| CUSIP Number | 912828K33 | Interest 04/15/20 (183 days) | $0.6894 |
| Dated Date | April 15, 2015 | ||
| Ref CPI on Dated Date | 234.18067 | ||
| Original Issue Date | April 30, 2015 |
| Purchased on Settelment Date & held to 04/15/20 | Held on 01/01/20 & Sold on Settlement Date | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Wed | 01/01/20 | 257.34600 | 1.09892 | 78 | 0.2927 | x | 0.3967 | 4.08 | 0.2927 | 0.00 | |||
| Thu | 01/02/20 | 257.34155 | 1.09890 | 79 | 0.2965 | x | 0.3929 | 4.10 | 0.2965 | -0.02 | |||
| Fri | 01/03/20 | 257.33710 | 1.09888 | 80 | 0.3002 | x | 0.3892 | 4.12 | 0.3002 | -0.04 | |||
| Mon | 01/06/20 | 257.32374 | 1.09883 | 83 | 0.3115 | x | 0.3779 | 4.17 | 0.3115 | -0.09 | |||
| Tue | 01/07/20 | 257.31929 | 1.09881 | 84 | 0.3152 | x | 0.3742 | 4.19 | 0.3152 | -0.11 | |||
| Wed | 01/08/20 | 257.31484 | 1.09879 | 85 | 0.3190 | x | 0.3704 | 4.21 | 0.3190 | -0.13 | |||
| Thu | 01/09/20 | 257.31039 | 1.09877 | 86 | 0.3227 | x | 0.3667 | 4.23 | 0.3227 | -0.15 | |||
| Fri | 01/10/20 | 257.30594 | 1.09875 | 87 | 0.3265 | x | 0.3629 | 4.25 | 0.3265 | -0.17 | |||
| Mon | 01/13/20 | 257.29258 | 1.09869 | 90 | 0.3377 | x | 0.3517 | 4.31 | 0.3377 | -0.23 | |||
| Tue | 01/14/20 | 257.28813 | 1.09867 | 91 | 0.3415 | x | 0.3479 | 4.33 | 0.3415 | -0.25 | |||
| Wed | 01/15/20 | 257.28368 | 1.09865 | 92 | 0.3452 | x | 0.3442 | 4.35 | 0.3452 | -0.27 | |||
| Thu | 01/16/20 | 257.27923 | 1.09864 | 93 | 0.3490 | x | 0.3404 | 4.36 | 0.3490 | -0.28 | |||
| Fri | 01/17/20 | 257.27477 | 1.09862 | 94 | 0.3527 | x | 0.3367 | 4.38 | 0.3527 | -0.30 | |||
| Mon | 01/20/20 | 257.26142 | 1.09856 | 97 | 0.3639 | x | 0.3255 | 4.44 | 0.3639 | -0.36 | |||
| Tue | 01/21/20 | 257.25697 | 1.09854 | 98 | 0.3677 | x | 0.3217 | 4.46 | 0.3677 | -0.38 | |||
| Wed | 01/22/20 | 257.25252 | 1.09852 | 99 | 0.3714 | x | 0.3180 | 4.48 | 0.3714 | -0.40 | |||
| Thu | 01/23/20 | 257.24806 | 1.09850 | 100 | 0.3752 | x | 0.3142 | 4.50 | 0.3752 | -0.42 | |||
| Fri | 01/24/20 | 257.24361 | 1.09848 | 101 | 0.3789 | x | 0.3105 | 4.52 | 0.3789 | -0.44 | |||
| Mon | 01/27/20 | 257.23026 | 1.09843 | 104 | 0.3902 | x | 0.2992 | 4.57 | 0.3902 | -0.49 | |||
| Tue | 01/28/20 | 257.22581 | 1.09841 | 105 | 0.3939 | x | 0.2955 | 4.59 | 0.3939 | -0.51 | |||
| Wed | 01/29/20 | 257.22135 | 1.09839 | 106 | 0.3976 | x | 0.2918 | 4.61 | 0.3976 | -0.53 | |||
| Thu | 01/30/20 | 257.21690 | 1.09837 | 107 | 0.4014 | x | 0.2880 | 4.63 | 0.4014 | -0.55 | |||
| Fri | 01/31/20 | 257.21245 | 1.09835 | 108 | 0.4051 | x | 0.2843 | 4.65 | 0.4051 | -0.57 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Mon | 02/03/20 | 257.19186 | 1.09826 | 111 | 0.4163 | x | 0.2731 | 4.74 | 0.4163 | -0.66 | |||
| Tue | 02/04/20 | 257.18379 | 1.09823 | 112 | 0.4201 | x | 0.2693 | 4.77 | 0.4201 | -0.69 | |||
| Wed | 02/05/20 | 257.17572 | 1.09819 | 113 | 0.4238 | x | 0.2656 | 4.81 | 0.4238 | -0.73 | |||
| Thu | 02/06/20 | 257.16766 | 1.09816 | 114 | 0.4276 | x | 0.2618 | 4.84 | 0.4276 | -0.76 | |||
| Fri | 02/07/20 | 257.15959 | 1.09812 | 115 | 0.4313 | x | 0.2581 | 4.88 | 0.4313 | -0.80 | |||
| Mon | 02/10/20 | 257.13538 | 1.09802 | 118 | 0.4425 | x | 0.2469 | 4.98 | 0.4425 | -0.90 | |||
| Tue | 02/11/20 | 257.12731 | 1.09799 | 119 | 0.4462 | x | 0.2432 | 5.01 | 0.4462 | -0.93 | |||
| Wed | 02/12/20 | 257.11924 | 1.09795 | 120 | 0.4500 | x | 0.2394 | 5.05 | 0.4500 | -0.97 | |||
| Thu | 02/13/20 | 257.11117 | 1.09792 | 121 | 0.4537 | x | 0.2357 | 5.08 | 0.4537 | -1.00 | |||
| Fri | 02/14/20 | 257.10310 | 1.09788 | 122 | 0.4575 | x | 0.2319 | 5.12 | 0.4575 | -1.04 | |||
| Mon | 02/17/20 | 257.07890 | 1.09778 | 125 | 0.4687 | x | 0.2207 | 5.22 | 0.4687 | -1.14 | |||
| Tue | 02/18/20 | 257.07083 | 1.09775 | 126 | 0.4724 | x | 0.2170 | 5.25 | 0.4724 | -1.17 | |||
| Wed | 02/19/20 | 257.06276 | 1.09771 | 127 | 0.4761 | x | 0.2133 | 5.29 | 0.4761 | -1.21 | |||
| Thu | 02/20/20 | 257.05469 | 1.09768 | 128 | 0.4799 | x | 0.2095 | 5.32 | 0.4799 | -1.24 | |||
| Fri | 02/21/20 | 257.04662 | 1.09764 | 129 | 0.4836 | x | 0.2058 | 5.36 | 0.4836 | -1.28 | |||
| Mon | 02/24/20 | 257.02241 | 1.09754 | 132 | 0.4948 | x | 0.1946 | 5.46 | 0.4948 | -1.38 | |||
| Tue | 02/25/20 | 257.01434 | 1.09750 | 133 | 0.4985 | x | 0.1909 | 5.50 | 0.4985 | -1.42 | |||
| Wed | 02/26/20 | 257.00628 | 1.09747 | 134 | 0.5023 | x | 0.1871 | 5.53 | 0.5023 | -1.45 | |||
| Thu | 02/27/20 | 256.99821 | 1.09744 | 135 | 0.5060 | x | 0.1834 | 5.56 | 0.5060 | -1.48 | |||
| Fri | 02/28/20 | 256.99014 | 1.09740 | 136 | 0.5097 | x | 0.1797 | 5.60 | 0.5097 | -1.52 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Mon | 03/02/20 | 257.00616 | 1.09747 | 139 | 0.5210 | x | 0.1684 | 5.53 | 0.5210 | -1.45 | |||
| Tue | 03/03/20 | 257.03832 | 1.09761 | 140 | 0.5248 | x | 0.1646 | 5.39 | 0.5248 | -1.31 | |||
| Wed | 03/04/20 | 257.07048 | 1.09774 | 141 | 0.5286 | x | 0.1608 | 5.26 | 0.5286 | -1.18 | |||
| Thu | 03/05/20 | 257.10265 | 1.09788 | 142 | 0.5324 | x | 0.1570 | 5.12 | 0.5324 | -1.04 | |||
| Fri | 03/06/20 | 257.13481 | 1.09802 | 143 | 0.5363 | x | 0.1531 | 4.98 | 0.5363 | -0.90 | |||
| Mon | 03/09/20 | 257.23129 | 1.09843 | 146 | 0.5477 | x | 0.1417 | 4.57 | 0.5477 | -0.49 | |||
| Tue | 03/10/20 | 257.26345 | 1.09857 | 147 | 0.5515 | x | 0.1379 | 4.43 | 0.5515 | -0.35 | |||
| Wed | 03/11/20 | 257.29561 | 1.09871 | 148 | 0.5554 | x | 0.1340 | 4.29 | 0.5554 | -0.21 | |||
| Thu | 03/12/20 | 257.32777 | 1.09884 | 149 | 0.5592 | x | 0.1302 | 4.16 | 0.5592 | -0.08 | |||
| Fri | 03/13/20 | 257.35994 | 1.09898 | 150 | 0.5630 | x | 0.1264 | 4.02 | 0.5630 | 0.06 | |||
| Mon | 03/16/20 | 257.45642 | 1.09939 | 153 | 0.5745 | x | 0.1149 | 3.61 | 0.5745 | 0.47 | |||
| Tue | 03/17/20 | 257.48858 | 1.09953 | 154 | 0.5783 | x | 0.1111 | 3.47 | 0.5783 | 0.61 | |||
| Wed | 03/18/20 | 257.52074 | 1.09967 | 155 | 0.5821 | x | 0.1073 | 3.33 | 0.5821 | 0.75 | |||
| Thu | 03/19/20 | 257.55290 | 1.09980 | 156 | 0.5860 | x | 0.1034 | 3.20 | 0.5860 | 0.88 | |||
| Fri | 03/20/20 | 257.58506 | 1.09994 | 157 | 0.5898 | x | 0.0996 | 3.06 | 0.5898 | 1.02 | |||
| Mon | 03/23/20 | 257.68155 | 1.10035 | 160 | 0.6013 | x | 0.0881 | 2.65 | 0.6013 | 1.43 | |||
| Tue | 03/24/20 | 257.71371 | 1.10049 | 161 | 0.6051 | x | 0.0843 | 2.51 | 0.6051 | 1.57 | |||
| Wed | 03/25/20 | 257.74587 | 1.10063 | 162 | 0.6090 | x | 0.0804 | 2.37 | 0.6090 | 1.71 | |||
| Thu | 03/26/20 | 257.77803 | 1.10077 | 163 | 0.6128 | x | 0.0766 | 2.23 | 0.6128 | 1.85 | |||
| Fri | 03/27/20 | 257.81019 | 1.10090 | 164 | 0.6166 | x | 0.0728 | 2.10 | 0.6166 | 1.98 | |||
| Mon | 03/30/20 | 257.90668 | 1.10131 | 167 | 0.6281 | x | 0.0613 | 1.69 | 0.6281 | 2.39 | |||
| Tue | 03/31/20 | 257.93884 | 1.10145 | 168 | 0.6320 | x | 0.0574 | 1.55 | 0.6320 | 2.53 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Wed | 04/01/20 | 257.97100 | 1.10159 | 169 | 0.6358 | x | 0.0536 | 1.41 | 0.6358 | 2.67 | |||
| Thu | 04/02/20 | 257.99457 | 1.10169 | 170 | 0.6396 | x | 0.0498 | 1.31 | 0.6396 | 2.77 | |||
| Fri | 04/03/20 | 258.01813 | 1.10179 | 171 | 0.6435 | x | 0.0459 | 1.21 | 0.6435 | 2.87 | |||
| Mon | 04/06/20 | 258.08883 | 1.10209 | 174 | 0.6549 | x | 0.0345 | 0.91 | 0.6549 | 3.17 | |||
| Tue | 04/07/20 | 258.11240 | 1.10219 | 175 | 0.6588 | x | 0.0306 | 0.81 | 0.6588 | 3.27 | |||
| Wed | 04/08/20 | 258.13597 | 1.10229 | 176 | 0.6626 | x | 0.0268 | 0.71 | 0.6626 | 3.37 | |||
| Thu | 04/09/20 | 258.15953 | 1.10239 | 177 | 0.6664 | x | 0.0230 | 0.61 | 0.6664 | 3.47 | |||
| Fri | 04/10/20 | 258.18310 | 1.10250 | 178 | 0.6702 | x | 0.0192 | 0.50 | 0.6702 | 3.58 | |||
| Mon | 04/13/20 | 258.25380 | 1.10280 | 181 | 0.6817 | x | 0.0077 | 0.20 | 0.6817 | 3.88 | |||
| Tue | 04/14/20 | 258.27737 | 1.10290 | 182 | 0.6855 | x | 0.0039 | 0.10 | 0.6855 | 3.98 | |||
| Wed | 04/15/20 | 258.30093 | 1.10300 | 0 | 0.0000 | 0.0000 | 0.00 | x | 0.6894 | 4.08 | |||
Generated 12/10/20 09:32