| CUSIP Number | 912828Y38 | Interest 01/15/26 (184 days) | $4.8543 |
| Dated Date | July 15, 2018 | Interest 07/15/26 (181 days) | |
| Ref CPI on Dated Date | 251.01658 | ||
| Original Issue Date | July 31, 2018 |
| Purchased on Settlement Date & held to 06/01/26 | Held on 01/01/26 & Sold on Settlement Date | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Thu | 01/01/26 | 325.60400 | 1.29714 | 170 | 4.4942 | x | 0.3601 | 18.36 | 4.4942 | 0.00 | |||
| Fri | 01/02/26 | 325.55619 | 1.29695 | 171 | 4.5199 | x | 0.3344 | 18.55 | 4.5199 | -0.19 | |||
| Mon | 01/05/26 | 325.41277 | 1.29638 | 174 | 4.5972 | x | 0.2571 | 19.12 | 4.5972 | -0.76 | |||
| Tue | 01/06/26 | 325.36497 | 1.29619 | 175 | 4.6230 | x | 0.2313 | 19.31 | 4.6230 | -0.95 | |||
| Wed | 01/07/26 | 325.31716 | 1.29600 | 176 | 4.6487 | x | 0.2056 | 19.50 | 4.6487 | -1.14 | |||
| Thu | 01/08/26 | 325.26935 | 1.29581 | 177 | 4.6744 | x | 0.1799 | 19.69 | 4.6744 | -1.33 | |||
| Fri | 01/09/26 | 325.22155 | 1.29562 | 178 | 4.7001 | x | 0.1542 | 19.88 | 4.7001 | -1.52 | |||
| Mon | 01/12/26 | 325.07813 | 1.29505 | 181 | 4.7773 | x | 0.0770 | 20.45 | 4.7773 | -2.09 | |||
| Tue | 01/13/26 | 325.03032 | 1.29486 | 182 | 4.8029 | x | 0.0514 | 20.64 | 4.8029 | -2.28 | |||
| Wed | 01/14/26 | 324.98252 | 1.29467 | 183 | 4.8286 | x | 0.0257 | 20.83 | 4.8286 | -2.47 | |||
| Thu | 01/15/26 | 324.93471 | 1.29448 | 0 | 0.0000 | 0.0000 | 21.02 | x | 4.8543 | -2.66 | |||
| Fri | 01/16/26 | 324.88690 | 1.29428 | 1 | 0.0268 | -0.0268 | 21.22 | x | 4.8811 | -2.86 | |||
| Mon | 01/19/26 | 324.74348 | 1.29371 | 4 | 0.1072 | -0.1072 | 21.79 | x | 4.9615 | -3.43 | |||
| Tue | 01/20/26 | 324.69568 | 1.29352 | 5 | 0.1340 | -0.1340 | 21.98 | x | 4.9883 | -3.62 | |||
| Wed | 01/21/26 | 324.64787 | 1.29333 | 6 | 0.1608 | -0.1608 | 22.17 | x | 5.0151 | -3.81 | |||
| Thu | 01/22/26 | 324.60006 | 1.29314 | 7 | 0.1875 | -0.1875 | 22.36 | x | 5.0418 | -4.00 | |||
| Fri | 01/23/26 | 324.55226 | 1.29295 | 8 | 0.2143 | -0.2143 | 22.55 | x | 5.0686 | -4.19 | |||
| Mon | 01/26/26 | 324.40884 | 1.29238 | 11 | 0.2945 | -0.2945 | 23.12 | x | 5.1488 | -4.76 | |||
| Tue | 01/27/26 | 324.36103 | 1.29219 | 12 | 0.3213 | -0.3213 | 23.31 | x | 5.1756 | -4.95 | |||
| Wed | 01/28/26 | 324.31323 | 1.29200 | 13 | 0.3480 | -0.3480 | 23.50 | x | 5.2023 | -5.14 | |||
| Thu | 01/29/26 | 324.26542 | 1.29181 | 14 | 0.3747 | -0.3747 | 23.69 | x | 5.2290 | -5.33 | |||
| Fri | 01/30/26 | 324.21761 | 1.29162 | 15 | 0.4014 | -0.4014 | 23.88 | x | 5.2557 | -5.52 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Mon | 02/02/26 | 324.11957 | 1.29123 | 18 | 0.4815 | -0.4815 | 24.27 | x | 5.3358 | -5.91 | |||
| Tue | 02/03/26 | 324.11714 | 1.29122 | 19 | 0.5083 | -0.5083 | 24.28 | x | 5.3626 | -5.92 | |||
| Wed | 02/04/26 | 324.11471 | 1.29121 | 20 | 0.5350 | -0.5350 | 24.29 | x | 5.3893 | -5.93 | |||
| Thu | 02/05/26 | 324.11229 | 1.29120 | 21 | 0.5618 | -0.5618 | 24.30 | x | 5.4161 | -5.94 | |||
| Fri | 02/06/26 | 324.10986 | 1.29119 | 22 | 0.5885 | -0.5885 | 24.31 | x | 5.4428 | -5.95 | |||
| Mon | 02/09/26 | 324.10257 | 1.29116 | 25 | 0.6688 | -0.6688 | 24.34 | x | 5.5231 | -5.98 | |||
| Tue | 02/10/26 | 324.10014 | 1.29115 | 26 | 0.6955 | -0.6955 | 24.35 | x | 5.5498 | -5.99 | |||
| Wed | 02/11/26 | 324.09771 | 1.29114 | 27 | 0.7223 | -0.7223 | 24.36 | x | 5.5766 | -6.00 | |||
| Thu | 02/12/26 | 324.09529 | 1.29113 | 28 | 0.7490 | -0.7490 | 24.37 | x | 5.6033 | -6.01 | |||
| Fri | 02/13/26 | 324.09286 | 1.29112 | 29 | 0.7757 | -0.7757 | 24.38 | x | 5.6300 | -6.02 | |||
| Mon | 02/16/26 | 324.08557 | 1.29109 | 32 | 0.8560 | -0.8560 | 24.41 | x | 5.7103 | -6.05 | |||
| Tue | 02/17/26 | 324.08314 | 1.29108 | 33 | 0.8827 | -0.8827 | 24.42 | x | 5.7370 | -6.06 | |||
| Wed | 02/18/26 | 324.08071 | 1.29107 | 34 | 0.9095 | -0.9095 | 24.43 | x | 5.7638 | -6.07 | |||
| Thu | 02/19/26 | 324.07829 | 1.29106 | 35 | 0.9362 | -0.9362 | 24.44 | x | 5.7905 | -6.08 | |||
| Fri | 02/20/26 | 324.07586 | 1.29105 | 36 | 0.9629 | -0.9629 | 24.45 | x | 5.8172 | -6.09 | |||
| Mon | 02/23/26 | 324.06857 | 1.29102 | 39 | 1.0432 | -1.0432 | 24.48 | x | 5.8975 | -6.12 | |||
| Tue | 02/24/26 | 324.06614 | 1.29101 | 40 | 1.0699 | -1.0699 | 24.49 | x | 5.9242 | -6.13 | |||
| Wed | 02/25/26 | 324.06371 | 1.29101 | 41 | 1.0966 | -1.0966 | 24.49 | x | 5.9509 | -6.13 | |||
| Thu | 02/26/26 | 324.06129 | 1.29100 | 42 | 1.1234 | -1.1234 | 24.50 | x | 5.9777 | -6.14 | |||
| Fri | 02/27/26 | 324.05886 | 1.29099 | 43 | 1.1501 | -1.1501 | 24.51 | x | 6.0044 | -6.15 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Mon | 03/02/26 | 324.09265 | 1.29112 | 46 | 1.2305 | -1.2305 | 24.38 | x | 6.0848 | -6.02 | |||
| Tue | 03/03/26 | 324.13129 | 1.29127 | 47 | 1.2574 | -1.2574 | 24.23 | x | 6.1117 | -5.87 | |||
| Wed | 03/04/26 | 324.16994 | 1.29143 | 48 | 1.2843 | -1.2843 | 24.07 | x | 6.1386 | -5.71 | |||
| Thu | 03/05/26 | 324.20858 | 1.29158 | 49 | 1.3112 | -1.3112 | 23.92 | x | 6.1655 | -5.56 | |||
| Fri | 03/06/26 | 324.24723 | 1.29174 | 50 | 1.3381 | -1.3381 | 23.76 | x | 6.1924 | -5.40 | |||
| Mon | 03/09/26 | 324.36316 | 1.29220 | 53 | 1.4189 | -1.4189 | 23.30 | x | 6.2732 | -4.94 | |||
| Tue | 03/10/26 | 324.40181 | 1.29235 | 54 | 1.4459 | -1.4459 | 23.15 | x | 6.3002 | -4.79 | |||
| Wed | 03/11/26 | 324.44045 | 1.29251 | 55 | 1.4728 | -1.4728 | 22.99 | x | 6.3271 | -4.63 | |||
| Thu | 03/12/26 | 324.47910 | 1.29266 | 56 | 1.4998 | -1.4998 | 22.84 | x | 6.3541 | -4.48 | |||
| Fri | 03/13/26 | 324.51774 | 1.29281 | 57 | 1.5267 | -1.5267 | 22.69 | x | 6.3810 | -4.33 | |||
| Mon | 03/16/26 | 324.63368 | 1.29328 | 60 | 1.6077 | -1.6077 | 22.22 | x | 6.4620 | -3.86 | |||
| Tue | 03/17/26 | 324.67232 | 1.29343 | 61 | 1.6347 | -1.6347 | 22.07 | x | 6.4890 | -3.71 | |||
| Wed | 03/18/26 | 324.71097 | 1.29358 | 62 | 1.6616 | -1.6616 | 21.92 | x | 6.5159 | -3.56 | |||
| Thu | 03/19/26 | 324.74961 | 1.29374 | 63 | 1.6887 | -1.6887 | 21.76 | x | 6.5430 | -3.40 | |||
| Fri | 03/20/26 | 324.78826 | 1.29389 | 64 | 1.7157 | -1.7157 | 21.61 | x | 6.5700 | -3.25 | |||
| Mon | 03/23/26 | 324.90419 | 1.29435 | 67 | 1.7967 | -1.7967 | 21.15 | x | 6.6510 | -2.79 | |||
| Tue | 03/24/26 | 324.94284 | 1.29451 | 68 | 1.8238 | -1.8238 | 20.99 | x | 6.6781 | -2.63 | |||
| Wed | 03/25/26 | 324.98148 | 1.29466 | 69 | 1.8508 | -1.8508 | 20.84 | x | 6.7051 | -2.48 | |||
| Thu | 03/26/26 | 325.02013 | 1.29482 | 70 | 1.8778 | -1.8778 | 20.68 | x | 6.7321 | -2.32 | |||
| Fri | 03/27/26 | 325.05877 | 1.29497 | 71 | 1.9049 | -1.9049 | 20.53 | x | 6.7592 | -2.17 | |||
| Mon | 03/30/26 | 325.17471 | 1.29543 | 74 | 1.9861 | -1.9861 | 20.07 | x | 6.8404 | -1.71 | |||
| Tue | 03/31/26 | 325.21335 | 1.29559 | 75 | 2.0132 | -2.0132 | 19.91 | x | 6.8675 | -1.55 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Wed | 04/01/26 | 325.25200 | 1.29574 | 76 | 2.0403 | -2.0403 | 19.76 | x | 6.8946 | -1.40 | |||
| Thu | 04/02/26 | 325.30310 | 1.29594 | 77 | 2.0674 | -2.0674 | 19.56 | x | 6.9217 | -1.20 | |||
| Fri | 04/03/26 | 325.35420 | 1.29615 | 78 | 2.0946 | -2.0946 | 19.35 | x | 6.9489 | -0.99 | |||
| Mon | 04/06/26 | 325.50750 | 1.29676 | 81 | 2.1762 | -2.1762 | 18.74 | x | 7.0305 | -0.38 | |||
| Tue | 04/07/26 | 325.55860 | 1.29696 | 82 | 2.2034 | -2.2034 | 18.54 | x | 7.0577 | -0.18 | |||
| Wed | 04/08/26 | 325.60970 | 1.29716 | 83 | 2.2306 | -2.2306 | 18.34 | x | 7.0849 | 0.02 | |||
| Thu | 04/09/26 | 325.66080 | 1.29737 | 84 | 2.2579 | -2.2579 | 18.13 | x | 7.1122 | 0.23 | |||
| Fri | 04/10/26 | 325.71190 | 1.29757 | 85 | 2.2851 | -2.2851 | 17.93 | x | 7.1394 | 0.43 | |||
| Mon | 04/13/26 | 325.86520 | 1.29818 | 88 | 2.3668 | -2.3668 | 17.32 | x | 7.2211 | 1.04 | |||
| Tue | 04/14/26 | 325.91630 | 1.29839 | 89 | 2.3941 | -2.3941 | 17.11 | x | 7.2484 | 1.25 | |||
| Wed | 04/15/26 | 325.96740 | 1.29859 | 90 | 2.4214 | -2.4214 | 16.91 | x | 7.2757 | 1.45 | |||
| Thu | 04/16/26 | 326.01850 | 1.29879 | 91 | 2.4487 | -2.4487 | 16.71 | x | 7.3030 | 1.65 | |||
| Fri | 04/17/26 | 326.06960 | 1.29900 | 92 | 2.4760 | -2.4760 | 16.50 | x | 7.3303 | 1.86 | |||
| Mon | 04/20/26 | 326.22290 | 1.29961 | 95 | 2.5579 | -2.5579 | 15.89 | x | 7.4122 | 2.47 | |||
| Tue | 04/21/26 | 326.27400 | 1.29981 | 96 | 2.5853 | -2.5853 | 15.69 | x | 7.4396 | 2.67 | |||
| Wed | 04/22/26 | 326.32510 | 1.30001 | 97 | 2.6126 | -2.6126 | 15.49 | x | 7.4669 | 2.87 | |||
| Thu | 04/23/26 | 326.37620 | 1.30022 | 98 | 2.6399 | -2.6399 | 15.28 | x | 7.4942 | 3.08 | |||
| Fri | 04/24/26 | 326.42730 | 1.30042 | 99 | 2.6673 | -2.6673 | 15.08 | x | 7.5216 | 3.28 | |||
| Mon | 04/27/26 | 326.58060 | 1.30103 | 102 | 2.7494 | -2.7494 | 14.47 | x | 7.6037 | 3.89 | |||
| Tue | 04/28/26 | 326.63170 | 1.30124 | 103 | 2.7768 | -2.7768 | 14.26 | x | 7.6311 | 4.10 | |||
| Wed | 04/29/26 | 326.68280 | 1.30144 | 104 | 2.8042 | -2.8042 | 14.06 | x | 7.6585 | 4.30 | |||
| Thu | 04/30/26 | 326.73390 | 1.30164 | 105 | 2.8316 | -2.8316 | 13.86 | x | 7.6859 | 4.50 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Fri | 05/01/26 | 326.78500 | 1.30185 | 106 | 2.8590 | -2.8590 | 13.65 | x | 7.7133 | 4.71 | |||
| Mon | 05/04/26 | 327.11674 | 1.30317 | 109 | 2.9429 | -2.9429 | 12.33 | x | 7.7972 | 6.03 | |||
| Tue | 05/05/26 | 327.22732 | 1.30361 | 110 | 2.9709 | -2.9709 | 11.89 | x | 7.8252 | 6.47 | |||
| Wed | 05/06/26 | 327.33790 | 1.30405 | 111 | 2.9990 | -2.9990 | 11.45 | x | 7.8533 | 6.91 | |||
| Thu | 05/07/26 | 327.44848 | 1.30449 | 112 | 3.0270 | -3.0270 | 11.01 | x | 7.8813 | 7.35 | |||
| Fri | 05/08/26 | 327.55906 | 1.30493 | 113 | 3.0551 | -3.0551 | 10.57 | x | 7.9094 | 7.79 | |||
| Mon | 05/11/26 | 327.89081 | 1.30625 | 116 | 3.1393 | -3.1393 | 9.25 | x | 7.9936 | 9.11 | |||
| Tue | 05/12/26 | 328.00139 | 1.30669 | 117 | 3.1675 | -3.1675 | 8.81 | x | 8.0218 | 9.55 | |||
| Wed | 05/13/26 | 328.11197 | 1.30713 | 118 | 3.1956 | -3.1956 | 8.37 | x | 8.0499 | 9.99 | |||
| Thu | 05/14/26 | 328.22255 | 1.30757 | 119 | 3.2238 | -3.2238 | 7.93 | x | 8.0781 | 10.43 | |||
| Fri | 05/15/26 | 328.33313 | 1.30801 | 120 | 3.2520 | -3.2520 | 7.49 | x | 8.1063 | 10.87 | |||
| Mon | 05/18/26 | 328.66487 | 1.30934 | 123 | 3.3366 | -3.3366 | 6.16 | x | 8.1909 | 12.20 | |||
| Tue | 05/19/26 | 328.77545 | 1.30978 | 124 | 3.3649 | -3.3649 | 5.72 | x | 8.2192 | 12.64 | |||
| Wed | 05/20/26 | 328.88603 | 1.31022 | 125 | 3.3932 | -3.3932 | 5.28 | x | 8.2475 | 13.08 | |||
| Thu | 05/21/26 | 328.99661 | 1.31066 | 126 | 3.4215 | -3.4215 | 4.84 | x | 8.2758 | 13.52 | |||
| Fri | 05/22/26 | 329.10719 | 1.31110 | 127 | 3.4498 | -3.4498 | 4.40 | x | 8.3041 | 13.96 | |||
| Mon | 05/25/26 | 329.43894 | 1.31242 | 130 | 3.5348 | -3.5348 | 3.08 | x | 8.3891 | 15.28 | |||
| Tue | 05/26/26 | 329.54952 | 1.31286 | 131 | 3.5632 | -3.5632 | 2.64 | x | 8.4175 | 15.72 | |||
| Wed | 05/27/26 | 329.66010 | 1.31330 | 132 | 3.5916 | -3.5916 | 2.20 | x | 8.4459 | 16.16 | |||
| Thu | 05/28/26 | 329.77068 | 1.31374 | 133 | 3.6200 | -3.6200 | 1.76 | x | 8.4743 | 16.60 | |||
| Fri | 05/29/26 | 329.88126 | 1.31418 | 134 | 3.6485 | -3.6485 | 1.32 | x | 8.5028 | 17.04 | |||
| Mon | 06/01/26 | 330.21300 | 1.31550 | 137 | 3.7339 | -3.7339 | 0.00 | x | 8.5882 | 18.36 | |||
Generated 04/10/26 23:43