CUSIP Number | 912828V49 | Interest 01/15/23 (184 days) | $2.3121 |
Dated Date | January 15, 2017 | Interest 07/15/23 (181 days) | |
Ref CPI on Dated Date | 241.55919 | ||
Original Issue Date | January 31, 2017 |
Purchased on Settelment Date & held to 05/01/23 | Held on 01/01/23 & Sold on Settlement Date | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
Sun | 01/01/23 | 298.01200 | 1.23370 | 170 | 2.1372 | x | 0.1749 | 11.71 | 2.1372 | 0.00 | |||
Mon | 01/02/23 | 298.00229 | 1.23366 | 171 | 2.1497 | x | 0.1624 | 11.75 | 2.1497 | -0.04 | |||
Tue | 01/03/23 | 297.99258 | 1.23362 | 172 | 2.1622 | x | 0.1499 | 11.79 | 2.1622 | -0.08 | |||
Wed | 01/04/23 | 297.98287 | 1.23358 | 173 | 2.1747 | x | 0.1374 | 11.83 | 2.1747 | -0.12 | |||
Thu | 01/05/23 | 297.97316 | 1.23354 | 174 | 2.1872 | x | 0.1249 | 11.87 | 2.1872 | -0.16 | |||
Fri | 01/06/23 | 297.96345 | 1.23350 | 175 | 2.1997 | x | 0.1124 | 11.91 | 2.1997 | -0.20 | |||
Mon | 01/09/23 | 297.93432 | 1.23338 | 178 | 2.2372 | x | 0.0749 | 12.03 | 2.2372 | -0.32 | |||
Tue | 01/10/23 | 297.92461 | 1.23334 | 179 | 2.2497 | x | 0.0624 | 12.07 | 2.2497 | -0.36 | |||
Wed | 01/11/23 | 297.91490 | 1.23330 | 180 | 2.2622 | x | 0.0499 | 12.11 | 2.2622 | -0.40 | |||
Thu | 01/12/23 | 297.90519 | 1.23326 | 181 | 2.2747 | x | 0.0374 | 12.15 | 2.2747 | -0.44 | |||
Fri | 01/13/23 | 297.89548 | 1.23322 | 182 | 2.2872 | x | 0.0249 | 12.19 | 2.2872 | -0.48 | |||
Sun | 01/15/23 | 297.87606 | 1.23314 | 0 | 0.0000 | 0.0000 | 12.27 | x | 2.3121 | -0.56 | |||
Mon | 01/16/23 | 297.86635 | 1.23310 | 1 | 0.0128 | -0.0128 | 12.31 | x | 2.3249 | -0.60 | |||
Tue | 01/17/23 | 297.85665 | 1.23306 | 2 | 0.0255 | -0.0255 | 12.35 | x | 2.3376 | -0.64 | |||
Wed | 01/18/23 | 297.84694 | 1.23302 | 3 | 0.0383 | -0.0383 | 12.39 | x | 2.3504 | -0.68 | |||
Thu | 01/19/23 | 297.83723 | 1.23298 | 4 | 0.0511 | -0.0511 | 12.43 | x | 2.3632 | -0.72 | |||
Fri | 01/20/23 | 297.82752 | 1.23294 | 5 | 0.0639 | -0.0639 | 12.47 | x | 2.3760 | -0.76 | |||
Mon | 01/23/23 | 297.79839 | 1.23282 | 8 | 0.1022 | -0.1022 | 12.59 | x | 2.4143 | -0.88 | |||
Tue | 01/24/23 | 297.78868 | 1.23278 | 9 | 0.1149 | -0.1149 | 12.63 | x | 2.4270 | -0.92 | |||
Wed | 01/25/23 | 297.77897 | 1.23274 | 10 | 0.1277 | -0.1277 | 12.67 | x | 2.4398 | -0.96 | |||
Thu | 01/26/23 | 297.76926 | 1.23270 | 11 | 0.1405 | -0.1405 | 12.71 | x | 2.4526 | -1.00 | |||
Fri | 01/27/23 | 297.75955 | 1.23266 | 12 | 0.1532 | -0.1532 | 12.75 | x | 2.4653 | -1.04 | |||
Mon | 01/30/23 | 297.73042 | 1.23254 | 15 | 0.1915 | -0.1915 | 12.87 | x | 2.5036 | -1.16 | |||
Tue | 01/31/23 | 297.72071 | 1.23250 | 16 | 0.2043 | -0.2043 | 12.91 | x | 2.5164 | -1.20 | |||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
Wed | 02/01/23 | 297.71100 | 1.23246 | 17 | 0.2170 | -0.2170 | 12.95 | x | 2.5291 | -1.24 | |||
Thu | 02/02/23 | 297.67836 | 1.23232 | 18 | 0.2298 | -0.2298 | 13.09 | x | 2.5419 | -1.38 | |||
Fri | 02/03/23 | 297.64571 | 1.23219 | 19 | 0.2425 | -0.2425 | 13.22 | x | 2.5546 | -1.51 | |||
Mon | 02/06/23 | 297.54779 | 1.23178 | 22 | 0.2807 | -0.2807 | 13.63 | x | 2.5928 | -1.92 | |||
Tue | 02/07/23 | 297.51514 | 1.23164 | 23 | 0.2935 | -0.2935 | 13.77 | x | 2.6056 | -2.06 | |||
Wed | 02/08/23 | 297.48250 | 1.23151 | 24 | 0.3062 | -0.3062 | 13.90 | x | 2.6183 | -2.19 | |||
Thu | 02/09/23 | 297.44986 | 1.23137 | 25 | 0.3189 | -0.3189 | 14.04 | x | 2.6310 | -2.33 | |||
Fri | 02/10/23 | 297.41721 | 1.23124 | 26 | 0.3316 | -0.3316 | 14.17 | x | 2.6437 | -2.46 | |||
Mon | 02/13/23 | 297.31929 | 1.23083 | 29 | 0.3698 | -0.3698 | 14.58 | x | 2.6819 | -2.87 | |||
Tue | 02/14/23 | 297.28664 | 1.23070 | 30 | 0.3825 | -0.3825 | 14.71 | x | 2.6946 | -3.00 | |||
Wed | 02/15/23 | 297.25400 | 1.23056 | 31 | 0.3952 | -0.3952 | 14.85 | x | 2.7073 | -3.14 | |||
Thu | 02/16/23 | 297.22136 | 1.23043 | 32 | 0.4079 | -0.4079 | 14.98 | x | 2.7200 | -3.27 | |||
Fri | 02/17/23 | 297.18871 | 1.23029 | 33 | 0.4206 | -0.4206 | 15.12 | x | 2.7327 | -3.41 | |||
Mon | 02/20/23 | 297.09079 | 1.22989 | 36 | 0.4587 | -0.4587 | 15.52 | x | 2.7708 | -3.81 | |||
Tue | 02/21/23 | 297.05814 | 1.22975 | 37 | 0.4713 | -0.4713 | 15.66 | x | 2.7834 | -3.95 | |||
Wed | 02/22/23 | 297.02550 | 1.22962 | 38 | 0.4840 | -0.4840 | 15.79 | x | 2.7961 | -4.08 | |||
Thu | 02/23/23 | 296.99286 | 1.22948 | 39 | 0.4967 | -0.4967 | 15.93 | x | 2.8088 | -4.22 | |||
Fri | 02/24/23 | 296.96021 | 1.22935 | 40 | 0.5094 | -0.5094 | 16.06 | x | 2.8215 | -4.35 | |||
Mon | 02/27/23 | 296.86229 | 1.22894 | 43 | 0.5474 | -0.5474 | 16.47 | x | 2.8595 | -4.76 | |||
Tue | 02/28/23 | 296.82964 | 1.22881 | 44 | 0.5601 | -0.5601 | 16.60 | x | 2.8722 | -4.89 | |||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
Wed | 03/01/23 | 296.79700 | 1.22867 | 45 | 0.5728 | -0.5728 | 16.74 | x | 2.8849 | -5.03 | |||
Thu | 03/02/23 | 296.87355 | 1.22899 | 46 | 0.5856 | -0.5856 | 16.42 | x | 2.8977 | -4.71 | |||
Fri | 03/03/23 | 296.95010 | 1.22931 | 47 | 0.5985 | -0.5985 | 16.10 | x | 2.9106 | -4.39 | |||
Mon | 03/06/23 | 297.17974 | 1.23026 | 50 | 0.6372 | -0.6372 | 15.15 | x | 2.9493 | -3.44 | |||
Tue | 03/07/23 | 297.25629 | 1.23057 | 51 | 0.6501 | -0.6501 | 14.84 | x | 2.9622 | -3.13 | |||
Wed | 03/08/23 | 297.33284 | 1.23089 | 52 | 0.6630 | -0.6630 | 14.52 | x | 2.9751 | -2.81 | |||
Thu | 03/09/23 | 297.40939 | 1.23121 | 53 | 0.6760 | -0.6760 | 14.20 | x | 2.9881 | -2.49 | |||
Fri | 03/10/23 | 297.48594 | 1.23152 | 54 | 0.6889 | -0.6889 | 13.89 | x | 3.0010 | -2.18 | |||
Mon | 03/13/23 | 297.71558 | 1.23247 | 57 | 0.7277 | -0.7277 | 12.94 | x | 3.0398 | -1.23 | |||
Tue | 03/14/23 | 297.79213 | 1.23279 | 58 | 0.7407 | -0.7407 | 12.62 | x | 3.0528 | -0.91 | |||
Wed | 03/15/23 | 297.86868 | 1.23311 | 59 | 0.7537 | -0.7537 | 12.30 | x | 3.0658 | -0.59 | |||
Thu | 03/16/23 | 297.94523 | 1.23343 | 60 | 0.7666 | -0.7666 | 11.98 | x | 3.0787 | -0.27 | |||
Fri | 03/17/23 | 298.02177 | 1.23374 | 61 | 0.7796 | -0.7796 | 11.67 | x | 3.0917 | 0.04 | |||
Mon | 03/20/23 | 298.25142 | 1.23469 | 64 | 0.8186 | -0.8186 | 10.72 | x | 3.1307 | 0.99 | |||
Tue | 03/21/23 | 298.32797 | 1.23501 | 65 | 0.8316 | -0.8316 | 10.40 | x | 3.1437 | 1.31 | |||
Wed | 03/22/23 | 298.40452 | 1.23533 | 66 | 0.8446 | -0.8446 | 10.08 | x | 3.1567 | 1.63 | |||
Thu | 03/23/23 | 298.48106 | 1.23564 | 67 | 0.8576 | -0.8576 | 9.77 | x | 3.1697 | 1.94 | |||
Fri | 03/24/23 | 298.55761 | 1.23596 | 68 | 0.8706 | -0.8706 | 9.45 | x | 3.1827 | 2.26 | |||
Mon | 03/27/23 | 298.78726 | 1.23691 | 71 | 0.9097 | -0.9097 | 8.50 | x | 3.2218 | 3.21 | |||
Tue | 03/28/23 | 298.86381 | 1.23723 | 72 | 0.9228 | -0.9228 | 8.18 | x | 3.2349 | 3.53 | |||
Wed | 03/29/23 | 298.94035 | 1.23754 | 73 | 0.9358 | -0.9358 | 7.87 | x | 3.2479 | 3.84 | |||
Thu | 03/30/23 | 299.01690 | 1.23786 | 74 | 0.9489 | -0.9489 | 7.55 | x | 3.2610 | 4.16 | |||
Fri | 03/31/23 | 299.09345 | 1.23818 | 75 | 0.9620 | -0.9620 | 7.23 | x | 3.2741 | 4.48 | |||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
Mon | 04/03/23 | 299.28133 | 1.23896 | 78 | 1.0011 | -1.0011 | 6.45 | x | 3.3132 | 5.26 | |||
Tue | 04/04/23 | 299.33700 | 1.23919 | 79 | 1.0141 | -1.0141 | 6.22 | x | 3.3262 | 5.49 | |||
Wed | 04/05/23 | 299.39267 | 1.23942 | 80 | 1.0271 | -1.0271 | 5.99 | x | 3.3392 | 5.72 | |||
Thu | 04/06/23 | 299.44833 | 1.23965 | 81 | 1.0402 | -1.0402 | 5.76 | x | 3.3523 | 5.95 | |||
Fri | 04/07/23 | 299.50400 | 1.23988 | 82 | 1.0532 | -1.0532 | 5.53 | x | 3.3653 | 6.18 | |||
Mon | 04/10/23 | 299.67100 | 1.24057 | 85 | 1.0924 | -1.0924 | 4.84 | x | 3.4045 | 6.87 | |||
Tue | 04/11/23 | 299.72667 | 1.24080 | 86 | 1.1054 | -1.1054 | 4.61 | x | 3.4175 | 7.10 | |||
Wed | 04/12/23 | 299.78233 | 1.24103 | 87 | 1.1185 | -1.1185 | 4.38 | x | 3.4306 | 7.33 | |||
Thu | 04/13/23 | 299.83800 | 1.24126 | 88 | 1.1315 | -1.1315 | 4.15 | x | 3.4436 | 7.56 | |||
Fri | 04/14/23 | 299.89367 | 1.24149 | 89 | 1.1446 | -1.1446 | 3.92 | x | 3.4567 | 7.79 | |||
Mon | 04/17/23 | 300.06067 | 1.24218 | 92 | 1.1838 | -1.1838 | 3.23 | x | 3.4959 | 8.48 | |||
Tue | 04/18/23 | 300.11633 | 1.24241 | 93 | 1.1969 | -1.1969 | 3.00 | x | 3.5090 | 8.71 | |||
Wed | 04/19/23 | 300.17200 | 1.24264 | 94 | 1.2100 | -1.2100 | 2.77 | x | 3.5221 | 8.94 | |||
Thu | 04/20/23 | 300.22767 | 1.24287 | 95 | 1.2231 | -1.2231 | 2.54 | x | 3.5352 | 9.17 | |||
Fri | 04/21/23 | 300.28333 | 1.24310 | 96 | 1.2362 | -1.2362 | 2.31 | x | 3.5483 | 9.40 | |||
Mon | 04/24/23 | 300.45033 | 1.24380 | 99 | 1.2756 | -1.2756 | 1.61 | x | 3.5877 | 10.10 | |||
Tue | 04/25/23 | 300.50600 | 1.24403 | 100 | 1.2887 | -1.2887 | 1.38 | x | 3.6008 | 10.33 | |||
Wed | 04/26/23 | 300.56167 | 1.24426 | 101 | 1.3018 | -1.3018 | 1.15 | x | 3.6139 | 10.56 | |||
Thu | 04/27/23 | 300.61733 | 1.24449 | 102 | 1.3150 | -1.3150 | 0.92 | x | 3.6271 | 10.79 | |||
Fri | 04/28/23 | 300.67300 | 1.24472 | 103 | 1.3281 | -1.3281 | 0.69 | x | 3.6402 | 11.02 | |||
Mon | 05/01/23 | 300.84000 | 1.24541 | 106 | 1.3675 | -1.3675 | 0.00 | x | 3.6796 | 11.71 |
Generated 03/14/23 08:48