CUSIP Number | 912810TE8 | |||
Dated Date | February 15, 2022 | Interest 08/15/22 (181 days) | $0.6603 | |
Ref CPI on Dated Date | 278.37500 | |||
Original Issue Date | February 28, 2022 | Interest 02/15/23 (184 days) |
Purchased on Settelment Date & held to 01/01/23 | Held on 02/28/22 & Sold on Settlement Date | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
Mon | 02/28/22 | 278.77150 | 1.00142 | 13 | 0.0450 | x | 0.6153 | 69.12 | 0.0450 | 0.00 | |||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
Tue | 03/01/22 | 278.80200 | 1.00153 | 14 | 0.0484 | x | 0.6119 | 69.01 | 0.0484 | 0.11 | |||
Wed | 03/02/22 | 278.87768 | 1.00181 | 15 | 0.0519 | x | 0.6084 | 68.73 | 0.0519 | 0.39 | |||
Thu | 03/03/22 | 278.95335 | 1.00208 | 16 | 0.0554 | x | 0.6049 | 68.46 | 0.0554 | 0.66 | |||
Fri | 03/04/22 | 279.02903 | 1.00235 | 17 | 0.0588 | x | 0.6015 | 68.19 | 0.0588 | 0.93 | |||
Mon | 03/07/22 | 279.25606 | 1.00317 | 20 | 0.0693 | x | 0.5910 | 67.37 | 0.0693 | 1.75 | |||
Tue | 03/08/22 | 279.33174 | 1.00344 | 21 | 0.0728 | x | 0.5875 | 67.10 | 0.0728 | 2.02 | |||
Wed | 03/09/22 | 279.40742 | 1.00371 | 22 | 0.0762 | x | 0.5841 | 66.83 | 0.0762 | 2.29 | |||
Thu | 03/10/22 | 279.48310 | 1.00398 | 23 | 0.0797 | x | 0.5806 | 66.56 | 0.0797 | 2.56 | |||
Fri | 03/11/22 | 279.55877 | 1.00425 | 24 | 0.0832 | x | 0.5771 | 66.29 | 0.0832 | 2.83 | |||
Mon | 03/14/22 | 279.78581 | 1.00507 | 27 | 0.0937 | x | 0.5666 | 65.47 | 0.0937 | 3.65 | |||
Tue | 03/15/22 | 279.86148 | 1.00534 | 28 | 0.0972 | x | 0.5631 | 65.20 | 0.0972 | 3.92 | |||
Wed | 03/16/22 | 279.93716 | 1.00561 | 29 | 0.1007 | x | 0.5596 | 64.93 | 0.1007 | 4.19 | |||
Thu | 03/17/22 | 280.01284 | 1.00588 | 30 | 0.1042 | x | 0.5561 | 64.66 | 0.1042 | 4.46 | |||
Fri | 03/18/22 | 280.08852 | 1.00616 | 31 | 0.1077 | x | 0.5526 | 64.38 | 0.1077 | 4.74 | |||
Mon | 03/21/22 | 280.31555 | 1.00697 | 34 | 0.1182 | x | 0.5421 | 63.57 | 0.1182 | 5.55 | |||
Tue | 03/22/22 | 280.39123 | 1.00724 | 35 | 0.1217 | x | 0.5386 | 63.30 | 0.1217 | 5.82 | |||
Wed | 03/23/22 | 280.46690 | 1.00751 | 36 | 0.1252 | x | 0.5351 | 63.03 | 0.1252 | 6.09 | |||
Thu | 03/24/22 | 280.54258 | 1.00779 | 37 | 0.1288 | x | 0.5315 | 62.75 | 0.1288 | 6.37 | |||
Fri | 03/25/22 | 280.61826 | 1.00806 | 38 | 0.1323 | x | 0.5280 | 62.48 | 0.1323 | 6.64 | |||
Mon | 03/28/22 | 280.84529 | 1.00887 | 41 | 0.1428 | x | 0.5175 | 61.67 | 0.1428 | 7.45 | |||
Tue | 03/29/22 | 280.92097 | 1.00915 | 42 | 0.1464 | x | 0.5139 | 61.39 | 0.1464 | 7.73 | |||
Wed | 03/30/22 | 280.99665 | 1.00942 | 43 | 0.1499 | x | 0.5104 | 61.12 | 0.1499 | 8.00 | |||
Thu | 03/31/22 | 281.07232 | 1.00969 | 44 | 0.1534 | x | 0.5069 | 60.85 | 0.1534 | 8.27 | |||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
Fri | 04/01/22 | 281.14800 | 1.00996 | 45 | 0.1569 | x | 0.5034 | 60.58 | 0.1569 | 8.54 | |||
Mon | 04/04/22 | 281.40480 | 1.01088 | 48 | 0.1675 | x | 0.4928 | 59.66 | 0.1675 | 9.46 | |||
Tue | 04/05/22 | 281.49040 | 1.01119 | 49 | 0.1711 | x | 0.4892 | 59.35 | 0.1711 | 9.77 | |||
Wed | 04/06/22 | 281.57600 | 1.01150 | 50 | 0.1746 | x | 0.4857 | 59.04 | 0.1746 | 10.08 | |||
Thu | 04/07/22 | 281.66160 | 1.01181 | 51 | 0.1782 | x | 0.4821 | 58.73 | 0.1782 | 10.39 | |||
Fri | 04/08/22 | 281.74720 | 1.01211 | 52 | 0.1817 | x | 0.4786 | 58.43 | 0.1817 | 10.69 | |||
Mon | 04/11/22 | 282.00400 | 1.01304 | 55 | 0.1924 | x | 0.4679 | 57.50 | 0.1924 | 11.62 | |||
Tue | 04/12/22 | 282.08960 | 1.01334 | 56 | 0.1959 | x | 0.4644 | 57.20 | 0.1959 | 11.92 | |||
Wed | 04/13/22 | 282.17520 | 1.01365 | 57 | 0.1995 | x | 0.4608 | 56.89 | 0.1995 | 12.23 | |||
Thu | 04/14/22 | 282.26080 | 1.01396 | 58 | 0.2031 | x | 0.4572 | 56.58 | 0.2031 | 12.54 | |||
Fri | 04/15/22 | 282.34640 | 1.01427 | 59 | 0.2066 | x | 0.4537 | 56.27 | 0.2066 | 12.85 | |||
Mon | 04/18/22 | 282.60320 | 1.01519 | 62 | 0.2173 | x | 0.4430 | 55.35 | 0.2173 | 13.77 | |||
Tue | 04/19/22 | 282.68880 | 1.01550 | 63 | 0.2209 | x | 0.4394 | 55.04 | 0.2209 | 14.08 | |||
Wed | 04/20/22 | 282.77440 | 1.01580 | 64 | 0.2245 | x | 0.4358 | 54.74 | 0.2245 | 14.38 | |||
Thu | 04/21/22 | 282.86000 | 1.01611 | 65 | 0.2281 | x | 0.4322 | 54.43 | 0.2281 | 14.69 | |||
Fri | 04/22/22 | 282.94560 | 1.01642 | 66 | 0.2316 | x | 0.4287 | 54.12 | 0.2316 | 15.00 | |||
Mon | 04/25/22 | 283.20240 | 1.01734 | 69 | 0.2424 | x | 0.4179 | 53.20 | 0.2424 | 15.92 | |||
Tue | 04/26/22 | 283.28800 | 1.01765 | 70 | 0.2460 | x | 0.4143 | 52.89 | 0.2460 | 16.23 | |||
Wed | 04/27/22 | 283.37360 | 1.01796 | 71 | 0.2496 | x | 0.4107 | 52.58 | 0.2496 | 16.54 | |||
Thu | 04/28/22 | 283.45920 | 1.01826 | 72 | 0.2532 | x | 0.4071 | 52.28 | 0.2532 | 16.84 | |||
Fri | 04/29/22 | 283.54480 | 1.01857 | 73 | 0.2568 | x | 0.4035 | 51.97 | 0.2568 | 17.15 | |||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
Mon | 05/02/22 | 283.83819 | 1.01963 | 76 | 0.2676 | x | 0.3927 | 50.91 | 0.2676 | 18.21 | |||
Tue | 05/03/22 | 283.96039 | 1.02006 | 77 | 0.2712 | x | 0.3891 | 50.48 | 0.2712 | 18.64 | |||
Wed | 05/04/22 | 284.08258 | 1.02050 | 78 | 0.2749 | x | 0.3854 | 50.04 | 0.2749 | 19.08 | |||
Thu | 05/05/22 | 284.20477 | 1.02094 | 79 | 0.2785 | x | 0.3818 | 49.60 | 0.2785 | 19.52 | |||
Fri | 05/06/22 | 284.32697 | 1.02138 | 80 | 0.2821 | x | 0.3782 | 49.16 | 0.2821 | 19.96 | |||
Mon | 05/09/22 | 284.69355 | 1.02270 | 83 | 0.2931 | x | 0.3672 | 47.84 | 0.2931 | 21.28 | |||
Tue | 05/10/22 | 284.81574 | 1.02314 | 84 | 0.2968 | x | 0.3635 | 47.40 | 0.2968 | 21.72 | |||
Wed | 05/11/22 | 284.93794 | 1.02358 | 85 | 0.3004 | x | 0.3599 | 46.96 | 0.3004 | 22.16 | |||
Thu | 05/12/22 | 285.06013 | 1.02401 | 86 | 0.3041 | x | 0.3562 | 46.53 | 0.3041 | 22.59 | |||
Fri | 05/13/22 | 285.18232 | 1.02445 | 87 | 0.3078 | x | 0.3525 | 46.09 | 0.3078 | 23.03 | |||
Mon | 05/16/22 | 285.54890 | 1.02577 | 90 | 0.3188 | x | 0.3415 | 44.77 | 0.3188 | 24.35 | |||
Tue | 05/17/22 | 285.67110 | 1.02621 | 91 | 0.3225 | x | 0.3378 | 44.33 | 0.3225 | 24.79 | |||
Wed | 05/18/22 | 285.79329 | 1.02665 | 92 | 0.3261 | x | 0.3342 | 43.89 | 0.3261 | 25.23 | |||
Thu | 05/19/22 | 285.91548 | 1.02709 | 93 | 0.3298 | x | 0.3305 | 43.45 | 0.3298 | 25.67 | |||
Fri | 05/20/22 | 286.03768 | 1.02753 | 94 | 0.3335 | x | 0.3268 | 43.01 | 0.3335 | 26.11 | |||
Mon | 05/23/22 | 286.40426 | 1.02884 | 97 | 0.3446 | x | 0.3157 | 41.70 | 0.3446 | 27.42 | |||
Tue | 05/24/22 | 286.52645 | 1.02928 | 98 | 0.3483 | x | 0.3120 | 41.26 | 0.3483 | 27.86 | |||
Wed | 05/25/22 | 286.64865 | 1.02972 | 99 | 0.3520 | x | 0.3083 | 40.82 | 0.3520 | 28.30 | |||
Thu | 05/26/22 | 286.77084 | 1.03016 | 100 | 0.3557 | x | 0.3046 | 40.38 | 0.3557 | 28.74 | |||
Fri | 05/27/22 | 286.89303 | 1.03060 | 101 | 0.3594 | x | 0.3009 | 39.94 | 0.3594 | 29.18 | |||
Mon | 05/30/22 | 287.25961 | 1.03192 | 104 | 0.3706 | x | 0.2897 | 38.62 | 0.3706 | 30.50 | |||
Tue | 05/31/22 | 287.38181 | 1.03235 | 105 | 0.3743 | x | 0.2860 | 38.19 | 0.3743 | 30.93 | |||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
Wed | 06/01/22 | 287.50400 | 1.03279 | 106 | 0.3780 | x | 0.2823 | 37.75 | 0.3780 | 31.37 | |||
Thu | 06/02/22 | 287.55750 | 1.03299 | 107 | 0.3817 | x | 0.2786 | 37.55 | 0.3817 | 31.57 | |||
Fri | 06/03/22 | 287.61100 | 1.03318 | 108 | 0.3853 | x | 0.2750 | 37.36 | 0.3853 | 31.76 | |||
Mon | 06/06/22 | 287.77150 | 1.03375 | 111 | 0.3962 | x | 0.2641 | 36.79 | 0.3962 | 32.33 | |||
Tue | 06/07/22 | 287.82500 | 1.03395 | 112 | 0.3999 | x | 0.2604 | 36.59 | 0.3999 | 32.53 | |||
Wed | 06/08/22 | 287.87850 | 1.03414 | 113 | 0.4035 | x | 0.2568 | 36.40 | 0.4035 | 32.72 | |||
Thu | 06/09/22 | 287.93200 | 1.03433 | 114 | 0.4072 | x | 0.2531 | 36.21 | 0.4072 | 32.91 | |||
Fri | 06/10/22 | 287.98550 | 1.03452 | 115 | 0.4108 | x | 0.2495 | 36.02 | 0.4108 | 33.10 | |||
Mon | 06/13/22 | 288.14600 | 1.03510 | 118 | 0.4218 | x | 0.2385 | 35.44 | 0.4218 | 33.68 | |||
Tue | 06/14/22 | 288.19950 | 1.03529 | 119 | 0.4254 | x | 0.2349 | 35.25 | 0.4254 | 33.87 | |||
Wed | 06/15/22 | 288.25300 | 1.03548 | 120 | 0.4291 | x | 0.2312 | 35.06 | 0.4291 | 34.06 | |||
Thu | 06/16/22 | 288.30650 | 1.03568 | 121 | 0.4327 | x | 0.2276 | 34.86 | 0.4327 | 34.26 | |||
Fri | 06/17/22 | 288.36000 | 1.03587 | 122 | 0.4364 | x | 0.2239 | 34.67 | 0.4364 | 34.45 | |||
Mon | 06/20/22 | 288.52050 | 1.03645 | 125 | 0.4474 | x | 0.2129 | 34.09 | 0.4474 | 35.03 | |||
Tue | 06/21/22 | 288.57400 | 1.03664 | 126 | 0.4510 | x | 0.2093 | 33.90 | 0.4510 | 35.22 | |||
Wed | 06/22/22 | 288.62750 | 1.03683 | 127 | 0.4547 | x | 0.2056 | 33.71 | 0.4547 | 35.41 | |||
Thu | 06/23/22 | 288.68100 | 1.03702 | 128 | 0.4584 | x | 0.2019 | 33.52 | 0.4584 | 35.60 | |||
Fri | 06/24/22 | 288.73450 | 1.03721 | 129 | 0.4620 | x | 0.1983 | 33.33 | 0.4620 | 35.79 | |||
Mon | 06/27/22 | 288.89500 | 1.03779 | 132 | 0.4730 | x | 0.1873 | 32.75 | 0.4730 | 36.37 | |||
Tue | 06/28/22 | 288.94850 | 1.03798 | 133 | 0.4767 | x | 0.1836 | 32.56 | 0.4767 | 36.56 | |||
Wed | 06/29/22 | 289.00200 | 1.03818 | 134 | 0.4804 | x | 0.1799 | 32.36 | 0.4804 | 36.76 | |||
Thu | 06/30/22 | 289.05550 | 1.03837 | 135 | 0.4840 | x | 0.1763 | 32.17 | 0.4840 | 36.95 | |||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
Fri | 07/01/22 | 289.10900 | 1.03856 | 136 | 0.4877 | x | 0.1726 | 31.98 | 0.4877 | 37.14 | |||
Mon | 07/04/22 | 289.41742 | 1.03967 | 139 | 0.4990 | x | 0.1613 | 30.87 | 0.4990 | 38.25 | |||
Tue | 07/05/22 | 289.52023 | 1.04004 | 140 | 0.5028 | x | 0.1575 | 30.50 | 0.5028 | 38.62 | |||
Wed | 07/06/22 | 289.62303 | 1.04041 | 141 | 0.5066 | x | 0.1537 | 30.13 | 0.5066 | 38.99 | |||
Thu | 07/07/22 | 289.72584 | 1.04078 | 142 | 0.5103 | x | 0.1500 | 29.76 | 0.5103 | 39.36 | |||
Fri | 07/08/22 | 289.82865 | 1.04114 | 143 | 0.5141 | x | 0.1462 | 29.40 | 0.5141 | 39.72 | |||
Mon | 07/11/22 | 290.13706 | 1.04225 | 146 | 0.5254 | x | 0.1349 | 28.29 | 0.5254 | 40.83 | |||
Tue | 07/12/22 | 290.23987 | 1.04262 | 147 | 0.5292 | x | 0.1311 | 27.92 | 0.5292 | 41.20 | |||
Wed | 07/13/22 | 290.34268 | 1.04299 | 148 | 0.5330 | x | 0.1273 | 27.55 | 0.5330 | 41.57 | |||
Thu | 07/14/22 | 290.44548 | 1.04336 | 149 | 0.5368 | x | 0.1235 | 27.18 | 0.5368 | 41.94 | |||
Fri | 07/15/22 | 290.54829 | 1.04373 | 150 | 0.5406 | x | 0.1197 | 26.81 | 0.5406 | 42.31 | |||
Mon | 07/18/22 | 290.85671 | 1.04484 | 153 | 0.5520 | x | 0.1083 | 25.70 | 0.5520 | 43.42 | |||
Tue | 07/19/22 | 290.95952 | 1.04521 | 154 | 0.5558 | x | 0.1045 | 25.33 | 0.5558 | 43.79 | |||
Wed | 07/20/22 | 291.06232 | 1.04558 | 155 | 0.5596 | x | 0.1007 | 24.96 | 0.5596 | 44.16 | |||
Thu | 07/21/22 | 291.16513 | 1.04595 | 156 | 0.5634 | x | 0.0969 | 24.59 | 0.5634 | 44.53 | |||
Fri | 07/22/22 | 291.26794 | 1.04632 | 157 | 0.5672 | x | 0.0931 | 24.22 | 0.5672 | 44.90 | |||
Mon | 07/25/22 | 291.57635 | 1.04742 | 160 | 0.5787 | x | 0.0816 | 23.12 | 0.5787 | 46.00 | |||
Tue | 07/26/22 | 291.67916 | 1.04779 | 161 | 0.5825 | x | 0.0778 | 22.75 | 0.5825 | 46.37 | |||
Wed | 07/27/22 | 291.78197 | 1.04816 | 162 | 0.5863 | x | 0.0740 | 22.38 | 0.5863 | 46.74 | |||
Thu | 07/28/22 | 291.88477 | 1.04853 | 163 | 0.5902 | x | 0.0701 | 22.01 | 0.5902 | 47.11 | |||
Fri | 07/29/22 | 291.98758 | 1.04890 | 164 | 0.5940 | x | 0.0663 | 21.64 | 0.5940 | 47.48 | |||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
Mon | 08/01/22 | 292.29600 | 1.05001 | 167 | 0.6055 | x | 0.0548 | 20.53 | 0.6055 | 48.59 | |||
Tue | 08/02/22 | 292.42552 | 1.05047 | 168 | 0.6094 | x | 0.0509 | 20.07 | 0.6094 | 49.05 | |||
Wed | 08/03/22 | 292.55503 | 1.05094 | 169 | 0.6133 | x | 0.0470 | 19.60 | 0.6133 | 49.52 | |||
Thu | 08/04/22 | 292.68455 | 1.05140 | 170 | 0.6172 | x | 0.0431 | 19.14 | 0.6172 | 49.98 | |||
Fri | 08/05/22 | 292.81406 | 1.05187 | 171 | 0.6211 | x | 0.0392 | 18.67 | 0.6211 | 50.45 | |||
Mon | 08/08/22 | 293.20261 | 1.05326 | 174 | 0.6328 | x | 0.0275 | 17.28 | 0.6328 | 51.84 | |||
Tue | 08/09/22 | 293.33213 | 1.05373 | 175 | 0.6367 | x | 0.0236 | 16.81 | 0.6367 | 52.31 | |||
Wed | 08/10/22 | 293.46165 | 1.05420 | 176 | 0.6407 | x | 0.0196 | 16.34 | 0.6407 | 52.78 | |||
Thu | 08/11/22 | 293.59116 | 1.05466 | 177 | 0.6446 | x | 0.0157 | 15.88 | 0.6446 | 53.24 | |||
Fri | 08/12/22 | 293.72068 | 1.05513 | 178 | 0.6485 | x | 0.0118 | 15.41 | 0.6485 | 53.71 | |||
Mon | 08/15/22 | 294.10923 | 1.05652 | 0 | 0.0000 | 0.0000 | 14.02 | x | 0.6603 | 55.10 | |||
Tue | 08/16/22 | 294.23874 | 1.05699 | 1 | 0.0036 | -0.0036 | 13.55 | x | 0.6639 | 55.57 | |||
Wed | 08/17/22 | 294.36826 | 1.05745 | 2 | 0.0072 | -0.0072 | 13.09 | x | 0.6675 | 56.03 | |||
Thu | 08/18/22 | 294.49777 | 1.05792 | 3 | 0.0108 | -0.0108 | 12.62 | x | 0.6711 | 56.50 | |||
Fri | 08/19/22 | 294.62729 | 1.05838 | 4 | 0.0144 | -0.0144 | 12.16 | x | 0.6747 | 56.96 | |||
Mon | 08/22/22 | 295.01584 | 1.05978 | 7 | 0.0252 | -0.0252 | 10.76 | x | 0.6855 | 58.36 | |||
Tue | 08/23/22 | 295.14535 | 1.06024 | 8 | 0.0288 | -0.0288 | 10.30 | x | 0.6891 | 58.82 | |||
Wed | 08/24/22 | 295.27487 | 1.06071 | 9 | 0.0324 | -0.0324 | 9.83 | x | 0.6927 | 59.29 | |||
Thu | 08/25/22 | 295.40439 | 1.06117 | 10 | 0.0360 | -0.0360 | 9.37 | x | 0.6963 | 59.75 | |||
Fri | 08/26/22 | 295.53390 | 1.06164 | 11 | 0.0397 | -0.0397 | 8.90 | x | 0.7000 | 60.22 | |||
Mon | 08/29/22 | 295.92245 | 1.06304 | 14 | 0.0506 | -0.0506 | 7.50 | x | 0.7109 | 61.62 | |||
Tue | 08/30/22 | 296.05197 | 1.06350 | 15 | 0.0542 | -0.0542 | 7.04 | x | 0.7145 | 62.08 | |||
Wed | 08/31/22 | 296.18148 | 1.06397 | 16 | 0.0578 | -0.0578 | 6.57 | x | 0.7181 | 62.55 | |||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
Thu | 09/01/22 | 296.31100 | 1.06443 | 17 | 0.0615 | -0.0615 | 6.11 | x | 0.7218 | 63.01 | |||
Fri | 09/02/22 | 296.30983 | 1.06443 | 18 | 0.0651 | -0.0651 | 6.11 | x | 0.7254 | 63.01 | |||
Mon | 09/05/22 | 296.30633 | 1.06441 | 21 | 0.0759 | -0.0759 | 6.13 | x | 0.7362 | 62.99 | |||
Tue | 09/06/22 | 296.30517 | 1.06441 | 22 | 0.0795 | -0.0795 | 6.13 | x | 0.7398 | 62.99 | |||
Wed | 09/07/22 | 296.30400 | 1.06441 | 23 | 0.0832 | -0.0832 | 6.13 | x | 0.7435 | 62.99 | |||
Thu | 09/08/22 | 296.30283 | 1.06440 | 24 | 0.0868 | -0.0868 | 6.14 | x | 0.7471 | 62.98 | |||
Fri | 09/09/22 | 296.30167 | 1.06440 | 25 | 0.0904 | -0.0904 | 6.14 | x | 0.7507 | 62.98 | |||
Mon | 09/12/22 | 296.29817 | 1.06438 | 28 | 0.1012 | -0.1012 | 6.16 | x | 0.7615 | 62.96 | |||
Tue | 09/13/22 | 296.29700 | 1.06438 | 29 | 0.1048 | -0.1048 | 6.16 | x | 0.7651 | 62.96 | |||
Wed | 09/14/22 | 296.29583 | 1.06438 | 30 | 0.1085 | -0.1085 | 6.16 | x | 0.7688 | 62.96 | |||
Thu | 09/15/22 | 296.29467 | 1.06437 | 31 | 0.1121 | -0.1121 | 6.17 | x | 0.7724 | 62.95 | |||
Fri | 09/16/22 | 296.29350 | 1.06437 | 32 | 0.1157 | -0.1157 | 6.17 | x | 0.7760 | 62.95 | |||
Mon | 09/19/22 | 296.29000 | 1.06436 | 35 | 0.1265 | -0.1265 | 6.18 | x | 0.7868 | 62.94 | |||
Tue | 09/20/22 | 296.28883 | 1.06435 | 36 | 0.1302 | -0.1302 | 6.19 | x | 0.7905 | 62.93 | |||
Wed | 09/21/22 | 296.28767 | 1.06435 | 37 | 0.1338 | -0.1338 | 6.19 | x | 0.7941 | 62.93 | |||
Thu | 09/22/22 | 296.28650 | 1.06434 | 38 | 0.1374 | -0.1374 | 6.20 | x | 0.7977 | 62.92 | |||
Fri | 09/23/22 | 296.28533 | 1.06434 | 39 | 0.1410 | -0.1410 | 6.20 | x | 0.8013 | 62.92 | |||
Mon | 09/26/22 | 296.28183 | 1.06433 | 42 | 0.1518 | -0.1518 | 6.21 | x | 0.8121 | 62.91 | |||
Tue | 09/27/22 | 296.28067 | 1.06432 | 43 | 0.1555 | -0.1555 | 6.22 | x | 0.8158 | 62.90 | |||
Wed | 09/28/22 | 296.27950 | 1.06432 | 44 | 0.1591 | -0.1591 | 6.22 | x | 0.8194 | 62.90 | |||
Thu | 09/29/22 | 296.27833 | 1.06431 | 45 | 0.1627 | -0.1627 | 6.23 | x | 0.8230 | 62.89 | |||
Fri | 09/30/22 | 296.27717 | 1.06431 | 46 | 0.1663 | -0.1663 | 6.23 | x | 0.8266 | 62.89 | |||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
Mon | 10/03/22 | 296.26923 | 1.06428 | 49 | 0.1771 | -0.1771 | 6.26 | x | 0.8374 | 62.86 | |||
Tue | 10/04/22 | 296.26584 | 1.06427 | 50 | 0.1808 | -0.1808 | 6.27 | x | 0.8411 | 62.85 | |||
Wed | 10/05/22 | 296.26245 | 1.06426 | 51 | 0.1844 | -0.1844 | 6.28 | x | 0.8447 | 62.84 | |||
Thu | 10/06/22 | 296.25906 | 1.06424 | 52 | 0.1880 | -0.1880 | 6.30 | x | 0.8483 | 62.82 | |||
Fri | 10/07/22 | 296.25568 | 1.06423 | 53 | 0.1916 | -0.1916 | 6.31 | x | 0.8519 | 62.81 | |||
Mon | 10/10/22 | 296.24552 | 1.06420 | 56 | 0.2024 | -0.2024 | 6.34 | x | 0.8627 | 62.78 | |||
Tue | 10/11/22 | 296.24213 | 1.06418 | 57 | 0.2060 | -0.2060 | 6.36 | x | 0.8663 | 62.76 | |||
Wed | 10/12/22 | 296.23874 | 1.06417 | 58 | 0.2097 | -0.2097 | 6.37 | x | 0.8700 | 62.75 | |||
Thu | 10/13/22 | 296.23535 | 1.06416 | 59 | 0.2133 | -0.2133 | 6.38 | x | 0.8736 | 62.74 | |||
Fri | 10/14/22 | 296.23197 | 1.06415 | 60 | 0.2169 | -0.2169 | 6.39 | x | 0.8772 | 62.73 | |||
Mon | 10/17/22 | 296.22181 | 1.06411 | 63 | 0.2277 | -0.2277 | 6.43 | x | 0.8880 | 62.69 | |||
Tue | 10/18/22 | 296.21842 | 1.06410 | 64 | 0.2313 | -0.2313 | 6.44 | x | 0.8916 | 62.68 | |||
Wed | 10/19/22 | 296.21503 | 1.06409 | 65 | 0.2349 | -0.2349 | 6.45 | x | 0.8952 | 62.67 | |||
Thu | 10/20/22 | 296.21165 | 1.06407 | 66 | 0.2385 | -0.2385 | 6.47 | x | 0.8988 | 62.65 | |||
Fri | 10/21/22 | 296.20826 | 1.06406 | 67 | 0.2422 | -0.2422 | 6.48 | x | 0.9025 | 62.64 | |||
Mon | 10/24/22 | 296.19810 | 1.06403 | 70 | 0.2530 | -0.2530 | 6.51 | x | 0.9133 | 62.61 | |||
Tue | 10/25/22 | 296.19471 | 1.06401 | 71 | 0.2566 | -0.2566 | 6.53 | x | 0.9169 | 62.59 | |||
Wed | 10/26/22 | 296.19132 | 1.06400 | 72 | 0.2602 | -0.2602 | 6.54 | x | 0.9205 | 62.58 | |||
Thu | 10/27/22 | 296.18794 | 1.06399 | 73 | 0.2638 | -0.2638 | 6.55 | x | 0.9241 | 62.57 | |||
Fri | 10/28/22 | 296.18455 | 1.06398 | 74 | 0.2674 | -0.2674 | 6.56 | x | 0.9277 | 62.56 | |||
Mon | 10/31/22 | 296.17439 | 1.06394 | 77 | 0.2783 | -0.2783 | 6.60 | x | 0.9386 | 62.52 | |||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
Tue | 11/01/22 | 296.17100 | 1.06393 | 78 | 0.2819 | -0.2819 | 6.61 | x | 0.9422 | 62.51 | |||
Wed | 11/02/22 | 296.19223 | 1.06400 | 79 | 0.2855 | -0.2855 | 6.54 | x | 0.9458 | 62.58 | |||
Thu | 11/03/22 | 296.21347 | 1.06408 | 80 | 0.2892 | -0.2892 | 6.46 | x | 0.9495 | 62.66 | |||
Fri | 11/04/22 | 296.23470 | 1.06416 | 81 | 0.2928 | -0.2928 | 6.38 | x | 0.9531 | 62.74 | |||
Mon | 11/07/22 | 296.29840 | 1.06439 | 84 | 0.3037 | -0.3037 | 6.15 | x | 0.9640 | 62.97 | |||
Tue | 11/08/22 | 296.31963 | 1.06446 | 85 | 0.3073 | -0.3073 | 6.08 | x | 0.9676 | 63.04 | |||
Wed | 11/09/22 | 296.34087 | 1.06454 | 86 | 0.3110 | -0.3110 | 6.00 | x | 0.9713 | 63.12 | |||
Thu | 11/10/22 | 296.36210 | 1.06461 | 87 | 0.3146 | -0.3146 | 5.93 | x | 0.9749 | 63.19 | |||
Fri | 11/11/22 | 296.38333 | 1.06469 | 88 | 0.3182 | -0.3182 | 5.85 | x | 0.9785 | 63.27 | |||
Mon | 11/14/22 | 296.44703 | 1.06492 | 91 | 0.3292 | -0.3292 | 5.62 | x | 0.9895 | 63.50 | |||
Tue | 11/15/22 | 296.46827 | 1.06500 | 92 | 0.3328 | -0.3328 | 5.54 | x | 0.9931 | 63.58 | |||
Wed | 11/16/22 | 296.48950 | 1.06507 | 93 | 0.3365 | -0.3365 | 5.47 | x | 0.9968 | 63.65 | |||
Thu | 11/17/22 | 296.51073 | 1.06515 | 94 | 0.3401 | -0.3401 | 5.39 | x | 1.0004 | 63.73 | |||
Fri | 11/18/22 | 296.53197 | 1.06522 | 95 | 0.3437 | -0.3437 | 5.32 | x | 1.0040 | 63.80 | |||
Mon | 11/21/22 | 296.59567 | 1.06545 | 98 | 0.3547 | -0.3547 | 5.09 | x | 1.0150 | 64.03 | |||
Tue | 11/22/22 | 296.61690 | 1.06553 | 99 | 0.3583 | -0.3583 | 5.01 | x | 1.0186 | 64.11 | |||
Wed | 11/23/22 | 296.63813 | 1.06561 | 100 | 0.3620 | -0.3620 | 4.93 | x | 1.0223 | 64.19 | |||
Thu | 11/24/22 | 296.65937 | 1.06568 | 101 | 0.3656 | -0.3656 | 4.86 | x | 1.0259 | 64.26 | |||
Fri | 11/25/22 | 296.68060 | 1.06576 | 102 | 0.3693 | -0.3693 | 4.78 | x | 1.0296 | 64.34 | |||
Mon | 11/28/22 | 296.74430 | 1.06599 | 105 | 0.3802 | -0.3802 | 4.55 | x | 1.0405 | 64.57 | |||
Tue | 11/29/22 | 296.76553 | 1.06606 | 106 | 0.3838 | -0.3838 | 4.48 | x | 1.0441 | 64.64 | |||
Wed | 11/30/22 | 296.78677 | 1.06614 | 107 | 0.3875 | -0.3875 | 4.40 | x | 1.0478 | 64.72 | |||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
Thu | 12/01/22 | 296.80800 | 1.06622 | 108 | 0.3911 | -0.3911 | 4.32 | x | 1.0514 | 64.80 | |||
Fri | 12/02/22 | 296.84684 | 1.06636 | 109 | 0.3948 | -0.3948 | 4.18 | x | 1.0551 | 64.94 | |||
Mon | 12/05/22 | 296.96335 | 1.06677 | 112 | 0.4058 | -0.4058 | 3.77 | x | 1.0661 | 65.35 | |||
Tue | 12/06/22 | 297.00219 | 1.06691 | 113 | 0.4095 | -0.4095 | 3.63 | x | 1.0698 | 65.49 | |||
Wed | 12/07/22 | 297.04103 | 1.06705 | 114 | 0.4132 | -0.4132 | 3.49 | x | 1.0735 | 65.63 | |||
Thu | 12/08/22 | 297.07987 | 1.06719 | 115 | 0.4169 | -0.4169 | 3.35 | x | 1.0772 | 65.77 | |||
Fri | 12/09/22 | 297.11871 | 1.06733 | 116 | 0.4206 | -0.4206 | 3.21 | x | 1.0809 | 65.91 | |||
Mon | 12/12/22 | 297.23523 | 1.06775 | 119 | 0.4316 | -0.4316 | 2.79 | x | 1.0919 | 66.33 | |||
Tue | 12/13/22 | 297.27406 | 1.06789 | 120 | 0.4353 | -0.4353 | 2.65 | x | 1.0956 | 66.47 | |||
Wed | 12/14/22 | 297.31290 | 1.06803 | 121 | 0.4390 | -0.4390 | 2.51 | x | 1.0993 | 66.61 | |||
Thu | 12/15/22 | 297.35174 | 1.06817 | 122 | 0.4427 | -0.4427 | 2.37 | x | 1.1030 | 66.75 | |||
Fri | 12/16/22 | 297.39058 | 1.06831 | 123 | 0.4463 | -0.4463 | 2.23 | x | 1.1066 | 66.89 | |||
Mon | 12/19/22 | 297.50710 | 1.06873 | 126 | 0.4574 | -0.4574 | 1.81 | x | 1.1177 | 67.31 | |||
Tue | 12/20/22 | 297.54594 | 1.06887 | 127 | 0.4611 | -0.4611 | 1.67 | x | 1.1214 | 67.45 | |||
Wed | 12/21/22 | 297.58477 | 1.06901 | 128 | 0.4648 | -0.4648 | 1.53 | x | 1.1251 | 67.59 | |||
Thu | 12/22/22 | 297.62361 | 1.06915 | 129 | 0.4685 | -0.4685 | 1.39 | x | 1.1288 | 67.73 | |||
Fri | 12/23/22 | 297.66245 | 1.06929 | 130 | 0.4722 | -0.4722 | 1.25 | x | 1.1325 | 67.87 | |||
Mon | 12/26/22 | 297.77897 | 1.06970 | 133 | 0.4833 | -0.4833 | 0.84 | x | 1.1436 | 68.28 | |||
Tue | 12/27/22 | 297.81781 | 1.06984 | 134 | 0.4870 | -0.4870 | 0.70 | x | 1.1473 | 68.42 | |||
Wed | 12/28/22 | 297.85665 | 1.06998 | 135 | 0.4906 | -0.4906 | 0.56 | x | 1.1509 | 68.56 | |||
Thu | 12/29/22 | 297.89548 | 1.07012 | 136 | 0.4943 | -0.4943 | 0.42 | x | 1.1546 | 68.70 | |||
Fri | 12/30/22 | 297.93432 | 1.07026 | 137 | 0.4980 | -0.4980 | 0.28 | x | 1.1583 | 68.84 | |||
Sun | 01/01/23 | 298.01200 | 1.07054 |
Generated 01/16/23 21:30