| CUSIP Number | 91282CHP9 | Interest 01/15/26 (184 days) | $7.3555 |
| Dated Date | July 15, 2023 | Interest 07/15/26 (181 days) | |
| Ref CPI on Dated Date | 303.70803 | ||
| Original Issue Date | July 31, 2023 |
| Purchased on Settlement Date & held to 06/01/26 | Held on 01/01/26 & Sold on Settlement Date | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Thu | 01/01/26 | 325.60400 | 1.07210 | 170 | 6.8099 | x | 0.5456 | 15.17 | 6.8099 | 0.00 | |||
| Fri | 01/02/26 | 325.55619 | 1.07194 | 171 | 6.8489 | x | 0.5066 | 15.33 | 6.8489 | -0.16 | |||
| Mon | 01/05/26 | 325.41277 | 1.07147 | 174 | 6.9660 | x | 0.3895 | 15.80 | 6.9660 | -0.63 | |||
| Tue | 01/06/26 | 325.36497 | 1.07131 | 175 | 7.0050 | x | 0.3505 | 15.96 | 7.0050 | -0.79 | |||
| Wed | 01/07/26 | 325.31716 | 1.07115 | 176 | 7.0440 | x | 0.3115 | 16.12 | 7.0440 | -0.95 | |||
| Thu | 01/08/26 | 325.26935 | 1.07099 | 177 | 7.0829 | x | 0.2726 | 16.28 | 7.0829 | -1.11 | |||
| Fri | 01/09/26 | 325.22155 | 1.07084 | 178 | 7.1220 | x | 0.2335 | 16.43 | 7.1220 | -1.26 | |||
| Mon | 01/12/26 | 325.07813 | 1.07036 | 181 | 7.2387 | x | 0.1168 | 16.91 | 7.2387 | -1.74 | |||
| Tue | 01/13/26 | 325.03032 | 1.07021 | 182 | 7.2777 | x | 0.0778 | 17.06 | 7.2777 | -1.89 | |||
| Wed | 01/14/26 | 324.98252 | 1.07005 | 183 | 7.3166 | x | 0.0389 | 17.22 | 7.3166 | -2.05 | |||
| Thu | 01/15/26 | 324.93471 | 1.06989 | 0 | 0.0000 | 0.0000 | 17.38 | x | 7.3555 | -2.21 | |||
| Fri | 01/16/26 | 324.88690 | 1.06973 | 1 | 0.0406 | -0.0406 | 17.54 | x | 7.3961 | -2.37 | |||
| Mon | 01/19/26 | 324.74348 | 1.06926 | 4 | 0.1625 | -0.1625 | 18.01 | x | 7.5180 | -2.84 | |||
| Tue | 01/20/26 | 324.69568 | 1.06910 | 5 | 0.2030 | -0.2030 | 18.17 | x | 7.5585 | -3.00 | |||
| Wed | 01/21/26 | 324.64787 | 1.06895 | 6 | 0.2436 | -0.2436 | 18.32 | x | 7.5991 | -3.15 | |||
| Thu | 01/22/26 | 324.60006 | 1.06879 | 7 | 0.2842 | -0.2842 | 18.48 | x | 7.6397 | -3.31 | |||
| Fri | 01/23/26 | 324.55226 | 1.06863 | 8 | 0.3247 | -0.3247 | 18.64 | x | 7.6802 | -3.47 | |||
| Mon | 01/26/26 | 324.40884 | 1.06816 | 11 | 0.4463 | -0.4463 | 19.11 | x | 7.8018 | -3.94 | |||
| Tue | 01/27/26 | 324.36103 | 1.06800 | 12 | 0.4868 | -0.4868 | 19.27 | x | 7.8423 | -4.10 | |||
| Wed | 01/28/26 | 324.31323 | 1.06785 | 13 | 0.5273 | -0.5273 | 19.42 | x | 7.8828 | -4.25 | |||
| Thu | 01/29/26 | 324.26542 | 1.06769 | 14 | 0.5678 | -0.5678 | 19.58 | x | 7.9233 | -4.41 | |||
| Fri | 01/30/26 | 324.21761 | 1.06753 | 15 | 0.6082 | -0.6082 | 19.74 | x | 7.9637 | -4.57 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Mon | 02/02/26 | 324.11957 | 1.06721 | 18 | 0.7297 | -0.7297 | 20.06 | x | 8.0852 | -4.89 | |||
| Tue | 02/03/26 | 324.11714 | 1.06720 | 19 | 0.7702 | -0.7702 | 20.07 | x | 8.1257 | -4.90 | |||
| Wed | 02/04/26 | 324.11471 | 1.06719 | 20 | 0.8107 | -0.8107 | 20.08 | x | 8.1662 | -4.91 | |||
| Thu | 02/05/26 | 324.11229 | 1.06718 | 21 | 0.8512 | -0.8512 | 20.09 | x | 8.2067 | -4.92 | |||
| Fri | 02/06/26 | 324.10986 | 1.06718 | 22 | 0.8918 | -0.8918 | 20.09 | x | 8.2473 | -4.92 | |||
| Mon | 02/09/26 | 324.10257 | 1.06715 | 25 | 1.0134 | -1.0134 | 20.12 | x | 8.3689 | -4.95 | |||
| Tue | 02/10/26 | 324.10014 | 1.06714 | 26 | 1.0539 | -1.0539 | 20.13 | x | 8.4094 | -4.96 | |||
| Wed | 02/11/26 | 324.09771 | 1.06714 | 27 | 1.0944 | -1.0944 | 20.13 | x | 8.4499 | -4.96 | |||
| Thu | 02/12/26 | 324.09529 | 1.06713 | 28 | 1.1349 | -1.1349 | 20.14 | x | 8.4904 | -4.97 | |||
| Fri | 02/13/26 | 324.09286 | 1.06712 | 29 | 1.1755 | -1.1755 | 20.15 | x | 8.5310 | -4.98 | |||
| Mon | 02/16/26 | 324.08557 | 1.06710 | 32 | 1.2970 | -1.2970 | 20.17 | x | 8.6525 | -5.00 | |||
| Tue | 02/17/26 | 324.08314 | 1.06709 | 33 | 1.3375 | -1.3375 | 20.18 | x | 8.6930 | -5.01 | |||
| Wed | 02/18/26 | 324.08071 | 1.06708 | 34 | 1.3781 | -1.3781 | 20.19 | x | 8.7336 | -5.02 | |||
| Thu | 02/19/26 | 324.07829 | 1.06707 | 35 | 1.4186 | -1.4186 | 20.20 | x | 8.7741 | -5.03 | |||
| Fri | 02/20/26 | 324.07586 | 1.06706 | 36 | 1.4591 | -1.4591 | 20.21 | x | 8.8146 | -5.04 | |||
| Mon | 02/23/26 | 324.06857 | 1.06704 | 39 | 1.5807 | -1.5807 | 20.23 | x | 8.9362 | -5.06 | |||
| Tue | 02/24/26 | 324.06614 | 1.06703 | 40 | 1.6212 | -1.6212 | 20.24 | x | 8.9767 | -5.07 | |||
| Wed | 02/25/26 | 324.06371 | 1.06702 | 41 | 1.6617 | -1.6617 | 20.25 | x | 9.0172 | -5.08 | |||
| Thu | 02/26/26 | 324.06129 | 1.06702 | 42 | 1.7022 | -1.7022 | 20.25 | x | 9.0577 | -5.08 | |||
| Fri | 02/27/26 | 324.05886 | 1.06701 | 43 | 1.7427 | -1.7427 | 20.26 | x | 9.0982 | -5.09 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Mon | 03/02/26 | 324.09265 | 1.06712 | 46 | 1.8645 | -1.8645 | 20.15 | x | 9.2200 | -4.98 | |||
| Tue | 03/03/26 | 324.13129 | 1.06725 | 47 | 1.9053 | -1.9053 | 20.02 | x | 9.2608 | -4.85 | |||
| Wed | 03/04/26 | 324.16994 | 1.06737 | 48 | 1.9460 | -1.9460 | 19.90 | x | 9.3015 | -4.73 | |||
| Thu | 03/05/26 | 324.20858 | 1.06750 | 49 | 1.9868 | -1.9868 | 19.77 | x | 9.3423 | -4.60 | |||
| Fri | 03/06/26 | 324.24723 | 1.06763 | 50 | 2.0276 | -2.0276 | 19.64 | x | 9.3831 | -4.47 | |||
| Mon | 03/09/26 | 324.36316 | 1.06801 | 53 | 2.1500 | -2.1500 | 19.26 | x | 9.5055 | -4.09 | |||
| Tue | 03/10/26 | 324.40181 | 1.06814 | 54 | 2.1909 | -2.1909 | 19.13 | x | 9.5464 | -3.96 | |||
| Wed | 03/11/26 | 324.44045 | 1.06826 | 55 | 2.2317 | -2.2317 | 19.01 | x | 9.5872 | -3.84 | |||
| Thu | 03/12/26 | 324.47910 | 1.06839 | 56 | 2.2725 | -2.2725 | 18.88 | x | 9.6280 | -3.71 | |||
| Fri | 03/13/26 | 324.51774 | 1.06852 | 57 | 2.3134 | -2.3134 | 18.75 | x | 9.6689 | -3.58 | |||
| Mon | 03/16/26 | 324.63368 | 1.06890 | 60 | 2.4360 | -2.4360 | 18.37 | x | 9.7915 | -3.20 | |||
| Tue | 03/17/26 | 324.67232 | 1.06903 | 61 | 2.4769 | -2.4769 | 18.24 | x | 9.8324 | -3.07 | |||
| Wed | 03/18/26 | 324.71097 | 1.06916 | 62 | 2.5178 | -2.5178 | 18.11 | x | 9.8733 | -2.94 | |||
| Thu | 03/19/26 | 324.74961 | 1.06928 | 63 | 2.5587 | -2.5587 | 17.99 | x | 9.9142 | -2.82 | |||
| Fri | 03/20/26 | 324.78826 | 1.06941 | 64 | 2.5997 | -2.5997 | 17.86 | x | 9.9552 | -2.69 | |||
| Mon | 03/23/26 | 324.90419 | 1.06979 | 67 | 2.7225 | -2.7225 | 17.48 | x | 10.0780 | -2.31 | |||
| Tue | 03/24/26 | 324.94284 | 1.06992 | 68 | 2.7635 | -2.7635 | 17.35 | x | 10.1190 | -2.18 | |||
| Wed | 03/25/26 | 324.98148 | 1.07005 | 69 | 2.8044 | -2.8044 | 17.22 | x | 10.1599 | -2.05 | |||
| Thu | 03/26/26 | 325.02013 | 1.07017 | 70 | 2.8454 | -2.8454 | 17.10 | x | 10.2009 | -1.93 | |||
| Fri | 03/27/26 | 325.05877 | 1.07030 | 71 | 2.8864 | -2.8864 | 16.97 | x | 10.2419 | -1.80 | |||
| Mon | 03/30/26 | 325.17471 | 1.07068 | 74 | 3.0094 | -3.0094 | 16.59 | x | 10.3649 | -1.42 | |||
| Tue | 03/31/26 | 325.21335 | 1.07081 | 75 | 3.0505 | -3.0505 | 16.46 | x | 10.4060 | -1.29 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Wed | 04/01/26 | 325.25200 | 1.07094 | 76 | 3.0915 | -3.0915 | 16.33 | x | 10.4470 | -1.16 | |||
| Thu | 04/02/26 | 325.30310 | 1.07110 | 77 | 3.1327 | -3.1327 | 16.17 | x | 10.4882 | -1.00 | |||
| Fri | 04/03/26 | 325.35420 | 1.07127 | 78 | 3.1739 | -3.1739 | 16.00 | x | 10.5294 | -0.83 | |||
| Mon | 04/06/26 | 325.50750 | 1.07178 | 81 | 3.2975 | -3.2975 | 15.49 | x | 10.6530 | -0.32 | |||
| Tue | 04/07/26 | 325.55860 | 1.07195 | 82 | 3.3387 | -3.3387 | 15.32 | x | 10.6942 | -0.15 | |||
| Wed | 04/08/26 | 325.60970 | 1.07211 | 83 | 3.3800 | -3.3800 | 15.16 | x | 10.7355 | 0.01 | |||
| Thu | 04/09/26 | 325.66080 | 1.07228 | 84 | 3.4212 | -3.4212 | 14.99 | x | 10.7767 | 0.18 | |||
| Fri | 04/10/26 | 325.71190 | 1.07245 | 85 | 3.4625 | -3.4625 | 14.82 | x | 10.8180 | 0.35 | |||
| Mon | 04/13/26 | 325.86520 | 1.07296 | 88 | 3.5864 | -3.5864 | 14.31 | x | 10.9419 | 0.86 | |||
| Tue | 04/14/26 | 325.91630 | 1.07312 | 89 | 3.6277 | -3.6277 | 14.15 | x | 10.9832 | 1.02 | |||
| Wed | 04/15/26 | 325.96740 | 1.07329 | 90 | 3.6691 | -3.6691 | 13.98 | x | 11.0246 | 1.19 | |||
| Thu | 04/16/26 | 326.01850 | 1.07346 | 91 | 3.7104 | -3.7104 | 13.81 | x | 11.0659 | 1.36 | |||
| Fri | 04/17/26 | 326.06960 | 1.07363 | 92 | 3.7518 | -3.7518 | 13.64 | x | 11.1073 | 1.53 | |||
| Mon | 04/20/26 | 326.22290 | 1.07413 | 95 | 3.8759 | -3.8759 | 13.14 | x | 11.2314 | 2.03 | |||
| Tue | 04/21/26 | 326.27400 | 1.07430 | 96 | 3.9173 | -3.9173 | 12.97 | x | 11.2728 | 2.20 | |||
| Wed | 04/22/26 | 326.32510 | 1.07447 | 97 | 3.9588 | -3.9588 | 12.80 | x | 11.3143 | 2.37 | |||
| Thu | 04/23/26 | 326.37620 | 1.07464 | 98 | 4.0002 | -4.0002 | 12.63 | x | 11.3557 | 2.54 | |||
| Fri | 04/24/26 | 326.42730 | 1.07481 | 99 | 4.0417 | -4.0417 | 12.46 | x | 11.3972 | 2.71 | |||
| Mon | 04/27/26 | 326.58060 | 1.07531 | 102 | 4.1661 | -4.1661 | 11.96 | x | 11.5216 | 3.21 | |||
| Tue | 04/28/26 | 326.63170 | 1.07548 | 103 | 4.2076 | -4.2076 | 11.79 | x | 11.5631 | 3.38 | |||
| Wed | 04/29/26 | 326.68280 | 1.07565 | 104 | 4.2491 | -4.2491 | 11.62 | x | 11.6046 | 3.55 | |||
| Thu | 04/30/26 | 326.73390 | 1.07582 | 105 | 4.2906 | -4.2906 | 11.45 | x | 11.6461 | 3.72 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Fri | 05/01/26 | 326.78500 | 1.07598 | 106 | 4.3322 | -4.3322 | 11.29 | x | 11.6877 | 3.88 | |||
| Mon | 05/04/26 | 327.11674 | 1.07708 | 109 | 4.4593 | -4.4593 | 10.19 | x | 11.8148 | 4.98 | |||
| Tue | 05/05/26 | 327.22732 | 1.07744 | 110 | 4.5017 | -4.5017 | 9.83 | x | 11.8572 | 5.34 | |||
| Wed | 05/06/26 | 327.33790 | 1.07780 | 111 | 4.5442 | -4.5442 | 9.47 | x | 11.8997 | 5.70 | |||
| Thu | 05/07/26 | 327.44848 | 1.07817 | 112 | 4.5867 | -4.5867 | 9.10 | x | 11.9422 | 6.07 | |||
| Fri | 05/08/26 | 327.55906 | 1.07853 | 113 | 4.6292 | -4.6292 | 8.74 | x | 11.9847 | 6.43 | |||
| Mon | 05/11/26 | 327.89081 | 1.07963 | 116 | 4.7569 | -4.7569 | 7.64 | x | 12.1124 | 7.53 | |||
| Tue | 05/12/26 | 328.00139 | 1.07999 | 117 | 4.7995 | -4.7995 | 7.28 | x | 12.1550 | 7.89 | |||
| Wed | 05/13/26 | 328.11197 | 1.08035 | 118 | 4.8422 | -4.8422 | 6.92 | x | 12.1977 | 8.25 | |||
| Thu | 05/14/26 | 328.22255 | 1.08072 | 119 | 4.8849 | -4.8849 | 6.55 | x | 12.2404 | 8.62 | |||
| Fri | 05/15/26 | 328.33313 | 1.08108 | 120 | 4.9276 | -4.9276 | 6.19 | x | 12.2831 | 8.98 | |||
| Mon | 05/18/26 | 328.66487 | 1.08217 | 123 | 5.0559 | -5.0559 | 5.10 | x | 12.4114 | 10.07 | |||
| Tue | 05/19/26 | 328.77545 | 1.08254 | 124 | 5.0987 | -5.0987 | 4.73 | x | 12.4542 | 10.44 | |||
| Wed | 05/20/26 | 328.88603 | 1.08290 | 125 | 5.1415 | -5.1415 | 4.37 | x | 12.4970 | 10.80 | |||
| Thu | 05/21/26 | 328.99661 | 1.08327 | 126 | 5.1844 | -5.1844 | 4.00 | x | 12.5399 | 11.17 | |||
| Fri | 05/22/26 | 329.10719 | 1.08363 | 127 | 5.2273 | -5.2273 | 3.64 | x | 12.5828 | 11.53 | |||
| Mon | 05/25/26 | 329.43894 | 1.08472 | 130 | 5.3562 | -5.3562 | 2.55 | x | 12.7117 | 12.62 | |||
| Tue | 05/26/26 | 329.54952 | 1.08509 | 131 | 5.3992 | -5.3992 | 2.18 | x | 12.7547 | 12.99 | |||
| Wed | 05/27/26 | 329.66010 | 1.08545 | 132 | 5.4422 | -5.4422 | 1.82 | x | 12.7977 | 13.35 | |||
| Thu | 05/28/26 | 329.77068 | 1.08581 | 133 | 5.4853 | -5.4853 | 1.46 | x | 12.8408 | 13.71 | |||
| Fri | 05/29/26 | 329.88126 | 1.08618 | 134 | 5.5284 | -5.5284 | 1.09 | x | 12.8839 | 14.08 | |||
| Mon | 06/01/26 | 330.21300 | 1.08727 | 137 | 5.6579 | -5.6579 | 0.00 | x | 13.0134 | 15.17 | |||
Generated 04/10/26 23:43