| CUSIP Number | 91282CCM1 | Interest 01/15/26 (184 days) | $0.7577 |
| Dated Date | July 15, 2021 | Interest 07/15/26 (181 days) | |
| Ref CPI on Dated Date | 268.02090 | ||
| Original Issue Date | July 30, 2021 |
| Purchased on Settelment Date & held to 03/01/26 | Held on 01/01/26 & Sold on Settlement Date | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Thu | 01/01/26 | 325.60400 | 1.21485 | 170 | 0.7015 | x | 0.0562 | -5.79 | 0.7015 | 0.00 | |||
| Fri | 01/02/26 | 325.55619 | 1.21467 | 171 | 0.7055 | x | 0.0522 | -5.61 | 0.7055 | -0.18 | |||
| Mon | 01/05/26 | 325.41277 | 1.21413 | 174 | 0.7176 | x | 0.0401 | -5.07 | 0.7176 | -0.72 | |||
| Tue | 01/06/26 | 325.36497 | 1.21395 | 175 | 0.7216 | x | 0.0361 | -4.89 | 0.7216 | -0.90 | |||
| Wed | 01/07/26 | 325.31716 | 1.21378 | 176 | 0.7256 | x | 0.0321 | -4.72 | 0.7256 | -1.07 | |||
| Thu | 01/08/26 | 325.26935 | 1.21360 | 177 | 0.7296 | x | 0.0281 | -4.54 | 0.7296 | -1.25 | |||
| Fri | 01/09/26 | 325.22155 | 1.21342 | 178 | 0.7337 | x | 0.0240 | -4.36 | 0.7337 | -1.43 | |||
| Mon | 01/12/26 | 325.07813 | 1.21288 | 181 | 0.7457 | x | 0.0120 | -3.82 | 0.7457 | -1.97 | |||
| Tue | 01/13/26 | 325.03032 | 1.21271 | 182 | 0.7497 | x | 0.0080 | -3.65 | 0.7497 | -2.14 | |||
| Wed | 01/14/26 | 324.98252 | 1.21253 | 183 | 0.7537 | x | 0.0040 | -3.47 | 0.7537 | -2.32 | |||
| Thu | 01/15/26 | 324.93471 | 1.21235 | 0 | 0.0000 | 0.0000 | -3.29 | x | 0.7577 | -2.50 | |||
| Fri | 01/16/26 | 324.88690 | 1.21217 | 1 | 0.0042 | -0.0042 | -3.11 | x | 0.7619 | -2.68 | |||
| Mon | 01/19/26 | 324.74348 | 1.21163 | 4 | 0.0167 | -0.0167 | -2.57 | x | 0.7744 | -3.22 | |||
| Tue | 01/20/26 | 324.69568 | 1.21146 | 5 | 0.0209 | -0.0209 | -2.40 | x | 0.7786 | -3.39 | |||
| Wed | 01/21/26 | 324.64787 | 1.21128 | 6 | 0.0251 | -0.0251 | -2.22 | x | 0.7828 | -3.57 | |||
| Thu | 01/22/26 | 324.60006 | 1.21110 | 7 | 0.0293 | -0.0293 | -2.04 | x | 0.7870 | -3.75 | |||
| Fri | 01/23/26 | 324.55226 | 1.21092 | 8 | 0.0335 | -0.0335 | -1.86 | x | 0.7912 | -3.93 | |||
| Mon | 01/26/26 | 324.40884 | 1.21039 | 11 | 0.0460 | -0.0460 | -1.33 | x | 0.8037 | -4.46 | |||
| Tue | 01/27/26 | 324.36103 | 1.21021 | 12 | 0.0501 | -0.0501 | -1.15 | x | 0.8078 | -4.64 | |||
| Wed | 01/28/26 | 324.31323 | 1.21003 | 13 | 0.0543 | -0.0543 | -0.97 | x | 0.8120 | -4.82 | |||
| Thu | 01/29/26 | 324.26542 | 1.20985 | 14 | 0.0585 | -0.0585 | -0.79 | x | 0.8162 | -5.00 | |||
| Fri | 01/30/26 | 324.21761 | 1.20967 | 15 | 0.0627 | -0.0627 | -0.61 | x | 0.8204 | -5.18 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Mon | 02/02/26 | 324.11957 | 1.20931 | 18 | 0.0752 | -0.0752 | -0.25 | x | 0.8329 | -5.54 | |||
| Tue | 02/03/26 | 324.11714 | 1.20930 | 19 | 0.0793 | -0.0793 | -0.24 | x | 0.8370 | -5.55 | |||
| Wed | 02/04/26 | 324.11471 | 1.20929 | 20 | 0.0835 | -0.0835 | -0.23 | x | 0.8412 | -5.56 | |||
| Thu | 02/05/26 | 324.11229 | 1.20928 | 21 | 0.0877 | -0.0877 | -0.22 | x | 0.8454 | -5.57 | |||
| Fri | 02/06/26 | 324.10986 | 1.20927 | 22 | 0.0919 | -0.0919 | -0.21 | x | 0.8496 | -5.58 | |||
| Mon | 02/09/26 | 324.10257 | 1.20924 | 25 | 0.1044 | -0.1044 | -0.18 | x | 0.8621 | -5.61 | |||
| Tue | 02/10/26 | 324.10014 | 1.20923 | 26 | 0.1086 | -0.1086 | -0.17 | x | 0.8663 | -5.62 | |||
| Wed | 02/11/26 | 324.09771 | 1.20923 | 27 | 0.1127 | -0.1127 | -0.17 | x | 0.8704 | -5.62 | |||
| Thu | 02/12/26 | 324.09529 | 1.20922 | 28 | 0.1169 | -0.1169 | -0.16 | x | 0.8746 | -5.63 | |||
| Fri | 02/13/26 | 324.09286 | 1.20921 | 29 | 0.1211 | -0.1211 | -0.15 | x | 0.8788 | -5.64 | |||
| Mon | 02/16/26 | 324.08557 | 1.20918 | 32 | 0.1336 | -0.1336 | -0.12 | x | 0.8913 | -5.67 | |||
| Tue | 02/17/26 | 324.08314 | 1.20917 | 33 | 0.1378 | -0.1378 | -0.11 | x | 0.8955 | -5.68 | |||
| Wed | 02/18/26 | 324.08071 | 1.20916 | 34 | 0.1420 | -0.1420 | -0.10 | x | 0.8997 | -5.69 | |||
| Thu | 02/19/26 | 324.07829 | 1.20915 | 35 | 0.1461 | -0.1461 | -0.09 | x | 0.9038 | -5.70 | |||
| Fri | 02/20/26 | 324.07586 | 1.20914 | 36 | 0.1503 | -0.1503 | -0.08 | x | 0.9080 | -5.71 | |||
| Mon | 02/23/26 | 324.06857 | 1.20912 | 39 | 0.1628 | -0.1628 | -0.06 | x | 0.9205 | -5.73 | |||
| Tue | 02/24/26 | 324.06614 | 1.20911 | 40 | 0.1670 | -0.1670 | -0.05 | x | 0.9247 | -5.74 | |||
| Wed | 02/25/26 | 324.06371 | 1.20910 | 41 | 0.1712 | -0.1712 | -0.04 | x | 0.9289 | -5.75 | |||
| Thu | 02/26/26 | 324.06129 | 1.20909 | 42 | 0.1754 | -0.1754 | -0.03 | x | 0.9331 | -5.76 | |||
| Fri | 02/27/26 | 324.05886 | 1.20908 | 43 | 0.1795 | -0.1795 | -0.02 | x | 0.9372 | -5.77 | |||
| Sun | 03/01/26 | 324.05400 | 1.20906 | 45 | 0.1879 | -0.1879 | 0.00 | x | 0.9456 | -5.79 | |||
Generated 01/13/26 08:51