| CUSIP Number | 91282CLE9 | Interest 01/15/26 (184 days) | $9.7082 |
| Dated Date | July 15, 2024 | Interest 07/15/26 (181 days) | |
| Ref CPI on Dated Date | 313.78329 | ||
| Original Issue Date | July 31, 2024 |
| Purchased on Settlement Date & held to 06/01/26 | Held on 01/01/26 & Sold on Settlement Date | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Thu | 01/01/26 | 325.60400 | 1.03767 | 170 | 8.9880 | x | 0.7202 | 14.69 | 8.9880 | 0.00 | |||
| Fri | 01/02/26 | 325.55619 | 1.03752 | 171 | 9.0395 | x | 0.6687 | 14.84 | 9.0395 | -0.15 | |||
| Mon | 01/05/26 | 325.41277 | 1.03706 | 174 | 9.1940 | x | 0.5142 | 15.30 | 9.1940 | -0.61 | |||
| Tue | 01/06/26 | 325.36497 | 1.03691 | 175 | 9.2455 | x | 0.4627 | 15.45 | 9.2455 | -0.76 | |||
| Wed | 01/07/26 | 325.31716 | 1.03676 | 176 | 9.2970 | x | 0.4112 | 15.60 | 9.2970 | -0.91 | |||
| Thu | 01/08/26 | 325.26935 | 1.03661 | 177 | 9.3485 | x | 0.3597 | 15.75 | 9.3485 | -1.06 | |||
| Fri | 01/09/26 | 325.22155 | 1.03645 | 178 | 9.3999 | x | 0.3083 | 15.91 | 9.3999 | -1.22 | |||
| Mon | 01/12/26 | 325.07813 | 1.03600 | 181 | 9.5541 | x | 0.1541 | 16.36 | 9.5541 | -1.67 | |||
| Tue | 01/13/26 | 325.03032 | 1.03584 | 182 | 9.6054 | x | 0.1028 | 16.52 | 9.6054 | -1.83 | |||
| Wed | 01/14/26 | 324.98252 | 1.03569 | 183 | 9.6568 | x | 0.0514 | 16.67 | 9.6568 | -1.98 | |||
| Thu | 01/15/26 | 324.93471 | 1.03554 | 0 | 0.0000 | 0.0000 | 16.82 | x | 9.7082 | -2.13 | |||
| Fri | 01/16/26 | 324.88690 | 1.03539 | 1 | 0.0536 | -0.0536 | 16.97 | x | 9.7618 | -2.28 | |||
| Mon | 01/19/26 | 324.74348 | 1.03493 | 4 | 0.2144 | -0.2144 | 17.43 | x | 9.9226 | -2.74 | |||
| Tue | 01/20/26 | 324.69568 | 1.03478 | 5 | 0.2680 | -0.2680 | 17.58 | x | 9.9762 | -2.89 | |||
| Wed | 01/21/26 | 324.64787 | 1.03462 | 6 | 0.3215 | -0.3215 | 17.74 | x | 10.0297 | -3.05 | |||
| Thu | 01/22/26 | 324.60006 | 1.03447 | 7 | 0.3751 | -0.3751 | 17.89 | x | 10.0833 | -3.20 | |||
| Fri | 01/23/26 | 324.55226 | 1.03432 | 8 | 0.4286 | -0.4286 | 18.04 | x | 10.1368 | -3.35 | |||
| Mon | 01/26/26 | 324.40884 | 1.03386 | 11 | 0.5890 | -0.5890 | 18.50 | x | 10.2972 | -3.81 | |||
| Tue | 01/27/26 | 324.36103 | 1.03371 | 12 | 0.6425 | -0.6425 | 18.65 | x | 10.3507 | -3.96 | |||
| Wed | 01/28/26 | 324.31323 | 1.03356 | 13 | 0.6959 | -0.6959 | 18.80 | x | 10.4041 | -4.11 | |||
| Thu | 01/29/26 | 324.26542 | 1.03341 | 14 | 0.7494 | -0.7494 | 18.95 | x | 10.4576 | -4.26 | |||
| Fri | 01/30/26 | 324.21761 | 1.03325 | 15 | 0.8028 | -0.8028 | 19.11 | x | 10.5110 | -4.42 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Mon | 02/02/26 | 324.11957 | 1.03294 | 18 | 0.9630 | -0.9630 | 19.42 | x | 10.6712 | -4.73 | |||
| Tue | 02/03/26 | 324.11714 | 1.03293 | 19 | 1.0165 | -1.0165 | 19.43 | x | 10.7247 | -4.74 | |||
| Wed | 02/04/26 | 324.11471 | 1.03293 | 20 | 1.0700 | -1.0700 | 19.43 | x | 10.7782 | -4.74 | |||
| Thu | 02/05/26 | 324.11229 | 1.03292 | 21 | 1.1235 | -1.1235 | 19.44 | x | 10.8317 | -4.75 | |||
| Fri | 02/06/26 | 324.10986 | 1.03291 | 22 | 1.1770 | -1.1770 | 19.45 | x | 10.8852 | -4.76 | |||
| Mon | 02/09/26 | 324.10257 | 1.03289 | 25 | 1.3375 | -1.3375 | 19.47 | x | 11.0457 | -4.78 | |||
| Tue | 02/10/26 | 324.10014 | 1.03288 | 26 | 1.3910 | -1.3910 | 19.48 | x | 11.0992 | -4.79 | |||
| Wed | 02/11/26 | 324.09771 | 1.03287 | 27 | 1.4444 | -1.4444 | 19.49 | x | 11.1526 | -4.80 | |||
| Thu | 02/12/26 | 324.09529 | 1.03286 | 28 | 1.4979 | -1.4979 | 19.50 | x | 11.2061 | -4.81 | |||
| Fri | 02/13/26 | 324.09286 | 1.03286 | 29 | 1.5514 | -1.5514 | 19.50 | x | 11.2596 | -4.81 | |||
| Mon | 02/16/26 | 324.08557 | 1.03283 | 32 | 1.7119 | -1.7119 | 19.53 | x | 11.4201 | -4.84 | |||
| Tue | 02/17/26 | 324.08314 | 1.03282 | 33 | 1.7654 | -1.7654 | 19.54 | x | 11.4736 | -4.85 | |||
| Wed | 02/18/26 | 324.08071 | 1.03282 | 34 | 1.8188 | -1.8188 | 19.54 | x | 11.5270 | -4.85 | |||
| Thu | 02/19/26 | 324.07829 | 1.03281 | 35 | 1.8723 | -1.8723 | 19.55 | x | 11.5805 | -4.86 | |||
| Fri | 02/20/26 | 324.07586 | 1.03280 | 36 | 1.9258 | -1.9258 | 19.56 | x | 11.6340 | -4.87 | |||
| Mon | 02/23/26 | 324.06857 | 1.03278 | 39 | 2.0862 | -2.0862 | 19.58 | x | 11.7944 | -4.89 | |||
| Tue | 02/24/26 | 324.06614 | 1.03277 | 40 | 2.1397 | -2.1397 | 19.59 | x | 11.8479 | -4.90 | |||
| Wed | 02/25/26 | 324.06371 | 1.03276 | 41 | 2.1932 | -2.1932 | 19.60 | x | 11.9014 | -4.91 | |||
| Thu | 02/26/26 | 324.06129 | 1.03276 | 42 | 2.2467 | -2.2467 | 19.60 | x | 11.9549 | -4.91 | |||
| Fri | 02/27/26 | 324.05886 | 1.03275 | 43 | 2.3002 | -2.3002 | 19.61 | x | 12.0084 | -4.92 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Mon | 03/02/26 | 324.09265 | 1.03286 | 46 | 2.4609 | -2.4609 | 19.50 | x | 12.1691 | -4.81 | |||
| Tue | 03/03/26 | 324.13129 | 1.03298 | 47 | 2.5147 | -2.5147 | 19.38 | x | 12.2229 | -4.69 | |||
| Wed | 03/04/26 | 324.16994 | 1.03310 | 48 | 2.5685 | -2.5685 | 19.26 | x | 12.2767 | -4.57 | |||
| Thu | 03/05/26 | 324.20858 | 1.03322 | 49 | 2.6223 | -2.6223 | 19.14 | x | 12.3305 | -4.45 | |||
| Fri | 03/06/26 | 324.24723 | 1.03335 | 50 | 2.6761 | -2.6761 | 19.01 | x | 12.3843 | -4.32 | |||
| Mon | 03/09/26 | 324.36316 | 1.03372 | 53 | 2.8377 | -2.8377 | 18.64 | x | 12.5459 | -3.95 | |||
| Tue | 03/10/26 | 324.40181 | 1.03384 | 54 | 2.8916 | -2.8916 | 18.52 | x | 12.5998 | -3.83 | |||
| Wed | 03/11/26 | 324.44045 | 1.03396 | 55 | 2.9455 | -2.9455 | 18.40 | x | 12.6537 | -3.71 | |||
| Thu | 03/12/26 | 324.47910 | 1.03409 | 56 | 2.9994 | -2.9994 | 18.27 | x | 12.7076 | -3.58 | |||
| Fri | 03/13/26 | 324.51774 | 1.03421 | 57 | 3.0533 | -3.0533 | 18.15 | x | 12.7615 | -3.46 | |||
| Mon | 03/16/26 | 324.63368 | 1.03458 | 60 | 3.2152 | -3.2152 | 17.78 | x | 12.9234 | -3.09 | |||
| Tue | 03/17/26 | 324.67232 | 1.03470 | 61 | 3.2692 | -3.2692 | 17.66 | x | 12.9774 | -2.97 | |||
| Wed | 03/18/26 | 324.71097 | 1.03483 | 62 | 3.3232 | -3.3232 | 17.53 | x | 13.0314 | -2.84 | |||
| Thu | 03/19/26 | 324.74961 | 1.03495 | 63 | 3.3772 | -3.3772 | 17.41 | x | 13.0854 | -2.72 | |||
| Fri | 03/20/26 | 324.78826 | 1.03507 | 64 | 3.4312 | -3.4312 | 17.29 | x | 13.1394 | -2.60 | |||
| Mon | 03/23/26 | 324.90419 | 1.03544 | 67 | 3.5933 | -3.5933 | 16.92 | x | 13.3015 | -2.23 | |||
| Tue | 03/24/26 | 324.94284 | 1.03556 | 68 | 3.6473 | -3.6473 | 16.80 | x | 13.3555 | -2.11 | |||
| Wed | 03/25/26 | 324.98148 | 1.03569 | 69 | 3.7014 | -3.7014 | 16.67 | x | 13.4096 | -1.98 | |||
| Thu | 03/26/26 | 325.02013 | 1.03581 | 70 | 3.7555 | -3.7555 | 16.55 | x | 13.4637 | -1.86 | |||
| Fri | 03/27/26 | 325.05877 | 1.03593 | 71 | 3.8096 | -3.8096 | 16.43 | x | 13.5178 | -1.74 | |||
| Mon | 03/30/26 | 325.17471 | 1.03630 | 74 | 3.9720 | -3.9720 | 16.06 | x | 13.6802 | -1.37 | |||
| Tue | 03/31/26 | 325.21335 | 1.03643 | 75 | 4.0262 | -4.0262 | 15.93 | x | 13.7344 | -1.24 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Wed | 04/01/26 | 325.25200 | 1.03655 | 76 | 4.0803 | -4.0803 | 15.81 | x | 13.7885 | -1.12 | |||
| Thu | 04/02/26 | 325.30310 | 1.03671 | 77 | 4.1347 | -4.1347 | 15.65 | x | 13.8429 | -0.96 | |||
| Fri | 04/03/26 | 325.35420 | 1.03688 | 78 | 4.1891 | -4.1891 | 15.48 | x | 13.8973 | -0.79 | |||
| Mon | 04/06/26 | 325.50750 | 1.03736 | 81 | 4.3522 | -4.3522 | 15.00 | x | 14.0604 | -0.31 | |||
| Tue | 04/07/26 | 325.55860 | 1.03753 | 82 | 4.4066 | -4.4066 | 14.83 | x | 14.1148 | -0.14 | |||
| Wed | 04/08/26 | 325.60970 | 1.03769 | 83 | 4.4611 | -4.4611 | 14.67 | x | 14.1693 | 0.02 | |||
| Thu | 04/09/26 | 325.66080 | 1.03785 | 84 | 4.5155 | -4.5155 | 14.51 | x | 14.2237 | 0.18 | |||
| Fri | 04/10/26 | 325.71190 | 1.03802 | 85 | 4.5700 | -4.5700 | 14.34 | x | 14.2782 | 0.35 | |||
| Mon | 04/13/26 | 325.86520 | 1.03850 | 88 | 4.7335 | -4.7335 | 13.86 | x | 14.4417 | 0.83 | |||
| Tue | 04/14/26 | 325.91630 | 1.03867 | 89 | 4.7881 | -4.7881 | 13.69 | x | 14.4963 | 1.00 | |||
| Wed | 04/15/26 | 325.96740 | 1.03883 | 90 | 4.8426 | -4.8426 | 13.53 | x | 14.5508 | 1.16 | |||
| Thu | 04/16/26 | 326.01850 | 1.03899 | 91 | 4.8972 | -4.8972 | 13.37 | x | 14.6054 | 1.32 | |||
| Fri | 04/17/26 | 326.06960 | 1.03916 | 92 | 4.9518 | -4.9518 | 13.20 | x | 14.6600 | 1.49 | |||
| Mon | 04/20/26 | 326.22290 | 1.03964 | 95 | 5.1156 | -5.1156 | 12.72 | x | 14.8238 | 1.97 | |||
| Tue | 04/21/26 | 326.27400 | 1.03981 | 96 | 5.1703 | -5.1703 | 12.55 | x | 14.8785 | 2.14 | |||
| Wed | 04/22/26 | 326.32510 | 1.03997 | 97 | 5.2250 | -5.2250 | 12.39 | x | 14.9332 | 2.30 | |||
| Thu | 04/23/26 | 326.37620 | 1.04013 | 98 | 5.2797 | -5.2797 | 12.23 | x | 14.9879 | 2.46 | |||
| Fri | 04/24/26 | 326.42730 | 1.04030 | 99 | 5.3344 | -5.3344 | 12.06 | x | 15.0426 | 2.63 | |||
| Mon | 04/27/26 | 326.58060 | 1.04078 | 102 | 5.4986 | -5.4986 | 11.58 | x | 15.2068 | 3.11 | |||
| Tue | 04/28/26 | 326.63170 | 1.04095 | 103 | 5.5534 | -5.5534 | 11.41 | x | 15.2616 | 3.28 | |||
| Wed | 04/29/26 | 326.68280 | 1.04111 | 104 | 5.6082 | -5.6082 | 11.25 | x | 15.3164 | 3.44 | |||
| Thu | 04/30/26 | 326.73390 | 1.04127 | 105 | 5.6630 | -5.6630 | 11.09 | x | 15.3712 | 3.60 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Fri | 05/01/26 | 326.78500 | 1.04144 | 106 | 5.7179 | -5.7179 | 10.92 | x | 15.4261 | 3.77 | |||
| Mon | 05/04/26 | 327.11674 | 1.04249 | 109 | 5.8856 | -5.8856 | 9.87 | x | 15.5938 | 4.82 | |||
| Tue | 05/05/26 | 327.22732 | 1.04284 | 110 | 5.9416 | -5.9416 | 9.52 | x | 15.6498 | 5.17 | |||
| Wed | 05/06/26 | 327.33790 | 1.04320 | 111 | 5.9977 | -5.9977 | 9.16 | x | 15.7059 | 5.53 | |||
| Thu | 05/07/26 | 327.44848 | 1.04355 | 112 | 6.0537 | -6.0537 | 8.81 | x | 15.7619 | 5.88 | |||
| Fri | 05/08/26 | 327.55906 | 1.04390 | 113 | 6.1098 | -6.1098 | 8.46 | x | 15.8180 | 6.23 | |||
| Mon | 05/11/26 | 327.89081 | 1.04496 | 116 | 6.2784 | -6.2784 | 7.40 | x | 15.9866 | 7.29 | |||
| Tue | 05/12/26 | 328.00139 | 1.04531 | 117 | 6.3347 | -6.3347 | 7.05 | x | 16.0429 | 7.64 | |||
| Wed | 05/13/26 | 328.11197 | 1.04566 | 118 | 6.3909 | -6.3909 | 6.70 | x | 16.0991 | 7.99 | |||
| Thu | 05/14/26 | 328.22255 | 1.04602 | 119 | 6.4473 | -6.4473 | 6.34 | x | 16.1555 | 8.35 | |||
| Fri | 05/15/26 | 328.33313 | 1.04637 | 120 | 6.5037 | -6.5037 | 5.99 | x | 16.2119 | 8.70 | |||
| Mon | 05/18/26 | 328.66487 | 1.04743 | 123 | 6.6730 | -6.6730 | 4.93 | x | 16.3812 | 9.76 | |||
| Tue | 05/19/26 | 328.77545 | 1.04778 | 124 | 6.7295 | -6.7295 | 4.58 | x | 16.4377 | 10.11 | |||
| Wed | 05/20/26 | 328.88603 | 1.04813 | 125 | 6.7861 | -6.7861 | 4.23 | x | 16.4943 | 10.46 | |||
| Thu | 05/21/26 | 328.99661 | 1.04848 | 126 | 6.8426 | -6.8426 | 3.88 | x | 16.5508 | 10.81 | |||
| Fri | 05/22/26 | 329.10719 | 1.04884 | 127 | 6.8993 | -6.8993 | 3.52 | x | 16.6075 | 11.17 | |||
| Mon | 05/25/26 | 329.43894 | 1.04989 | 130 | 7.0694 | -7.0694 | 2.47 | x | 16.7776 | 12.22 | |||
| Tue | 05/26/26 | 329.54952 | 1.05025 | 131 | 7.1262 | -7.1262 | 2.11 | x | 16.8344 | 12.58 | |||
| Wed | 05/27/26 | 329.66010 | 1.05060 | 132 | 7.1830 | -7.1830 | 1.76 | x | 16.8912 | 12.93 | |||
| Thu | 05/28/26 | 329.77068 | 1.05095 | 133 | 7.2398 | -7.2398 | 1.41 | x | 16.9480 | 13.28 | |||
| Fri | 05/29/26 | 329.88126 | 1.05130 | 134 | 7.2967 | -7.2967 | 1.06 | x | 17.0049 | 13.63 | |||
| Mon | 06/01/26 | 330.21300 | 1.05236 | 137 | 7.4675 | -7.4675 | 0.00 | x | 17.1757 | 14.69 | |||
Generated 04/10/26 23:43