CUSIP Number | 91282CEZ0 | |||
Dated Date | July 15, 2022 | |||
Ref CPI on Dated Date | 290.54829 | |||
Original Issue Date | July 29, 2022 | Interest 01/15/23 (184 days) |
Purchased on Settelment Date & held to 01/01/23 | Held on 07/29/22 & Sold on Settlement Date | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
Fri | 07/29/22 | 291.98758 | 1.00495 | 14 | 0.2389 | -0.2389 | 20.74 | 0.2389 | 0.00 | ||||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
Mon | 08/01/22 | 292.29600 | 1.00602 | 17 | 0.2905 | -0.2905 | 19.67 | 0.2905 | 1.07 | ||||
Tue | 08/02/22 | 292.42552 | 1.00646 | 18 | 0.3077 | -0.3077 | 19.23 | 0.3077 | 1.51 | ||||
Wed | 08/03/22 | 292.55503 | 1.00691 | 19 | 0.3249 | -0.3249 | 18.78 | 0.3249 | 1.96 | ||||
Thu | 08/04/22 | 292.68455 | 1.00735 | 20 | 0.3422 | -0.3422 | 18.34 | 0.3422 | 2.40 | ||||
Fri | 08/05/22 | 292.81406 | 1.00780 | 21 | 0.3594 | -0.3594 | 17.89 | 0.3594 | 2.85 | ||||
Mon | 08/08/22 | 293.20261 | 1.00914 | 24 | 0.4113 | -0.4113 | 16.55 | 0.4113 | 4.19 | ||||
Tue | 08/09/22 | 293.33213 | 1.00958 | 25 | 0.4287 | -0.4287 | 16.11 | 0.4287 | 4.63 | ||||
Wed | 08/10/22 | 293.46165 | 1.01003 | 26 | 0.4460 | -0.4460 | 15.66 | 0.4460 | 5.08 | ||||
Thu | 08/11/22 | 293.59116 | 1.01047 | 27 | 0.4634 | -0.4634 | 15.22 | 0.4634 | 5.52 | ||||
Fri | 08/12/22 | 293.72068 | 1.01092 | 28 | 0.4807 | -0.4807 | 14.77 | 0.4807 | 5.97 | ||||
Mon | 08/15/22 | 294.10923 | 1.01226 | 31 | 0.5329 | -0.5329 | 13.43 | 0.5329 | 7.31 | ||||
Tue | 08/16/22 | 294.23874 | 1.01270 | 32 | 0.5504 | -0.5504 | 12.99 | 0.5504 | 7.75 | ||||
Wed | 08/17/22 | 294.36826 | 1.01315 | 33 | 0.5678 | -0.5678 | 12.54 | 0.5678 | 8.20 | ||||
Thu | 08/18/22 | 294.49777 | 1.01359 | 34 | 0.5853 | -0.5853 | 12.10 | 0.5853 | 8.64 | ||||
Fri | 08/19/22 | 294.62729 | 1.01404 | 35 | 0.6028 | -0.6028 | 11.65 | 0.6028 | 9.09 | ||||
Mon | 08/22/22 | 295.01584 | 1.01538 | 38 | 0.6553 | -0.6553 | 10.31 | 0.6553 | 10.43 | ||||
Tue | 08/23/22 | 295.14535 | 1.01582 | 39 | 0.6728 | -0.6728 | 9.87 | 0.6728 | 10.87 | ||||
Wed | 08/24/22 | 295.27487 | 1.01627 | 40 | 0.6904 | -0.6904 | 9.42 | 0.6904 | 11.32 | ||||
Thu | 08/25/22 | 295.40439 | 1.01671 | 41 | 0.7080 | -0.7080 | 8.98 | 0.7080 | 11.76 | ||||
Fri | 08/26/22 | 295.53390 | 1.01716 | 42 | 0.7256 | -0.7256 | 8.53 | 0.7256 | 12.21 | ||||
Mon | 08/29/22 | 295.92245 | 1.01850 | 45 | 0.7784 | -0.7784 | 7.19 | 0.7784 | 13.55 | ||||
Tue | 08/30/22 | 296.05197 | 1.01894 | 46 | 0.7960 | -0.7960 | 6.75 | 0.7960 | 13.99 | ||||
Wed | 08/31/22 | 296.18148 | 1.01939 | 47 | 0.8137 | -0.8137 | 6.30 | 0.8137 | 14.44 | ||||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
Thu | 09/01/22 | 296.31100 | 1.01983 | 48 | 0.8314 | -0.8314 | 5.86 | 0.8314 | 14.88 | ||||
Fri | 09/02/22 | 296.30983 | 1.01983 | 49 | 0.8487 | -0.8487 | 5.86 | 0.8487 | 14.88 | ||||
Mon | 09/05/22 | 296.30633 | 1.01982 | 52 | 0.9007 | -0.9007 | 5.87 | 0.9007 | 14.87 | ||||
Tue | 09/06/22 | 296.30517 | 1.01981 | 53 | 0.9180 | -0.9180 | 5.88 | 0.9180 | 14.86 | ||||
Wed | 09/07/22 | 296.30400 | 1.01981 | 54 | 0.9353 | -0.9353 | 5.88 | 0.9353 | 14.86 | ||||
Thu | 09/08/22 | 296.30283 | 1.01981 | 55 | 0.9526 | -0.9526 | 5.88 | 0.9526 | 14.86 | ||||
Fri | 09/09/22 | 296.30167 | 1.01980 | 56 | 0.9699 | -0.9699 | 5.89 | 0.9699 | 14.85 | ||||
Mon | 09/12/22 | 296.29817 | 1.01979 | 59 | 1.0219 | -1.0219 | 5.90 | 1.0219 | 14.84 | ||||
Tue | 09/13/22 | 296.29700 | 1.01979 | 60 | 1.0392 | -1.0392 | 5.90 | 1.0392 | 14.84 | ||||
Wed | 09/14/22 | 296.29583 | 1.01978 | 61 | 1.0565 | -1.0565 | 5.91 | 1.0565 | 14.83 | ||||
Thu | 09/15/22 | 296.29467 | 1.01978 | 62 | 1.0738 | -1.0738 | 5.91 | 1.0738 | 14.83 | ||||
Fri | 09/16/22 | 296.29350 | 1.01977 | 63 | 1.0911 | -1.0911 | 5.92 | 1.0911 | 14.82 | ||||
Mon | 09/19/22 | 296.29000 | 1.01976 | 66 | 1.1431 | -1.1431 | 5.93 | 1.1431 | 14.81 | ||||
Tue | 09/20/22 | 296.28883 | 1.01976 | 67 | 1.1604 | -1.1604 | 5.93 | 1.1604 | 14.81 | ||||
Wed | 09/21/22 | 296.28767 | 1.01975 | 68 | 1.1777 | -1.1777 | 5.94 | 1.1777 | 14.80 | ||||
Thu | 09/22/22 | 296.28650 | 1.01975 | 69 | 1.1950 | -1.1950 | 5.94 | 1.1950 | 14.80 | ||||
Fri | 09/23/22 | 296.28533 | 1.01975 | 70 | 1.2123 | -1.2123 | 5.94 | 1.2123 | 14.80 | ||||
Mon | 09/26/22 | 296.28183 | 1.01973 | 73 | 1.2643 | -1.2643 | 5.96 | 1.2643 | 14.78 | ||||
Tue | 09/27/22 | 296.28067 | 1.01973 | 74 | 1.2816 | -1.2816 | 5.96 | 1.2816 | 14.78 | ||||
Wed | 09/28/22 | 296.27950 | 1.01973 | 75 | 1.2989 | -1.2989 | 5.96 | 1.2989 | 14.78 | ||||
Thu | 09/29/22 | 296.27833 | 1.01972 | 76 | 1.3162 | -1.3162 | 5.97 | 1.3162 | 14.77 | ||||
Fri | 09/30/22 | 296.27717 | 1.01972 | 77 | 1.3335 | -1.3335 | 5.97 | 1.3335 | 14.77 | ||||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
Mon | 10/03/22 | 296.26923 | 1.01969 | 80 | 1.3854 | -1.3854 | 6.00 | 1.3854 | 14.74 | ||||
Tue | 10/04/22 | 296.26584 | 1.01968 | 81 | 1.4028 | -1.4028 | 6.01 | 1.4028 | 14.73 | ||||
Wed | 10/05/22 | 296.26245 | 1.01967 | 82 | 1.4201 | -1.4201 | 6.02 | 1.4201 | 14.72 | ||||
Thu | 10/06/22 | 296.25906 | 1.01966 | 83 | 1.4374 | -1.4374 | 6.03 | 1.4374 | 14.71 | ||||
Fri | 10/07/22 | 296.25568 | 1.01964 | 84 | 1.4546 | -1.4546 | 6.05 | 1.4546 | 14.69 | ||||
Mon | 10/10/22 | 296.24552 | 1.01961 | 87 | 1.5066 | -1.5066 | 6.08 | 1.5066 | 14.66 | ||||
Tue | 10/11/22 | 296.24213 | 1.01960 | 88 | 1.5239 | -1.5239 | 6.09 | 1.5239 | 14.65 | ||||
Wed | 10/12/22 | 296.23874 | 1.01959 | 89 | 1.5412 | -1.5412 | 6.10 | 1.5412 | 14.64 | ||||
Thu | 10/13/22 | 296.23535 | 1.01957 | 90 | 1.5584 | -1.5584 | 6.12 | 1.5584 | 14.62 | ||||
Fri | 10/14/22 | 296.23197 | 1.01956 | 91 | 1.5757 | -1.5757 | 6.13 | 1.5757 | 14.61 | ||||
Mon | 10/17/22 | 296.22181 | 1.01953 | 94 | 1.6276 | -1.6276 | 6.16 | 1.6276 | 14.58 | ||||
Tue | 10/18/22 | 296.21842 | 1.01952 | 95 | 1.6449 | -1.6449 | 6.17 | 1.6449 | 14.57 | ||||
Wed | 10/19/22 | 296.21503 | 1.01950 | 96 | 1.6622 | -1.6622 | 6.19 | 1.6622 | 14.55 | ||||
Thu | 10/20/22 | 296.21165 | 1.01949 | 97 | 1.6795 | -1.6795 | 6.20 | 1.6795 | 14.54 | ||||
Fri | 10/21/22 | 296.20826 | 1.01948 | 98 | 1.6968 | -1.6968 | 6.21 | 1.6968 | 14.53 | ||||
Mon | 10/24/22 | 296.19810 | 1.01945 | 101 | 1.7487 | -1.7487 | 6.24 | 1.7487 | 14.50 | ||||
Tue | 10/25/22 | 296.19471 | 1.01943 | 102 | 1.7660 | -1.7660 | 6.26 | 1.7660 | 14.48 | ||||
Wed | 10/26/22 | 296.19132 | 1.01942 | 103 | 1.7833 | -1.7833 | 6.27 | 1.7833 | 14.47 | ||||
Thu | 10/27/22 | 296.18794 | 1.01941 | 104 | 1.8006 | -1.8006 | 6.28 | 1.8006 | 14.46 | ||||
Fri | 10/28/22 | 296.18455 | 1.01940 | 105 | 1.8179 | -1.8179 | 6.29 | 1.8179 | 14.45 | ||||
Mon | 10/31/22 | 296.17439 | 1.01936 | 108 | 1.8698 | -1.8698 | 6.33 | 1.8698 | 14.41 | ||||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
Tue | 11/01/22 | 296.17100 | 1.01935 | 109 | 1.8870 | -1.8870 | 6.34 | 1.8870 | 14.40 | ||||
Wed | 11/02/22 | 296.19223 | 1.01943 | 110 | 1.9045 | -1.9045 | 6.26 | 1.9045 | 14.48 | ||||
Thu | 11/03/22 | 296.21347 | 1.01950 | 111 | 1.9220 | -1.9220 | 6.19 | 1.9220 | 14.55 | ||||
Fri | 11/04/22 | 296.23470 | 1.01957 | 112 | 1.9394 | -1.9394 | 6.12 | 1.9394 | 14.62 | ||||
Mon | 11/07/22 | 296.29840 | 1.01979 | 115 | 1.9918 | -1.9918 | 5.90 | 1.9918 | 14.84 | ||||
Tue | 11/08/22 | 296.31963 | 1.01986 | 116 | 2.0092 | -2.0092 | 5.83 | 2.0092 | 14.91 | ||||
Wed | 11/09/22 | 296.34087 | 1.01994 | 117 | 2.0267 | -2.0267 | 5.75 | 2.0267 | 14.99 | ||||
Thu | 11/10/22 | 296.36210 | 1.02001 | 118 | 2.0442 | -2.0442 | 5.68 | 2.0442 | 15.06 | ||||
Fri | 11/11/22 | 296.38333 | 1.02008 | 119 | 2.0616 | -2.0616 | 5.61 | 2.0616 | 15.13 | ||||
Mon | 11/14/22 | 296.44703 | 1.02030 | 122 | 2.1141 | -2.1141 | 5.39 | 2.1141 | 15.35 | ||||
Tue | 11/15/22 | 296.46827 | 1.02038 | 123 | 2.1316 | -2.1316 | 5.31 | 2.1316 | 15.43 | ||||
Wed | 11/16/22 | 296.48950 | 1.02045 | 124 | 2.1490 | -2.1490 | 5.24 | 2.1490 | 15.50 | ||||
Thu | 11/17/22 | 296.51073 | 1.02052 | 125 | 2.1665 | -2.1665 | 5.17 | 2.1665 | 15.57 | ||||
Fri | 11/18/22 | 296.53197 | 1.02059 | 126 | 2.1840 | -2.1840 | 5.10 | 2.1840 | 15.64 | ||||
Mon | 11/21/22 | 296.59567 | 1.02081 | 129 | 2.2365 | -2.2365 | 4.88 | 2.2365 | 15.86 | ||||
Tue | 11/22/22 | 296.61690 | 1.02089 | 130 | 2.2540 | -2.2540 | 4.80 | 2.2540 | 15.94 | ||||
Wed | 11/23/22 | 296.63813 | 1.02096 | 131 | 2.2715 | -2.2715 | 4.73 | 2.2715 | 16.01 | ||||
Thu | 11/24/22 | 296.65937 | 1.02103 | 132 | 2.2890 | -2.2890 | 4.66 | 2.2890 | 16.08 | ||||
Fri | 11/25/22 | 296.68060 | 1.02111 | 133 | 2.3065 | -2.3065 | 4.58 | 2.3065 | 16.16 | ||||
Mon | 11/28/22 | 296.74430 | 1.02133 | 136 | 2.3591 | -2.3591 | 4.36 | 2.3591 | 16.38 | ||||
Tue | 11/29/22 | 296.76553 | 1.02140 | 137 | 2.3766 | -2.3766 | 4.29 | 2.3766 | 16.45 | ||||
Wed | 11/30/22 | 296.78677 | 1.02147 | 138 | 2.3941 | -2.3941 | 4.22 | 2.3941 | 16.52 | ||||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
Thu | 12/01/22 | 296.80800 | 1.02154 | 139 | 2.4116 | -2.4116 | 4.15 | 2.4116 | 16.59 | ||||
Fri | 12/02/22 | 296.84684 | 1.02168 | 140 | 2.4293 | -2.4293 | 4.01 | 2.4293 | 16.73 | ||||
Mon | 12/05/22 | 296.96335 | 1.02208 | 143 | 2.4823 | -2.4823 | 3.61 | 2.4823 | 17.13 | ||||
Tue | 12/06/22 | 297.00219 | 1.02221 | 144 | 2.5000 | -2.5000 | 3.48 | 2.5000 | 17.26 | ||||
Wed | 12/07/22 | 297.04103 | 1.02235 | 145 | 2.5177 | -2.5177 | 3.34 | 2.5177 | 17.40 | ||||
Thu | 12/08/22 | 297.07987 | 1.02248 | 146 | 2.5354 | -2.5354 | 3.21 | 2.5354 | 17.53 | ||||
Fri | 12/09/22 | 297.11871 | 1.02261 | 147 | 2.5531 | -2.5531 | 3.08 | 2.5531 | 17.66 | ||||
Mon | 12/12/22 | 297.23523 | 1.02301 | 150 | 2.6062 | -2.6062 | 2.68 | 2.6062 | 18.06 | ||||
Tue | 12/13/22 | 297.27406 | 1.02315 | 151 | 2.6239 | -2.6239 | 2.54 | 2.6239 | 18.20 | ||||
Wed | 12/14/22 | 297.31290 | 1.02328 | 152 | 2.6416 | -2.6416 | 2.41 | 2.6416 | 18.33 | ||||
Thu | 12/15/22 | 297.35174 | 1.02342 | 153 | 2.6594 | -2.6594 | 2.27 | 2.6594 | 18.47 | ||||
Fri | 12/16/22 | 297.39058 | 1.02355 | 154 | 2.6771 | -2.6771 | 2.14 | 2.6771 | 18.60 | ||||
Mon | 12/19/22 | 297.50710 | 1.02395 | 157 | 2.7303 | -2.7303 | 1.74 | 2.7303 | 19.00 | ||||
Tue | 12/20/22 | 297.54594 | 1.02408 | 158 | 2.7480 | -2.7480 | 1.61 | 2.7480 | 19.13 | ||||
Wed | 12/21/22 | 297.58477 | 1.02422 | 159 | 2.7658 | -2.7658 | 1.47 | 2.7658 | 19.27 | ||||
Thu | 12/22/22 | 297.62361 | 1.02435 | 160 | 2.7836 | -2.7836 | 1.34 | 2.7836 | 19.40 | ||||
Fri | 12/23/22 | 297.66245 | 1.02449 | 161 | 2.8013 | -2.8013 | 1.20 | 2.8013 | 19.54 | ||||
Mon | 12/26/22 | 297.77897 | 1.02489 | 164 | 2.8547 | -2.8547 | 0.80 | 2.8547 | 19.94 | ||||
Tue | 12/27/22 | 297.81781 | 1.02502 | 165 | 2.8724 | -2.8724 | 0.67 | 2.8724 | 20.07 | ||||
Wed | 12/28/22 | 297.85665 | 1.02515 | 166 | 2.8902 | -2.8902 | 0.54 | 2.8902 | 20.20 | ||||
Thu | 12/29/22 | 297.89548 | 1.02529 | 167 | 2.9080 | -2.9080 | 0.40 | 2.9080 | 20.34 | ||||
Fri | 12/30/22 | 297.93432 | 1.02542 | 168 | 2.9258 | -2.9258 | 0.27 | 2.9258 | 20.47 | ||||
Sun | 01/01/23 | 298.01200 | 1.02569 |
Generated 01/16/23 21:30