| CUSIP Number | 912810RW0 | Interest 02/15/26 (184 days) | $5.8738 |
| Dated Date | February 15, 2017 | Interest 08/15/26 (181 days) | |
| Ref CPI on Dated Date | 241.39250 | ||
| Original Issue Date | February 28, 2017 |
| Purchased on Settlement Date & held to 06/01/26 | Held on 01/01/26 & Sold on Settlement Date | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Thu | 01/01/26 | 325.60400 | 1.34886 | 139 | 4.4580 | x | 1.4158 | 19.09 | 4.4580 | 0.00 | |||
| Fri | 01/02/26 | 325.55619 | 1.34866 | 140 | 4.4894 | x | 1.3844 | 19.29 | 4.4894 | -0.20 | |||
| Mon | 01/05/26 | 325.41277 | 1.34806 | 143 | 4.5836 | x | 1.2902 | 19.89 | 4.5836 | -0.80 | |||
| Tue | 01/06/26 | 325.36497 | 1.34787 | 144 | 4.6150 | x | 1.2588 | 20.08 | 4.6150 | -0.99 | |||
| Wed | 01/07/26 | 325.31716 | 1.34767 | 145 | 4.6463 | x | 1.2275 | 20.28 | 4.6463 | -1.19 | |||
| Thu | 01/08/26 | 325.26935 | 1.34747 | 146 | 4.6777 | x | 1.1961 | 20.48 | 4.6777 | -1.39 | |||
| Fri | 01/09/26 | 325.22155 | 1.34727 | 147 | 4.7090 | x | 1.1648 | 20.68 | 4.7090 | -1.59 | |||
| Mon | 01/12/26 | 325.07813 | 1.34668 | 150 | 4.8030 | x | 1.0708 | 21.27 | 4.8030 | -2.18 | |||
| Tue | 01/13/26 | 325.03032 | 1.34648 | 151 | 4.8343 | x | 1.0395 | 21.47 | 4.8343 | -2.38 | |||
| Wed | 01/14/26 | 324.98252 | 1.34628 | 152 | 4.8656 | x | 1.0082 | 21.67 | 4.8656 | -2.58 | |||
| Thu | 01/15/26 | 324.93471 | 1.34608 | 153 | 4.8969 | x | 0.9769 | 21.87 | 4.8969 | -2.78 | |||
| Fri | 01/16/26 | 324.88690 | 1.34589 | 154 | 4.9282 | x | 0.9456 | 22.06 | 4.9282 | -2.97 | |||
| Mon | 01/19/26 | 324.74348 | 1.34529 | 157 | 5.0220 | x | 0.8518 | 22.66 | 5.0220 | -3.57 | |||
| Tue | 01/20/26 | 324.69568 | 1.34509 | 158 | 5.0532 | x | 0.8206 | 22.86 | 5.0532 | -3.77 | |||
| Wed | 01/21/26 | 324.64787 | 1.34490 | 159 | 5.0845 | x | 0.7893 | 23.05 | 5.0845 | -3.96 | |||
| Thu | 01/22/26 | 324.60006 | 1.34470 | 160 | 5.1157 | x | 0.7581 | 23.25 | 5.1157 | -4.16 | |||
| Fri | 01/23/26 | 324.55226 | 1.34450 | 161 | 5.1469 | x | 0.7269 | 23.45 | 5.1469 | -4.36 | |||
| Mon | 01/26/26 | 324.40884 | 1.34391 | 164 | 5.2405 | x | 0.6333 | 24.04 | 5.2405 | -4.95 | |||
| Tue | 01/27/26 | 324.36103 | 1.34371 | 165 | 5.2717 | x | 0.6021 | 24.24 | 5.2717 | -5.15 | |||
| Wed | 01/28/26 | 324.31323 | 1.34351 | 166 | 5.3028 | x | 0.5710 | 24.44 | 5.3028 | -5.35 | |||
| Thu | 01/29/26 | 324.26542 | 1.34331 | 167 | 5.3340 | x | 0.5398 | 24.64 | 5.3340 | -5.55 | |||
| Fri | 01/30/26 | 324.21761 | 1.34311 | 168 | 5.3651 | x | 0.5087 | 24.84 | 5.3651 | -5.75 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Mon | 02/02/26 | 324.11957 | 1.34271 | 171 | 5.4593 | x | 0.4145 | 25.24 | 5.4593 | -6.15 | |||
| Tue | 02/03/26 | 324.11714 | 1.34270 | 172 | 5.4912 | x | 0.3826 | 25.25 | 5.4912 | -6.16 | |||
| Wed | 02/04/26 | 324.11471 | 1.34269 | 173 | 5.5231 | x | 0.3507 | 25.26 | 5.5231 | -6.17 | |||
| Thu | 02/05/26 | 324.11229 | 1.34268 | 174 | 5.5550 | x | 0.3188 | 25.27 | 5.5550 | -6.18 | |||
| Fri | 02/06/26 | 324.10986 | 1.34267 | 175 | 5.5869 | x | 0.2869 | 25.28 | 5.5869 | -6.19 | |||
| Mon | 02/09/26 | 324.10257 | 1.34264 | 178 | 5.6825 | x | 0.1913 | 25.31 | 5.6825 | -6.22 | |||
| Tue | 02/10/26 | 324.10014 | 1.34263 | 179 | 5.7144 | x | 0.1594 | 25.32 | 5.7144 | -6.23 | |||
| Wed | 02/11/26 | 324.09771 | 1.34262 | 180 | 5.7463 | x | 0.1275 | 25.33 | 5.7463 | -6.24 | |||
| Thu | 02/12/26 | 324.09529 | 1.34261 | 181 | 5.7781 | x | 0.0957 | 25.34 | 5.7781 | -6.25 | |||
| Fri | 02/13/26 | 324.09286 | 1.34260 | 182 | 5.8100 | x | 0.0638 | 25.35 | 5.8100 | -6.26 | |||
| Sun | 02/15/26 | 324.08800 | 1.34258 | 0 | 0.0000 | 0.0000 | 25.37 | x | 5.8738 | -6.28 | |||
| Mon | 02/16/26 | 324.08557 | 1.34257 | 1 | 0.0325 | -0.0325 | 25.38 | x | 5.9063 | -6.29 | |||
| Tue | 02/17/26 | 324.08314 | 1.34256 | 2 | 0.0649 | -0.0649 | 25.39 | x | 5.9387 | -6.30 | |||
| Wed | 02/18/26 | 324.08071 | 1.34255 | 3 | 0.0974 | -0.0974 | 25.40 | x | 5.9712 | -6.31 | |||
| Thu | 02/19/26 | 324.07829 | 1.34254 | 4 | 0.1298 | -0.1298 | 25.41 | x | 6.0036 | -6.32 | |||
| Fri | 02/20/26 | 324.07586 | 1.34253 | 5 | 0.1623 | -0.1623 | 25.42 | x | 6.0361 | -6.33 | |||
| Mon | 02/23/26 | 324.06857 | 1.34250 | 8 | 0.2596 | -0.2596 | 25.45 | x | 6.1334 | -6.36 | |||
| Tue | 02/24/26 | 324.06614 | 1.34249 | 9 | 0.2920 | -0.2920 | 25.46 | x | 6.1658 | -6.37 | |||
| Wed | 02/25/26 | 324.06371 | 1.34248 | 10 | 0.3245 | -0.3245 | 25.47 | x | 6.1983 | -6.38 | |||
| Thu | 02/26/26 | 324.06129 | 1.34247 | 11 | 0.3569 | -0.3569 | 25.48 | x | 6.2307 | -6.39 | |||
| Fri | 02/27/26 | 324.05886 | 1.34246 | 12 | 0.3894 | -0.3894 | 25.49 | x | 6.2632 | -6.40 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Mon | 03/02/26 | 324.09265 | 1.34260 | 15 | 0.4868 | -0.4868 | 25.35 | x | 6.3606 | -6.26 | |||
| Tue | 03/03/26 | 324.13129 | 1.34276 | 16 | 0.5193 | -0.5193 | 25.19 | x | 6.3931 | -6.10 | |||
| Wed | 03/04/26 | 324.16994 | 1.34292 | 17 | 0.5518 | -0.5518 | 25.03 | x | 6.4256 | -5.94 | |||
| Thu | 03/05/26 | 324.20858 | 1.34308 | 18 | 0.5844 | -0.5844 | 24.87 | x | 6.4582 | -5.78 | |||
| Fri | 03/06/26 | 324.24723 | 1.34324 | 19 | 0.6169 | -0.6169 | 24.71 | x | 6.4907 | -5.62 | |||
| Mon | 03/09/26 | 324.36316 | 1.34372 | 22 | 0.7145 | -0.7145 | 24.23 | x | 6.5883 | -5.14 | |||
| Tue | 03/10/26 | 324.40181 | 1.34388 | 23 | 0.7471 | -0.7471 | 24.07 | x | 6.6209 | -4.98 | |||
| Wed | 03/11/26 | 324.44045 | 1.34404 | 24 | 0.7797 | -0.7797 | 23.91 | x | 6.6535 | -4.82 | |||
| Thu | 03/12/26 | 324.47910 | 1.34420 | 25 | 0.8123 | -0.8123 | 23.75 | x | 6.6861 | -4.66 | |||
| Fri | 03/13/26 | 324.51774 | 1.34436 | 26 | 0.8449 | -0.8449 | 23.59 | x | 6.7187 | -4.50 | |||
| Mon | 03/16/26 | 324.63368 | 1.34484 | 29 | 0.9427 | -0.9427 | 23.11 | x | 6.8165 | -4.02 | |||
| Tue | 03/17/26 | 324.67232 | 1.34500 | 30 | 0.9753 | -0.9753 | 22.95 | x | 6.8491 | -3.86 | |||
| Wed | 03/18/26 | 324.71097 | 1.34516 | 31 | 1.0079 | -1.0079 | 22.79 | x | 6.8817 | -3.70 | |||
| Thu | 03/19/26 | 324.74961 | 1.34532 | 32 | 1.0406 | -1.0406 | 22.63 | x | 6.9144 | -3.54 | |||
| Fri | 03/20/26 | 324.78826 | 1.34548 | 33 | 1.0732 | -1.0732 | 22.47 | x | 6.9470 | -3.38 | |||
| Mon | 03/23/26 | 324.90419 | 1.34596 | 36 | 1.1712 | -1.1712 | 21.99 | x | 7.0450 | -2.90 | |||
| Tue | 03/24/26 | 324.94284 | 1.34612 | 37 | 1.2039 | -1.2039 | 21.83 | x | 7.0777 | -2.74 | |||
| Wed | 03/25/26 | 324.98148 | 1.34628 | 38 | 1.2366 | -1.2366 | 21.67 | x | 7.1104 | -2.58 | |||
| Thu | 03/26/26 | 325.02013 | 1.34644 | 39 | 1.2693 | -1.2693 | 21.51 | x | 7.1431 | -2.42 | |||
| Fri | 03/27/26 | 325.05877 | 1.34660 | 40 | 1.3020 | -1.3020 | 21.35 | x | 7.1758 | -2.26 | |||
| Mon | 03/30/26 | 325.17471 | 1.34708 | 43 | 1.4001 | -1.4001 | 20.87 | x | 7.2739 | -1.78 | |||
| Tue | 03/31/26 | 325.21335 | 1.34724 | 44 | 1.4328 | -1.4328 | 20.71 | x | 7.3066 | -1.62 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Wed | 04/01/26 | 325.25200 | 1.34740 | 45 | 1.4656 | -1.4656 | 20.55 | x | 7.3394 | -1.46 | |||
| Thu | 04/02/26 | 325.30310 | 1.34761 | 46 | 1.4984 | -1.4984 | 20.34 | x | 7.3722 | -1.25 | |||
| Fri | 04/03/26 | 325.35420 | 1.34782 | 47 | 1.5312 | -1.5312 | 20.13 | x | 7.4050 | -1.04 | |||
| Mon | 04/06/26 | 325.50750 | 1.34846 | 50 | 1.6297 | -1.6297 | 19.49 | x | 7.5035 | -0.40 | |||
| Tue | 04/07/26 | 325.55860 | 1.34867 | 51 | 1.6626 | -1.6626 | 19.28 | x | 7.5364 | -0.19 | |||
| Wed | 04/08/26 | 325.60970 | 1.34888 | 52 | 1.6954 | -1.6954 | 19.07 | x | 7.5692 | 0.02 | |||
| Thu | 04/09/26 | 325.66080 | 1.34909 | 53 | 1.7283 | -1.7283 | 18.86 | x | 7.6021 | 0.23 | |||
| Fri | 04/10/26 | 325.71190 | 1.34930 | 54 | 1.7612 | -1.7612 | 18.65 | x | 7.6350 | 0.44 | |||
| Mon | 04/13/26 | 325.86520 | 1.34994 | 57 | 1.8599 | -1.8599 | 18.01 | x | 7.7337 | 1.08 | |||
| Tue | 04/14/26 | 325.91630 | 1.35015 | 58 | 1.8928 | -1.8928 | 17.80 | x | 7.7666 | 1.29 | |||
| Wed | 04/15/26 | 325.96740 | 1.35036 | 59 | 1.9258 | -1.9258 | 17.59 | x | 7.7996 | 1.50 | |||
| Thu | 04/16/26 | 326.01850 | 1.35057 | 60 | 1.9587 | -1.9587 | 17.38 | x | 7.8325 | 1.71 | |||
| Fri | 04/17/26 | 326.06960 | 1.35079 | 61 | 1.9917 | -1.9917 | 17.16 | x | 7.8655 | 1.93 | |||
| Mon | 04/20/26 | 326.22290 | 1.35142 | 64 | 2.0906 | -2.0906 | 16.53 | x | 7.9644 | 2.56 | |||
| Tue | 04/21/26 | 326.27400 | 1.35163 | 65 | 2.1236 | -2.1236 | 16.32 | x | 7.9974 | 2.77 | |||
| Wed | 04/22/26 | 326.32510 | 1.35184 | 66 | 2.1566 | -2.1566 | 16.11 | x | 8.0304 | 2.98 | |||
| Thu | 04/23/26 | 326.37620 | 1.35206 | 67 | 2.1896 | -2.1896 | 15.89 | x | 8.0634 | 3.20 | |||
| Fri | 04/24/26 | 326.42730 | 1.35227 | 68 | 2.2227 | -2.2227 | 15.68 | x | 8.0965 | 3.41 | |||
| Mon | 04/27/26 | 326.58060 | 1.35290 | 71 | 2.3218 | -2.3218 | 15.05 | x | 8.1956 | 4.04 | |||
| Tue | 04/28/26 | 326.63170 | 1.35311 | 72 | 2.3549 | -2.3549 | 14.84 | x | 8.2287 | 4.25 | |||
| Wed | 04/29/26 | 326.68280 | 1.35333 | 73 | 2.3880 | -2.3880 | 14.62 | x | 8.2618 | 4.47 | |||
| Thu | 04/30/26 | 326.73390 | 1.35354 | 74 | 2.4210 | -2.4210 | 14.41 | x | 8.2948 | 4.68 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Fri | 05/01/26 | 326.78500 | 1.35375 | 75 | 2.4541 | -2.4541 | 14.20 | x | 8.3279 | 4.89 | |||
| Mon | 05/04/26 | 327.11674 | 1.35512 | 78 | 2.5549 | -2.5549 | 12.83 | x | 8.4287 | 6.26 | |||
| Tue | 05/05/26 | 327.22732 | 1.35558 | 79 | 2.5885 | -2.5885 | 12.37 | x | 8.4623 | 6.72 | |||
| Wed | 05/06/26 | 327.33790 | 1.35604 | 80 | 2.6222 | -2.6222 | 11.91 | x | 8.4960 | 7.18 | |||
| Thu | 05/07/26 | 327.44848 | 1.35650 | 81 | 2.6559 | -2.6559 | 11.45 | x | 8.5297 | 7.64 | |||
| Fri | 05/08/26 | 327.55906 | 1.35696 | 82 | 2.6896 | -2.6896 | 10.99 | x | 8.5634 | 8.10 | |||
| Mon | 05/11/26 | 327.89081 | 1.35833 | 85 | 2.7908 | -2.7908 | 9.62 | x | 8.6646 | 9.47 | |||
| Tue | 05/12/26 | 328.00139 | 1.35879 | 86 | 2.8246 | -2.8246 | 9.16 | x | 8.6984 | 9.93 | |||
| Wed | 05/13/26 | 328.11197 | 1.35925 | 87 | 2.8584 | -2.8584 | 8.70 | x | 8.7322 | 10.39 | |||
| Thu | 05/14/26 | 328.22255 | 1.35970 | 88 | 2.8922 | -2.8922 | 8.25 | x | 8.7660 | 10.84 | |||
| Fri | 05/15/26 | 328.33313 | 1.36016 | 89 | 2.9260 | -2.9260 | 7.79 | x | 8.7998 | 11.30 | |||
| Mon | 05/18/26 | 328.66487 | 1.36154 | 92 | 3.0277 | -3.0277 | 6.41 | x | 8.9015 | 12.68 | |||
| Tue | 05/19/26 | 328.77545 | 1.36200 | 93 | 3.0617 | -3.0617 | 5.95 | x | 8.9355 | 13.14 | |||
| Wed | 05/20/26 | 328.88603 | 1.36245 | 94 | 3.0956 | -3.0956 | 5.50 | x | 8.9694 | 13.59 | |||
| Thu | 05/21/26 | 328.99661 | 1.36291 | 95 | 3.1296 | -3.1296 | 5.04 | x | 9.0034 | 14.05 | |||
| Fri | 05/22/26 | 329.10719 | 1.36337 | 96 | 3.1636 | -3.1636 | 4.58 | x | 9.0374 | 14.51 | |||
| Mon | 05/25/26 | 329.43894 | 1.36474 | 99 | 3.2658 | -3.2658 | 3.21 | x | 9.1396 | 15.88 | |||
| Tue | 05/26/26 | 329.54952 | 1.36520 | 100 | 3.2999 | -3.2999 | 2.75 | x | 9.1737 | 16.34 | |||
| Wed | 05/27/26 | 329.66010 | 1.36566 | 101 | 3.3340 | -3.3340 | 2.29 | x | 9.2078 | 16.80 | |||
| Thu | 05/28/26 | 329.77068 | 1.36612 | 102 | 3.3681 | -3.3681 | 1.83 | x | 9.2419 | 17.26 | |||
| Fri | 05/29/26 | 329.88126 | 1.36658 | 103 | 3.4023 | -3.4023 | 1.37 | x | 9.2761 | 17.72 | |||
| Mon | 06/01/26 | 330.21300 | 1.36795 | 106 | 3.5049 | -3.5049 | 0.00 | x | 9.3787 | 19.09 | |||
Generated 04/10/26 23:43