21/14 | 233.60835 | 1.00236 | 34 | 1.2945 | x | 5.7292 | 16.41 | 1.2945 | 2.40 | |||
| Mon | 03/24/14 | 233.69226 | 1.00272 | 37 | 1.4092 | x | 5.6145 | 16.05 | 1.4092 | 2.76 | |||
| Tue | 03/25/14 | 233.72023 | 1.00284 | 38 | 1.4475 | x | 5.5762 | 15.93 | 1.4475 | 2.88 | |||
| Wed | 03/26/14 | 233.74819 | 1.00296 | 39 | 1.4857 | x | 5.5380 | 15.81 | 1.4857 | 3.00 | |||
| Thu | 03/27/14 | 233.77616 | 1.00308 | 40 | 1.5240 | x | 5.4997 | 15.69 | 1.5240 | 3.12 | |||
| Fri | 03/28/14 | 233.80413 | 1.00320 | 41 | 1.5623 | x | 5.4614 | 15.57 | 1.5623 | 3.24 | |||
| Mon | 03/31/14 | 233.88803 | 1.00356 | 44 | 1.6772 | x | 5.3465 | 15.21 | 1.6772 | 3.60 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Tue | 04/01/14 | 233.91600 | 1.00368 | 45 | 1.7155 | x | 5.3082 | 15.09 | 1.7155 | 3.72 | |||
| Wed | 04/02/14 | 233.94483 | 1.00380 | 46 | 1.7539 | x | 5.2698 | 14.97 | 1.7539 | 3.84 | |||
| Thu | 04/03/14 | 233.97367 | 1.00392 | 47 | 1.7922 | x | 5.2315 | 14.85 | 1.7922 | 3.96 | |||
| Fri | 04/04/14 | 234.00250 | 1.00405 | 48 | 1.8306 | x | 5.1931 | 14.72 | 1.8306 | 4.09 | |||
| Mon | 04/07/14 | 234.08900 | 1.00442 | 51 | 1.9457 | x | 5.0780 | 14.35 | 1.9457 | 4.46 | |||
| Tue | 04/08/14 | 234.11783 | 1.00454 | 52 | 1.9841 | x | 5.0396 | 14.23 | 1.9841 | 4.58 | |||
| Wed | 04/09/14 | 234.14667 | 1.00467 | 53 | 2.0225 | x | 5.0012 | 14.10 | 2.0225 | 4.71 | |||
| Thu | 04/10/14 | 234.17550 | 1.00479 | 54 | 2.0609 | x | 4.9628 | 13.98 | 2.0609 | 4.83 | |||
| Fri | 04/11/14 | 234.20433 | 1.00491 | 55 | 2.0993 | x | 4.9244 | 13.86 | 2.0993 | 4.95 | |||
| Mon | 04/14/14 | 234.29083 | 1.00529 | 58 | 2.2147 | x | 4.8090 | 13.48 | 2.2147 | 5.33 | |||
| Tue | 04/15/14 | 234.31967 | 1.00541 | 59 | 2.2531 | x | 4.7706 | 13.36 | 2.2531 | 5.45 | |||
| Wed | 04/16/14 | 234.34850 | 1.00553 | 60 | 2.2916 | x | 4.7321 | 13.24 | 2.2916 | 5.57 | |||
| Thu | 04/17/14 | 234.37733 | 1.00566 | 61 | 2.3301 | x | 4.6936 | 13.11 | 2.3301 | 5.70 | |||
| Fri | 04/18/14 | 234.40617 | 1.00578 | 62 | 2.3686 | x | 4.6551 | 12.99 | 2.3686 | 5.82 | |||
| Mon | 04/21/14 | 234.49267 | 1.00615 | 65 | 2.4841 | x | 4.5396 | 12.62 | 2.4841 | 6.19 | |||
| Tue | 04/22/14 | 234.52150 | 1.00628 | 66 | 2.5226 | x | 4.5011 | 12.49 | 2.5226 | 6.32 | |||
| Wed | 04/23/14 | 234.55033 | 1.00640 | 67 | 2.5612 | x | 4.4625 | 12.37 | 2.5612 | 6.44 | |||
| Thu | 04/24/14 | 234.57917 | 1.00652 | 68 | 2.5997 | x | 4.4240 | 12.25 | 2.5997 | 6.56 | |||
| Fri | 04/25/14 | 234.60800 | 1.00665 | 69 | 2.6383 | x | 4.3854 | 12.12 | 2.6383 | 6.69 | |||
| Mon | 04/28/14 | 234.69450 | 1.00702 | 72 | 2.7540 | x | 4.2697 | 11.75 | 2.7540 | 7.06 | |||
| Tue | 04/29/14 | 234.72333 | 1.00714 | 73 | 2.7926 | x | 4.2311 | 11.63 | 2.7926 | 7.18 | |||
| Wed | 04/30/14 | 234.75217 | 1.00726 | 74 | 2.8312 | x | 4.1925 | 11.51 | 2.8312 | 7.30 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Thu | 05/01/14 | 234.78100 | 1.00739 | 75 | 2.8698 | x | 4.1539 | 11.38 | 2.8698 | 7.43 | |||
| Fri | 05/02/14 | 234.82977 | 1.00760 | 76 | 2.9087 | x | 4.1150 | 11.17 | 2.9087 | 7.64 | |||
| Mon | 05/05/14 | 234.97610 | 1.00823 | 79 | 3.0254 | x | 3.9983 | 10.54 | 3.0254 | 8.27 | |||
| Tue | 05/06/14 | 235.02487 | 1.00844 | 80 | 3.0643 | x | 3.9594 | 10.33 | 3.0643 | 8.48 | |||
| Wed | 05/07/14 | 235.07365 | 1.00864 | 81 | 3.1032 | x | 3.9205 | 10.13 | 3.1032 | 8.68 | |||
| Thu | 05/08/14 | 235.12242 | 1.00885 | 82 | 3.1422 | x | 3.8815 | 9.92 | 3.1422 | 8.89 | |||
| Fri | 05/09/14 | 235.17119 | 1.00906 | 83 | 3.1812 | x | 3.8425 | 9.71 | 3.1812 | 9.10 | |||
| Mon | 05/12/14 | 235.31752 | 1.00969 | 86 | 3.2982 | x | 3.7255 | 9.08 | 3.2982 | 9.73 | |||
| Tue | 05/13/14 | 235.36629 | 1.00990 | 87 | 3.3373 | x | 3.6864 | 8.87 | 3.3373 | 9.94 | |||
| Wed | 05/14/14 | 235.41506 | 1.01011 | 88 | 3.3763 | x | 3.6474 | 8.66 | 3.3763 | 10.15 | |||
| Thu | 05/15/14 | 235.46384 | 1.01032 | 89 | 3.4154 | x | 3.6083 | 8.45 | 3.4154 | 10.36 | |||
| Fri | 05/16/14 | 235.51261 | 1.01053 | 90 | 3.4545 | x | 3.5692 | 8.24 | 3.4545 | 10.57 | |||
| Mon | 05/19/14 | 235.65894 | 1.01116 | 93 | 3.5719 | x | 3.4518 | 7.61 | 3.5719 | 11.20 | |||
| Tue | 05/20/14 | 235.70771 | 1.01136 | 94 | 3.6110 | x | 3.4127 | 7.41 | 3.6110 | 11.40 | |||
| Wed | 05/21/14 | 235.75648 | 1.01157 | 95 | 3.6502 | x | 3.3735 | 7.20 | 3.6502 | 11.61 | |||
| Thu | 05/22/14 | 235.80526 | 1.01178 | 96 | 3.6894 | x | 3.3343 | 6.99 | 3.6894 | 11.82 | |||
| Fri | 05/23/14 | 235.85403 | 1.01199 | 97 | 3.7286 | x | 3.2951 | 6.78 | 3.7286 | 12.03 | |||
| Mon | 05/26/14 | 236.00035 | 1.01262 | 100 | 3.8463 | x | 3.1774 | 6.15 | 3.8463 | 12.66 | |||
| Tue | 05/27/14 | 236.04913 | 1.01283 | 101 | 3.8855 | x | 3.1382 | 5.94 | 3.8855 | 12.87 | |||
| Wed | 05/28/14 | 236.09790 | 1.01304 | 102 | 3.9248 | x | 3.0989 | 5.73 | 3.9248 | 13.08 | |||
| Thu | 05/29/14 | 236.14668 | 1.01325 | 103 | 3.9641 | x | 3.0596 | 5.52 | 3.9641 | 13.29 | |||
| Fri | 05/30/14 | 236.19545 | 1.01346 | 104 | 4.0034 | x | 3.0203 | 5.31 | 4.0034 | 13.50 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Mon | 06/02/14 | 236.31897 | 1.01399 | 107 | 4.1211 | x | 2.9026 | 4.78 | 4.1211 | 14.03 | |||
| Tue | 06/03/14 | 236.34493 | 1.01410 | 108 | 4.1601 | x | 2.8636 | 4.67 | 4.1601 | 14.14 | |||
| Wed | 06/04/14 | 236.37090 | 1.01421 | 109 | 4.1990 | x | 2.8247 | 4.56 | 4.1990 | 14.25 | |||
| Thu | 06/05/14 | 236.39687 | 1.01432 | 110 | 4.2380 | x | 2.7857 | 4.45 | 4.2380 | 14.36 | |||
| Fri | 06/06/14 | 236.42283 | 1.01443 | 111 | 4.2770 | x | 2.7467 | 4.34 | 4.2770 | 14.47 | |||
| Mon | 06/09/14 | 236.50073 | 1.01477 | 114 | 4.3941 | x | 2.6296 | 4.00 | 4.3941 | 14.81 | |||
| Tue | 06/10/14 | 236.52670 | 1.01488 | 115 | 4.4331 | x | 2.5906 | 3.89 | 4.4331 | 14.92 | |||
| Wed | 06/11/14 | 236.55267 | 1.01499 | 116 | 4.4721 | x | 2.5516 | 3.78 | 4.4721 | 15.03 | |||
| Thu | 06/12/14 | 236.57863 | 1.01510 | 117 | 4.5112 | x | 2.5125 | 3.67 | 4.5112 | 15.14 | |||
| Fri | 06/13/14 | 236.60460 | 1.01521 | 118 | 4.5502 | x | 2.4735 | 3.56 | 4.5502 | 15.25 | |||
| Mon | 06/16/14 | 236.68250 | 1.01555 | 121 | 4.6675 | x | 2.3562 | 3.22 | 4.6675 | 15.59 | |||
| Tue | 06/17/14 | 236.70847 | 1.01566 | 122 | 4.7065 | x | 2.3172 | 3.11 | 4.7065 | 15.70 | |||
| Wed | 06/18/14 | 236.73443 | 1.01577 | 123 | 4.7456 | x | 2.2781 | 3.00 | 4.7456 | 15.81 | |||
| Thu | 06/19/14 | 236.76040 | 1.01588 | 124 | 4.7847 | x | 2.2390 | 2.89 | 4.7847 | 15.92 | |||
| Fri | 06/20/14 | 236.78637 | 1.01599 | 125 | 4.8238 | x | 2.1999 | 2.78 | 4.8238 | 16.03 | |||
| Mon | 06/23/14 | 236.86427 | 1.01633 | 128 | 4.9413 | x | 2.0824 | 2.44 | 4.9413 | 16.37 | |||
| Tue | 06/24/14 | 236.89023 | 1.01644 | 129 | 4.9804 | x | 2.0433 | 2.33 | 4.9804 | 16.48 | |||
| Wed | 06/25/14 | 236.91620 | 1.01655 | 130 | 5.0196 | x | 2.0041 | 2.22 | 5.0196 | 16.59 | |||
| Thu | 06/26/14 | 236.94217 | 1.01666 | 131 | 5.0587 | x | 1.9650 | 2.11 | 5.0587 | 16.70 | |||
| Fri | 06/27/14 | 236.96813 | 1.01677 | 132 | 5.0979 | x | 1.9258 | 2.00 | 5.0979 | 16.81 | |||
| Mon | 06/30/14 | 237.04603 | 1.01711 | 135 | 5.2155 | x | 1.8082 | 1.66 | 5.2155 | 17.15 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Tue | 07/01/14 | 237.07200 | 1.01722 | 136 | 5.2547 | x | 1.7690 | 1.55 | 5.2547 | 17.26 | |||
| Wed | 07/02/14 | 237.09871 | 1.01733 | 137 | 5.2939 | x | 1.7298 | 1.44 | 5.2939 | 17.37 | |||
| Thu | 07/03/14 | 237.12542 | 1.01745 | 138 | 5.3332 | x | 1.6905 | 1.32 | 5.3332 | 17.49 | |||
| Fri | 07/04/14 | 237.15213 | 1.01756 | 139 | 5.3724 | x | 1.6513 | 1.21 | 5.3724 | 17.60 | |||
| Mon | 07/07/14 | 237.23226 | 1.01791 | 142 | 5.4902 | x | 1.5335 | 0.86 | 5.4902 | 17.95 | |||
| Tue | 07/08/14 | 237.25897 | 1.01802 | 143 | 5.5295 | x | 1.4942 | 0.75 | 5.5295 | 18.06 | |||
| Wed | 07/09/14 | 237.28568 | 1.01814 | 144 | 5.5688 | x | 1.4549 | 0.63 | 5.5688 | 18.18 | |||
| Thu | 07/10/14 | 237.31239 | 1.01825 | 145 | 5.6081 | x | 1.4156 | 0.52 | 5.6081 | 18.29 | |||
| Fri | 07/11/14 | 237.33910 | 1.01836 | 146 | 5.6474 | x | 1.3763 | 0.41 | 5.6474 | 18.40 | |||
| Mon | 07/14/14 | 237.41923 | 1.01871 | 149 | 5.7654 | x | 1.2583 | 0.06 | 5.7654 | 18.75 | |||
| Tue | 07/15/14 | 237.44594 | 1.01882 | 150 | 5.8047 | x | 1.2190 | -0.05 | 5.8047 | 18.86 | |||
| Wed | 07/16/14 | 237.47265 | 1.01894 | 151 | 5.8441 | x | 1.1796 | -0.17 | 5.8441 | 18.98 | |||
| Thu | 07/17/14 | 237.49935 | 1.01905 | 152 | 5.8835 | x | 1.1402 | -0.28 | 5.8835 | 19.09 | |||
| Fri | 07/18/14 | 237.52606 | 1.01917 | 153 | 5.9229 | x | 1.1008 | -0.40 | 5.9229 | 19.21 | |||
| Mon | 07/21/14 | 237.60619 | 1.01951 | 156 | 6.0410 | x | 0.9827 | -0.74 | 6.0410 | 19.55 | |||
| Tue | 07/22/14 | 237.63290 | 1.01963 | 157 | 6.0805 | x | 0.9432 | -0.86 | 6.0805 | 19.67 | |||
| Wed | 07/23/14 | 237.65961 | 1.01974 | 158 | 6.1198 | x | 0.9039 | -0.97 | 6.1198 | 19.78 | |||
| Thu | 07/24/14 | 237.68632 | 1.01985 | 159 | 6.1592 | x | 0.8645 | -1.08 | 6.1592 | 19.89 | |||
| Fri | 07/25/14 | 237.71303 | 1.01997 | 160 | 6.1987 | x | 0.8250 | -1.20 | 6.1987 | 20.01 | |||
| Mon | 07/28/14 | 237.79316 | 1.02031 | 163 | 6.3170 | x | 0.7067 | -1.54 | 6.3170 | 20.35 | |||
| Tue | 07/29/14 | 237.81987 | 1.02043 | 164 | 6.3565 | x | 0.6672 | -1.66 | 6.3565 | 20.47 | |||
| Wed | 07/30/14 | 237.84658 | 1.02054 | 165 | 6.3960 | x | 0.6277 | -1.77 | 6.3960 | 20.58 | |||
| Thu | 07/31/14 | 237.87329 | 1.02066 | 166 | 6.4355 | x | 0.5882 | -1.89 | 6.4355 | 20.70 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Fri | 08/01/14 | 237.90000 | 1.02077 | 167 | 6.4750 | x | 0.5487 | -2.00 | 6.4750 | 20.81 | |||
| Mon | 08/04/14 | 237.94287 | 1.02096 | 170 | 6.5925 | x | 0.4312 | -2.19 | 6.5925 | 21.00 | |||
| Tue | 08/05/14 | 237.95716 | 1.02102 | 171 | 6.6317 | x | 0.3920 | -2.25 | 6.6317 | 21.06 | |||
| Wed | 08/06/14 | 237.97145 | 1.02108 | 172 | 6.6709 | x | 0.3528 | -2.31 | 6.6709 | 21.12 | |||
| Thu | 08/07/14 | 237.98574 | 1.02114 | 173 | 6.7100 | x | 0.3137 | -2.37 | 6.7100 | 21.18 | |||
| Fri | 08/08/14 | 238.00003 | 1.02120 | 174 | 6.7492 | x | 0.2745 | -2.43 | 6.7492 | 21.24 | |||
| Mon | 08/11/14 | 238.04290 | 1.02138 | 177 | 6.8668 | x | 0.1569 | -2.61 | 6.8668 | 21.42 | |||
| Tue | 08/12/14 | 238.05719 | 1.02145 | 178 | 6.9061 | x | 0.1176 | -2.68 | 6.9061 | 21.49 | |||
| Wed | 08/13/14 | 238.07148 | 1.02151 | 179 | 6.9453 | x | 0.0784 | -2.74 | 6.9453 | 21.55 | |||
| Thu | 08/14/14 | 238.08577 | 1.02157 | 180 | 6.9845 | x | 0.0392 | -2.80 | 6.9845 | 21.61 | |||
| Fri | 08/15/14 | 238.10006 | 1.02163 | 0 | 0.0000 | 0.0000 | -2.86 | x | 7.0237 | 21.67 | |||
| Mon | 08/18/14 | 238.14294 | 1.02181 | 3 | 0.1145 | -0.1145 | -3.04 | x | 7.1382 | 21.85 | |||
| Tue | 08/19/14 | 238.15723 | 1.02188 | 4 | 0.1527 | -0.1527 | -3.11 | x | 7.1764 | 21.92 | |||
| Wed | 08/20/14 | 238.17152 | 1.02194 | 5 | 0.1909 | -0.1909 | -3.17 | x | 7.2146 | 21.98 | |||
| Thu | 08/21/14 | 238.18581 | 1.02200 | 6 | 0.2291 | -0.2291 | -3.23 | x | 7.2528 | 22.04 | |||
| Fri | 08/22/14 | 238.20010 | 1.02206 | 7 | 0.2673 | -0.2673 | -3.29 | x | 7.2910 | 22.10 | |||
| Mon | 08/25/14 | 238.24297 | 1.02224 | 10 | 0.3820 | -0.3820 | -3.47 | x | 7.4057 | 22.28 | |||
| Tue | 08/26/14 | 238.25726 | 1.02230 | 11 | 0.4202 | -0.4202 | -3.53 | x | 7.4439 | 22.34 | |||
| Wed | 08/27/14 | 238.27155 | 1.02237 | 12 | 0.4584 | -0.4584 | -3.60 | x | 7.4821 | 22.41 | |||
| Thu | 08/28/14 | 238.28584 | 1.02243 | 13 | 0.4966 | -0.4966 | -3.66 | x | 7.5203 | 22.47 | |||
| Fri | 08/29/14 | 238.30013 | 1.02249 | 14 | 0.5349 | -0.5349 | -3.72 | x | 7.5586 | 22.53 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Mon | 09/01/14 | 238.34300 | 1.02267 | 17 | 0.6496 | -0.6496 | -3.90 | x | 7.6733 | 22.71 | |||
| Tue | 09/02/14 | 238.33990 | 1.02266 | 18 | 0.6878 | -0.6878 | -3.89 | x | 7.7115 | 22.70 | |||
| Wed | 09/03/14 | 238.33680 | 1.02265 | 19 | 0.7260 | -0.7260 | -3.88 | x | 7.7497 | 22.69 | |||
| Thu | 09/04/14 | 238.33370 | 1.02263 | 20 | 0.7642 | -0.7642 | -3.86 | x | 7.7879 | 22.67 | |||
| Fri | 09/05/14 | 238.33060 | 1.02262 | 21 | 0.8024 | -0.8024 | -3.85 | x | 7.8261 | 22.66 | |||
| Mon | 09/08/14 | 238.32130 | 1.02258 | 24 | 0.9170 | -0.9170 | -3.81 | x | 7.9407 | 22.62 | |||
| Tue | 09/09/14 | 238.31820 | 1.02257 | 25 | 0.9552 | -0.9552 | -3.80 | x | 7.9789 | 22.61 | |||
| Wed | 09/10/14 | 238.31510 | 1.02255 | 26 | 0.9934 | -0.9934 | -3.78 | x | 8.0171 | 22.59 | |||
| Thu | 09/11/14 | 238.31200 | 1.02254 | 27 | 1.0316 | -1.0316 | -3.77 | x | 8.0553 | 22.58 | |||
| Fri | 09/12/14 | 238.30890 | 1.02253 | 28 | 1.0698 | -1.0698 | -3.76 | x | 8.0935 | 22.57 | |||
| Mon | 09/15/14 | 238.29960 | 1.02249 | 31 | 1.1843 | -1.1843 | -3.72 | x | 8.2080 | 22.53 | |||
| Tue | 09/16/14 | 238.29650 | 1.02247 | 32 | 1.2225 | -1.2225 | -3.70 | x | 8.2462 | 22.51 | |||
| Wed | 09/17/14 | 238.29340 | 1.02246 | 33 | 1.2607 | -1.2607 | -3.69 | x | 8.2844 | 22.50 | |||
| Thu | 09/18/14 | 238.29030 | 1.02245 | 34 | 1.2989 | -1.2989 | -3.68 | x | 8.3226 | 22.49 | |||
| Fri | 09/19/14 | 238.28720 | 1.02243 | 35 | 1.3371 | -1.3371 | -3.66 | x | 8.3608 | 22.47 | |||
| Mon | 09/22/14 | 238.27790 | 1.02239 | 38 | 1.4516 | -1.4516 | -3.62 | x | 8.4753 | 22.43 | |||
| Tue | 09/23/14 | 238.27480 | 1.02238 | 39 | 1.4898 | -1.4898 | -3.61 | x | 8.5135 | 22.42 | |||
| Wed | 09/24/14 | 238.27170 | 1.02237 | 40 | 1.5280 | -1.5280 | -3.60 | x | 8.5517 | 22.41 | |||
| Thu | 09/25/14 | 238.26860 | 1.02235 | 41 | 1.5662 | -1.5662 | -3.58 | x | 8.5899 | 22.39 | |||
| Fri | 09/26/14 | 238.26550 | 1.02234 | 42 | 1.6044 | -1.6044 | -3.57 | x | 8.6281 | 22.38 | |||
| Mon | 09/29/14 | 238.25620 | 1.02230 | 45 | 1.7189 | -1.7189 | -3.53 | x | 8.7426 | 22.34 | |||
| Tue | 09/30/14 | 238.25310 | 1.02229 | 46 | 1.7571 | -1.7571 | -3.52 | x | 8.7808 | 22.33 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Wed | 10/01/14 | 238.25000 | 1.02227 | 47 | 1.7952 | -1.7952 | -3.50 | x | 8.8189 | 22.31 | |||
| Thu | 10/02/14 | 238.23716 | 1.02222 | 48 | 1.8333 | -1.8333 | -3.45 | x | 8.8570 | 22.26 | |||
| Fri | 10/03/14 | 238.22432 | 1.02216 | 49 | 1.8714 | -1.8714 | -3.39 | x | 8.8951 | 22.20 | |||
| Mon | 10/06/14 | 238.18581 | 1.02200 | 52 | 1.9857 | -1.9857 | -3.23 | x | 9.0094 | 22.04 | |||
| Tue | 10/07/14 | 238.17297 | 1.02194 | 53 | 2.0237 | -2.0237 | -3.17 | x | 9.0474 | 21.98 | |||
| Wed | 10/08/14 | 238.16013 | 1.02189 | 54 | 2.0618 | -2.0618 | -3.12 | x | 9.0855 | 21.93 | |||
| Thu | 10/09/14 | 238.14729 | 1.02183 | 55 | 2.0999 | -2.0999 | -3.06 | x | 9.1236 | 21.87 | |||
| Fri | 10/10/14 | 238.13445 | 1.02178 | 56 | 2.1380 | -2.1380 | -3.01 | x | 9.1617 | 21.82 | |||
| Mon | 10/13/14 | 238.09594 | 1.02161 | 59 | 2.2521 | -2.2521 | -2.84 | x | 9.2758 | 21.65 | |||
| Tue | 10/14/14 | 238.08310 | 1.02156 | 60 | 2.2902 | -2.2902 | -2.79 | x | 9.3139 | 21.60 | |||
| Wed | 10/15/14 | 238.07026 | 1.02150 | 61 | 2.3282 | -2.3282 | -2.73 | x | 9.3519 | 21.54 | |||
| Thu | 10/16/14 | 238.05742 | 1.02145 | 62 | 2.3663 | -2.3663 | -2.68 | x | 9.3900 | 21.49 | |||
| Fri | 10/17/14 | 238.04458 | 1.02139 | 63 | 2.4043 | -2.4043 | -2.62 | x | 9.4280 | 21.43 | |||
| Mon | 10/20/14 | 238.00606 | 1.02123 | 66 | 2.5184 | -2.5184 | -2.46 | x | 9.5421 | 21.27 | |||
| Tue | 10/21/14 | 237.99323 | 1.02117 | 67 | 2.5564 | -2.5564 | -2.40 | x | 9.5801 | 21.21 | |||
| Wed | 10/22/14 | 237.98039 | 1.02112 | 68 | 2.5944 | -2.5944 | -2.35 | x | 9.6181 | 21.16 | |||
| Thu | 10/23/14 | 237.96755 | 1.02106 | 69 | 2.6324 | -2.6324 | -2.29 | x | 9.6561 | 21.10 | |||
| Fri | 10/24/14 | 237.95471 | 1.02101 | 70 | 2.6704 | -2.6704 | -2.24 | x | 9.6941 | 21.05 | |||
| Mon | 10/27/14 | 237.91619 | 1.02084 | 73 | 2.7844 | -2.7844 | -2.07 | x | 9.8081 | 20.88 | |||
| Tue | 10/28/14 | 237.90335 | 1.02079 | 74 | 2.8224 | -2.8224 | -2.02 | x | 9.8461 | 20.83 | |||
| Wed | 10/29/14 | 237.89052 | 1.02073 | 75 | 2.8604 | -2.8604 | -1.96 | x | 9.8841 | 20.77 | |||
| Thu | 10/30/14 | 237.87768 | 1.02068 | 76 | 2.8984 | -2.8984 | -1.91 | x | 9.9221 | 20.72 | |||
| Fri | 10/31/14 | 237.86484 | 1.02062 | 77 | 2.9364 | -2.9364 | -1.85 | x | 9.9601 | 20.66 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Mon | 11/03/14 | 237.86393 | 1.02062 | 80 | 3.0508 | -3.0508 | -1.85 | x | 10.0745 | 20.66 | |||
| Tue | 11/04/14 | 237.86990 | 1.02064 | 81 | 3.0890 | -3.0890 | -1.87 | x | 10.1127 | 20.68 | |||
| Wed | 11/05/14 | 237.87587 | 1.02067 | 82 | 3.1272 | -3.1272 | -1.90 | x | 10.1509 | 20.71 | |||
| Thu | 11/06/14 | 237.88183 | 1.02069 | 83 | 3.1654 | -3.1654 | -1.92 | x | 10.1891 | 20.73 | |||
| Fri | 11/07/14 | 237.88780 | 1.02072 | 84 | 3.2036 | -3.2036 | -1.95 | x | 10.2273 | 20.76 | |||
| Mon | 11/10/14 | 237.90570 | 1.02080 | 87 | 3.3183 | -3.3183 | -2.03 | x | 10.3420 | 20.84 | |||
| Tue | 11/11/14 | 237.91167 | 1.02082 | 88 | 3.3565 | -3.3565 | -2.05 | x | 10.3802 | 20.86 | |||
| Wed | 11/12/14 | 237.91763 | 1.02085 | 89 | 3.3947 | -3.3947 | -2.08 | x | 10.4184 | 20.89 | |||
| Thu | 11/13/14 | 237.92360 | 1.02087 | 90 | 3.4330 | -3.4330 | -2.10 | x | 10.4567 | 20.91 | |||
| Fri | 11/14/14 | 237.92957 | 1.02090 | 91 | 3.4712 | -3.4712 | -2.13 | x | 10.4949 | 20.94 | |||
| Mon | 11/17/14 | 237.94747 | 1.02098 | 94 | 3.5859 | -3.5859 | -2.21 | x | 10.6096 | 21.02 | |||
| Tue | 11/18/14 | 237.95343 | 1.02100 | 95 | 3.6241 | -3.6241 | -2.23 | x | 10.6478 | 21.04 | |||
| Wed | 11/19/14 | 237.95940 | 1.02103 | 96 | 3.6624 | -3.6624 | -2.26 | x | 10.6861 | 21.07 | |||
| Thu | 11/20/14 | 237.96537 | 1.02105 | 97 | 3.7006 | -3.7006 | -2.28 | x | 10.7243 | 21.09 | |||
| Fri | 11/21/14 | 237.97133 | 1.02108 | 98 | 3.7389 | -3.7389 | -2.31 | x | 10.7626 | 21.12 | |||
| Mon | 11/24/14 | 237.98923 | 1.02115 | 101 | 3.8536 | -3.8536 | -2.38 | x | 10.8773 | 21.19 | |||
| Tue | 11/25/14 | 237.99520 | 1.02118 | 102 | 3.8919 | -3.8919 | -2.41 | x | 10.9156 | 21.22 | |||
| Wed | 11/26/14 | 238.00117 | 1.02121 | 103 | 3.9301 | -3.9301 | -2.44 | x | 10.9538 | 21.25 | |||
| Thu | 11/27/14 | 238.00713 | 1.02123 | 104 | 3.9684 | -3.9684 | -2.46 | x | 10.9921 | 21.27 | |||
| Fri | 11/28/14 | 238.01310 | 1.02126 | 105 | 4.0066 | -4.0066 | -2.49 | x | 11.0303 | 21.30 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Mon | 12/01/14 | 238.03100 | 1.02133 | 108 | 4.1214 | -4.1214 | -2.56 | x | 11.1451 | 21.37 | |||
| Tue | 12/02/14 | 238.01171 | 1.02125 | 109 | 4.1592 | -4.1592 | -2.48 | x | 11.1829 | 21.29 | |||
| Wed | 12/03/14 | 237.99242 | 1.02117 | 110 | 4.1971 | -4.1971 | -2.40 | x | 11.2208 | 21.21 | |||
| Thu | 12/04/14 | 237.97313 | 1.02109 | 111 | 4.2349 | -4.2349 | -2.32 | x | 11.2586 | 21.13 | |||
| Fri | 12/05/14 | 237.95384 | 1.02100 | 112 | 4.2727 | -4.2727 | -2.23 | x | 11.2964 | 21.04 | |||
| Mon | 12/08/14 | 237.89597 | 1.02075 | 115 | 4.3860 | -4.3860 | -1.98 | x | 11.4097 | 20.79 | |||
| Tue | 12/09/14 | 237.87668 | 1.02067 | 116 | 4.4238 | -4.4238 | -1.90 | x | 11.4475 | 20.71 | |||
| Wed | 12/10/14 | 237.85739 | 1.02059 | 117 | 4.4616 | -4.4616 | -1.82 | x | 11.4853 | 20.63 | |||
| Thu | 12/11/14 | 237.83810 | 1.02051 | 118 | 4.4994 | -4.4994 | -1.74 | x | 11.5231 | 20.55 | |||
| Fri | 12/12/14 | 237.81881 | 1.02042 | 119 | 4.5371 | -4.5371 | -1.65 | x | 11.5608 | 20.46 | |||
| Mon | 12/15/14 | 237.76094 | 1.02017 | 122 | 4.6504 | -4.6504 | -1.40 | x | 11.6741 | 20.21 | |||
| Tue | 12/16/14 | 237.74165 | 1.02009 | 123 | 4.6881 | -4.6881 | -1.32 | x | 11.7118 | 20.13 | |||
| Wed | 12/17/14 | 237.72235 | 1.02001 | 124 | 4.7259 | -4.7259 | -1.24 | x | 11.7496 | 20.05 | |||
| Thu | 12/18/14 | 237.70306 | 1.01993 | 125 | 4.7636 | -4.7636 | -1.16 | x | 11.7873 | 19.97 | |||
| Fri | 12/19/14 | 237.68377 | 1.01984 | 126 | 4.8013 | -4.8013 | -1.07 | x | 11.8250 | 19.88 | |||
| Mon | 12/22/14 | 237.62590 | 1.01960 | 129 | 4.9144 | -4.9144 | -0.83 | x | 11.9381 | 19.64 | |||
| Tue | 12/23/14 | 237.60661 | 1.01951 | 130 | 4.9521 | -4.9521 | -0.74 | x | 11.9758 | 19.55 | |||
| Wed | 12/24/14 | 237.58732 | 1.01943 | 131 | 4.9898 | -4.9898 | -0.66 | x | 12.0135 | 19.47 | |||
| Thu | 12/25/14 | 237.56803 | 1.01935 | 132 | 5.0275 | -5.0275 | -0.58 | x | 12.0512 | 19.39 | |||
| Fri | 12/26/14 | 237.54874 | 1.01926 | 133 | 5.0651 | -5.0651 | -0.49 | x | 12.0888 | 19.30 | |||
| Mon | 12/29/14 | 237.49087 | 1.01902 | 136 | 5.1782 | -5.1782 | -0.25 | x | 12.2019 | 19.06 | |||
| Tue | 12/30/14 | 237.47158 | 1.01893 | 137 | 5.2158 | -5.2158 | -0.16 | x | 12.2395 | 18.97 | |||
| Wed | 12/31/14 | 237.45229 | 1.01885 | 138 | 5.2534 | -5.2534 | -0.08 | x | 12.2771 | 18.89 | |||
| Thu | 01/01/15 | 237.43300 | 1.01877 | ||||||||||
Generated 12/17/14 09:07