| CUSIP Number | 91282CGW5 | Interest 04/15/26 (182 days) | $6.7921 |
| Dated Date | April 15, 2023 | Interest 10/15/26 (183 days) | |
| Ref CPI on Dated Date | 299.94933 | ||
| Original Issue Date | April 28, 2023 |
| Purchased on Settlement Date & held to 06/01/26 | Held on 01/01/26 & Sold on Settlement Date | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Thu | 01/01/26 | 325.60400 | 1.08553 | 78 | 2.9077 | x | 3.8844 | 15.37 | 2.9077 | 0.00 | |||
| Fri | 01/02/26 | 325.55619 | 1.08537 | 79 | 2.9445 | x | 3.8476 | 15.53 | 2.9445 | -0.16 | |||
| Mon | 01/05/26 | 325.41277 | 1.08489 | 82 | 3.0550 | x | 3.7371 | 16.01 | 3.0550 | -0.64 | |||
| Tue | 01/06/26 | 325.36497 | 1.08473 | 83 | 3.0918 | x | 3.7003 | 16.17 | 3.0918 | -0.80 | |||
| Wed | 01/07/26 | 325.31716 | 1.08457 | 84 | 3.1286 | x | 3.6635 | 16.33 | 3.1286 | -0.96 | |||
| Thu | 01/08/26 | 325.26935 | 1.08441 | 85 | 3.1653 | x | 3.6268 | 16.49 | 3.1653 | -1.12 | |||
| Fri | 01/09/26 | 325.22155 | 1.08425 | 86 | 3.2021 | x | 3.5900 | 16.65 | 3.2021 | -1.28 | |||
| Mon | 01/12/26 | 325.07813 | 1.08378 | 89 | 3.3124 | x | 3.4797 | 17.12 | 3.3124 | -1.75 | |||
| Tue | 01/13/26 | 325.03032 | 1.08362 | 90 | 3.3491 | x | 3.4430 | 17.28 | 3.3491 | -1.91 | |||
| Wed | 01/14/26 | 324.98252 | 1.08346 | 91 | 3.3858 | x | 3.4063 | 17.44 | 3.3858 | -2.07 | |||
| Thu | 01/15/26 | 324.93471 | 1.08330 | 92 | 3.4225 | x | 3.3696 | 17.60 | 3.4225 | -2.23 | |||
| Fri | 01/16/26 | 324.88690 | 1.08314 | 93 | 3.4592 | x | 3.3329 | 17.76 | 3.4592 | -2.39 | |||
| Mon | 01/19/26 | 324.74348 | 1.08266 | 96 | 3.5692 | x | 3.2229 | 18.24 | 3.5692 | -2.87 | |||
| Tue | 01/20/26 | 324.69568 | 1.08250 | 97 | 3.6059 | x | 3.1862 | 18.40 | 3.6059 | -3.03 | |||
| Wed | 01/21/26 | 324.64787 | 1.08234 | 98 | 3.6425 | x | 3.1496 | 18.56 | 3.6425 | -3.19 | |||
| Thu | 01/22/26 | 324.60006 | 1.08218 | 99 | 3.6791 | x | 3.1130 | 18.72 | 3.6791 | -3.35 | |||
| Fri | 01/23/26 | 324.55226 | 1.08202 | 100 | 3.7157 | x | 3.0764 | 18.88 | 3.7157 | -3.51 | |||
| Mon | 01/26/26 | 324.40884 | 1.08155 | 103 | 3.8255 | x | 2.9666 | 19.35 | 3.8255 | -3.98 | |||
| Tue | 01/27/26 | 324.36103 | 1.08139 | 104 | 3.8621 | x | 2.9300 | 19.51 | 3.8621 | -4.14 | |||
| Wed | 01/28/26 | 324.31323 | 1.08123 | 105 | 3.8987 | x | 2.8934 | 19.67 | 3.8987 | -4.30 | |||
| Thu | 01/29/26 | 324.26542 | 1.08107 | 106 | 3.9352 | x | 2.8569 | 19.83 | 3.9352 | -4.46 | |||
| Fri | 01/30/26 | 324.21761 | 1.08091 | 107 | 3.9718 | x | 2.8203 | 19.99 | 3.9718 | -4.62 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Mon | 02/02/26 | 324.11957 | 1.08058 | 110 | 4.0819 | x | 2.7102 | 20.32 | 4.0819 | -4.95 | |||
| Tue | 02/03/26 | 324.11714 | 1.08057 | 111 | 4.1189 | x | 2.6732 | 20.33 | 4.1189 | -4.96 | |||
| Wed | 02/04/26 | 324.11471 | 1.08056 | 112 | 4.1560 | x | 2.6361 | 20.34 | 4.1560 | -4.97 | |||
| Thu | 02/05/26 | 324.11229 | 1.08056 | 113 | 4.1931 | x | 2.5990 | 20.34 | 4.1931 | -4.97 | |||
| Fri | 02/06/26 | 324.10986 | 1.08055 | 114 | 4.2302 | x | 2.5619 | 20.35 | 4.2302 | -4.98 | |||
| Mon | 02/09/26 | 324.10257 | 1.08052 | 117 | 4.3414 | x | 2.4507 | 20.38 | 4.3414 | -5.01 | |||
| Tue | 02/10/26 | 324.10014 | 1.08052 | 118 | 4.3785 | x | 2.4136 | 20.38 | 4.3785 | -5.01 | |||
| Wed | 02/11/26 | 324.09771 | 1.08051 | 119 | 4.4155 | x | 2.3766 | 20.39 | 4.4155 | -5.02 | |||
| Thu | 02/12/26 | 324.09529 | 1.08050 | 120 | 4.4526 | x | 2.3395 | 20.40 | 4.4526 | -5.03 | |||
| Fri | 02/13/26 | 324.09286 | 1.08049 | 121 | 4.4897 | x | 2.3024 | 20.41 | 4.4897 | -5.04 | |||
| Mon | 02/16/26 | 324.08557 | 1.08047 | 124 | 4.6009 | x | 2.1912 | 20.43 | 4.6009 | -5.06 | |||
| Tue | 02/17/26 | 324.08314 | 1.08046 | 125 | 4.6380 | x | 2.1541 | 20.44 | 4.6380 | -5.07 | |||
| Wed | 02/18/26 | 324.08071 | 1.08045 | 126 | 4.6750 | x | 2.1171 | 20.45 | 4.6750 | -5.08 | |||
| Thu | 02/19/26 | 324.07829 | 1.08044 | 127 | 4.7121 | x | 2.0800 | 20.46 | 4.7121 | -5.09 | |||
| Fri | 02/20/26 | 324.07586 | 1.08044 | 128 | 4.7492 | x | 2.0429 | 20.46 | 4.7492 | -5.09 | |||
| Mon | 02/23/26 | 324.06857 | 1.08041 | 131 | 4.8604 | x | 1.9317 | 20.49 | 4.8604 | -5.12 | |||
| Tue | 02/24/26 | 324.06614 | 1.08040 | 132 | 4.8974 | x | 1.8947 | 20.50 | 4.8974 | -5.13 | |||
| Wed | 02/25/26 | 324.06371 | 1.08039 | 133 | 4.9345 | x | 1.8576 | 20.51 | 4.9345 | -5.14 | |||
| Thu | 02/26/26 | 324.06129 | 1.08039 | 134 | 4.9716 | x | 1.8205 | 20.51 | 4.9716 | -5.14 | |||
| Fri | 02/27/26 | 324.05886 | 1.08038 | 135 | 5.0086 | x | 1.7835 | 20.52 | 5.0086 | -5.15 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Mon | 03/02/26 | 324.09265 | 1.08049 | 138 | 5.1205 | x | 1.6716 | 20.41 | 5.1205 | -5.04 | |||
| Tue | 03/03/26 | 324.13129 | 1.08062 | 139 | 5.1582 | x | 1.6339 | 20.28 | 5.1582 | -4.91 | |||
| Wed | 03/04/26 | 324.16994 | 1.08075 | 140 | 5.1959 | x | 1.5962 | 20.15 | 5.1959 | -4.78 | |||
| Thu | 03/05/26 | 324.20858 | 1.08088 | 141 | 5.2337 | x | 1.5584 | 20.02 | 5.2337 | -4.65 | |||
| Fri | 03/06/26 | 324.24723 | 1.08101 | 142 | 5.2714 | x | 1.5207 | 19.89 | 5.2714 | -4.52 | |||
| Mon | 03/09/26 | 324.36316 | 1.08139 | 145 | 5.3847 | x | 1.4074 | 19.51 | 5.3847 | -4.14 | |||
| Tue | 03/10/26 | 324.40181 | 1.08152 | 146 | 5.4225 | x | 1.3696 | 19.38 | 5.4225 | -4.01 | |||
| Wed | 03/11/26 | 324.44045 | 1.08165 | 147 | 5.4603 | x | 1.3318 | 19.25 | 5.4603 | -3.88 | |||
| Thu | 03/12/26 | 324.47910 | 1.08178 | 148 | 5.4981 | x | 1.2940 | 19.12 | 5.4981 | -3.75 | |||
| Fri | 03/13/26 | 324.51774 | 1.08191 | 149 | 5.5359 | x | 1.2562 | 18.99 | 5.5359 | -3.62 | |||
| Mon | 03/16/26 | 324.63368 | 1.08230 | 152 | 5.6494 | x | 1.1427 | 18.60 | 5.6494 | -3.23 | |||
| Tue | 03/17/26 | 324.67232 | 1.08242 | 153 | 5.6872 | x | 1.1049 | 18.48 | 5.6872 | -3.11 | |||
| Wed | 03/18/26 | 324.71097 | 1.08255 | 154 | 5.7250 | x | 1.0671 | 18.35 | 5.7250 | -2.98 | |||
| Thu | 03/19/26 | 324.74961 | 1.08268 | 155 | 5.7629 | x | 1.0292 | 18.22 | 5.7629 | -2.85 | |||
| Fri | 03/20/26 | 324.78826 | 1.08281 | 156 | 5.8008 | x | 0.9913 | 18.09 | 5.8008 | -2.72 | |||
| Mon | 03/23/26 | 324.90419 | 1.08320 | 159 | 5.9145 | x | 0.8776 | 17.70 | 5.9145 | -2.33 | |||
| Tue | 03/24/26 | 324.94284 | 1.08333 | 160 | 5.9524 | x | 0.8397 | 17.57 | 5.9524 | -2.20 | |||
| Wed | 03/25/26 | 324.98148 | 1.08345 | 161 | 5.9902 | x | 0.8019 | 17.45 | 5.9902 | -2.08 | |||
| Thu | 03/26/26 | 325.02013 | 1.08358 | 162 | 6.0282 | x | 0.7639 | 17.32 | 6.0282 | -1.95 | |||
| Fri | 03/27/26 | 325.05877 | 1.08371 | 163 | 6.0661 | x | 0.7260 | 17.19 | 6.0661 | -1.82 | |||
| Mon | 03/30/26 | 325.17471 | 1.08410 | 166 | 6.1800 | x | 0.6121 | 16.80 | 6.1800 | -1.43 | |||
| Tue | 03/31/26 | 325.21335 | 1.08423 | 167 | 6.2179 | x | 0.5742 | 16.67 | 6.2179 | -1.30 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Wed | 04/01/26 | 325.25200 | 1.08436 | 168 | 6.2559 | x | 0.5362 | 16.54 | 6.2559 | -1.17 | |||
| Thu | 04/02/26 | 325.30310 | 1.08453 | 169 | 6.2941 | x | 0.4980 | 16.37 | 6.2941 | -1.00 | |||
| Fri | 04/03/26 | 325.35420 | 1.08470 | 170 | 6.3324 | x | 0.4597 | 16.20 | 6.3324 | -0.83 | |||
| Mon | 04/06/26 | 325.50750 | 1.08521 | 173 | 6.4472 | x | 0.3449 | 15.69 | 6.4472 | -0.32 | |||
| Tue | 04/07/26 | 325.55860 | 1.08538 | 174 | 6.4854 | x | 0.3067 | 15.52 | 6.4854 | -0.15 | |||
| Wed | 04/08/26 | 325.60970 | 1.08555 | 175 | 6.5237 | x | 0.2684 | 15.35 | 6.5237 | 0.02 | |||
| Thu | 04/09/26 | 325.66080 | 1.08572 | 176 | 6.5620 | x | 0.2301 | 15.18 | 6.5620 | 0.19 | |||
| Fri | 04/10/26 | 325.71190 | 1.08589 | 177 | 6.6004 | x | 0.1917 | 15.01 | 6.6004 | 0.36 | |||
| Mon | 04/13/26 | 325.86520 | 1.08640 | 180 | 6.7154 | x | 0.0767 | 14.50 | 6.7154 | 0.87 | |||
| Tue | 04/14/26 | 325.91630 | 1.08657 | 181 | 6.7537 | x | 0.0384 | 14.33 | 6.7537 | 1.04 | |||
| Wed | 04/15/26 | 325.96740 | 1.08674 | 0 | 0.0000 | 0.0000 | 14.16 | x | 6.7921 | 1.21 | |||
| Thu | 04/16/26 | 326.01850 | 1.08691 | 1 | 0.0371 | -0.0371 | 13.99 | x | 6.8292 | 1.38 | |||
| Fri | 04/17/26 | 326.06960 | 1.08708 | 2 | 0.0743 | -0.0743 | 13.82 | x | 6.8664 | 1.55 | |||
| Mon | 04/20/26 | 326.22290 | 1.08759 | 5 | 0.1857 | -0.1857 | 13.31 | x | 6.9778 | 2.06 | |||
| Tue | 04/21/26 | 326.27400 | 1.08776 | 6 | 0.2229 | -0.2229 | 13.14 | x | 7.0150 | 2.23 | |||
| Wed | 04/22/26 | 326.32510 | 1.08793 | 7 | 0.2601 | -0.2601 | 12.97 | x | 7.0522 | 2.40 | |||
| Thu | 04/23/26 | 326.37620 | 1.08810 | 8 | 0.2973 | -0.2973 | 12.80 | x | 7.0894 | 2.57 | |||
| Fri | 04/24/26 | 326.42730 | 1.08827 | 9 | 0.3345 | -0.3345 | 12.63 | x | 7.1266 | 2.74 | |||
| Mon | 04/27/26 | 326.58060 | 1.08879 | 12 | 0.4462 | -0.4462 | 12.11 | x | 7.2383 | 3.26 | |||
| Tue | 04/28/26 | 326.63170 | 1.08896 | 13 | 0.4835 | -0.4835 | 11.94 | x | 7.2756 | 3.43 | |||
| Wed | 04/29/26 | 326.68280 | 1.08913 | 14 | 0.5208 | -0.5208 | 11.77 | x | 7.3129 | 3.60 | |||
| Thu | 04/30/26 | 326.73390 | 1.08930 | 15 | 0.5580 | -0.5580 | 11.60 | x | 7.3501 | 3.77 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Fri | 05/01/26 | 326.78500 | 1.08947 | 16 | 0.5953 | -0.5953 | 11.43 | x | 7.3874 | 3.94 | |||
| Mon | 05/04/26 | 327.11674 | 1.09057 | 19 | 0.7077 | -0.7077 | 10.33 | x | 7.4998 | 5.04 | |||
| Tue | 05/05/26 | 327.22732 | 1.09094 | 20 | 0.7452 | -0.7452 | 9.96 | x | 7.5373 | 5.41 | |||
| Wed | 05/06/26 | 327.33790 | 1.09131 | 21 | 0.7827 | -0.7827 | 9.59 | x | 7.5748 | 5.78 | |||
| Thu | 05/07/26 | 327.44848 | 1.09168 | 22 | 0.8203 | -0.8203 | 9.22 | x | 7.6124 | 6.15 | |||
| Fri | 05/08/26 | 327.55906 | 1.09205 | 23 | 0.8578 | -0.8578 | 8.85 | x | 7.6499 | 6.52 | |||
| Mon | 05/11/26 | 327.89081 | 1.09315 | 26 | 0.9707 | -0.9707 | 7.75 | x | 7.7628 | 7.62 | |||
| Tue | 05/12/26 | 328.00139 | 1.09352 | 27 | 1.0084 | -1.0084 | 7.38 | x | 7.8005 | 7.99 | |||
| Wed | 05/13/26 | 328.11197 | 1.09389 | 28 | 1.0461 | -1.0461 | 7.01 | x | 7.8382 | 8.36 | |||
| Thu | 05/14/26 | 328.22255 | 1.09426 | 29 | 1.0838 | -1.0838 | 6.64 | x | 7.8759 | 8.73 | |||
| Fri | 05/15/26 | 328.33313 | 1.09463 | 30 | 1.1215 | -1.1215 | 6.27 | x | 7.9136 | 9.10 | |||
| Mon | 05/18/26 | 328.66487 | 1.09573 | 33 | 1.2349 | -1.2349 | 5.17 | x | 8.0270 | 10.20 | |||
| Tue | 05/19/26 | 328.77545 | 1.09610 | 34 | 1.2728 | -1.2728 | 4.80 | x | 8.0649 | 10.57 | |||
| Wed | 05/20/26 | 328.88603 | 1.09647 | 35 | 1.3107 | -1.3107 | 4.43 | x | 8.1028 | 10.94 | |||
| Thu | 05/21/26 | 328.99661 | 1.09684 | 36 | 1.3486 | -1.3486 | 4.06 | x | 8.1407 | 11.31 | |||
| Fri | 05/22/26 | 329.10719 | 1.09721 | 37 | 1.3865 | -1.3865 | 3.69 | x | 8.1786 | 11.68 | |||
| Mon | 05/25/26 | 329.43894 | 1.09832 | 40 | 1.5004 | -1.5004 | 2.58 | x | 8.2925 | 12.79 | |||
| Tue | 05/26/26 | 329.54952 | 1.09868 | 41 | 1.5385 | -1.5385 | 2.22 | x | 8.3306 | 13.15 | |||
| Wed | 05/27/26 | 329.66010 | 1.09905 | 42 | 1.5765 | -1.5765 | 1.85 | x | 8.3686 | 13.52 | |||
| Thu | 05/28/26 | 329.77068 | 1.09942 | 43 | 1.6146 | -1.6146 | 1.48 | x | 8.4067 | 13.89 | |||
| Fri | 05/29/26 | 329.88126 | 1.09979 | 44 | 1.6527 | -1.6527 | 1.11 | x | 8.4448 | 14.26 | |||
| Mon | 06/01/26 | 330.21300 | 1.10090 | 47 | 1.7672 | -1.7672 | 0.00 | x | 8.5593 | 15.37 | |||
Generated 04/10/26 23:43