| CUSIP Number | 91282CPU9 | ||
| Dated Date | January 15, 2026 | Interest 07/15/26 (181 days) | |
| Ref CPI on Dated Date | 324.93471 | ||
| Original Issue Date | January 30, 2026 |
| Purchased on Settlement Date & held to 06/01/26 | Held on 01/30/26 & Sold on Settlement Date | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Fri | 01/30/26 | 324.21761 | 0.99779 | 15 | 0.7752 | -0.7752 | 18.45 | 0.7752 | 0.00 | ||||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Mon | 02/02/26 | 324.11957 | 0.99749 | 18 | 0.9300 | -0.9300 | 18.75 | 0.9300 | -0.30 | ||||
| Tue | 02/03/26 | 324.11714 | 0.99748 | 19 | 0.9816 | -0.9816 | 18.76 | 0.9816 | -0.31 | ||||
| Wed | 02/04/26 | 324.11471 | 0.99748 | 20 | 1.0333 | -1.0333 | 18.76 | 1.0333 | -0.31 | ||||
| Thu | 02/05/26 | 324.11229 | 0.99747 | 21 | 1.0850 | -1.0850 | 18.77 | 1.0850 | -0.32 | ||||
| Fri | 02/06/26 | 324.10986 | 0.99746 | 22 | 1.1366 | -1.1366 | 18.78 | 1.1366 | -0.33 | ||||
| Mon | 02/09/26 | 324.10257 | 0.99744 | 25 | 1.2916 | -1.2916 | 18.80 | 1.2916 | -0.35 | ||||
| Tue | 02/10/26 | 324.10014 | 0.99743 | 26 | 1.3432 | -1.3432 | 18.81 | 1.3432 | -0.36 | ||||
| Wed | 02/11/26 | 324.09771 | 0.99742 | 27 | 1.3949 | -1.3949 | 18.82 | 1.3949 | -0.37 | ||||
| Thu | 02/12/26 | 324.09529 | 0.99742 | 28 | 1.4465 | -1.4465 | 18.82 | 1.4465 | -0.37 | ||||
| Fri | 02/13/26 | 324.09286 | 0.99741 | 29 | 1.4982 | -1.4982 | 18.83 | 1.4982 | -0.38 | ||||
| Mon | 02/16/26 | 324.08557 | 0.99739 | 32 | 1.6531 | -1.6531 | 18.85 | 1.6531 | -0.40 | ||||
| Tue | 02/17/26 | 324.08314 | 0.99738 | 33 | 1.7048 | -1.7048 | 18.86 | 1.7048 | -0.41 | ||||
| Wed | 02/18/26 | 324.08071 | 0.99737 | 34 | 1.7564 | -1.7564 | 18.87 | 1.7564 | -0.42 | ||||
| Thu | 02/19/26 | 324.07829 | 0.99736 | 35 | 1.8081 | -1.8081 | 18.88 | 1.8081 | -0.43 | ||||
| Fri | 02/20/26 | 324.07586 | 0.99736 | 36 | 1.8597 | -1.8597 | 18.88 | 1.8597 | -0.43 | ||||
| Mon | 02/23/26 | 324.06857 | 0.99733 | 39 | 2.0146 | -2.0146 | 18.91 | 2.0146 | -0.46 | ||||
| Tue | 02/24/26 | 324.06614 | 0.99733 | 40 | 2.0663 | -2.0663 | 18.91 | 2.0663 | -0.46 | ||||
| Wed | 02/25/26 | 324.06371 | 0.99732 | 41 | 2.1179 | -2.1179 | 18.92 | 2.1179 | -0.47 | ||||
| Thu | 02/26/26 | 324.06129 | 0.99731 | 42 | 2.1696 | -2.1696 | 18.93 | 2.1696 | -0.48 | ||||
| Fri | 02/27/26 | 324.05886 | 0.99730 | 43 | 2.2212 | -2.2212 | 18.94 | 2.2212 | -0.49 | ||||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Mon | 03/02/26 | 324.09265 | 0.99741 | 46 | 2.3764 | -2.3764 | 18.83 | 2.3764 | -0.38 | ||||
| Tue | 03/03/26 | 324.13129 | 0.99753 | 47 | 2.4284 | -2.4284 | 18.71 | 2.4284 | -0.26 | ||||
| Wed | 03/04/26 | 324.16994 | 0.99765 | 48 | 2.4803 | -2.4803 | 18.59 | 2.4803 | -0.14 | ||||
| Thu | 03/05/26 | 324.20858 | 0.99777 | 49 | 2.5323 | -2.5323 | 18.47 | 2.5323 | -0.02 | ||||
| Fri | 03/06/26 | 324.24723 | 0.99788 | 50 | 2.5843 | -2.5843 | 18.36 | 2.5843 | 0.09 | ||||
| Mon | 03/09/26 | 324.36316 | 0.99824 | 53 | 2.7403 | -2.7403 | 18.00 | 2.7403 | 0.45 | ||||
| Tue | 03/10/26 | 324.40181 | 0.99836 | 54 | 2.7924 | -2.7924 | 17.88 | 2.7924 | 0.57 | ||||
| Wed | 03/11/26 | 324.44045 | 0.99848 | 55 | 2.8444 | -2.8444 | 17.76 | 2.8444 | 0.69 | ||||
| Thu | 03/12/26 | 324.47910 | 0.99860 | 56 | 2.8965 | -2.8965 | 17.64 | 2.8965 | 0.81 | ||||
| Fri | 03/13/26 | 324.51774 | 0.99872 | 57 | 2.9486 | -2.9486 | 17.52 | 2.9486 | 0.93 | ||||
| Mon | 03/16/26 | 324.63368 | 0.99907 | 60 | 3.1048 | -3.1048 | 17.17 | 3.1048 | 1.28 | ||||
| Tue | 03/17/26 | 324.67232 | 0.99919 | 61 | 3.1570 | -3.1570 | 17.05 | 3.1570 | 1.40 | ||||
| Wed | 03/18/26 | 324.71097 | 0.99931 | 62 | 3.2091 | -3.2091 | 16.93 | 3.2091 | 1.52 | ||||
| Thu | 03/19/26 | 324.74961 | 0.99943 | 63 | 3.2613 | -3.2613 | 16.81 | 3.2613 | 1.64 | ||||
| Fri | 03/20/26 | 324.78826 | 0.99955 | 64 | 3.3134 | -3.3134 | 16.69 | 3.3134 | 1.76 | ||||
| Mon | 03/23/26 | 324.90419 | 0.99991 | 67 | 3.4700 | -3.4700 | 16.33 | 3.4700 | 2.12 | ||||
| Tue | 03/24/26 | 324.94284 | 1.00003 | 68 | 3.5222 | -3.5222 | 16.21 | 3.5222 | 2.24 | ||||
| Wed | 03/25/26 | 324.98148 | 1.00014 | 69 | 3.5744 | -3.5744 | 16.10 | 3.5744 | 2.35 | ||||
| Thu | 03/26/26 | 325.02013 | 1.00026 | 70 | 3.6266 | -3.6266 | 15.98 | 3.6266 | 2.47 | ||||
| Fri | 03/27/26 | 325.05877 | 1.00038 | 71 | 3.6789 | -3.6789 | 15.86 | 3.6789 | 2.59 | ||||
| Mon | 03/30/26 | 325.17471 | 1.00074 | 74 | 3.8357 | -3.8357 | 15.50 | 3.8357 | 2.95 | ||||
| Tue | 03/31/26 | 325.21335 | 1.00086 | 75 | 3.8880 | -3.8880 | 15.38 | 3.8880 | 3.07 | ||||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Wed | 04/01/26 | 325.25200 | 1.00098 | 76 | 3.9403 | -3.9403 | 15.26 | 3.9403 | 3.19 | ||||
| Thu | 04/02/26 | 325.30310 | 1.00113 | 77 | 3.9928 | -3.9928 | 15.11 | 3.9928 | 3.34 | ||||
| Fri | 04/03/26 | 325.35420 | 1.00129 | 78 | 4.0453 | -4.0453 | 14.95 | 4.0453 | 3.50 | ||||
| Mon | 04/06/26 | 325.50750 | 1.00176 | 81 | 4.2028 | -4.2028 | 14.48 | 4.2028 | 3.97 | ||||
| Tue | 04/07/26 | 325.55860 | 1.00192 | 82 | 4.2554 | -4.2554 | 14.32 | 4.2554 | 4.13 | ||||
| Wed | 04/08/26 | 325.60970 | 1.00208 | 83 | 4.3080 | -4.3080 | 14.16 | 4.3080 | 4.29 | ||||
| Thu | 04/09/26 | 325.66080 | 1.00223 | 84 | 4.3605 | -4.3605 | 14.01 | 4.3605 | 4.44 | ||||
| Fri | 04/10/26 | 325.71190 | 1.00239 | 85 | 4.4131 | -4.4131 | 13.85 | 4.4131 | 4.60 | ||||
| Mon | 04/13/26 | 325.86520 | 1.00286 | 88 | 4.5710 | -4.5710 | 13.38 | 4.5710 | 5.07 | ||||
| Tue | 04/14/26 | 325.91630 | 1.00302 | 89 | 4.6237 | -4.6237 | 13.22 | 4.6237 | 5.23 | ||||
| Wed | 04/15/26 | 325.96740 | 1.00318 | 90 | 4.6764 | -4.6764 | 13.06 | 4.6764 | 5.39 | ||||
| Thu | 04/16/26 | 326.01850 | 1.00334 | 91 | 4.7291 | -4.7291 | 12.90 | 4.7291 | 5.55 | ||||
| Fri | 04/17/26 | 326.06960 | 1.00349 | 92 | 4.7818 | -4.7818 | 12.75 | 4.7818 | 5.70 | ||||
| Mon | 04/20/26 | 326.22290 | 1.00396 | 95 | 4.9401 | -4.9401 | 12.28 | 4.9401 | 6.17 | ||||
| Tue | 04/21/26 | 326.27400 | 1.00412 | 96 | 4.9929 | -4.9929 | 12.12 | 4.9929 | 6.33 | ||||
| Wed | 04/22/26 | 326.32510 | 1.00428 | 97 | 5.0457 | -5.0457 | 11.96 | 5.0457 | 6.49 | ||||
| Thu | 04/23/26 | 326.37620 | 1.00444 | 98 | 5.0985 | -5.0985 | 11.80 | 5.0985 | 6.65 | ||||
| Fri | 04/24/26 | 326.42730 | 1.00459 | 99 | 5.1513 | -5.1513 | 11.65 | 5.1513 | 6.80 | ||||
| Mon | 04/27/26 | 326.58060 | 1.00507 | 102 | 5.3099 | -5.3099 | 11.17 | 5.3099 | 7.28 | ||||
| Tue | 04/28/26 | 326.63170 | 1.00522 | 103 | 5.3628 | -5.3628 | 11.02 | 5.3628 | 7.43 | ||||
| Wed | 04/29/26 | 326.68280 | 1.00538 | 104 | 5.4157 | -5.4157 | 10.86 | 5.4157 | 7.59 | ||||
| Thu | 04/30/26 | 326.73390 | 1.00554 | 105 | 5.4687 | -5.4687 | 10.70 | 5.4687 | 7.75 | ||||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Fri | 05/01/26 | 326.78500 | 1.00569 | 106 | 5.5216 | -5.5216 | 10.55 | 5.5216 | 7.90 | ||||
| Mon | 05/04/26 | 327.11674 | 1.00672 | 109 | 5.6837 | -5.6837 | 9.52 | 5.6837 | 8.93 | ||||
| Tue | 05/05/26 | 327.22732 | 1.00706 | 110 | 5.7377 | -5.7377 | 9.18 | 5.7377 | 9.27 | ||||
| Wed | 05/06/26 | 327.33790 | 1.00740 | 111 | 5.7919 | -5.7919 | 8.84 | 5.7919 | 9.61 | ||||
| Thu | 05/07/26 | 327.44848 | 1.00774 | 112 | 5.8460 | -5.8460 | 8.50 | 5.8460 | 9.95 | ||||
| Fri | 05/08/26 | 327.55906 | 1.00808 | 113 | 5.9002 | -5.9002 | 8.16 | 5.9002 | 10.29 | ||||
| Mon | 05/11/26 | 327.89081 | 1.00910 | 116 | 6.0630 | -6.0630 | 7.14 | 6.0630 | 11.31 | ||||
| Tue | 05/12/26 | 328.00139 | 1.00944 | 117 | 6.1173 | -6.1173 | 6.80 | 6.1173 | 11.65 | ||||
| Wed | 05/13/26 | 328.11197 | 1.00978 | 118 | 6.1717 | -6.1717 | 6.46 | 6.1717 | 11.99 | ||||
| Thu | 05/14/26 | 328.22255 | 1.01012 | 119 | 6.2261 | -6.2261 | 6.12 | 6.2261 | 12.33 | ||||
| Fri | 05/15/26 | 328.33313 | 1.01046 | 120 | 6.2805 | -6.2805 | 5.78 | 6.2805 | 12.67 | ||||
| Mon | 05/18/26 | 328.66487 | 1.01148 | 123 | 6.4440 | -6.4440 | 4.76 | 6.4440 | 13.69 | ||||
| Tue | 05/19/26 | 328.77545 | 1.01182 | 124 | 6.4986 | -6.4986 | 4.42 | 6.4986 | 14.03 | ||||
| Wed | 05/20/26 | 328.88603 | 1.01216 | 125 | 6.5532 | -6.5532 | 4.08 | 6.5532 | 14.37 | ||||
| Thu | 05/21/26 | 328.99661 | 1.01250 | 126 | 6.6078 | -6.6078 | 3.74 | 6.6078 | 14.71 | ||||
| Fri | 05/22/26 | 329.10719 | 1.01284 | 127 | 6.6625 | -6.6625 | 3.40 | 6.6625 | 15.05 | ||||
| Mon | 05/25/26 | 329.43894 | 1.01386 | 130 | 6.8268 | -6.8268 | 2.38 | 6.8268 | 16.07 | ||||
| Tue | 05/26/26 | 329.54952 | 1.01420 | 131 | 6.8816 | -6.8816 | 2.04 | 6.8816 | 16.41 | ||||
| Wed | 05/27/26 | 329.66010 | 1.01454 | 132 | 6.9364 | -6.9364 | 1.70 | 6.9364 | 16.75 | ||||
| Thu | 05/28/26 | 329.77068 | 1.01488 | 133 | 6.9913 | -6.9913 | 1.36 | 6.9913 | 17.09 | ||||
| Fri | 05/29/26 | 329.88126 | 1.01522 | 134 | 7.0462 | -7.0462 | 1.02 | 7.0462 | 17.43 | ||||
| Mon | 06/01/26 | 330.21300 | 1.01624 | 137 | 7.2112 | -7.2112 | 0.00 | 7.2112 | 18.45 | ||||
Generated 04/10/26 23:43