| CUSIP Number | 91282CDX6 | Interest 01/15/26 (184 days) | $0.7326 |
| Dated Date | January 15, 2022 | Interest 07/15/26 (181 days) | |
| Ref CPI on Dated Date | 277.20274 | ||
| Original Issue Date | January 31, 2022 |
| Purchased on Settlement Date & held to 06/01/26 | Held on 01/01/26 & Sold on Settlement Date | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Thu | 01/01/26 | 325.60400 | 1.17461 | 170 | 0.6783 | x | 0.0543 | 16.62 | 0.6783 | 0.00 | |||
| Fri | 01/02/26 | 325.55619 | 1.17443 | 171 | 0.6822 | x | 0.0504 | 16.80 | 0.6822 | -0.18 | |||
| Mon | 01/05/26 | 325.41277 | 1.17392 | 174 | 0.6938 | x | 0.0388 | 17.31 | 0.6938 | -0.69 | |||
| Tue | 01/06/26 | 325.36497 | 1.17374 | 175 | 0.6977 | x | 0.0349 | 17.49 | 0.6977 | -0.87 | |||
| Wed | 01/07/26 | 325.31716 | 1.17357 | 176 | 0.7016 | x | 0.0310 | 17.66 | 0.7016 | -1.04 | |||
| Thu | 01/08/26 | 325.26935 | 1.17340 | 177 | 0.7055 | x | 0.0271 | 17.83 | 0.7055 | -1.21 | |||
| Fri | 01/09/26 | 325.22155 | 1.17323 | 178 | 0.7094 | x | 0.0232 | 18.00 | 0.7094 | -1.38 | |||
| Mon | 01/12/26 | 325.07813 | 1.17271 | 181 | 0.7210 | x | 0.0116 | 18.52 | 0.7210 | -1.90 | |||
| Tue | 01/13/26 | 325.03032 | 1.17254 | 182 | 0.7249 | x | 0.0077 | 18.69 | 0.7249 | -2.07 | |||
| Wed | 01/14/26 | 324.98252 | 1.17236 | 183 | 0.7287 | x | 0.0039 | 18.87 | 0.7287 | -2.25 | |||
| Thu | 01/15/26 | 324.93471 | 1.17219 | 0 | 0.0000 | 0.0000 | 19.04 | x | 0.7326 | -2.42 | |||
| Fri | 01/16/26 | 324.88690 | 1.17202 | 1 | 0.0040 | -0.0040 | 19.21 | x | 0.7366 | -2.59 | |||
| Mon | 01/19/26 | 324.74348 | 1.17150 | 4 | 0.0162 | -0.0162 | 19.73 | x | 0.7488 | -3.11 | |||
| Tue | 01/20/26 | 324.69568 | 1.17133 | 5 | 0.0202 | -0.0202 | 19.90 | x | 0.7528 | -3.28 | |||
| Wed | 01/21/26 | 324.64787 | 1.17116 | 6 | 0.0243 | -0.0243 | 20.07 | x | 0.7569 | -3.45 | |||
| Thu | 01/22/26 | 324.60006 | 1.17098 | 7 | 0.0283 | -0.0283 | 20.25 | x | 0.7609 | -3.63 | |||
| Fri | 01/23/26 | 324.55226 | 1.17081 | 8 | 0.0323 | -0.0323 | 20.42 | x | 0.7649 | -3.80 | |||
| Mon | 01/26/26 | 324.40884 | 1.17029 | 11 | 0.0445 | -0.0445 | 20.94 | x | 0.7771 | -4.32 | |||
| Tue | 01/27/26 | 324.36103 | 1.17012 | 12 | 0.0485 | -0.0485 | 21.11 | x | 0.7811 | -4.49 | |||
| Wed | 01/28/26 | 324.31323 | 1.16995 | 13 | 0.0525 | -0.0525 | 21.28 | x | 0.7851 | -4.66 | |||
| Thu | 01/29/26 | 324.26542 | 1.16978 | 14 | 0.0566 | -0.0566 | 21.45 | x | 0.7892 | -4.83 | |||
| Fri | 01/30/26 | 324.21761 | 1.16960 | 15 | 0.0606 | -0.0606 | 21.63 | x | 0.7932 | -5.01 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Mon | 02/02/26 | 324.11957 | 1.16925 | 18 | 0.0727 | -0.0727 | 21.98 | x | 0.8053 | -5.36 | |||
| Tue | 02/03/26 | 324.11714 | 1.16924 | 19 | 0.0767 | -0.0767 | 21.99 | x | 0.8093 | -5.37 | |||
| Wed | 02/04/26 | 324.11471 | 1.16923 | 20 | 0.0807 | -0.0807 | 22.00 | x | 0.8133 | -5.38 | |||
| Thu | 02/05/26 | 324.11229 | 1.16922 | 21 | 0.0848 | -0.0848 | 22.01 | x | 0.8174 | -5.39 | |||
| Fri | 02/06/26 | 324.10986 | 1.16922 | 22 | 0.0888 | -0.0888 | 22.01 | x | 0.8214 | -5.39 | |||
| Mon | 02/09/26 | 324.10257 | 1.16919 | 25 | 0.1009 | -0.1009 | 22.04 | x | 0.8335 | -5.42 | |||
| Tue | 02/10/26 | 324.10014 | 1.16918 | 26 | 0.1050 | -0.1050 | 22.05 | x | 0.8376 | -5.43 | |||
| Wed | 02/11/26 | 324.09771 | 1.16917 | 27 | 0.1090 | -0.1090 | 22.06 | x | 0.8416 | -5.44 | |||
| Thu | 02/12/26 | 324.09529 | 1.16916 | 28 | 0.1130 | -0.1130 | 22.07 | x | 0.8456 | -5.45 | |||
| Fri | 02/13/26 | 324.09286 | 1.16915 | 29 | 0.1171 | -0.1171 | 22.08 | x | 0.8497 | -5.46 | |||
| Mon | 02/16/26 | 324.08557 | 1.16913 | 32 | 0.1292 | -0.1292 | 22.10 | x | 0.8618 | -5.48 | |||
| Tue | 02/17/26 | 324.08314 | 1.16912 | 33 | 0.1332 | -0.1332 | 22.11 | x | 0.8658 | -5.49 | |||
| Wed | 02/18/26 | 324.08071 | 1.16911 | 34 | 0.1373 | -0.1373 | 22.12 | x | 0.8699 | -5.50 | |||
| Thu | 02/19/26 | 324.07829 | 1.16910 | 35 | 0.1413 | -0.1413 | 22.13 | x | 0.8739 | -5.51 | |||
| Fri | 02/20/26 | 324.07586 | 1.16909 | 36 | 0.1453 | -0.1453 | 22.14 | x | 0.8779 | -5.52 | |||
| Mon | 02/23/26 | 324.06857 | 1.16907 | 39 | 0.1574 | -0.1574 | 22.16 | x | 0.8900 | -5.54 | |||
| Tue | 02/24/26 | 324.06614 | 1.16906 | 40 | 0.1615 | -0.1615 | 22.17 | x | 0.8941 | -5.55 | |||
| Wed | 02/25/26 | 324.06371 | 1.16905 | 41 | 0.1655 | -0.1655 | 22.18 | x | 0.8981 | -5.56 | |||
| Thu | 02/26/26 | 324.06129 | 1.16904 | 42 | 0.1695 | -0.1695 | 22.19 | x | 0.9021 | -5.57 | |||
| Fri | 02/27/26 | 324.05886 | 1.16903 | 43 | 0.1736 | -0.1736 | 22.20 | x | 0.9062 | -5.58 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Mon | 03/02/26 | 324.09265 | 1.16915 | 46 | 0.1857 | -0.1857 | 22.08 | x | 0.9183 | -5.46 | |||
| Tue | 03/03/26 | 324.13129 | 1.16929 | 47 | 0.1898 | -0.1898 | 21.94 | x | 0.9224 | -5.32 | |||
| Wed | 03/04/26 | 324.16994 | 1.16943 | 48 | 0.1938 | -0.1938 | 21.80 | x | 0.9264 | -5.18 | |||
| Thu | 03/05/26 | 324.20858 | 1.16957 | 49 | 0.1979 | -0.1979 | 21.66 | x | 0.9305 | -5.04 | |||
| Fri | 03/06/26 | 324.24723 | 1.16971 | 50 | 0.2020 | -0.2020 | 21.52 | x | 0.9346 | -4.90 | |||
| Mon | 03/09/26 | 324.36316 | 1.17013 | 53 | 0.2141 | -0.2141 | 21.10 | x | 0.9467 | -4.48 | |||
| Tue | 03/10/26 | 324.40181 | 1.17027 | 54 | 0.2182 | -0.2182 | 20.96 | x | 0.9508 | -4.34 | |||
| Wed | 03/11/26 | 324.44045 | 1.17041 | 55 | 0.2223 | -0.2223 | 20.82 | x | 0.9549 | -4.20 | |||
| Thu | 03/12/26 | 324.47910 | 1.17055 | 56 | 0.2263 | -0.2263 | 20.68 | x | 0.9589 | -4.06 | |||
| Fri | 03/13/26 | 324.51774 | 1.17069 | 57 | 0.2304 | -0.2304 | 20.54 | x | 0.9630 | -3.92 | |||
| Mon | 03/16/26 | 324.63368 | 1.17111 | 60 | 0.2426 | -0.2426 | 20.12 | x | 0.9752 | -3.50 | |||
| Tue | 03/17/26 | 324.67232 | 1.17124 | 61 | 0.2467 | -0.2467 | 19.99 | x | 0.9793 | -3.37 | |||
| Wed | 03/18/26 | 324.71097 | 1.17138 | 62 | 0.2508 | -0.2508 | 19.85 | x | 0.9834 | -3.23 | |||
| Thu | 03/19/26 | 324.74961 | 1.17152 | 63 | 0.2549 | -0.2549 | 19.71 | x | 0.9875 | -3.09 | |||
| Fri | 03/20/26 | 324.78826 | 1.17166 | 64 | 0.2589 | -0.2589 | 19.57 | x | 0.9915 | -2.95 | |||
| Mon | 03/23/26 | 324.90419 | 1.17208 | 67 | 0.2712 | -0.2712 | 19.15 | x | 1.0038 | -2.53 | |||
| Tue | 03/24/26 | 324.94284 | 1.17222 | 68 | 0.2752 | -0.2752 | 19.01 | x | 1.0078 | -2.39 | |||
| Wed | 03/25/26 | 324.98148 | 1.17236 | 69 | 0.2793 | -0.2793 | 18.87 | x | 1.0119 | -2.25 | |||
| Thu | 03/26/26 | 325.02013 | 1.17250 | 70 | 0.2834 | -0.2834 | 18.73 | x | 1.0160 | -2.11 | |||
| Fri | 03/27/26 | 325.05877 | 1.17264 | 71 | 0.2875 | -0.2875 | 18.59 | x | 1.0201 | -1.97 | |||
| Mon | 03/30/26 | 325.17471 | 1.17306 | 74 | 0.2997 | -0.2997 | 18.17 | x | 1.0323 | -1.55 | |||
| Tue | 03/31/26 | 325.21335 | 1.17320 | 75 | 0.3038 | -0.3038 | 18.03 | x | 1.0364 | -1.41 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Wed | 04/01/26 | 325.25200 | 1.17334 | 76 | 0.3079 | -0.3079 | 17.89 | x | 1.0405 | -1.27 | |||
| Thu | 04/02/26 | 325.30310 | 1.17352 | 77 | 0.3120 | -0.3120 | 17.71 | x | 1.0446 | -1.09 | |||
| Fri | 04/03/26 | 325.35420 | 1.17370 | 78 | 0.3161 | -0.3161 | 17.53 | x | 1.0487 | -0.91 | |||
| Mon | 04/06/26 | 325.50750 | 1.17426 | 81 | 0.3284 | -0.3284 | 16.97 | x | 1.0610 | -0.35 | |||
| Tue | 04/07/26 | 325.55860 | 1.17444 | 82 | 0.3325 | -0.3325 | 16.79 | x | 1.0651 | -0.17 | |||
| Wed | 04/08/26 | 325.60970 | 1.17463 | 83 | 0.3367 | -0.3367 | 16.60 | x | 1.0693 | 0.02 | |||
| Thu | 04/09/26 | 325.66080 | 1.17481 | 84 | 0.3408 | -0.3408 | 16.42 | x | 1.0734 | 0.20 | |||
| Fri | 04/10/26 | 325.71190 | 1.17500 | 85 | 0.3449 | -0.3449 | 16.23 | x | 1.0775 | 0.39 | |||
| Mon | 04/13/26 | 325.86520 | 1.17555 | 88 | 0.3572 | -0.3572 | 15.68 | x | 1.0898 | 0.94 | |||
| Tue | 04/14/26 | 325.91630 | 1.17573 | 89 | 0.3613 | -0.3613 | 15.50 | x | 1.0939 | 1.12 | |||
| Wed | 04/15/26 | 325.96740 | 1.17592 | 90 | 0.3654 | -0.3654 | 15.31 | x | 1.0980 | 1.31 | |||
| Thu | 04/16/26 | 326.01850 | 1.17610 | 91 | 0.3696 | -0.3696 | 15.13 | x | 1.1022 | 1.49 | |||
| Fri | 04/17/26 | 326.06960 | 1.17629 | 92 | 0.3737 | -0.3737 | 14.94 | x | 1.1063 | 1.68 | |||
| Mon | 04/20/26 | 326.22290 | 1.17684 | 95 | 0.3860 | -0.3860 | 14.39 | x | 1.1186 | 2.23 | |||
| Tue | 04/21/26 | 326.27400 | 1.17702 | 96 | 0.3902 | -0.3902 | 14.21 | x | 1.1228 | 2.41 | |||
| Wed | 04/22/26 | 326.32510 | 1.17721 | 97 | 0.3943 | -0.3943 | 14.02 | x | 1.1269 | 2.60 | |||
| Thu | 04/23/26 | 326.37620 | 1.17739 | 98 | 0.3984 | -0.3984 | 13.84 | x | 1.1310 | 2.78 | |||
| Fri | 04/24/26 | 326.42730 | 1.17758 | 99 | 0.4026 | -0.4026 | 13.65 | x | 1.1352 | 2.97 | |||
| Mon | 04/27/26 | 326.58060 | 1.17813 | 102 | 0.4149 | -0.4149 | 13.10 | x | 1.1475 | 3.52 | |||
| Tue | 04/28/26 | 326.63170 | 1.17831 | 103 | 0.4191 | -0.4191 | 12.92 | x | 1.1517 | 3.70 | |||
| Wed | 04/29/26 | 326.68280 | 1.17850 | 104 | 0.4232 | -0.4232 | 12.73 | x | 1.1558 | 3.89 | |||
| Thu | 04/30/26 | 326.73390 | 1.17868 | 105 | 0.4274 | -0.4274 | 12.55 | x | 1.1600 | 4.07 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Fri | 05/01/26 | 326.78500 | 1.17887 | 106 | 0.4315 | -0.4315 | 12.36 | x | 1.1641 | 4.26 | |||
| Mon | 05/04/26 | 327.11674 | 1.18006 | 109 | 0.4442 | -0.4442 | 11.17 | x | 1.1768 | 5.45 | |||
| Tue | 05/05/26 | 327.22732 | 1.18046 | 110 | 0.4484 | -0.4484 | 10.77 | x | 1.1810 | 5.85 | |||
| Wed | 05/06/26 | 327.33790 | 1.18086 | 111 | 0.4526 | -0.4526 | 10.37 | x | 1.1852 | 6.25 | |||
| Thu | 05/07/26 | 327.44848 | 1.18126 | 112 | 0.4568 | -0.4568 | 9.97 | x | 1.1894 | 6.65 | |||
| Fri | 05/08/26 | 327.55906 | 1.18166 | 113 | 0.4611 | -0.4611 | 9.57 | x | 1.1937 | 7.05 | |||
| Mon | 05/11/26 | 327.89081 | 1.18286 | 116 | 0.4738 | -0.4738 | 8.37 | x | 1.2064 | 8.25 | |||
| Tue | 05/12/26 | 328.00139 | 1.18325 | 117 | 0.4780 | -0.4780 | 7.98 | x | 1.2106 | 8.64 | |||
| Wed | 05/13/26 | 328.11197 | 1.18365 | 118 | 0.4823 | -0.4823 | 7.58 | x | 1.2149 | 9.04 | |||
| Thu | 05/14/26 | 328.22255 | 1.18405 | 119 | 0.4865 | -0.4865 | 7.18 | x | 1.2191 | 9.44 | |||
| Fri | 05/15/26 | 328.33313 | 1.18445 | 120 | 0.4908 | -0.4908 | 6.78 | x | 1.2234 | 9.84 | |||
| Mon | 05/18/26 | 328.66487 | 1.18565 | 123 | 0.5036 | -0.5036 | 5.58 | x | 1.2362 | 11.04 | |||
| Tue | 05/19/26 | 328.77545 | 1.18605 | 124 | 0.5078 | -0.5078 | 5.18 | x | 1.2404 | 11.44 | |||
| Wed | 05/20/26 | 328.88603 | 1.18645 | 125 | 0.5121 | -0.5121 | 4.78 | x | 1.2447 | 11.84 | |||
| Thu | 05/21/26 | 328.99661 | 1.18684 | 126 | 0.5164 | -0.5164 | 4.39 | x | 1.2490 | 12.23 | |||
| Fri | 05/22/26 | 329.10719 | 1.18724 | 127 | 0.5206 | -0.5206 | 3.99 | x | 1.2532 | 12.63 | |||
| Mon | 05/25/26 | 329.43894 | 1.18844 | 130 | 0.5335 | -0.5335 | 2.79 | x | 1.2661 | 13.83 | |||
| Tue | 05/26/26 | 329.54952 | 1.18884 | 131 | 0.5378 | -0.5378 | 2.39 | x | 1.2704 | 14.23 | |||
| Wed | 05/27/26 | 329.66010 | 1.18924 | 132 | 0.5421 | -0.5421 | 1.99 | x | 1.2747 | 14.63 | |||
| Thu | 05/28/26 | 329.77068 | 1.18964 | 133 | 0.5463 | -0.5463 | 1.59 | x | 1.2789 | 15.03 | |||
| Fri | 05/29/26 | 329.88126 | 1.19004 | 134 | 0.5506 | -0.5506 | 1.19 | x | 1.2832 | 15.43 | |||
| Mon | 06/01/26 | 330.21300 | 1.19123 | 137 | 0.5635 | -0.5635 | 0.00 | x | 1.2961 | 16.62 | |||
Generated 04/10/26 23:43