| CUSIP Number | 912810RR1 | Interest 02/15/26 (184 days) | $6.8389 |
| Dated Date | February 15, 2016 | Interest 08/15/26 (181 days) | |
| Ref CPI on Dated Date | 236.94448 | ||
| Original Issue Date | February 29, 2016 |
| Purchased on Settlement Date & held to 06/01/26 | Held on 01/01/26 & Sold on Settlement Date | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Thu | 01/01/26 | 325.60400 | 1.37418 | 139 | 5.1905 | x | 1.6484 | 19.45 | 5.1905 | 0.00 | |||
| Fri | 01/02/26 | 325.55619 | 1.37398 | 140 | 5.2271 | x | 1.6118 | 19.65 | 5.2271 | -0.20 | |||
| Mon | 01/05/26 | 325.41277 | 1.37337 | 143 | 5.3367 | x | 1.5022 | 20.26 | 5.3367 | -0.81 | |||
| Tue | 01/06/26 | 325.36497 | 1.37317 | 144 | 5.3733 | x | 1.4656 | 20.46 | 5.3733 | -1.01 | |||
| Wed | 01/07/26 | 325.31716 | 1.37297 | 145 | 5.4098 | x | 1.4291 | 20.66 | 5.4098 | -1.21 | |||
| Thu | 01/08/26 | 325.26935 | 1.37277 | 146 | 5.4463 | x | 1.3926 | 20.86 | 5.4463 | -1.41 | |||
| Fri | 01/09/26 | 325.22155 | 1.37256 | 147 | 5.4828 | x | 1.3561 | 21.07 | 5.4828 | -1.62 | |||
| Mon | 01/12/26 | 325.07813 | 1.37196 | 150 | 5.5922 | x | 1.2467 | 21.67 | 5.5922 | -2.22 | |||
| Tue | 01/13/26 | 325.03032 | 1.37176 | 151 | 5.6287 | x | 1.2102 | 21.87 | 5.6287 | -2.42 | |||
| Wed | 01/14/26 | 324.98252 | 1.37156 | 152 | 5.6651 | x | 1.1738 | 22.07 | 5.6651 | -2.62 | |||
| Thu | 01/15/26 | 324.93471 | 1.37135 | 153 | 5.7015 | x | 1.1374 | 22.28 | 5.7015 | -2.83 | |||
| Fri | 01/16/26 | 324.88690 | 1.37115 | 154 | 5.7380 | x | 1.1009 | 22.48 | 5.7380 | -3.03 | |||
| Mon | 01/19/26 | 324.74348 | 1.37055 | 157 | 5.8472 | x | 0.9917 | 23.08 | 5.8472 | -3.63 | |||
| Tue | 01/20/26 | 324.69568 | 1.37034 | 158 | 5.8835 | x | 0.9554 | 23.29 | 5.8835 | -3.84 | |||
| Wed | 01/21/26 | 324.64787 | 1.37014 | 159 | 5.9199 | x | 0.9190 | 23.49 | 5.9199 | -4.04 | |||
| Thu | 01/22/26 | 324.60006 | 1.36994 | 160 | 5.9563 | x | 0.8826 | 23.69 | 5.9563 | -4.24 | |||
| Fri | 01/23/26 | 324.55226 | 1.36974 | 161 | 5.9926 | x | 0.8463 | 23.89 | 5.9926 | -4.44 | |||
| Mon | 01/26/26 | 324.40884 | 1.36913 | 164 | 6.1016 | x | 0.7373 | 24.50 | 6.1016 | -5.05 | |||
| Tue | 01/27/26 | 324.36103 | 1.36893 | 165 | 6.1379 | x | 0.7010 | 24.70 | 6.1379 | -5.25 | |||
| Wed | 01/28/26 | 324.31323 | 1.36873 | 166 | 6.1742 | x | 0.6647 | 24.90 | 6.1742 | -5.45 | |||
| Thu | 01/29/26 | 324.26542 | 1.36853 | 167 | 6.2104 | x | 0.6285 | 25.10 | 6.2104 | -5.65 | |||
| Fri | 01/30/26 | 324.21761 | 1.36833 | 168 | 6.2467 | x | 0.5922 | 25.30 | 6.2467 | -5.85 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Mon | 02/02/26 | 324.11957 | 1.36791 | 171 | 6.3563 | x | 0.4826 | 25.72 | 6.3563 | -6.27 | |||
| Tue | 02/03/26 | 324.11714 | 1.36790 | 172 | 6.3934 | x | 0.4455 | 25.73 | 6.3934 | -6.28 | |||
| Wed | 02/04/26 | 324.11471 | 1.36789 | 173 | 6.4306 | x | 0.4083 | 25.74 | 6.4306 | -6.29 | |||
| Thu | 02/05/26 | 324.11229 | 1.36788 | 174 | 6.4677 | x | 0.3712 | 25.75 | 6.4677 | -6.30 | |||
| Fri | 02/06/26 | 324.10986 | 1.36787 | 175 | 6.5048 | x | 0.3341 | 25.76 | 6.5048 | -6.31 | |||
| Mon | 02/09/26 | 324.10257 | 1.36784 | 178 | 6.6162 | x | 0.2227 | 25.79 | 6.6162 | -6.34 | |||
| Tue | 02/10/26 | 324.10014 | 1.36783 | 179 | 6.6533 | x | 0.1856 | 25.80 | 6.6533 | -6.35 | |||
| Wed | 02/11/26 | 324.09771 | 1.36782 | 180 | 6.6904 | x | 0.1485 | 25.81 | 6.6904 | -6.36 | |||
| Thu | 02/12/26 | 324.09529 | 1.36781 | 181 | 6.7275 | x | 0.1114 | 25.82 | 6.7275 | -6.37 | |||
| Fri | 02/13/26 | 324.09286 | 1.36780 | 182 | 6.7647 | x | 0.0742 | 25.83 | 6.7647 | -6.38 | |||
| Sun | 02/15/26 | 324.08800 | 1.36778 | 0 | 0.0000 | 0.0000 | 25.85 | x | 6.8389 | -6.40 | |||
| Mon | 02/16/26 | 324.08557 | 1.36777 | 1 | 0.0378 | -0.0378 | 25.86 | x | 6.8767 | -6.41 | |||
| Tue | 02/17/26 | 324.08314 | 1.36776 | 2 | 0.0756 | -0.0756 | 25.87 | x | 6.9145 | -6.42 | |||
| Wed | 02/18/26 | 324.08071 | 1.36775 | 3 | 0.1133 | -0.1133 | 25.88 | x | 6.9522 | -6.43 | |||
| Thu | 02/19/26 | 324.07829 | 1.36774 | 4 | 0.1511 | -0.1511 | 25.89 | x | 6.9900 | -6.44 | |||
| Fri | 02/20/26 | 324.07586 | 1.36773 | 5 | 0.1889 | -0.1889 | 25.90 | x | 7.0278 | -6.45 | |||
| Mon | 02/23/26 | 324.06857 | 1.36770 | 8 | 0.3023 | -0.3023 | 25.93 | x | 7.1412 | -6.48 | |||
| Tue | 02/24/26 | 324.06614 | 1.36769 | 9 | 0.3400 | -0.3400 | 25.94 | x | 7.1789 | -6.49 | |||
| Wed | 02/25/26 | 324.06371 | 1.36768 | 10 | 0.3778 | -0.3778 | 25.95 | x | 7.2167 | -6.50 | |||
| Thu | 02/26/26 | 324.06129 | 1.36767 | 11 | 0.4156 | -0.4156 | 25.96 | x | 7.2545 | -6.51 | |||
| Fri | 02/27/26 | 324.05886 | 1.36766 | 12 | 0.4534 | -0.4534 | 25.97 | x | 7.2923 | -6.52 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Mon | 03/02/26 | 324.09265 | 1.36780 | 15 | 0.5668 | -0.5668 | 25.83 | x | 7.4057 | -6.38 | |||
| Tue | 03/03/26 | 324.13129 | 1.36796 | 16 | 0.6046 | -0.6046 | 25.67 | x | 7.4435 | -6.22 | |||
| Wed | 03/04/26 | 324.16994 | 1.36813 | 17 | 0.6425 | -0.6425 | 25.50 | x | 7.4814 | -6.05 | |||
| Thu | 03/05/26 | 324.20858 | 1.36829 | 18 | 0.6804 | -0.6804 | 25.34 | x | 7.5193 | -5.89 | |||
| Fri | 03/06/26 | 324.24723 | 1.36845 | 19 | 0.7182 | -0.7182 | 25.18 | x | 7.5571 | -5.73 | |||
| Mon | 03/09/26 | 324.36316 | 1.36894 | 22 | 0.8320 | -0.8320 | 24.69 | x | 7.6709 | -5.24 | |||
| Tue | 03/10/26 | 324.40181 | 1.36910 | 23 | 0.8699 | -0.8699 | 24.53 | x | 7.7088 | -5.08 | |||
| Wed | 03/11/26 | 324.44045 | 1.36927 | 24 | 0.9078 | -0.9078 | 24.36 | x | 7.7467 | -4.91 | |||
| Thu | 03/12/26 | 324.47910 | 1.36943 | 25 | 0.9457 | -0.9457 | 24.20 | x | 7.7846 | -4.75 | |||
| Fri | 03/13/26 | 324.51774 | 1.36959 | 26 | 0.9837 | -0.9837 | 24.04 | x | 7.8226 | -4.59 | |||
| Mon | 03/16/26 | 324.63368 | 1.37008 | 29 | 1.0976 | -1.0976 | 23.55 | x | 7.9365 | -4.10 | |||
| Tue | 03/17/26 | 324.67232 | 1.37025 | 30 | 1.1356 | -1.1356 | 23.38 | x | 7.9745 | -3.93 | |||
| Wed | 03/18/26 | 324.71097 | 1.37041 | 31 | 1.1736 | -1.1736 | 23.22 | x | 8.0125 | -3.77 | |||
| Thu | 03/19/26 | 324.74961 | 1.37057 | 32 | 1.2116 | -1.2116 | 23.06 | x | 8.0505 | -3.61 | |||
| Fri | 03/20/26 | 324.78826 | 1.37074 | 33 | 1.2496 | -1.2496 | 22.89 | x | 8.0885 | -3.44 | |||
| Mon | 03/23/26 | 324.90419 | 1.37122 | 36 | 1.3636 | -1.3636 | 22.41 | x | 8.2025 | -2.96 | |||
| Tue | 03/24/26 | 324.94284 | 1.37139 | 37 | 1.4017 | -1.4017 | 22.24 | x | 8.2406 | -2.79 | |||
| Wed | 03/25/26 | 324.98148 | 1.37155 | 38 | 1.4397 | -1.4397 | 22.08 | x | 8.2786 | -2.63 | |||
| Thu | 03/26/26 | 325.02013 | 1.37171 | 39 | 1.4778 | -1.4778 | 21.92 | x | 8.3167 | -2.47 | |||
| Fri | 03/27/26 | 325.05877 | 1.37188 | 40 | 1.5159 | -1.5159 | 21.75 | x | 8.3548 | -2.30 | |||
| Mon | 03/30/26 | 325.17471 | 1.37237 | 43 | 1.6302 | -1.6302 | 21.26 | x | 8.4691 | -1.81 | |||
| Tue | 03/31/26 | 325.21335 | 1.37253 | 44 | 1.6683 | -1.6683 | 21.10 | x | 8.5072 | -1.65 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Wed | 04/01/26 | 325.25200 | 1.37269 | 45 | 1.7064 | -1.7064 | 20.94 | x | 8.5453 | -1.49 | |||
| Thu | 04/02/26 | 325.30310 | 1.37291 | 46 | 1.7446 | -1.7446 | 20.72 | x | 8.5835 | -1.27 | |||
| Fri | 04/03/26 | 325.35420 | 1.37312 | 47 | 1.7828 | -1.7828 | 20.51 | x | 8.6217 | -1.06 | |||
| Mon | 04/06/26 | 325.50750 | 1.37377 | 50 | 1.8975 | -1.8975 | 19.86 | x | 8.7364 | -0.41 | |||
| Tue | 04/07/26 | 325.55860 | 1.37399 | 51 | 1.9357 | -1.9357 | 19.64 | x | 8.7746 | -0.19 | |||
| Wed | 04/08/26 | 325.60970 | 1.37420 | 52 | 1.9740 | -1.9740 | 19.43 | x | 8.8129 | 0.02 | |||
| Thu | 04/09/26 | 325.66080 | 1.37442 | 53 | 2.0123 | -2.0123 | 19.21 | x | 8.8512 | 0.24 | |||
| Fri | 04/10/26 | 325.71190 | 1.37463 | 54 | 2.0506 | -2.0506 | 19.00 | x | 8.8895 | 0.45 | |||
| Mon | 04/13/26 | 325.86520 | 1.37528 | 57 | 2.1655 | -2.1655 | 18.35 | x | 9.0044 | 1.10 | |||
| Tue | 04/14/26 | 325.91630 | 1.37550 | 58 | 2.2038 | -2.2038 | 18.13 | x | 9.0427 | 1.32 | |||
| Wed | 04/15/26 | 325.96740 | 1.37571 | 59 | 2.2422 | -2.2422 | 17.92 | x | 9.0811 | 1.53 | |||
| Thu | 04/16/26 | 326.01850 | 1.37593 | 60 | 2.2805 | -2.2805 | 17.70 | x | 9.1194 | 1.75 | |||
| Fri | 04/17/26 | 326.06960 | 1.37614 | 61 | 2.3189 | -2.3189 | 17.49 | x | 9.1578 | 1.96 | |||
| Mon | 04/20/26 | 326.22290 | 1.37679 | 64 | 2.4341 | -2.4341 | 16.84 | x | 9.2730 | 2.61 | |||
| Tue | 04/21/26 | 326.27400 | 1.37701 | 65 | 2.4725 | -2.4725 | 16.62 | x | 9.3114 | 2.83 | |||
| Wed | 04/22/26 | 326.32510 | 1.37722 | 66 | 2.5110 | -2.5110 | 16.41 | x | 9.3499 | 3.04 | |||
| Thu | 04/23/26 | 326.37620 | 1.37744 | 67 | 2.5494 | -2.5494 | 16.19 | x | 9.3883 | 3.26 | |||
| Fri | 04/24/26 | 326.42730 | 1.37765 | 68 | 2.5879 | -2.5879 | 15.98 | x | 9.4268 | 3.47 | |||
| Mon | 04/27/26 | 326.58060 | 1.37830 | 71 | 2.7033 | -2.7033 | 15.33 | x | 9.5422 | 4.12 | |||
| Tue | 04/28/26 | 326.63170 | 1.37852 | 72 | 2.7418 | -2.7418 | 15.11 | x | 9.5807 | 4.34 | |||
| Wed | 04/29/26 | 326.68280 | 1.37873 | 73 | 2.7803 | -2.7803 | 14.90 | x | 9.6192 | 4.55 | |||
| Thu | 04/30/26 | 326.73390 | 1.37895 | 74 | 2.8188 | -2.8188 | 14.68 | x | 9.6577 | 4.77 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Fri | 05/01/26 | 326.78500 | 1.37916 | 75 | 2.8574 | -2.8574 | 14.47 | x | 9.6963 | 4.98 | |||
| Mon | 05/04/26 | 327.11674 | 1.38056 | 78 | 2.9747 | -2.9747 | 13.07 | x | 9.8136 | 6.38 | |||
| Tue | 05/05/26 | 327.22732 | 1.38103 | 79 | 3.0139 | -3.0139 | 12.60 | x | 9.8528 | 6.85 | |||
| Wed | 05/06/26 | 327.33790 | 1.38150 | 80 | 3.0530 | -3.0530 | 12.13 | x | 9.8919 | 7.32 | |||
| Thu | 05/07/26 | 327.44848 | 1.38196 | 81 | 3.0922 | -3.0922 | 11.67 | x | 9.9311 | 7.78 | |||
| Fri | 05/08/26 | 327.55906 | 1.38243 | 82 | 3.1315 | -3.1315 | 11.20 | x | 9.9704 | 8.25 | |||
| Mon | 05/11/26 | 327.89081 | 1.38383 | 85 | 3.2493 | -3.2493 | 9.80 | x | 10.0882 | 9.65 | |||
| Tue | 05/12/26 | 328.00139 | 1.38430 | 86 | 3.2887 | -3.2887 | 9.33 | x | 10.1276 | 10.12 | |||
| Wed | 05/13/26 | 328.11197 | 1.38476 | 87 | 3.3280 | -3.3280 | 8.87 | x | 10.1669 | 10.58 | |||
| Thu | 05/14/26 | 328.22255 | 1.38523 | 88 | 3.3674 | -3.3674 | 8.40 | x | 10.2063 | 11.05 | |||
| Fri | 05/15/26 | 328.33313 | 1.38570 | 89 | 3.4068 | -3.4068 | 7.93 | x | 10.2457 | 11.52 | |||
| Mon | 05/18/26 | 328.66487 | 1.38710 | 92 | 3.5252 | -3.5252 | 6.53 | x | 10.3641 | 12.92 | |||
| Tue | 05/19/26 | 328.77545 | 1.38756 | 93 | 3.5647 | -3.5647 | 6.07 | x | 10.4036 | 13.38 | |||
| Wed | 05/20/26 | 328.88603 | 1.38803 | 94 | 3.6043 | -3.6043 | 5.60 | x | 10.4432 | 13.85 | |||
| Thu | 05/21/26 | 328.99661 | 1.38850 | 95 | 3.6439 | -3.6439 | 5.13 | x | 10.4828 | 14.32 | |||
| Fri | 05/22/26 | 329.10719 | 1.38896 | 96 | 3.6834 | -3.6834 | 4.67 | x | 10.5223 | 14.78 | |||
| Mon | 05/25/26 | 329.43894 | 1.39036 | 99 | 3.8024 | -3.8024 | 3.27 | x | 10.6413 | 16.18 | |||
| Tue | 05/26/26 | 329.54952 | 1.39083 | 100 | 3.8421 | -3.8421 | 2.80 | x | 10.6810 | 16.65 | |||
| Wed | 05/27/26 | 329.66010 | 1.39130 | 101 | 3.8818 | -3.8818 | 2.33 | x | 10.7207 | 17.12 | |||
| Thu | 05/28/26 | 329.77068 | 1.39176 | 102 | 3.9215 | -3.9215 | 1.87 | x | 10.7604 | 17.58 | |||
| Fri | 05/29/26 | 329.88126 | 1.39223 | 103 | 3.9613 | -3.9613 | 1.40 | x | 10.8002 | 18.05 | |||
| Mon | 06/01/26 | 330.21300 | 1.39363 | 106 | 4.0808 | -4.0808 | 0.00 | x | 10.9197 | 19.45 | |||
Generated 04/10/26 23:43