CUSIP Number | 9128284H0 | Interest 04/15/23 (182 days) | $3.7737 |
Dated Date | April 15, 2018 | ||
Ref CPI on Dated Date | 248.39153 | ||
Original Issue Date | April 30, 2018 |
Purchased on Settelment Date & held to 04/15/23 | Held on 01/01/23 & Sold on Settlement Date | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
Sun | 01/01/23 | 298.01200 | 1.19977 | 78 | 1.6068 | x | 2.1669 | 7.80 | 1.6068 | 0.00 | |||
Mon | 01/02/23 | 298.00229 | 1.19973 | 79 | 1.6274 | x | 2.1463 | 7.84 | 1.6274 | -0.04 | |||
Tue | 01/03/23 | 297.99258 | 1.19969 | 80 | 1.6479 | x | 2.1258 | 7.88 | 1.6479 | -0.08 | |||
Wed | 01/04/23 | 297.98287 | 1.19965 | 81 | 1.6685 | x | 2.1052 | 7.92 | 1.6685 | -0.12 | |||
Thu | 01/05/23 | 297.97316 | 1.19961 | 82 | 1.6890 | x | 2.0847 | 7.96 | 1.6890 | -0.16 | |||
Fri | 01/06/23 | 297.96345 | 1.19957 | 83 | 1.7096 | x | 2.0641 | 8.00 | 1.7096 | -0.20 | |||
Mon | 01/09/23 | 297.93432 | 1.19945 | 86 | 1.7712 | x | 2.0025 | 8.12 | 1.7712 | -0.32 | |||
Tue | 01/10/23 | 297.92461 | 1.19942 | 87 | 1.7917 | x | 1.9820 | 8.15 | 1.7917 | -0.35 | |||
Wed | 01/11/23 | 297.91490 | 1.19938 | 88 | 1.8123 | x | 1.9614 | 8.19 | 1.8123 | -0.39 | |||
Thu | 01/12/23 | 297.90519 | 1.19934 | 89 | 1.8328 | x | 1.9409 | 8.23 | 1.8328 | -0.43 | |||
Fri | 01/13/23 | 297.89548 | 1.19930 | 90 | 1.8533 | x | 1.9204 | 8.27 | 1.8533 | -0.47 | |||
Mon | 01/16/23 | 297.86635 | 1.19918 | 93 | 1.9149 | x | 1.8588 | 8.39 | 1.9149 | -0.59 | |||
Tue | 01/17/23 | 297.85665 | 1.19914 | 94 | 1.9354 | x | 1.8383 | 8.43 | 1.9354 | -0.63 | |||
Wed | 01/18/23 | 297.84694 | 1.19910 | 95 | 1.9559 | x | 1.8178 | 8.47 | 1.9559 | -0.67 | |||
Thu | 01/19/23 | 297.83723 | 1.19906 | 96 | 1.9765 | x | 1.7972 | 8.51 | 1.9765 | -0.71 | |||
Fri | 01/20/23 | 297.82752 | 1.19902 | 97 | 1.9970 | x | 1.7767 | 8.55 | 1.9970 | -0.75 | |||
Mon | 01/23/23 | 297.79839 | 1.19891 | 100 | 2.0586 | x | 1.7151 | 8.66 | 2.0586 | -0.86 | |||
Tue | 01/24/23 | 297.78868 | 1.19887 | 101 | 2.0791 | x | 1.6946 | 8.70 | 2.0791 | -0.90 | |||
Wed | 01/25/23 | 297.77897 | 1.19883 | 102 | 2.0996 | x | 1.6741 | 8.74 | 2.0996 | -0.94 | |||
Thu | 01/26/23 | 297.76926 | 1.19879 | 103 | 2.1201 | x | 1.6536 | 8.78 | 2.1201 | -0.98 | |||
Fri | 01/27/23 | 297.75955 | 1.19875 | 104 | 2.1406 | x | 1.6331 | 8.82 | 2.1406 | -1.02 | |||
Mon | 01/30/23 | 297.73042 | 1.19863 | 107 | 2.2022 | x | 1.5715 | 8.94 | 2.2022 | -1.14 | |||
Tue | 01/31/23 | 297.72071 | 1.19859 | 108 | 2.2227 | x | 1.5510 | 8.98 | 2.2227 | -1.18 | |||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
Wed | 02/01/23 | 297.71100 | 1.19856 | 109 | 2.2432 | x | 1.5305 | 9.01 | 2.2432 | -1.21 | |||
Thu | 02/02/23 | 297.67836 | 1.19842 | 110 | 2.2635 | x | 1.5102 | 9.15 | 2.2635 | -1.35 | |||
Fri | 02/03/23 | 297.64571 | 1.19829 | 111 | 2.2838 | x | 1.4899 | 9.28 | 2.2838 | -1.48 | |||
Mon | 02/06/23 | 297.54779 | 1.19790 | 114 | 2.3448 | x | 1.4289 | 9.67 | 2.3448 | -1.87 | |||
Tue | 02/07/23 | 297.51514 | 1.19777 | 115 | 2.3651 | x | 1.4086 | 9.80 | 2.3651 | -2.00 | |||
Wed | 02/08/23 | 297.48250 | 1.19764 | 116 | 2.3854 | x | 1.3883 | 9.93 | 2.3854 | -2.13 | |||
Thu | 02/09/23 | 297.44986 | 1.19750 | 117 | 2.4057 | x | 1.3680 | 10.07 | 2.4057 | -2.27 | |||
Fri | 02/10/23 | 297.41721 | 1.19737 | 118 | 2.4260 | x | 1.3477 | 10.20 | 2.4260 | -2.40 | |||
Mon | 02/13/23 | 297.31929 | 1.19698 | 121 | 2.4869 | x | 1.2868 | 10.59 | 2.4869 | -2.79 | |||
Tue | 02/14/23 | 297.28664 | 1.19685 | 122 | 2.5071 | x | 1.2666 | 10.72 | 2.5071 | -2.92 | |||
Wed | 02/15/23 | 297.25400 | 1.19672 | 123 | 2.5274 | x | 1.2463 | 10.85 | 2.5274 | -3.05 | |||
Thu | 02/16/23 | 297.22136 | 1.19658 | 124 | 2.5477 | x | 1.2260 | 10.99 | 2.5477 | -3.19 | |||
Fri | 02/17/23 | 297.18871 | 1.19645 | 125 | 2.5679 | x | 1.2058 | 11.12 | 2.5679 | -3.32 | |||
Mon | 02/20/23 | 297.09079 | 1.19606 | 128 | 2.6287 | x | 1.1450 | 11.51 | 2.6287 | -3.71 | |||
Tue | 02/21/23 | 297.05814 | 1.19593 | 129 | 2.6490 | x | 1.1247 | 11.64 | 2.6490 | -3.84 | |||
Wed | 02/22/23 | 297.02550 | 1.19580 | 130 | 2.6692 | x | 1.1045 | 11.77 | 2.6692 | -3.97 | |||
Thu | 02/23/23 | 296.99286 | 1.19566 | 131 | 2.6894 | x | 1.0843 | 11.91 | 2.6894 | -4.11 | |||
Fri | 02/24/23 | 296.96021 | 1.19553 | 132 | 2.7096 | x | 1.0641 | 12.04 | 2.7096 | -4.24 | |||
Mon | 02/27/23 | 296.86229 | 1.19514 | 135 | 2.7703 | x | 1.0034 | 12.43 | 2.7703 | -4.63 | |||
Tue | 02/28/23 | 296.82964 | 1.19501 | 136 | 2.7905 | x | 0.9832 | 12.56 | 2.7905 | -4.76 | |||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
Wed | 03/01/23 | 296.79700 | 1.19488 | 137 | 2.8108 | x | 0.9629 | 12.69 | 2.8108 | -4.89 | |||
Thu | 03/02/23 | 296.87355 | 1.19518 | 138 | 2.8320 | x | 0.9417 | 12.39 | 2.8320 | -4.59 | |||
Fri | 03/03/23 | 296.95010 | 1.19549 | 139 | 2.8532 | x | 0.9205 | 12.08 | 2.8532 | -4.28 | |||
Mon | 03/06/23 | 297.17974 | 1.19642 | 142 | 2.9171 | x | 0.8566 | 11.15 | 2.9171 | -3.35 | |||
Tue | 03/07/23 | 297.25629 | 1.19672 | 143 | 2.9384 | x | 0.8353 | 10.85 | 2.9384 | -3.05 | |||
Wed | 03/08/23 | 297.33284 | 1.19703 | 144 | 2.9597 | x | 0.8140 | 10.54 | 2.9597 | -2.74 | |||
Thu | 03/09/23 | 297.40939 | 1.19734 | 145 | 2.9810 | x | 0.7927 | 10.23 | 2.9810 | -2.43 | |||
Fri | 03/10/23 | 297.48594 | 1.19765 | 146 | 3.0024 | x | 0.7713 | 9.92 | 3.0024 | -2.12 | |||
Mon | 03/13/23 | 297.71558 | 1.19857 | 149 | 3.0664 | x | 0.7073 | 9.00 | 3.0664 | -1.20 | |||
Tue | 03/14/23 | 297.79213 | 1.19888 | 150 | 3.0878 | x | 0.6859 | 8.69 | 3.0878 | -0.89 | |||
Wed | 03/15/23 | 297.86868 | 1.19919 | 151 | 3.1092 | x | 0.6645 | 8.38 | 3.1092 | -0.58 | |||
Thu | 03/16/23 | 297.94523 | 1.19950 | 152 | 3.1306 | x | 0.6431 | 8.07 | 3.1306 | -0.27 | |||
Fri | 03/17/23 | 298.02177 | 1.19981 | 153 | 3.1520 | x | 0.6217 | 7.76 | 3.1520 | 0.04 | |||
Mon | 03/20/23 | 298.25142 | 1.20073 | 156 | 3.2162 | x | 0.5575 | 6.84 | 3.2162 | 0.96 | |||
Tue | 03/21/23 | 298.32797 | 1.20104 | 157 | 3.2377 | x | 0.5360 | 6.53 | 3.2377 | 1.27 | |||
Wed | 03/22/23 | 298.40452 | 1.20135 | 158 | 3.2592 | x | 0.5145 | 6.22 | 3.2592 | 1.58 | |||
Thu | 03/23/23 | 298.48106 | 1.20166 | 159 | 3.2806 | x | 0.4931 | 5.91 | 3.2806 | 1.89 | |||
Fri | 03/24/23 | 298.55761 | 1.20196 | 160 | 3.3021 | x | 0.4716 | 5.61 | 3.3021 | 2.19 | |||
Mon | 03/27/23 | 298.78726 | 1.20289 | 163 | 3.3666 | x | 0.4071 | 4.68 | 3.3666 | 3.12 | |||
Tue | 03/28/23 | 298.86381 | 1.20320 | 164 | 3.3881 | x | 0.3856 | 4.37 | 3.3881 | 3.43 | |||
Wed | 03/29/23 | 298.94035 | 1.20350 | 165 | 3.4096 | x | 0.3641 | 4.07 | 3.4096 | 3.73 | |||
Thu | 03/30/23 | 299.01690 | 1.20381 | 166 | 3.4312 | x | 0.3425 | 3.76 | 3.4312 | 4.04 | |||
Fri | 03/31/23 | 299.09345 | 1.20412 | 167 | 3.4527 | x | 0.3210 | 3.45 | 3.4527 | 4.35 | |||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
Mon | 04/03/23 | 299.28133 | 1.20488 | 170 | 3.5170 | x | 0.2567 | 2.69 | 3.5170 | 5.11 | |||
Tue | 04/04/23 | 299.33700 | 1.20510 | 171 | 3.5383 | x | 0.2354 | 2.47 | 3.5383 | 5.33 | |||
Wed | 04/05/23 | 299.39267 | 1.20533 | 172 | 3.5597 | x | 0.2140 | 2.24 | 3.5597 | 5.56 | |||
Thu | 04/06/23 | 299.44833 | 1.20555 | 173 | 3.5810 | x | 0.1927 | 2.02 | 3.5810 | 5.78 | |||
Fri | 04/07/23 | 299.50400 | 1.20577 | 174 | 3.6024 | x | 0.1713 | 1.80 | 3.6024 | 6.00 | |||
Mon | 04/10/23 | 299.67100 | 1.20645 | 177 | 3.6666 | x | 0.1071 | 1.12 | 3.6666 | 6.68 | |||
Tue | 04/11/23 | 299.72667 | 1.20667 | 178 | 3.6880 | x | 0.0857 | 0.90 | 3.6880 | 6.90 | |||
Wed | 04/12/23 | 299.78233 | 1.20689 | 179 | 3.7094 | x | 0.0643 | 0.68 | 3.7094 | 7.12 | |||
Thu | 04/13/23 | 299.83800 | 1.20712 | 180 | 3.7308 | x | 0.0429 | 0.45 | 3.7308 | 7.35 | |||
Fri | 04/14/23 | 299.89367 | 1.20734 | 181 | 3.7522 | x | 0.0215 | 0.23 | 3.7522 | 7.57 | |||
Sat | 04/15/23 | 299.94933 | 1.20757 | 0 | 0.0000 | 0.0000 | 0.00 | x | 3.7737 | 7.80 |
Generated 03/14/23 08:48