CUSIP Number | 912828N71 | Interest 01/15/23 (184 days) | $3.9176 |
Dated Date | January 15, 2016 | Interest 07/15/23 (181 days) | |
Ref CPI on Dated Date | 237.61129 | ||
Original Issue Date | January 29, 2016 |
Purchased on Settelment Date & held to 05/01/23 | Held on 01/01/23 & Sold on Settlement Date | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
Sun | 01/01/23 | 298.01200 | 1.25420 | 170 | 3.6212 | x | 0.2964 | 11.90 | 3.6212 | 0.00 | |||
Mon | 01/02/23 | 298.00229 | 1.25416 | 171 | 3.6423 | x | 0.2753 | 11.94 | 3.6423 | -0.04 | |||
Tue | 01/03/23 | 297.99258 | 1.25412 | 172 | 3.6635 | x | 0.2541 | 11.98 | 3.6635 | -0.08 | |||
Wed | 01/04/23 | 297.98287 | 1.25408 | 173 | 3.6847 | x | 0.2329 | 12.02 | 3.6847 | -0.12 | |||
Thu | 01/05/23 | 297.97316 | 1.25404 | 174 | 3.7059 | x | 0.2117 | 12.06 | 3.7059 | -0.16 | |||
Fri | 01/06/23 | 297.96345 | 1.25400 | 175 | 3.7271 | x | 0.1905 | 12.10 | 3.7271 | -0.20 | |||
Mon | 01/09/23 | 297.93432 | 1.25387 | 178 | 3.7906 | x | 0.1270 | 12.23 | 3.7906 | -0.33 | |||
Tue | 01/10/23 | 297.92461 | 1.25383 | 179 | 3.8117 | x | 0.1059 | 12.27 | 3.8117 | -0.37 | |||
Wed | 01/11/23 | 297.91490 | 1.25379 | 180 | 3.8329 | x | 0.0847 | 12.31 | 3.8329 | -0.41 | |||
Thu | 01/12/23 | 297.90519 | 1.25375 | 181 | 3.8541 | x | 0.0635 | 12.35 | 3.8541 | -0.45 | |||
Fri | 01/13/23 | 297.89548 | 1.25371 | 182 | 3.8753 | x | 0.0423 | 12.39 | 3.8753 | -0.49 | |||
Sun | 01/15/23 | 297.87606 | 1.25363 | 0 | 0.0000 | 0.0000 | 12.47 | x | 3.9176 | -0.57 | |||
Mon | 01/16/23 | 297.86635 | 1.25359 | 1 | 0.0216 | -0.0216 | 12.51 | x | 3.9392 | -0.61 | |||
Tue | 01/17/23 | 297.85665 | 1.25355 | 2 | 0.0433 | -0.0433 | 12.55 | x | 3.9609 | -0.65 | |||
Wed | 01/18/23 | 297.84694 | 1.25350 | 3 | 0.0649 | -0.0649 | 12.60 | x | 3.9825 | -0.70 | |||
Thu | 01/19/23 | 297.83723 | 1.25346 | 4 | 0.0866 | -0.0866 | 12.64 | x | 4.0042 | -0.74 | |||
Fri | 01/20/23 | 297.82752 | 1.25342 | 5 | 0.1082 | -0.1082 | 12.68 | x | 4.0258 | -0.78 | |||
Mon | 01/23/23 | 297.79839 | 1.25330 | 8 | 0.1731 | -0.1731 | 12.80 | x | 4.0907 | -0.90 | |||
Tue | 01/24/23 | 297.78868 | 1.25326 | 9 | 0.1947 | -0.1947 | 12.84 | x | 4.1123 | -0.94 | |||
Wed | 01/25/23 | 297.77897 | 1.25322 | 10 | 0.2164 | -0.2164 | 12.88 | x | 4.1340 | -0.98 | |||
Thu | 01/26/23 | 297.76926 | 1.25318 | 11 | 0.2380 | -0.2380 | 12.92 | x | 4.1556 | -1.02 | |||
Fri | 01/27/23 | 297.75955 | 1.25314 | 12 | 0.2596 | -0.2596 | 12.96 | x | 4.1772 | -1.06 | |||
Mon | 01/30/23 | 297.73042 | 1.25301 | 15 | 0.3245 | -0.3245 | 13.09 | x | 4.2421 | -1.19 | |||
Tue | 01/31/23 | 297.72071 | 1.25297 | 16 | 0.3461 | -0.3461 | 13.13 | x | 4.2637 | -1.23 | |||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
Wed | 02/01/23 | 297.71100 | 1.25293 | 17 | 0.3677 | -0.3677 | 13.17 | x | 4.2853 | -1.27 | |||
Thu | 02/02/23 | 297.67836 | 1.25280 | 18 | 0.3893 | -0.3893 | 13.30 | x | 4.3069 | -1.40 | |||
Fri | 02/03/23 | 297.64571 | 1.25266 | 19 | 0.4109 | -0.4109 | 13.44 | x | 4.3285 | -1.54 | |||
Mon | 02/06/23 | 297.54779 | 1.25225 | 22 | 0.4756 | -0.4756 | 13.85 | x | 4.3932 | -1.95 | |||
Tue | 02/07/23 | 297.51514 | 1.25211 | 23 | 0.4972 | -0.4972 | 13.99 | x | 4.4148 | -2.09 | |||
Wed | 02/08/23 | 297.48250 | 1.25197 | 24 | 0.5188 | -0.5188 | 14.13 | x | 4.4364 | -2.23 | |||
Thu | 02/09/23 | 297.44986 | 1.25183 | 25 | 0.5403 | -0.5403 | 14.27 | x | 4.4579 | -2.37 | |||
Fri | 02/10/23 | 297.41721 | 1.25170 | 26 | 0.5619 | -0.5619 | 14.40 | x | 4.4795 | -2.50 | |||
Mon | 02/13/23 | 297.31929 | 1.25128 | 29 | 0.6265 | -0.6265 | 14.82 | x | 4.5441 | -2.92 | |||
Tue | 02/14/23 | 297.28664 | 1.25115 | 30 | 0.6480 | -0.6480 | 14.95 | x | 4.5656 | -3.05 | |||
Wed | 02/15/23 | 297.25400 | 1.25101 | 31 | 0.6696 | -0.6696 | 15.09 | x | 4.5872 | -3.19 | |||
Thu | 02/16/23 | 297.22136 | 1.25087 | 32 | 0.6911 | -0.6911 | 15.23 | x | 4.6087 | -3.33 | |||
Fri | 02/17/23 | 297.18871 | 1.25073 | 33 | 0.7126 | -0.7126 | 15.37 | x | 4.6302 | -3.47 | |||
Mon | 02/20/23 | 297.09079 | 1.25032 | 36 | 0.7771 | -0.7771 | 15.78 | x | 4.6947 | -3.88 | |||
Tue | 02/21/23 | 297.05814 | 1.25019 | 37 | 0.7986 | -0.7986 | 15.91 | x | 4.7162 | -4.01 | |||
Wed | 02/22/23 | 297.02550 | 1.25005 | 38 | 0.8201 | -0.8201 | 16.05 | x | 4.7377 | -4.15 | |||
Thu | 02/23/23 | 296.99286 | 1.24991 | 39 | 0.8416 | -0.8416 | 16.19 | x | 4.7592 | -4.29 | |||
Fri | 02/24/23 | 296.96021 | 1.24977 | 40 | 0.8631 | -0.8631 | 16.33 | x | 4.7807 | -4.43 | |||
Mon | 02/27/23 | 296.86229 | 1.24936 | 43 | 0.9275 | -0.9275 | 16.74 | x | 4.8451 | -4.84 | |||
Tue | 02/28/23 | 296.82964 | 1.24922 | 44 | 0.9490 | -0.9490 | 16.88 | x | 4.8666 | -4.98 | |||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
Wed | 03/01/23 | 296.79700 | 1.24909 | 45 | 0.9705 | -0.9705 | 17.01 | x | 4.8881 | -5.11 | |||
Thu | 03/02/23 | 296.87355 | 1.24941 | 46 | 0.9923 | -0.9923 | 16.69 | x | 4.9099 | -4.79 | |||
Fri | 03/03/23 | 296.95010 | 1.24973 | 47 | 1.0141 | -1.0141 | 16.37 | x | 4.9317 | -4.47 | |||
Mon | 03/06/23 | 297.17974 | 1.25070 | 50 | 1.0797 | -1.0797 | 15.40 | x | 4.9973 | -3.50 | |||
Tue | 03/07/23 | 297.25629 | 1.25102 | 51 | 1.1016 | -1.1016 | 15.08 | x | 5.0192 | -3.18 | |||
Wed | 03/08/23 | 297.33284 | 1.25134 | 52 | 1.1234 | -1.1234 | 14.76 | x | 5.0410 | -2.86 | |||
Thu | 03/09/23 | 297.40939 | 1.25166 | 53 | 1.1453 | -1.1453 | 14.44 | x | 5.0629 | -2.54 | |||
Fri | 03/10/23 | 297.48594 | 1.25199 | 54 | 1.1673 | -1.1673 | 14.11 | x | 5.0849 | -2.21 | |||
Mon | 03/13/23 | 297.71558 | 1.25295 | 57 | 1.2330 | -1.2330 | 13.15 | x | 5.1506 | -1.25 | |||
Tue | 03/14/23 | 297.79213 | 1.25327 | 58 | 1.2550 | -1.2550 | 12.83 | x | 5.1726 | -0.93 | |||
Wed | 03/15/23 | 297.86868 | 1.25360 | 59 | 1.2770 | -1.2770 | 12.50 | x | 5.1946 | -0.60 | |||
Thu | 03/16/23 | 297.94523 | 1.25392 | 60 | 1.2990 | -1.2990 | 12.18 | x | 5.2166 | -0.28 | |||
Fri | 03/17/23 | 298.02177 | 1.25424 | 61 | 1.3209 | -1.3209 | 11.86 | x | 5.2385 | 0.04 | |||
Mon | 03/20/23 | 298.25142 | 1.25521 | 64 | 1.3870 | -1.3870 | 10.89 | x | 5.3046 | 1.01 | |||
Tue | 03/21/23 | 298.32797 | 1.25553 | 65 | 1.4090 | -1.4090 | 10.57 | x | 5.3266 | 1.33 | |||
Wed | 03/22/23 | 298.40452 | 1.25585 | 66 | 1.4310 | -1.4310 | 10.25 | x | 5.3486 | 1.65 | |||
Thu | 03/23/23 | 298.48106 | 1.25617 | 67 | 1.4531 | -1.4531 | 9.93 | x | 5.3707 | 1.97 | |||
Fri | 03/24/23 | 298.55761 | 1.25650 | 68 | 1.4752 | -1.4752 | 9.60 | x | 5.3928 | 2.30 | |||
Mon | 03/27/23 | 298.78726 | 1.25746 | 71 | 1.5414 | -1.5414 | 8.64 | x | 5.4590 | 3.26 | |||
Tue | 03/28/23 | 298.86381 | 1.25778 | 72 | 1.5635 | -1.5635 | 8.32 | x | 5.4811 | 3.58 | |||
Wed | 03/29/23 | 298.94035 | 1.25811 | 73 | 1.5857 | -1.5857 | 7.99 | x | 5.5033 | 3.91 | |||
Thu | 03/30/23 | 299.01690 | 1.25843 | 74 | 1.6078 | -1.6078 | 7.67 | x | 5.5254 | 4.23 | |||
Fri | 03/31/23 | 299.09345 | 1.25875 | 75 | 1.6299 | -1.6299 | 7.35 | x | 5.5475 | 4.55 | |||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
Mon | 04/03/23 | 299.28133 | 1.25954 | 78 | 1.6962 | -1.6962 | 6.56 | x | 5.6138 | 5.34 | |||
Tue | 04/04/23 | 299.33700 | 1.25978 | 79 | 1.7183 | -1.7183 | 6.32 | x | 5.6359 | 5.58 | |||
Wed | 04/05/23 | 299.39267 | 1.26001 | 80 | 1.7403 | -1.7403 | 6.09 | x | 5.6579 | 5.81 | |||
Thu | 04/06/23 | 299.44833 | 1.26024 | 81 | 1.7624 | -1.7624 | 5.86 | x | 5.6800 | 6.04 | |||
Fri | 04/07/23 | 299.50400 | 1.26048 | 82 | 1.7845 | -1.7845 | 5.62 | x | 5.7021 | 6.28 | |||
Mon | 04/10/23 | 299.67100 | 1.26118 | 85 | 1.8508 | -1.8508 | 4.92 | x | 5.7684 | 6.98 | |||
Tue | 04/11/23 | 299.72667 | 1.26142 | 86 | 1.8730 | -1.8730 | 4.68 | x | 5.7906 | 7.22 | |||
Wed | 04/12/23 | 299.78233 | 1.26165 | 87 | 1.8951 | -1.8951 | 4.45 | x | 5.8127 | 7.45 | |||
Thu | 04/13/23 | 299.83800 | 1.26188 | 88 | 1.9172 | -1.9172 | 4.22 | x | 5.8348 | 7.68 | |||
Fri | 04/14/23 | 299.89367 | 1.26212 | 89 | 1.9394 | -1.9394 | 3.98 | x | 5.8570 | 7.92 | |||
Mon | 04/17/23 | 300.06067 | 1.26282 | 92 | 2.0059 | -2.0059 | 3.28 | x | 5.9235 | 8.62 | |||
Tue | 04/18/23 | 300.11633 | 1.26306 | 93 | 2.0280 | -2.0280 | 3.04 | x | 5.9456 | 8.86 | |||
Wed | 04/19/23 | 300.17200 | 1.26329 | 94 | 2.0502 | -2.0502 | 2.81 | x | 5.9678 | 9.09 | |||
Thu | 04/20/23 | 300.22767 | 1.26352 | 95 | 2.0724 | -2.0724 | 2.58 | x | 5.9900 | 9.32 | |||
Fri | 04/21/23 | 300.28333 | 1.26376 | 96 | 2.0946 | -2.0946 | 2.34 | x | 6.0122 | 9.56 | |||
Mon | 04/24/23 | 300.45033 | 1.26446 | 99 | 2.1613 | -2.1613 | 1.64 | x | 6.0789 | 10.26 | |||
Tue | 04/25/23 | 300.50600 | 1.26470 | 100 | 2.1835 | -2.1835 | 1.40 | x | 6.1011 | 10.50 | |||
Wed | 04/26/23 | 300.56167 | 1.26493 | 101 | 2.2058 | -2.2058 | 1.17 | x | 6.1234 | 10.73 | |||
Thu | 04/27/23 | 300.61733 | 1.26516 | 102 | 2.2280 | -2.2280 | 0.94 | x | 6.1456 | 10.96 | |||
Fri | 04/28/23 | 300.67300 | 1.26540 | 103 | 2.2503 | -2.2503 | 0.70 | x | 6.1679 | 11.20 | |||
Mon | 05/01/23 | 300.84000 | 1.26610 | 106 | 2.3171 | -2.3171 | 0.00 | x | 6.2347 | 11.90 |
Generated 03/14/23 08:48