| CUSIP Number | 91282CCM1 | Interest 01/15/26 (184 days) | $0.7577 |
| Dated Date | July 15, 2021 | Interest 07/15/26 (181 days) | |
| Ref CPI on Dated Date | 268.02090 | ||
| Original Issue Date | July 30, 2021 |
| Purchased on Settlement Date & held to 06/01/26 | Held on 01/01/26 & Sold on Settlement Date | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Thu | 01/01/26 | 325.60400 | 1.21485 | 170 | 0.7015 | x | 0.0562 | 17.19 | 0.7015 | 0.00 | |||
| Fri | 01/02/26 | 325.55619 | 1.21467 | 171 | 0.7055 | x | 0.0522 | 17.37 | 0.7055 | -0.18 | |||
| Mon | 01/05/26 | 325.41277 | 1.21413 | 174 | 0.7176 | x | 0.0401 | 17.91 | 0.7176 | -0.72 | |||
| Tue | 01/06/26 | 325.36497 | 1.21395 | 175 | 0.7216 | x | 0.0361 | 18.09 | 0.7216 | -0.90 | |||
| Wed | 01/07/26 | 325.31716 | 1.21378 | 176 | 0.7256 | x | 0.0321 | 18.26 | 0.7256 | -1.07 | |||
| Thu | 01/08/26 | 325.26935 | 1.21360 | 177 | 0.7296 | x | 0.0281 | 18.44 | 0.7296 | -1.25 | |||
| Fri | 01/09/26 | 325.22155 | 1.21342 | 178 | 0.7337 | x | 0.0240 | 18.62 | 0.7337 | -1.43 | |||
| Mon | 01/12/26 | 325.07813 | 1.21288 | 181 | 0.7457 | x | 0.0120 | 19.16 | 0.7457 | -1.97 | |||
| Tue | 01/13/26 | 325.03032 | 1.21271 | 182 | 0.7497 | x | 0.0080 | 19.33 | 0.7497 | -2.14 | |||
| Wed | 01/14/26 | 324.98252 | 1.21253 | 183 | 0.7537 | x | 0.0040 | 19.51 | 0.7537 | -2.32 | |||
| Thu | 01/15/26 | 324.93471 | 1.21235 | 0 | 0.0000 | 0.0000 | 19.69 | x | 0.7577 | -2.50 | |||
| Fri | 01/16/26 | 324.88690 | 1.21217 | 1 | 0.0042 | -0.0042 | 19.87 | x | 0.7619 | -2.68 | |||
| Mon | 01/19/26 | 324.74348 | 1.21163 | 4 | 0.0167 | -0.0167 | 20.41 | x | 0.7744 | -3.22 | |||
| Tue | 01/20/26 | 324.69568 | 1.21146 | 5 | 0.0209 | -0.0209 | 20.58 | x | 0.7786 | -3.39 | |||
| Wed | 01/21/26 | 324.64787 | 1.21128 | 6 | 0.0251 | -0.0251 | 20.76 | x | 0.7828 | -3.57 | |||
| Thu | 01/22/26 | 324.60006 | 1.21110 | 7 | 0.0293 | -0.0293 | 20.94 | x | 0.7870 | -3.75 | |||
| Fri | 01/23/26 | 324.55226 | 1.21092 | 8 | 0.0335 | -0.0335 | 21.12 | x | 0.7912 | -3.93 | |||
| Mon | 01/26/26 | 324.40884 | 1.21039 | 11 | 0.0460 | -0.0460 | 21.65 | x | 0.8037 | -4.46 | |||
| Tue | 01/27/26 | 324.36103 | 1.21021 | 12 | 0.0501 | -0.0501 | 21.83 | x | 0.8078 | -4.64 | |||
| Wed | 01/28/26 | 324.31323 | 1.21003 | 13 | 0.0543 | -0.0543 | 22.01 | x | 0.8120 | -4.82 | |||
| Thu | 01/29/26 | 324.26542 | 1.20985 | 14 | 0.0585 | -0.0585 | 22.19 | x | 0.8162 | -5.00 | |||
| Fri | 01/30/26 | 324.21761 | 1.20967 | 15 | 0.0627 | -0.0627 | 22.37 | x | 0.8204 | -5.18 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Mon | 02/02/26 | 324.11957 | 1.20931 | 18 | 0.0752 | -0.0752 | 22.73 | x | 0.8329 | -5.54 | |||
| Tue | 02/03/26 | 324.11714 | 1.20930 | 19 | 0.0793 | -0.0793 | 22.74 | x | 0.8370 | -5.55 | |||
| Wed | 02/04/26 | 324.11471 | 1.20929 | 20 | 0.0835 | -0.0835 | 22.75 | x | 0.8412 | -5.56 | |||
| Thu | 02/05/26 | 324.11229 | 1.20928 | 21 | 0.0877 | -0.0877 | 22.76 | x | 0.8454 | -5.57 | |||
| Fri | 02/06/26 | 324.10986 | 1.20927 | 22 | 0.0919 | -0.0919 | 22.77 | x | 0.8496 | -5.58 | |||
| Mon | 02/09/26 | 324.10257 | 1.20924 | 25 | 0.1044 | -0.1044 | 22.80 | x | 0.8621 | -5.61 | |||
| Tue | 02/10/26 | 324.10014 | 1.20923 | 26 | 0.1086 | -0.1086 | 22.81 | x | 0.8663 | -5.62 | |||
| Wed | 02/11/26 | 324.09771 | 1.20923 | 27 | 0.1127 | -0.1127 | 22.81 | x | 0.8704 | -5.62 | |||
| Thu | 02/12/26 | 324.09529 | 1.20922 | 28 | 0.1169 | -0.1169 | 22.82 | x | 0.8746 | -5.63 | |||
| Fri | 02/13/26 | 324.09286 | 1.20921 | 29 | 0.1211 | -0.1211 | 22.83 | x | 0.8788 | -5.64 | |||
| Mon | 02/16/26 | 324.08557 | 1.20918 | 32 | 0.1336 | -0.1336 | 22.86 | x | 0.8913 | -5.67 | |||
| Tue | 02/17/26 | 324.08314 | 1.20917 | 33 | 0.1378 | -0.1378 | 22.87 | x | 0.8955 | -5.68 | |||
| Wed | 02/18/26 | 324.08071 | 1.20916 | 34 | 0.1420 | -0.1420 | 22.88 | x | 0.8997 | -5.69 | |||
| Thu | 02/19/26 | 324.07829 | 1.20915 | 35 | 0.1461 | -0.1461 | 22.89 | x | 0.9038 | -5.70 | |||
| Fri | 02/20/26 | 324.07586 | 1.20914 | 36 | 0.1503 | -0.1503 | 22.90 | x | 0.9080 | -5.71 | |||
| Mon | 02/23/26 | 324.06857 | 1.20912 | 39 | 0.1628 | -0.1628 | 22.92 | x | 0.9205 | -5.73 | |||
| Tue | 02/24/26 | 324.06614 | 1.20911 | 40 | 0.1670 | -0.1670 | 22.93 | x | 0.9247 | -5.74 | |||
| Wed | 02/25/26 | 324.06371 | 1.20910 | 41 | 0.1712 | -0.1712 | 22.94 | x | 0.9289 | -5.75 | |||
| Thu | 02/26/26 | 324.06129 | 1.20909 | 42 | 0.1754 | -0.1754 | 22.95 | x | 0.9331 | -5.76 | |||
| Fri | 02/27/26 | 324.05886 | 1.20908 | 43 | 0.1795 | -0.1795 | 22.96 | x | 0.9372 | -5.77 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Mon | 03/02/26 | 324.09265 | 1.20921 | 46 | 0.1921 | -0.1921 | 22.83 | x | 0.9498 | -5.64 | |||
| Tue | 03/03/26 | 324.13129 | 1.20935 | 47 | 0.1963 | -0.1963 | 22.69 | x | 0.9540 | -5.50 | |||
| Wed | 03/04/26 | 324.16994 | 1.20950 | 48 | 0.2005 | -0.2005 | 22.54 | x | 0.9582 | -5.35 | |||
| Thu | 03/05/26 | 324.20858 | 1.20964 | 49 | 0.2047 | -0.2047 | 22.40 | x | 0.9624 | -5.21 | |||
| Fri | 03/06/26 | 324.24723 | 1.20978 | 50 | 0.2089 | -0.2089 | 22.26 | x | 0.9666 | -5.07 | |||
| Mon | 03/09/26 | 324.36316 | 1.21022 | 53 | 0.2215 | -0.2215 | 21.82 | x | 0.9792 | -4.63 | |||
| Tue | 03/10/26 | 324.40181 | 1.21036 | 54 | 0.2257 | -0.2257 | 21.68 | x | 0.9834 | -4.49 | |||
| Wed | 03/11/26 | 324.44045 | 1.21050 | 55 | 0.2299 | -0.2299 | 21.54 | x | 0.9876 | -4.35 | |||
| Thu | 03/12/26 | 324.47910 | 1.21065 | 56 | 0.2341 | -0.2341 | 21.39 | x | 0.9918 | -4.20 | |||
| Fri | 03/13/26 | 324.51774 | 1.21079 | 57 | 0.2383 | -0.2383 | 21.25 | x | 0.9960 | -4.06 | |||
| Mon | 03/16/26 | 324.63368 | 1.21123 | 60 | 0.2509 | -0.2509 | 20.81 | x | 1.0086 | -3.62 | |||
| Tue | 03/17/26 | 324.67232 | 1.21137 | 61 | 0.2552 | -0.2552 | 20.67 | x | 1.0129 | -3.48 | |||
| Wed | 03/18/26 | 324.71097 | 1.21151 | 62 | 0.2594 | -0.2594 | 20.53 | x | 1.0171 | -3.34 | |||
| Thu | 03/19/26 | 324.74961 | 1.21166 | 63 | 0.2636 | -0.2636 | 20.38 | x | 1.0213 | -3.19 | |||
| Fri | 03/20/26 | 324.78826 | 1.21180 | 64 | 0.2678 | -0.2678 | 20.24 | x | 1.0255 | -3.05 | |||
| Mon | 03/23/26 | 324.90419 | 1.21223 | 67 | 0.2805 | -0.2805 | 19.81 | x | 1.0382 | -2.62 | |||
| Tue | 03/24/26 | 324.94284 | 1.21238 | 68 | 0.2847 | -0.2847 | 19.66 | x | 1.0424 | -2.47 | |||
| Wed | 03/25/26 | 324.98148 | 1.21252 | 69 | 0.2889 | -0.2889 | 19.52 | x | 1.0466 | -2.33 | |||
| Thu | 03/26/26 | 325.02013 | 1.21267 | 70 | 0.2931 | -0.2931 | 19.37 | x | 1.0508 | -2.18 | |||
| Fri | 03/27/26 | 325.05877 | 1.21281 | 71 | 0.2973 | -0.2973 | 19.23 | x | 1.0550 | -2.04 | |||
| Mon | 03/30/26 | 325.17471 | 1.21324 | 74 | 0.3100 | -0.3100 | 18.80 | x | 1.0677 | -1.61 | |||
| Tue | 03/31/26 | 325.21335 | 1.21339 | 75 | 0.3142 | -0.3142 | 18.65 | x | 1.0719 | -1.46 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Wed | 04/01/26 | 325.25200 | 1.21353 | 76 | 0.3185 | -0.3185 | 18.51 | x | 1.0762 | -1.32 | |||
| Thu | 04/02/26 | 325.30310 | 1.21372 | 77 | 0.3227 | -0.3227 | 18.32 | x | 1.0804 | -1.13 | |||
| Fri | 04/03/26 | 325.35420 | 1.21391 | 78 | 0.3270 | -0.3270 | 18.13 | x | 1.0847 | -0.94 | |||
| Mon | 04/06/26 | 325.50750 | 1.21449 | 81 | 0.3397 | -0.3397 | 17.55 | x | 1.0974 | -0.36 | |||
| Tue | 04/07/26 | 325.55860 | 1.21468 | 82 | 0.3439 | -0.3439 | 17.36 | x | 1.1016 | -0.17 | |||
| Wed | 04/08/26 | 325.60970 | 1.21487 | 83 | 0.3482 | -0.3482 | 17.17 | x | 1.1059 | 0.02 | |||
| Thu | 04/09/26 | 325.66080 | 1.21506 | 84 | 0.3524 | -0.3524 | 16.98 | x | 1.1101 | 0.21 | |||
| Fri | 04/10/26 | 325.71190 | 1.21525 | 85 | 0.3567 | -0.3567 | 16.79 | x | 1.1144 | 0.40 | |||
| Mon | 04/13/26 | 325.86520 | 1.21582 | 88 | 0.3694 | -0.3694 | 16.22 | x | 1.1271 | 0.97 | |||
| Tue | 04/14/26 | 325.91630 | 1.21601 | 89 | 0.3737 | -0.3737 | 16.03 | x | 1.1314 | 1.16 | |||
| Wed | 04/15/26 | 325.96740 | 1.21620 | 90 | 0.3780 | -0.3780 | 15.84 | x | 1.1357 | 1.35 | |||
| Thu | 04/16/26 | 326.01850 | 1.21639 | 91 | 0.3822 | -0.3822 | 15.65 | x | 1.1399 | 1.54 | |||
| Fri | 04/17/26 | 326.06960 | 1.21658 | 92 | 0.3865 | -0.3865 | 15.46 | x | 1.1442 | 1.73 | |||
| Mon | 04/20/26 | 326.22290 | 1.21715 | 95 | 0.3993 | -0.3993 | 14.89 | x | 1.1570 | 2.30 | |||
| Tue | 04/21/26 | 326.27400 | 1.21735 | 96 | 0.4035 | -0.4035 | 14.69 | x | 1.1612 | 2.50 | |||
| Wed | 04/22/26 | 326.32510 | 1.21754 | 97 | 0.4078 | -0.4078 | 14.50 | x | 1.1655 | 2.69 | |||
| Thu | 04/23/26 | 326.37620 | 1.21773 | 98 | 0.4121 | -0.4121 | 14.31 | x | 1.1698 | 2.88 | |||
| Fri | 04/24/26 | 326.42730 | 1.21792 | 99 | 0.4163 | -0.4163 | 14.12 | x | 1.1740 | 3.07 | |||
| Mon | 04/27/26 | 326.58060 | 1.21849 | 102 | 0.4292 | -0.4292 | 13.55 | x | 1.1869 | 3.64 | |||
| Tue | 04/28/26 | 326.63170 | 1.21868 | 103 | 0.4334 | -0.4334 | 13.36 | x | 1.1911 | 3.83 | |||
| Wed | 04/29/26 | 326.68280 | 1.21887 | 104 | 0.4377 | -0.4377 | 13.17 | x | 1.1954 | 4.02 | |||
| Thu | 04/30/26 | 326.73390 | 1.21906 | 105 | 0.4420 | -0.4420 | 12.98 | x | 1.1997 | 4.21 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Fri | 05/01/26 | 326.78500 | 1.21925 | 106 | 0.4463 | -0.4463 | 12.79 | x | 1.2040 | 4.40 | |||
| Mon | 05/04/26 | 327.11674 | 1.22049 | 109 | 0.4594 | -0.4594 | 11.55 | x | 1.2171 | 5.64 | |||
| Tue | 05/05/26 | 327.22732 | 1.22090 | 110 | 0.4637 | -0.4637 | 11.14 | x | 1.2214 | 6.05 | |||
| Wed | 05/06/26 | 327.33790 | 1.22131 | 111 | 0.4681 | -0.4681 | 10.73 | x | 1.2258 | 6.46 | |||
| Thu | 05/07/26 | 327.44848 | 1.22173 | 112 | 0.4725 | -0.4725 | 10.31 | x | 1.2302 | 6.88 | |||
| Fri | 05/08/26 | 327.55906 | 1.22214 | 113 | 0.4769 | -0.4769 | 9.90 | x | 1.2346 | 7.29 | |||
| Mon | 05/11/26 | 327.89081 | 1.22338 | 116 | 0.4900 | -0.4900 | 8.66 | x | 1.2477 | 8.53 | |||
| Tue | 05/12/26 | 328.00139 | 1.22379 | 117 | 0.4944 | -0.4944 | 8.25 | x | 1.2521 | 8.94 | |||
| Wed | 05/13/26 | 328.11197 | 1.22420 | 118 | 0.4988 | -0.4988 | 7.84 | x | 1.2565 | 9.35 | |||
| Thu | 05/14/26 | 328.22255 | 1.22462 | 119 | 0.5032 | -0.5032 | 7.42 | x | 1.2609 | 9.77 | |||
| Fri | 05/15/26 | 328.33313 | 1.22503 | 120 | 0.5076 | -0.5076 | 7.01 | x | 1.2653 | 10.18 | |||
| Mon | 05/18/26 | 328.66487 | 1.22627 | 123 | 0.5208 | -0.5208 | 5.77 | x | 1.2785 | 11.42 | |||
| Tue | 05/19/26 | 328.77545 | 1.22668 | 124 | 0.5252 | -0.5252 | 5.36 | x | 1.2829 | 11.83 | |||
| Wed | 05/20/26 | 328.88603 | 1.22709 | 125 | 0.5296 | -0.5296 | 4.95 | x | 1.2873 | 12.24 | |||
| Thu | 05/21/26 | 328.99661 | 1.22750 | 126 | 0.5341 | -0.5341 | 4.54 | x | 1.2918 | 12.65 | |||
| Fri | 05/22/26 | 329.10719 | 1.22792 | 127 | 0.5385 | -0.5385 | 4.12 | x | 1.2962 | 13.07 | |||
| Mon | 05/25/26 | 329.43894 | 1.22915 | 130 | 0.5518 | -0.5518 | 2.89 | x | 1.3095 | 14.30 | |||
| Tue | 05/26/26 | 329.54952 | 1.22957 | 131 | 0.5562 | -0.5562 | 2.47 | x | 1.3139 | 14.72 | |||
| Wed | 05/27/26 | 329.66010 | 1.22998 | 132 | 0.5606 | -0.5606 | 2.06 | x | 1.3183 | 15.13 | |||
| Thu | 05/28/26 | 329.77068 | 1.23039 | 133 | 0.5651 | -0.5651 | 1.65 | x | 1.3228 | 15.54 | |||
| Fri | 05/29/26 | 329.88126 | 1.23080 | 134 | 0.5695 | -0.5695 | 1.24 | x | 1.3272 | 15.95 | |||
| Mon | 06/01/26 | 330.21300 | 1.23204 | 137 | 0.5828 | -0.5828 | 0.00 | x | 1.3405 | 17.19 | |||
Generated 04/10/26 23:43