| CUSIP Number | 912828Z37 | Interest 01/15/26 (184 days) | $0.7893 |
| Dated Date | January 15, 2020 | Interest 07/15/26 (181 days) | |
| Ref CPI on Dated Date | 257.28368 | ||
| Original Issue Date | January 31, 2020 |
| Purchased on Settlement Date & held to 06/01/26 | Held on 01/01/26 & Sold on Settlement Date | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Thu | 01/01/26 | 325.60400 | 1.26554 | 170 | 0.7308 | x | 0.0585 | 17.92 | 0.7308 | 0.00 | |||
| Fri | 01/02/26 | 325.55619 | 1.26536 | 171 | 0.7350 | x | 0.0543 | 18.10 | 0.7350 | -0.18 | |||
| Mon | 01/05/26 | 325.41277 | 1.26480 | 174 | 0.7475 | x | 0.0418 | 18.66 | 0.7475 | -0.74 | |||
| Tue | 01/06/26 | 325.36497 | 1.26462 | 175 | 0.7517 | x | 0.0376 | 18.84 | 0.7517 | -0.92 | |||
| Wed | 01/07/26 | 325.31716 | 1.26443 | 176 | 0.7559 | x | 0.0334 | 19.03 | 0.7559 | -1.11 | |||
| Thu | 01/08/26 | 325.26935 | 1.26424 | 177 | 0.7601 | x | 0.0292 | 19.22 | 0.7601 | -1.30 | |||
| Fri | 01/09/26 | 325.22155 | 1.26406 | 178 | 0.7643 | x | 0.0250 | 19.40 | 0.7643 | -1.48 | |||
| Mon | 01/12/26 | 325.07813 | 1.26350 | 181 | 0.7768 | x | 0.0125 | 19.96 | 0.7768 | -2.04 | |||
| Tue | 01/13/26 | 325.03032 | 1.26331 | 182 | 0.7810 | x | 0.0083 | 20.15 | 0.7810 | -2.23 | |||
| Wed | 01/14/26 | 324.98252 | 1.26313 | 183 | 0.7852 | x | 0.0041 | 20.33 | 0.7852 | -2.41 | |||
| Thu | 01/15/26 | 324.93471 | 1.26294 | 0 | 0.0000 | 0.0000 | 20.52 | x | 0.7893 | -2.60 | |||
| Fri | 01/16/26 | 324.88690 | 1.26276 | 1 | 0.0044 | -0.0044 | 20.70 | x | 0.7937 | -2.78 | |||
| Mon | 01/19/26 | 324.74348 | 1.26220 | 4 | 0.0174 | -0.0174 | 21.26 | x | 0.8067 | -3.34 | |||
| Tue | 01/20/26 | 324.69568 | 1.26201 | 5 | 0.0218 | -0.0218 | 21.45 | x | 0.8111 | -3.53 | |||
| Wed | 01/21/26 | 324.64787 | 1.26183 | 6 | 0.0261 | -0.0261 | 21.63 | x | 0.8154 | -3.71 | |||
| Thu | 01/22/26 | 324.60006 | 1.26164 | 7 | 0.0305 | -0.0305 | 21.82 | x | 0.8198 | -3.90 | |||
| Fri | 01/23/26 | 324.55226 | 1.26146 | 8 | 0.0348 | -0.0348 | 22.00 | x | 0.8241 | -4.08 | |||
| Mon | 01/26/26 | 324.40884 | 1.26090 | 11 | 0.0479 | -0.0479 | 22.56 | x | 0.8372 | -4.64 | |||
| Tue | 01/27/26 | 324.36103 | 1.26071 | 12 | 0.0522 | -0.0522 | 22.75 | x | 0.8415 | -4.83 | |||
| Wed | 01/28/26 | 324.31323 | 1.26053 | 13 | 0.0566 | -0.0566 | 22.93 | x | 0.8459 | -5.01 | |||
| Thu | 01/29/26 | 324.26542 | 1.26034 | 14 | 0.0609 | -0.0609 | 23.12 | x | 0.8502 | -5.20 | |||
| Fri | 01/30/26 | 324.21761 | 1.26016 | 15 | 0.0653 | -0.0653 | 23.30 | x | 0.8546 | -5.38 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Mon | 02/02/26 | 324.11957 | 1.25978 | 18 | 0.0783 | -0.0783 | 23.68 | x | 0.8676 | -5.76 | |||
| Tue | 02/03/26 | 324.11714 | 1.25977 | 19 | 0.0827 | -0.0827 | 23.69 | x | 0.8720 | -5.77 | |||
| Wed | 02/04/26 | 324.11471 | 1.25976 | 20 | 0.0870 | -0.0870 | 23.70 | x | 0.8763 | -5.78 | |||
| Thu | 02/05/26 | 324.11229 | 1.25975 | 21 | 0.0913 | -0.0913 | 23.71 | x | 0.8806 | -5.79 | |||
| Fri | 02/06/26 | 324.10986 | 1.25974 | 22 | 0.0957 | -0.0957 | 23.72 | x | 0.8850 | -5.80 | |||
| Mon | 02/09/26 | 324.10257 | 1.25971 | 25 | 0.1087 | -0.1087 | 23.75 | x | 0.8980 | -5.83 | |||
| Tue | 02/10/26 | 324.10014 | 1.25970 | 26 | 0.1131 | -0.1131 | 23.76 | x | 0.9024 | -5.84 | |||
| Wed | 02/11/26 | 324.09771 | 1.25969 | 27 | 0.1174 | -0.1174 | 23.77 | x | 0.9067 | -5.85 | |||
| Thu | 02/12/26 | 324.09529 | 1.25968 | 28 | 0.1218 | -0.1218 | 23.78 | x | 0.9111 | -5.86 | |||
| Fri | 02/13/26 | 324.09286 | 1.25967 | 29 | 0.1261 | -0.1261 | 23.79 | x | 0.9154 | -5.87 | |||
| Mon | 02/16/26 | 324.08557 | 1.25964 | 32 | 0.1392 | -0.1392 | 23.82 | x | 0.9285 | -5.90 | |||
| Tue | 02/17/26 | 324.08314 | 1.25963 | 33 | 0.1435 | -0.1435 | 23.83 | x | 0.9328 | -5.91 | |||
| Wed | 02/18/26 | 324.08071 | 1.25962 | 34 | 0.1479 | -0.1479 | 23.84 | x | 0.9372 | -5.92 | |||
| Thu | 02/19/26 | 324.07829 | 1.25961 | 35 | 0.1522 | -0.1522 | 23.85 | x | 0.9415 | -5.93 | |||
| Fri | 02/20/26 | 324.07586 | 1.25961 | 36 | 0.1566 | -0.1566 | 23.85 | x | 0.9459 | -5.93 | |||
| Mon | 02/23/26 | 324.06857 | 1.25958 | 39 | 0.1696 | -0.1696 | 23.88 | x | 0.9589 | -5.96 | |||
| Tue | 02/24/26 | 324.06614 | 1.25957 | 40 | 0.1740 | -0.1740 | 23.89 | x | 0.9633 | -5.97 | |||
| Wed | 02/25/26 | 324.06371 | 1.25956 | 41 | 0.1783 | -0.1783 | 23.90 | x | 0.9676 | -5.98 | |||
| Thu | 02/26/26 | 324.06129 | 1.25955 | 42 | 0.1827 | -0.1827 | 23.91 | x | 0.9720 | -5.99 | |||
| Fri | 02/27/26 | 324.05886 | 1.25954 | 43 | 0.1870 | -0.1870 | 23.92 | x | 0.9763 | -6.00 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Mon | 03/02/26 | 324.09265 | 1.25967 | 46 | 0.2001 | -0.2001 | 23.79 | x | 0.9894 | -5.87 | |||
| Tue | 03/03/26 | 324.13129 | 1.25982 | 47 | 0.2045 | -0.2045 | 23.64 | x | 0.9938 | -5.72 | |||
| Wed | 03/04/26 | 324.16994 | 1.25997 | 48 | 0.2088 | -0.2088 | 23.49 | x | 0.9981 | -5.57 | |||
| Thu | 03/05/26 | 324.20858 | 1.26012 | 49 | 0.2132 | -0.2132 | 23.34 | x | 1.0025 | -5.42 | |||
| Fri | 03/06/26 | 324.24723 | 1.26027 | 50 | 0.2176 | -0.2176 | 23.19 | x | 1.0069 | -5.27 | |||
| Mon | 03/09/26 | 324.36316 | 1.26072 | 53 | 0.2307 | -0.2307 | 22.74 | x | 1.0200 | -4.82 | |||
| Tue | 03/10/26 | 324.40181 | 1.26087 | 54 | 0.2351 | -0.2351 | 22.59 | x | 1.0244 | -4.67 | |||
| Wed | 03/11/26 | 324.44045 | 1.26102 | 55 | 0.2395 | -0.2395 | 22.44 | x | 1.0288 | -4.52 | |||
| Thu | 03/12/26 | 324.47910 | 1.26117 | 56 | 0.2439 | -0.2439 | 22.29 | x | 1.0332 | -4.37 | |||
| Fri | 03/13/26 | 324.51774 | 1.26132 | 57 | 0.2483 | -0.2483 | 22.14 | x | 1.0376 | -4.22 | |||
| Mon | 03/16/26 | 324.63368 | 1.26177 | 60 | 0.2614 | -0.2614 | 21.69 | x | 1.0507 | -3.77 | |||
| Tue | 03/17/26 | 324.67232 | 1.26192 | 61 | 0.2658 | -0.2658 | 21.54 | x | 1.0551 | -3.62 | |||
| Wed | 03/18/26 | 324.71097 | 1.26207 | 62 | 0.2702 | -0.2702 | 21.39 | x | 1.0595 | -3.47 | |||
| Thu | 03/19/26 | 324.74961 | 1.26222 | 63 | 0.2746 | -0.2746 | 21.24 | x | 1.0639 | -3.32 | |||
| Fri | 03/20/26 | 324.78826 | 1.26237 | 64 | 0.2790 | -0.2790 | 21.09 | x | 1.0683 | -3.17 | |||
| Mon | 03/23/26 | 324.90419 | 1.26282 | 67 | 0.2922 | -0.2922 | 20.64 | x | 1.0815 | -2.72 | |||
| Tue | 03/24/26 | 324.94284 | 1.26297 | 68 | 0.2966 | -0.2966 | 20.49 | x | 1.0859 | -2.57 | |||
| Wed | 03/25/26 | 324.98148 | 1.26313 | 69 | 0.3010 | -0.3010 | 20.33 | x | 1.0903 | -2.41 | |||
| Thu | 03/26/26 | 325.02013 | 1.26328 | 70 | 0.3054 | -0.3054 | 20.18 | x | 1.0947 | -2.26 | |||
| Fri | 03/27/26 | 325.05877 | 1.26343 | 71 | 0.3097 | -0.3097 | 20.03 | x | 1.0990 | -2.11 | |||
| Mon | 03/30/26 | 325.17471 | 1.26388 | 74 | 0.3230 | -0.3230 | 19.58 | x | 1.1123 | -1.66 | |||
| Tue | 03/31/26 | 325.21335 | 1.26403 | 75 | 0.3274 | -0.3274 | 19.43 | x | 1.1167 | -1.51 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Wed | 04/01/26 | 325.25200 | 1.26418 | 76 | 0.3318 | -0.3318 | 19.28 | x | 1.1211 | -1.36 | |||
| Thu | 04/02/26 | 325.30310 | 1.26438 | 77 | 0.3362 | -0.3362 | 19.08 | x | 1.1255 | -1.16 | |||
| Fri | 04/03/26 | 325.35420 | 1.26457 | 78 | 0.3406 | -0.3406 | 18.89 | x | 1.1299 | -0.97 | |||
| Mon | 04/06/26 | 325.50750 | 1.26517 | 81 | 0.3539 | -0.3539 | 18.29 | x | 1.1432 | -0.37 | |||
| Tue | 04/07/26 | 325.55860 | 1.26537 | 82 | 0.3583 | -0.3583 | 18.09 | x | 1.1476 | -0.17 | |||
| Wed | 04/08/26 | 325.60970 | 1.26557 | 83 | 0.3627 | -0.3627 | 17.89 | x | 1.1520 | 0.03 | |||
| Thu | 04/09/26 | 325.66080 | 1.26577 | 84 | 0.3671 | -0.3671 | 17.69 | x | 1.1564 | 0.23 | |||
| Fri | 04/10/26 | 325.71190 | 1.26596 | 85 | 0.3716 | -0.3716 | 17.50 | x | 1.1609 | 0.42 | |||
| Mon | 04/13/26 | 325.86520 | 1.26656 | 88 | 0.3849 | -0.3849 | 16.90 | x | 1.1742 | 1.02 | |||
| Tue | 04/14/26 | 325.91630 | 1.26676 | 89 | 0.3893 | -0.3893 | 16.70 | x | 1.1786 | 1.22 | |||
| Wed | 04/15/26 | 325.96740 | 1.26696 | 90 | 0.3937 | -0.3937 | 16.50 | x | 1.1830 | 1.42 | |||
| Thu | 04/16/26 | 326.01850 | 1.26716 | 91 | 0.3982 | -0.3982 | 16.30 | x | 1.1875 | 1.62 | |||
| Fri | 04/17/26 | 326.06960 | 1.26735 | 92 | 0.4026 | -0.4026 | 16.11 | x | 1.1919 | 1.81 | |||
| Mon | 04/20/26 | 326.22290 | 1.26795 | 95 | 0.4159 | -0.4159 | 15.51 | x | 1.2052 | 2.41 | |||
| Tue | 04/21/26 | 326.27400 | 1.26815 | 96 | 0.4204 | -0.4204 | 15.31 | x | 1.2097 | 2.61 | |||
| Wed | 04/22/26 | 326.32510 | 1.26835 | 97 | 0.4248 | -0.4248 | 15.11 | x | 1.2141 | 2.81 | |||
| Thu | 04/23/26 | 326.37620 | 1.26855 | 98 | 0.4293 | -0.4293 | 14.91 | x | 1.2186 | 3.01 | |||
| Fri | 04/24/26 | 326.42730 | 1.26874 | 99 | 0.4337 | -0.4337 | 14.72 | x | 1.2230 | 3.20 | |||
| Mon | 04/27/26 | 326.58060 | 1.26934 | 102 | 0.4471 | -0.4471 | 14.12 | x | 1.2364 | 3.80 | |||
| Tue | 04/28/26 | 326.63170 | 1.26954 | 103 | 0.4515 | -0.4515 | 13.92 | x | 1.2408 | 4.00 | |||
| Wed | 04/29/26 | 326.68280 | 1.26974 | 104 | 0.4560 | -0.4560 | 13.72 | x | 1.2453 | 4.20 | |||
| Thu | 04/30/26 | 326.73390 | 1.26994 | 105 | 0.4604 | -0.4604 | 13.52 | x | 1.2497 | 4.40 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Fri | 05/01/26 | 326.78500 | 1.27013 | 106 | 0.4649 | -0.4649 | 13.33 | x | 1.2542 | 4.59 | |||
| Mon | 05/04/26 | 327.11674 | 1.27142 | 109 | 0.4785 | -0.4785 | 12.04 | x | 1.2678 | 5.88 | |||
| Tue | 05/05/26 | 327.22732 | 1.27185 | 110 | 0.4831 | -0.4831 | 11.61 | x | 1.2724 | 6.31 | |||
| Wed | 05/06/26 | 327.33790 | 1.27228 | 111 | 0.4876 | -0.4876 | 11.18 | x | 1.2769 | 6.74 | |||
| Thu | 05/07/26 | 327.44848 | 1.27271 | 112 | 0.4922 | -0.4922 | 10.75 | x | 1.2815 | 7.17 | |||
| Fri | 05/08/26 | 327.55906 | 1.27314 | 113 | 0.4968 | -0.4968 | 10.32 | x | 1.2861 | 7.60 | |||
| Mon | 05/11/26 | 327.89081 | 1.27443 | 116 | 0.5105 | -0.5105 | 9.03 | x | 1.2998 | 8.89 | |||
| Tue | 05/12/26 | 328.00139 | 1.27486 | 117 | 0.5151 | -0.5151 | 8.60 | x | 1.3044 | 9.32 | |||
| Wed | 05/13/26 | 328.11197 | 1.27529 | 118 | 0.5196 | -0.5196 | 8.17 | x | 1.3089 | 9.75 | |||
| Thu | 05/14/26 | 328.22255 | 1.27572 | 119 | 0.5242 | -0.5242 | 7.74 | x | 1.3135 | 10.18 | |||
| Fri | 05/15/26 | 328.33313 | 1.27615 | 120 | 0.5288 | -0.5288 | 7.31 | x | 1.3181 | 10.61 | |||
| Mon | 05/18/26 | 328.66487 | 1.27744 | 123 | 0.5426 | -0.5426 | 6.02 | x | 1.3319 | 11.90 | |||
| Tue | 05/19/26 | 328.77545 | 1.27787 | 124 | 0.5472 | -0.5472 | 5.59 | x | 1.3365 | 12.33 | |||
| Wed | 05/20/26 | 328.88603 | 1.27830 | 125 | 0.5518 | -0.5518 | 5.16 | x | 1.3411 | 12.76 | |||
| Thu | 05/21/26 | 328.99661 | 1.27873 | 126 | 0.5564 | -0.5564 | 4.73 | x | 1.3457 | 13.19 | |||
| Fri | 05/22/26 | 329.10719 | 1.27916 | 127 | 0.5610 | -0.5610 | 4.30 | x | 1.3503 | 13.62 | |||
| Mon | 05/25/26 | 329.43894 | 1.28045 | 130 | 0.5748 | -0.5748 | 3.01 | x | 1.3641 | 14.91 | |||
| Tue | 05/26/26 | 329.54952 | 1.28088 | 131 | 0.5794 | -0.5794 | 2.58 | x | 1.3687 | 15.34 | |||
| Wed | 05/27/26 | 329.66010 | 1.28131 | 132 | 0.5840 | -0.5840 | 2.15 | x | 1.3733 | 15.77 | |||
| Thu | 05/28/26 | 329.77068 | 1.28174 | 133 | 0.5886 | -0.5886 | 1.72 | x | 1.3779 | 16.20 | |||
| Fri | 05/29/26 | 329.88126 | 1.28217 | 134 | 0.5933 | -0.5933 | 1.29 | x | 1.3826 | 16.63 | |||
| Mon | 06/01/26 | 330.21300 | 1.28346 | 137 | 0.6072 | -0.6072 | 0.00 | x | 1.3965 | 17.92 | |||
Generated 04/10/26 23:43