CUSIP Number | 912828B25 | Interest 01/15/23 (184 days) | $3.9895 |
Dated Date | January 15, 2014 | Interest 07/15/23 (181 days) | |
Ref CPI on Dated Date | 233.33058 | ||
Original Issue Date | January 31, 2014 |
Purchased on Settelment Date & held to 05/01/23 | Held on 01/01/23 & Sold on Settlement Date | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
Sun | 01/01/23 | 298.01200 | 1.27721 | 170 | 3.6876 | x | 0.3019 | 12.12 | 3.6876 | 0.00 | |||
Mon | 01/02/23 | 298.00229 | 1.27717 | 171 | 3.7092 | x | 0.2803 | 12.16 | 3.7092 | -0.04 | |||
Tue | 01/03/23 | 297.99258 | 1.27713 | 172 | 3.7307 | x | 0.2588 | 12.20 | 3.7307 | -0.08 | |||
Wed | 01/04/23 | 297.98287 | 1.27708 | 173 | 3.7523 | x | 0.2372 | 12.25 | 3.7523 | -0.13 | |||
Thu | 01/05/23 | 297.97316 | 1.27704 | 174 | 3.7739 | x | 0.2156 | 12.29 | 3.7739 | -0.17 | |||
Fri | 01/06/23 | 297.96345 | 1.27700 | 175 | 3.7954 | x | 0.1941 | 12.33 | 3.7954 | -0.21 | |||
Mon | 01/09/23 | 297.93432 | 1.27688 | 178 | 3.8601 | x | 0.1294 | 12.45 | 3.8601 | -0.33 | |||
Tue | 01/10/23 | 297.92461 | 1.27683 | 179 | 3.8817 | x | 0.1078 | 12.50 | 3.8817 | -0.38 | |||
Wed | 01/11/23 | 297.91490 | 1.27679 | 180 | 3.9032 | x | 0.0863 | 12.54 | 3.9032 | -0.42 | |||
Thu | 01/12/23 | 297.90519 | 1.27675 | 181 | 3.9248 | x | 0.0647 | 12.58 | 3.9248 | -0.46 | |||
Fri | 01/13/23 | 297.89548 | 1.27671 | 182 | 3.9464 | x | 0.0431 | 12.62 | 3.9464 | -0.50 | |||
Sun | 01/15/23 | 297.87606 | 1.27663 | 0 | 0.0000 | 0.0000 | 12.70 | x | 3.9895 | -0.58 | |||
Mon | 01/16/23 | 297.86635 | 1.27659 | 1 | 0.0220 | -0.0220 | 12.74 | x | 4.0115 | -0.62 | |||
Tue | 01/17/23 | 297.85665 | 1.27654 | 2 | 0.0441 | -0.0441 | 12.79 | x | 4.0336 | -0.67 | |||
Wed | 01/18/23 | 297.84694 | 1.27650 | 3 | 0.0661 | -0.0661 | 12.83 | x | 4.0556 | -0.71 | |||
Thu | 01/19/23 | 297.83723 | 1.27646 | 4 | 0.0882 | -0.0882 | 12.87 | x | 4.0777 | -0.75 | |||
Fri | 01/20/23 | 297.82752 | 1.27642 | 5 | 0.1102 | -0.1102 | 12.91 | x | 4.0997 | -0.79 | |||
Mon | 01/23/23 | 297.79839 | 1.27629 | 8 | 0.1763 | -0.1763 | 13.04 | x | 4.1658 | -0.92 | |||
Tue | 01/24/23 | 297.78868 | 1.27625 | 9 | 0.1983 | -0.1983 | 13.08 | x | 4.1878 | -0.96 | |||
Wed | 01/25/23 | 297.77897 | 1.27621 | 10 | 0.2203 | -0.2203 | 13.12 | x | 4.2098 | -1.00 | |||
Thu | 01/26/23 | 297.76926 | 1.27617 | 11 | 0.2424 | -0.2424 | 13.16 | x | 4.2319 | -1.04 | |||
Fri | 01/27/23 | 297.75955 | 1.27613 | 12 | 0.2644 | -0.2644 | 13.20 | x | 4.2539 | -1.08 | |||
Mon | 01/30/23 | 297.73042 | 1.27600 | 15 | 0.3305 | -0.3305 | 13.33 | x | 4.3200 | -1.21 | |||
Tue | 01/31/23 | 297.72071 | 1.27596 | 16 | 0.3525 | -0.3525 | 13.37 | x | 4.3420 | -1.25 | |||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
Wed | 02/01/23 | 297.71100 | 1.27592 | 17 | 0.3745 | -0.3745 | 13.41 | x | 4.3640 | -1.29 | |||
Thu | 02/02/23 | 297.67836 | 1.27578 | 18 | 0.3965 | -0.3965 | 13.55 | x | 4.3860 | -1.43 | |||
Fri | 02/03/23 | 297.64571 | 1.27564 | 19 | 0.4185 | -0.4185 | 13.69 | x | 4.4080 | -1.57 | |||
Mon | 02/06/23 | 297.54779 | 1.27522 | 22 | 0.4844 | -0.4844 | 14.11 | x | 4.4739 | -1.99 | |||
Tue | 02/07/23 | 297.51514 | 1.27508 | 23 | 0.5063 | -0.5063 | 14.25 | x | 4.4958 | -2.13 | |||
Wed | 02/08/23 | 297.48250 | 1.27494 | 24 | 0.5283 | -0.5283 | 14.39 | x | 4.5178 | -2.27 | |||
Thu | 02/09/23 | 297.44986 | 1.27480 | 25 | 0.5502 | -0.5502 | 14.53 | x | 4.5397 | -2.41 | |||
Fri | 02/10/23 | 297.41721 | 1.27466 | 26 | 0.5722 | -0.5722 | 14.67 | x | 4.5617 | -2.55 | |||
Mon | 02/13/23 | 297.31929 | 1.27424 | 29 | 0.6380 | -0.6380 | 15.09 | x | 4.6275 | -2.97 | |||
Tue | 02/14/23 | 297.28664 | 1.27410 | 30 | 0.6599 | -0.6599 | 15.23 | x | 4.6494 | -3.11 | |||
Wed | 02/15/23 | 297.25400 | 1.27396 | 31 | 0.6819 | -0.6819 | 15.37 | x | 4.6714 | -3.25 | |||
Thu | 02/16/23 | 297.22136 | 1.27382 | 32 | 0.7038 | -0.7038 | 15.51 | x | 4.6933 | -3.39 | |||
Fri | 02/17/23 | 297.18871 | 1.27368 | 33 | 0.7257 | -0.7257 | 15.65 | x | 4.7152 | -3.53 | |||
Mon | 02/20/23 | 297.09079 | 1.27326 | 36 | 0.7914 | -0.7914 | 16.07 | x | 4.7809 | -3.95 | |||
Tue | 02/21/23 | 297.05814 | 1.27312 | 37 | 0.8133 | -0.8133 | 16.21 | x | 4.8028 | -4.09 | |||
Wed | 02/22/23 | 297.02550 | 1.27298 | 38 | 0.8352 | -0.8352 | 16.35 | x | 4.8247 | -4.23 | |||
Thu | 02/23/23 | 296.99286 | 1.27284 | 39 | 0.8571 | -0.8571 | 16.49 | x | 4.8466 | -4.37 | |||
Fri | 02/24/23 | 296.96021 | 1.27270 | 40 | 0.8789 | -0.8789 | 16.63 | x | 4.8684 | -4.51 | |||
Mon | 02/27/23 | 296.86229 | 1.27228 | 43 | 0.9445 | -0.9445 | 17.05 | x | 4.9340 | -4.93 | |||
Tue | 02/28/23 | 296.82964 | 1.27214 | 44 | 0.9664 | -0.9664 | 17.19 | x | 4.9559 | -5.07 | |||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
Wed | 03/01/23 | 296.79700 | 1.27200 | 45 | 0.9883 | -0.9883 | 17.33 | x | 4.9778 | -5.21 | |||
Thu | 03/02/23 | 296.87355 | 1.27233 | 46 | 1.0105 | -1.0105 | 17.00 | x | 5.0000 | -4.88 | |||
Fri | 03/03/23 | 296.95010 | 1.27266 | 47 | 1.0327 | -1.0327 | 16.67 | x | 5.0222 | -4.55 | |||
Mon | 03/06/23 | 297.17974 | 1.27364 | 50 | 1.0995 | -1.0995 | 15.69 | x | 5.0890 | -3.57 | |||
Tue | 03/07/23 | 297.25629 | 1.27397 | 51 | 1.1218 | -1.1218 | 15.36 | x | 5.1113 | -3.24 | |||
Wed | 03/08/23 | 297.33284 | 1.27430 | 52 | 1.1441 | -1.1441 | 15.03 | x | 5.1336 | -2.91 | |||
Thu | 03/09/23 | 297.40939 | 1.27463 | 53 | 1.1664 | -1.1664 | 14.70 | x | 5.1559 | -2.58 | |||
Fri | 03/10/23 | 297.48594 | 1.27495 | 54 | 1.1887 | -1.1887 | 14.38 | x | 5.1782 | -2.26 | |||
Mon | 03/13/23 | 297.71558 | 1.27594 | 57 | 1.2557 | -1.2557 | 13.39 | x | 5.2452 | -1.27 | |||
Tue | 03/14/23 | 297.79213 | 1.27627 | 58 | 1.2780 | -1.2780 | 13.06 | x | 5.2675 | -0.94 | |||
Wed | 03/15/23 | 297.86868 | 1.27660 | 59 | 1.3004 | -1.3004 | 12.73 | x | 5.2899 | -0.61 | |||
Thu | 03/16/23 | 297.94523 | 1.27692 | 60 | 1.3228 | -1.3228 | 12.41 | x | 5.3123 | -0.29 | |||
Fri | 03/17/23 | 298.02177 | 1.27725 | 61 | 1.3452 | -1.3452 | 12.08 | x | 5.3347 | 0.04 | |||
Mon | 03/20/23 | 298.25142 | 1.27824 | 64 | 1.4124 | -1.4124 | 11.09 | x | 5.4019 | 1.03 | |||
Tue | 03/21/23 | 298.32797 | 1.27856 | 65 | 1.4348 | -1.4348 | 10.77 | x | 5.4243 | 1.35 | |||
Wed | 03/22/23 | 298.40452 | 1.27889 | 66 | 1.4573 | -1.4573 | 10.44 | x | 5.4468 | 1.68 | |||
Thu | 03/23/23 | 298.48106 | 1.27922 | 67 | 1.4798 | -1.4798 | 10.11 | x | 5.4693 | 2.01 | |||
Fri | 03/24/23 | 298.55761 | 1.27955 | 68 | 1.5022 | -1.5022 | 9.78 | x | 5.4917 | 2.34 | |||
Mon | 03/27/23 | 298.78726 | 1.28053 | 71 | 1.5697 | -1.5697 | 8.80 | x | 5.5592 | 3.32 | |||
Tue | 03/28/23 | 298.86381 | 1.28086 | 72 | 1.5922 | -1.5922 | 8.47 | x | 5.5817 | 3.65 | |||
Wed | 03/29/23 | 298.94035 | 1.28119 | 73 | 1.6148 | -1.6148 | 8.14 | x | 5.6043 | 3.98 | |||
Thu | 03/30/23 | 299.01690 | 1.28152 | 74 | 1.6373 | -1.6373 | 7.81 | x | 5.6268 | 4.31 | |||
Fri | 03/31/23 | 299.09345 | 1.28184 | 75 | 1.6598 | -1.6598 | 7.49 | x | 5.6493 | 4.63 | |||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
Mon | 04/03/23 | 299.28133 | 1.28265 | 78 | 1.7273 | -1.7273 | 6.68 | x | 5.7168 | 5.44 | |||
Tue | 04/04/23 | 299.33700 | 1.28289 | 79 | 1.7498 | -1.7498 | 6.44 | x | 5.7393 | 5.68 | |||
Wed | 04/05/23 | 299.39267 | 1.28313 | 80 | 1.7723 | -1.7723 | 6.20 | x | 5.7618 | 5.92 | |||
Thu | 04/06/23 | 299.44833 | 1.28337 | 81 | 1.7948 | -1.7948 | 5.96 | x | 5.7843 | 6.16 | |||
Fri | 04/07/23 | 299.50400 | 1.28360 | 82 | 1.8173 | -1.8173 | 5.73 | x | 5.8068 | 6.39 | |||
Mon | 04/10/23 | 299.67100 | 1.28432 | 85 | 1.8848 | -1.8848 | 5.01 | x | 5.8743 | 7.11 | |||
Tue | 04/11/23 | 299.72667 | 1.28456 | 86 | 1.9073 | -1.9073 | 4.77 | x | 5.8968 | 7.35 | |||
Wed | 04/12/23 | 299.78233 | 1.28480 | 87 | 1.9299 | -1.9299 | 4.53 | x | 5.9194 | 7.59 | |||
Thu | 04/13/23 | 299.83800 | 1.28504 | 88 | 1.9524 | -1.9524 | 4.29 | x | 5.9419 | 7.83 | |||
Fri | 04/14/23 | 299.89367 | 1.28527 | 89 | 1.9749 | -1.9749 | 4.06 | x | 5.9644 | 8.06 | |||
Mon | 04/17/23 | 300.06067 | 1.28599 | 92 | 2.0427 | -2.0427 | 3.34 | x | 6.0322 | 8.78 | |||
Tue | 04/18/23 | 300.11633 | 1.28623 | 93 | 2.0653 | -2.0653 | 3.10 | x | 6.0548 | 9.02 | |||
Wed | 04/19/23 | 300.17200 | 1.28647 | 94 | 2.0878 | -2.0878 | 2.86 | x | 6.0773 | 9.26 | |||
Thu | 04/20/23 | 300.22767 | 1.28671 | 95 | 2.1105 | -2.1105 | 2.62 | x | 6.1000 | 9.50 | |||
Fri | 04/21/23 | 300.28333 | 1.28694 | 96 | 2.1330 | -2.1330 | 2.39 | x | 6.1225 | 9.73 | |||
Mon | 04/24/23 | 300.45033 | 1.28766 | 99 | 2.2009 | -2.2009 | 1.67 | x | 6.1904 | 10.45 | |||
Tue | 04/25/23 | 300.50600 | 1.28790 | 100 | 2.2236 | -2.2236 | 1.43 | x | 6.2131 | 10.69 | |||
Wed | 04/26/23 | 300.56167 | 1.28814 | 101 | 2.2462 | -2.2462 | 1.19 | x | 6.2357 | 10.93 | |||
Thu | 04/27/23 | 300.61733 | 1.28838 | 102 | 2.2689 | -2.2689 | 0.95 | x | 6.2584 | 11.17 | |||
Fri | 04/28/23 | 300.67300 | 1.28861 | 103 | 2.2916 | -2.2916 | 0.72 | x | 6.2811 | 11.40 | |||
Mon | 05/01/23 | 300.84000 | 1.28933 | 106 | 2.3596 | -2.3596 | 0.00 | x | 6.3491 | 12.12 |
Generated 03/14/23 08:48