| CUSIP Number | 912828K33 | Interest 04/15/19 (182 days) | $0.6731 | |
| Dated Date | April 15, 2015 | Interest 10/15/19 (183 days) | $0.6847 | |
| Ref CPI on Dated Date | 234.18067 | Interest Total | $1.3578 | |
| Original Issue Date | April 30, 2015 | Interest 04/15/20 (183 days) |
| Purchased on Settelment Date & held to 01/01/20 | Held on 01/01/19 & Sold on Settlement Date | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Tue | 01/01/19 | 252.88500 | 1.07987 | 78 | 0.2893 | x | x | 1.0685 | 19.05 | 0.2893 | 0.00 | ||
| Wed | 01/02/19 | 252.85768 | 1.07975 | 79 | 0.2929 | x | x | 1.0649 | 19.17 | 0.2929 | -0.12 | ||
| Thu | 01/03/19 | 252.83035 | 1.07964 | 80 | 0.2966 | x | x | 1.0612 | 19.28 | 0.2966 | -0.23 | ||
| Fri | 01/04/19 | 252.80303 | 1.07952 | 81 | 0.3003 | x | x | 1.0575 | 19.40 | 0.3003 | -0.35 | ||
| Mon | 01/07/19 | 252.72106 | 1.07917 | 84 | 0.3113 | x | x | 1.0465 | 19.75 | 0.3113 | -0.70 | ||
| Tue | 01/08/19 | 252.69374 | 1.07905 | 85 | 0.3150 | x | x | 1.0428 | 19.87 | 0.3150 | -0.82 | ||
| Wed | 01/09/19 | 252.66642 | 1.07894 | 86 | 0.3186 | x | x | 1.0392 | 19.98 | 0.3186 | -0.93 | ||
| Thu | 01/10/19 | 252.63910 | 1.07882 | 87 | 0.3223 | x | x | 1.0355 | 20.10 | 0.3223 | -1.05 | ||
| Fri | 01/11/19 | 252.61177 | 1.07870 | 88 | 0.3260 | x | x | 1.0318 | 20.22 | 0.3260 | -1.17 | ||
| Mon | 01/14/19 | 252.52981 | 1.07835 | 91 | 0.3370 | x | x | 1.0208 | 20.57 | 0.3370 | -1.52 | ||
| Tue | 01/15/19 | 252.50248 | 1.07824 | 92 | 0.3407 | x | x | 1.0171 | 20.68 | 0.3407 | -1.63 | ||
| Wed | 01/16/19 | 252.47516 | 1.07812 | 93 | 0.3443 | x | x | 1.0135 | 20.80 | 0.3443 | -1.75 | ||
| Thu | 01/17/19 | 252.44784 | 1.07800 | 94 | 0.3480 | x | x | 1.0098 | 20.92 | 0.3480 | -1.87 | ||
| Fri | 01/18/19 | 252.42052 | 1.07789 | 95 | 0.3516 | x | x | 1.0062 | 21.03 | 0.3516 | -1.98 | ||
| Mon | 01/21/19 | 252.33855 | 1.07754 | 98 | 0.3626 | x | x | 0.9952 | 21.38 | 0.3626 | -2.33 | ||
| Tue | 01/22/19 | 252.31123 | 1.07742 | 99 | 0.3663 | x | x | 0.9915 | 21.50 | 0.3663 | -2.45 | ||
| Wed | 01/23/19 | 252.28390 | 1.07730 | 100 | 0.3700 | x | x | 0.9878 | 21.62 | 0.3700 | -2.57 | ||
| Thu | 01/24/19 | 252.25658 | 1.07719 | 101 | 0.3736 | x | x | 0.9842 | 21.73 | 0.3736 | -2.68 | ||
| Fri | 01/25/19 | 252.22926 | 1.07707 | 102 | 0.3773 | x | x | 0.9805 | 21.85 | 0.3773 | -2.80 | ||
| Mon | 01/28/19 | 252.14729 | 1.07672 | 105 | 0.3882 | x | x | 0.9696 | 22.20 | 0.3882 | -3.15 | ||
| Tue | 01/29/19 | 252.11997 | 1.07660 | 106 | 0.3919 | x | x | 0.9659 | 22.32 | 0.3919 | -3.27 | ||
| Wed | 01/30/19 | 252.09265 | 1.07649 | 107 | 0.3956 | x | x | 0.9622 | 22.43 | 0.3956 | -3.38 | ||
| Thu | 01/31/19 | 252.06532 | 1.07637 | 108 | 0.3992 | x | x | 0.9586 | 22.55 | 0.3992 | -3.50 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Fri | 02/01/19 | 252.03800 | 1.07625 | 109 | 0.4029 | x | x | 0.9549 | 22.67 | 0.4029 | -3.62 | ||
| Mon | 02/04/19 | 251.95175 | 1.07589 | 112 | 0.4138 | x | x | 0.9440 | 23.03 | 0.4138 | -3.98 | ||
| Tue | 02/05/19 | 251.92300 | 1.07576 | 113 | 0.4174 | x | x | 0.9404 | 23.16 | 0.4174 | -4.11 | ||
| Wed | 02/06/19 | 251.89425 | 1.07564 | 114 | 0.4211 | x | x | 0.9367 | 23.28 | 0.4211 | -4.23 | ||
| Thu | 02/07/19 | 251.86550 | 1.07552 | 115 | 0.4247 | x | x | 0.9331 | 23.40 | 0.4247 | -4.35 | ||
| Fri | 02/08/19 | 251.83675 | 1.07540 | 116 | 0.4284 | x | x | 0.9294 | 23.52 | 0.4284 | -4.47 | ||
| Mon | 02/11/19 | 251.75050 | 1.07503 | 119 | 0.4393 | x | x | 0.9185 | 23.89 | 0.4393 | -4.84 | ||
| Tue | 02/12/19 | 251.72175 | 1.07490 | 120 | 0.4430 | x | x | 0.9148 | 24.02 | 0.4430 | -4.97 | ||
| Wed | 02/13/19 | 251.69300 | 1.07478 | 121 | 0.4466 | x | x | 0.9112 | 24.14 | 0.4466 | -5.09 | ||
| Thu | 02/14/19 | 251.66425 | 1.07466 | 122 | 0.4502 | x | x | 0.9076 | 24.26 | 0.4502 | -5.21 | ||
| Fri | 02/15/19 | 251.63550 | 1.07454 | 123 | 0.4539 | x | x | 0.9039 | 24.38 | 0.4539 | -5.33 | ||
| Mon | 02/18/19 | 251.54925 | 1.07417 | 126 | 0.4648 | x | x | 0.8930 | 24.75 | 0.4648 | -5.70 | ||
| Tue | 02/19/19 | 251.52050 | 1.07404 | 127 | 0.4684 | x | x | 0.8894 | 24.88 | 0.4684 | -5.83 | ||
| Wed | 02/20/19 | 251.49175 | 1.07392 | 128 | 0.4721 | x | x | 0.8857 | 25.00 | 0.4721 | -5.95 | ||
| Thu | 02/21/19 | 251.46300 | 1.07380 | 129 | 0.4757 | x | x | 0.8821 | 25.12 | 0.4757 | -6.07 | ||
| Fri | 02/22/19 | 251.43425 | 1.07368 | 130 | 0.4793 | x | x | 0.8785 | 25.24 | 0.4793 | -6.19 | ||
| Mon | 02/25/19 | 251.34800 | 1.07331 | 133 | 0.4902 | x | x | 0.8676 | 25.61 | 0.4902 | -6.56 | ||
| Tue | 02/26/19 | 251.31925 | 1.07319 | 134 | 0.4938 | x | x | 0.8640 | 25.73 | 0.4938 | -6.68 | ||
| Wed | 02/27/19 | 251.29050 | 1.07306 | 135 | 0.4975 | x | x | 0.8603 | 25.86 | 0.4975 | -6.81 | ||
| Thu | 02/28/19 | 251.26175 | 1.07294 | 136 | 0.5011 | x | x | 0.8567 | 25.98 | 0.5011 | -6.93 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Fri | 03/01/19 | 251.23300 | 1.07282 | 137 | 0.5047 | x | x | 0.8531 | 26.10 | 0.5047 | -7.05 | ||
| Mon | 03/04/19 | 251.27935 | 1.07301 | 140 | 0.5159 | x | x | 0.8419 | 25.91 | 0.5159 | -6.86 | ||
| Tue | 03/05/19 | 251.29481 | 1.07308 | 141 | 0.5196 | x | x | 0.8382 | 25.84 | 0.5196 | -6.79 | ||
| Wed | 03/06/19 | 251.31026 | 1.07315 | 142 | 0.5233 | x | x | 0.8345 | 25.77 | 0.5233 | -6.72 | ||
| Thu | 03/07/19 | 251.32571 | 1.07321 | 143 | 0.5270 | x | x | 0.8308 | 25.71 | 0.5270 | -6.66 | ||
| Fri | 03/08/19 | 251.34116 | 1.07328 | 144 | 0.5307 | x | x | 0.8271 | 25.64 | 0.5307 | -6.59 | ||
| Mon | 03/11/19 | 251.38752 | 1.07348 | 147 | 0.5419 | x | x | 0.8159 | 25.44 | 0.5419 | -6.39 | ||
| Tue | 03/12/19 | 251.40297 | 1.07354 | 148 | 0.5456 | x | x | 0.8122 | 25.38 | 0.5456 | -6.33 | ||
| Wed | 03/13/19 | 251.41842 | 1.07361 | 149 | 0.5493 | x | x | 0.8085 | 25.31 | 0.5493 | -6.26 | ||
| Thu | 03/14/19 | 251.43387 | 1.07367 | 150 | 0.5531 | x | x | 0.8047 | 25.25 | 0.5531 | -6.20 | ||
| Fri | 03/15/19 | 251.44932 | 1.07374 | 151 | 0.5568 | x | x | 0.8010 | 25.18 | 0.5568 | -6.13 | ||
| Mon | 03/18/19 | 251.49568 | 1.07394 | 154 | 0.5679 | x | x | 0.7899 | 24.98 | 0.5679 | -5.93 | ||
| Tue | 03/19/19 | 251.51113 | 1.07400 | 155 | 0.5717 | x | x | 0.7861 | 24.92 | 0.5717 | -5.87 | ||
| Wed | 03/20/19 | 251.52658 | 1.07407 | 156 | 0.5754 | x | x | 0.7824 | 24.85 | 0.5754 | -5.80 | ||
| Thu | 03/21/19 | 251.54203 | 1.07414 | 157 | 0.5791 | x | x | 0.7787 | 24.78 | 0.5791 | -5.73 | ||
| Fri | 03/22/19 | 251.55748 | 1.07420 | 158 | 0.5828 | x | x | 0.7750 | 24.72 | 0.5828 | -5.67 | ||
| Mon | 03/25/19 | 251.60384 | 1.07440 | 161 | 0.5940 | x | x | 0.7638 | 24.52 | 0.5940 | -5.47 | ||
| Tue | 03/26/19 | 251.61929 | 1.07447 | 162 | 0.5977 | x | x | 0.7601 | 24.45 | 0.5977 | -5.40 | ||
| Wed | 03/27/19 | 251.63474 | 1.07453 | 163 | 0.6015 | x | x | 0.7563 | 24.39 | 0.6015 | -5.34 | ||
| Thu | 03/28/19 | 251.65019 | 1.07460 | 164 | 0.6052 | x | x | 0.7526 | 24.32 | 0.6052 | -5.27 | ||
| Fri | 03/29/19 | 251.66565 | 1.07466 | 165 | 0.6089 | x | x | 0.7489 | 24.26 | 0.6089 | -5.21 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Mon | 04/01/19 | 251.71200 | 1.07486 | 168 | 0.6201 | x | x | 0.7377 | 24.06 | 0.6201 | -5.01 | ||
| Tue | 04/02/19 | 251.74747 | 1.07501 | 169 | 0.6239 | x | x | 0.7339 | 23.91 | 0.6239 | -4.86 | ||
| Wed | 04/03/19 | 251.78293 | 1.07517 | 170 | 0.6277 | x | x | 0.7301 | 23.75 | 0.6277 | -4.70 | ||
| Thu | 04/04/19 | 251.81840 | 1.07532 | 171 | 0.6315 | x | x | 0.7263 | 23.60 | 0.6315 | -4.55 | ||
| Fri | 04/05/19 | 251.85387 | 1.07547 | 172 | 0.6352 | x | x | 0.7226 | 23.45 | 0.6352 | -4.40 | ||
| Mon | 04/08/19 | 251.96027 | 1.07592 | 175 | 0.6466 | x | x | 0.7112 | 23.00 | 0.6466 | -3.95 | ||
| Tue | 04/09/19 | 251.99573 | 1.07607 | 176 | 0.6504 | x | x | 0.7074 | 22.85 | 0.6504 | -3.80 | ||
| Wed | 04/10/19 | 252.03120 | 1.07623 | 177 | 0.6542 | x | x | 0.7036 | 22.69 | 0.6542 | -3.64 | ||
| Thu | 04/11/19 | 252.06667 | 1.07638 | 178 | 0.6580 | x | x | 0.6998 | 22.54 | 0.6580 | -3.49 | ||
| Fri | 04/12/19 | 252.10213 | 1.07653 | 179 | 0.6617 | x | x | 0.6961 | 22.39 | 0.6617 | -3.34 | ||
| Mon | 04/15/19 | 252.20853 | 1.07698 | 0 | 0.0000 | x | 0.6847 | 21.94 | x | 0.6731 | -2.89 | ||
| Tue | 04/16/19 | 252.24400 | 1.07713 | 1 | 0.0037 | x | 0.6810 | 21.79 | x | 0.6768 | -2.74 | ||
| Wed | 04/17/19 | 252.27947 | 1.07729 | 2 | 0.0074 | x | 0.6773 | 21.63 | x | 0.6805 | -2.58 | ||
| Thu | 04/18/19 | 252.31493 | 1.07744 | 3 | 0.0110 | x | 0.6737 | 21.48 | x | 0.6841 | -2.43 | ||
| Fri | 04/19/19 | 252.35040 | 1.07759 | 4 | 0.0147 | x | 0.6700 | 21.33 | x | 0.6878 | -2.28 | ||
| Mon | 04/22/19 | 252.45680 | 1.07804 | 7 | 0.0258 | x | 0.6589 | 20.88 | x | 0.6989 | -1.83 | ||
| Tue | 04/23/19 | 252.49227 | 1.07819 | 8 | 0.0295 | x | 0.6552 | 20.73 | x | 0.7026 | -1.68 | ||
| Wed | 04/24/19 | 252.52773 | 1.07835 | 9 | 0.0331 | x | 0.6516 | 20.57 | x | 0.7062 | -1.52 | ||
| Thu | 04/25/19 | 252.56320 | 1.07850 | 10 | 0.0368 | x | 0.6479 | 20.42 | x | 0.7099 | -1.37 | ||
| Fri | 04/26/19 | 252.59867 | 1.07865 | 11 | 0.0405 | x | 0.6442 | 20.27 | x | 0.7136 | -1.22 | ||
| Mon | 04/29/19 | 252.70507 | 1.07910 | 14 | 0.0516 | x | 0.6331 | 19.82 | x | 0.7247 | -0.77 | ||
| Tue | 04/30/19 | 252.74053 | 1.07925 | 15 | 0.0553 | x | 0.6294 | 19.67 | x | 0.7284 | -0.62 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Wed | 05/01/19 | 252.77600 | 1.07941 | 16 | 0.0590 | x | 0.6257 | 19.51 | x | 0.7321 | -0.46 | ||
| Thu | 05/02/19 | 252.82200 | 1.07960 | 17 | 0.0627 | x | 0.6220 | 19.32 | x | 0.7358 | -0.27 | ||
| Fri | 05/03/19 | 252.86800 | 1.07980 | 18 | 0.0664 | x | 0.6183 | 19.12 | x | 0.7395 | -0.07 | ||
| Mon | 05/06/19 | 253.00600 | 1.08039 | 21 | 0.0775 | x | 0.6072 | 18.53 | x | 0.7506 | 0.52 | ||
| Tue | 05/07/19 | 253.05200 | 1.08058 | 22 | 0.0812 | x | 0.6035 | 18.34 | x | 0.7543 | 0.71 | ||
| Wed | 05/08/19 | 253.09800 | 1.08078 | 23 | 0.0849 | x | 0.5998 | 18.14 | x | 0.7580 | 0.91 | ||
| Thu | 05/09/19 | 253.14400 | 1.08098 | 24 | 0.0886 | x | 0.5961 | 17.94 | x | 0.7617 | 1.11 | ||
| Fri | 05/10/19 | 253.19000 | 1.08117 | 25 | 0.0923 | x | 0.5924 | 17.75 | x | 0.7654 | 1.30 | ||
| Mon | 05/13/19 | 253.32800 | 1.08176 | 28 | 0.1034 | x | 0.5813 | 17.16 | x | 0.7765 | 1.89 | ||
| Tue | 05/14/19 | 253.37400 | 1.08196 | 29 | 0.1072 | x | 0.5775 | 16.96 | x | 0.7803 | 2.09 | ||
| Wed | 05/15/19 | 253.42000 | 1.08216 | 30 | 0.1109 | x | 0.5738 | 16.76 | x | 0.7840 | 2.29 | ||
| Thu | 05/16/19 | 253.46600 | 1.08235 | 31 | 0.1146 | x | 0.5701 | 16.57 | x | 0.7877 | 2.48 | ||
| Fri | 05/17/19 | 253.51200 | 1.08255 | 32 | 0.1183 | x | 0.5664 | 16.37 | x | 0.7914 | 2.68 | ||
| Mon | 05/20/19 | 253.65000 | 1.08314 | 35 | 0.1295 | x | 0.5552 | 15.78 | x | 0.8026 | 3.27 | ||
| Tue | 05/21/19 | 253.69600 | 1.08333 | 36 | 0.1332 | x | 0.5515 | 15.59 | x | 0.8063 | 3.46 | ||
| Wed | 05/22/19 | 253.74200 | 1.08353 | 37 | 0.1369 | x | 0.5478 | 15.39 | x | 0.8100 | 3.66 | ||
| Thu | 05/23/19 | 253.78800 | 1.08373 | 38 | 0.1406 | x | 0.5441 | 15.19 | x | 0.8137 | 3.86 | ||
| Fri | 05/24/19 | 253.83400 | 1.08392 | 39 | 0.1444 | x | 0.5403 | 15.00 | x | 0.8175 | 4.05 | ||
| Mon | 05/27/19 | 253.97200 | 1.08451 | 42 | 0.1556 | x | 0.5291 | 14.41 | x | 0.8287 | 4.64 | ||
| Tue | 05/28/19 | 254.01800 | 1.08471 | 43 | 0.1593 | x | 0.5254 | 14.21 | x | 0.8324 | 4.84 | ||
| Wed | 05/29/19 | 254.06400 | 1.08491 | 44 | 0.1630 | x | 0.5217 | 14.01 | x | 0.8361 | 5.04 | ||
| Thu | 05/30/19 | 254.11000 | 1.08510 | 45 | 0.1668 | x | 0.5179 | 13.82 | x | 0.8399 | 5.23 | ||
| Fri | 05/31/19 | 254.15600 | 1.08530 | 46 | 0.1705 | x | 0.5142 | 13.62 | x | 0.8436 | 5.43 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Mon | 06/03/19 | 254.29173 | 1.08588 | 49 | 0.1817 | x | 0.5030 | 13.04 | x | 0.8548 | 6.01 | ||
| Tue | 06/04/19 | 254.33660 | 1.08607 | 50 | 0.1855 | x | 0.4992 | 12.85 | x | 0.8586 | 6.20 | ||
| Wed | 06/05/19 | 254.38147 | 1.08626 | 51 | 0.1892 | x | 0.4955 | 12.66 | x | 0.8623 | 6.39 | ||
| Thu | 06/06/19 | 254.42633 | 1.08645 | 52 | 0.1929 | x | 0.4918 | 12.47 | x | 0.8660 | 6.58 | ||
| Fri | 06/07/19 | 254.47120 | 1.08664 | 53 | 0.1967 | x | 0.4880 | 12.28 | x | 0.8698 | 6.77 | ||
| Mon | 06/10/19 | 254.60580 | 1.08722 | 56 | 0.2079 | x | 0.4768 | 11.70 | x | 0.8810 | 7.35 | ||
| Tue | 06/11/19 | 254.65067 | 1.08741 | 57 | 0.2117 | x | 0.4730 | 11.51 | x | 0.8848 | 7.54 | ||
| Wed | 06/12/19 | 254.69553 | 1.08760 | 58 | 0.2154 | x | 0.4693 | 11.32 | x | 0.8885 | 7.73 | ||
| Thu | 06/13/19 | 254.74040 | 1.08779 | 59 | 0.2192 | x | 0.4655 | 11.13 | x | 0.8923 | 7.92 | ||
| Fri | 06/14/19 | 254.78527 | 1.08799 | 60 | 0.2229 | x | 0.4618 | 10.93 | x | 0.8960 | 8.12 | ||
| Mon | 06/17/19 | 254.91987 | 1.08856 | 63 | 0.2342 | x | 0.4505 | 10.36 | x | 0.9073 | 8.69 | ||
| Tue | 06/18/19 | 254.96473 | 1.08875 | 64 | 0.2380 | x | 0.4467 | 10.17 | x | 0.9111 | 8.88 | ||
| Wed | 06/19/19 | 255.00960 | 1.08894 | 65 | 0.2417 | x | 0.4430 | 9.98 | x | 0.9148 | 9.07 | ||
| Thu | 06/20/19 | 255.05447 | 1.08914 | 66 | 0.2455 | x | 0.4392 | 9.78 | x | 0.9186 | 9.27 | ||
| Fri | 06/21/19 | 255.09933 | 1.08933 | 67 | 0.2493 | x | 0.4354 | 9.59 | x | 0.9224 | 9.46 | ||
| Mon | 06/24/19 | 255.23393 | 1.08990 | 70 | 0.2606 | x | 0.4241 | 9.02 | x | 0.9337 | 10.03 | ||
| Tue | 06/25/19 | 255.27880 | 1.09009 | 71 | 0.2643 | x | 0.4204 | 8.83 | x | 0.9374 | 10.22 | ||
| Wed | 06/26/19 | 255.32367 | 1.09028 | 72 | 0.2681 | x | 0.4166 | 8.64 | x | 0.9412 | 10.41 | ||
| Thu | 06/27/19 | 255.36853 | 1.09048 | 73 | 0.2719 | x | 0.4128 | 8.44 | x | 0.9450 | 10.61 | ||
| Fri | 06/28/19 | 255.41340 | 1.09067 | 74 | 0.2756 | x | 0.4091 | 8.25 | x | 0.9487 | 10.80 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Mon | 07/01/19 | 255.54800 | 1.09124 | 77 | 0.2870 | x | 0.3977 | 7.68 | x | 0.9601 | 11.37 | ||
| Tue | 07/02/19 | 255.56555 | 1.09132 | 78 | 0.2907 | x | 0.3940 | 7.60 | x | 0.9638 | 11.45 | ||
| Wed | 07/03/19 | 255.58310 | 1.09139 | 79 | 0.2945 | x | 0.3902 | 7.53 | x | 0.9676 | 11.52 | ||
| Thu | 07/04/19 | 255.60065 | 1.09147 | 80 | 0.2982 | x | 0.3865 | 7.45 | x | 0.9713 | 11.60 | ||
| Fri | 07/05/19 | 255.61819 | 1.09154 | 81 | 0.3020 | x | 0.3827 | 7.38 | x | 0.9751 | 11.67 | ||
| Mon | 07/08/19 | 255.67084 | 1.09177 | 84 | 0.3132 | x | 0.3715 | 7.15 | x | 0.9863 | 11.90 | ||
| Tue | 07/09/19 | 255.68839 | 1.09184 | 85 | 0.3170 | x | 0.3677 | 7.08 | x | 0.9901 | 11.97 | ||
| Wed | 07/10/19 | 255.70594 | 1.09192 | 86 | 0.3207 | x | 0.3640 | 7.00 | x | 0.9938 | 12.05 | ||
| Thu | 07/11/19 | 255.72348 | 1.09199 | 87 | 0.3245 | x | 0.3602 | 6.93 | x | 0.9976 | 12.12 | ||
| Fri | 07/12/19 | 255.74103 | 1.09207 | 88 | 0.3282 | x | 0.3565 | 6.85 | x | 1.0013 | 12.20 | ||
| Mon | 07/15/19 | 255.79368 | 1.09229 | 91 | 0.3395 | x | 0.3452 | 6.63 | x | 1.0126 | 12.42 | ||
| Tue | 07/16/19 | 255.81123 | 1.09237 | 92 | 0.3432 | x | 0.3415 | 6.55 | x | 1.0163 | 12.50 | ||
| Wed | 07/17/19 | 255.82877 | 1.09244 | 93 | 0.3470 | x | 0.3377 | 6.48 | x | 1.0201 | 12.57 | ||
| Thu | 07/18/19 | 255.84632 | 1.09252 | 94 | 0.3507 | x | 0.3340 | 6.40 | x | 1.0238 | 12.65 | ||
| Fri | 07/19/19 | 255.86387 | 1.09259 | 95 | 0.3545 | x | 0.3302 | 6.33 | x | 1.0276 | 12.72 | ||
| Mon | 07/22/19 | 255.91652 | 1.09282 | 98 | 0.3658 | x | 0.3189 | 6.10 | x | 1.0389 | 12.95 | ||
| Tue | 07/23/19 | 255.93406 | 1.09289 | 99 | 0.3695 | x | 0.3152 | 6.03 | x | 1.0426 | 13.02 | ||
| Wed | 07/24/19 | 255.95161 | 1.09297 | 100 | 0.3733 | x | 0.3114 | 5.95 | x | 1.0464 | 13.10 | ||
| Thu | 07/25/19 | 255.96916 | 1.09304 | 101 | 0.3770 | x | 0.3077 | 5.88 | x | 1.0501 | 13.17 | ||
| Fri | 07/26/19 | 255.98671 | 1.09312 | 102 | 0.3808 | x | 0.3039 | 5.80 | x | 1.0539 | 13.25 | ||
| Mon | 07/29/19 | 256.03935 | 1.09334 | 105 | 0.3921 | x | 0.2926 | 5.58 | x | 1.0652 | 13.47 | ||
| Tue | 07/30/19 | 256.05690 | 1.09342 | 106 | 0.3958 | x | 0.2889 | 5.50 | x | 1.0689 | 13.55 | ||
| Wed | 07/31/19 | 256.07445 | 1.09349 | 107 | 0.3996 | x | 0.2851 | 5.43 | x | 1.0727 | 13.62 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Thu | 08/01/19 | 256.09200 | 1.09357 | 108 | 0.4034 | x | 0.2813 | 5.35 | x | 1.0765 | 13.70 | ||
| Fri | 08/02/19 | 256.09365 | 1.09357 | 109 | 0.4071 | x | 0.2776 | 5.35 | x | 1.0802 | 13.70 | ||
| Mon | 08/05/19 | 256.09858 | 1.09359 | 112 | 0.4183 | x | 0.2664 | 5.33 | x | 1.0914 | 13.72 | ||
| Tue | 08/06/19 | 256.10023 | 1.09360 | 113 | 0.4221 | x | 0.2626 | 5.32 | x | 1.0952 | 13.73 | ||
| Wed | 08/07/19 | 256.10187 | 1.09361 | 114 | 0.4258 | x | 0.2589 | 5.31 | x | 1.0989 | 13.74 | ||
| Thu | 08/08/19 | 256.10352 | 1.09362 | 115 | 0.4295 | x | 0.2552 | 5.30 | x | 1.1026 | 13.75 | ||
| Fri | 08/09/19 | 256.10516 | 1.09362 | 116 | 0.4333 | x | 0.2514 | 5.30 | x | 1.1064 | 13.75 | ||
| Mon | 08/12/19 | 256.11010 | 1.09364 | 119 | 0.4445 | x | 0.2402 | 5.28 | x | 1.1176 | 13.77 | ||
| Tue | 08/13/19 | 256.11174 | 1.09365 | 120 | 0.4482 | x | 0.2365 | 5.27 | x | 1.1213 | 13.78 | ||
| Wed | 08/14/19 | 256.11339 | 1.09366 | 121 | 0.4520 | x | 0.2327 | 5.26 | x | 1.1251 | 13.79 | ||
| Thu | 08/15/19 | 256.11503 | 1.09366 | 122 | 0.4557 | x | 0.2290 | 5.26 | x | 1.1288 | 13.79 | ||
| Fri | 08/16/19 | 256.11668 | 1.09367 | 123 | 0.4594 | x | 0.2253 | 5.25 | x | 1.1325 | 13.80 | ||
| Mon | 08/19/19 | 256.12161 | 1.09369 | 126 | 0.4706 | x | 0.2141 | 5.23 | x | 1.1437 | 13.82 | ||
| Tue | 08/20/19 | 256.12326 | 1.09370 | 127 | 0.4744 | x | 0.2103 | 5.22 | x | 1.1475 | 13.83 | ||
| Wed | 08/21/19 | 256.12490 | 1.09371 | 128 | 0.4781 | x | 0.2066 | 5.21 | x | 1.1512 | 13.84 | ||
| Thu | 08/22/19 | 256.12655 | 1.09371 | 129 | 0.4819 | x | 0.2028 | 5.21 | x | 1.1550 | 13.84 | ||
| Fri | 08/23/19 | 256.12819 | 1.09372 | 130 | 0.4856 | x | 0.1991 | 5.20 | x | 1.1587 | 13.85 | ||
| Mon | 08/26/19 | 256.13313 | 1.09374 | 133 | 0.4968 | x | 0.1879 | 5.18 | x | 1.1699 | 13.87 | ||
| Tue | 08/27/19 | 256.13477 | 1.09375 | 134 | 0.5006 | x | 0.1841 | 5.17 | x | 1.1737 | 13.88 | ||
| Wed | 08/28/19 | 256.13642 | 1.09376 | 135 | 0.5043 | x | 0.1804 | 5.16 | x | 1.1774 | 13.89 | ||
| Thu | 08/29/19 | 256.13806 | 1.09376 | 136 | 0.5080 | x | 0.1767 | 5.16 | x | 1.1811 | 13.89 | ||
| Fri | 08/30/19 | 256.13971 | 1.09377 | 137 | 0.5118 | x | 0.1729 | 5.15 | x | 1.1849 | 13.90 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Mon | 09/02/19 | 256.15727 | 1.09384 | 140 | 0.5230 | x | 0.1617 | 5.08 | x | 1.1961 | 13.97 | ||
| Tue | 09/03/19 | 256.17153 | 1.09391 | 141 | 0.5268 | x | 0.1579 | 5.01 | x | 1.1999 | 14.04 | ||
| Wed | 09/04/19 | 256.18580 | 1.09397 | 142 | 0.5305 | x | 0.1542 | 4.95 | x | 1.2036 | 14.10 | ||
| Thu | 09/05/19 | 256.20007 | 1.09403 | 143 | 0.5343 | x | 0.1504 | 4.89 | x | 1.2074 | 14.16 | ||
| Fri | 09/06/19 | 256.21433 | 1.09409 | 144 | 0.5381 | x | 0.1466 | 4.83 | x | 1.2112 | 14.22 | ||
| Mon | 09/09/19 | 256.25713 | 1.09427 | 147 | 0.5494 | x | 0.1353 | 4.65 | x | 1.2225 | 14.40 | ||
| Tue | 09/10/19 | 256.27140 | 1.09433 | 148 | 0.5531 | x | 0.1316 | 4.59 | x | 1.2262 | 14.46 | ||
| Wed | 09/11/19 | 256.28567 | 1.09439 | 149 | 0.5569 | x | 0.1278 | 4.53 | x | 1.2300 | 14.52 | ||
| Thu | 09/12/19 | 256.29993 | 1.09445 | 150 | 0.5607 | x | 0.1240 | 4.47 | x | 1.2338 | 14.58 | ||
| Fri | 09/13/19 | 256.31420 | 1.09451 | 151 | 0.5645 | x | 0.1202 | 4.41 | x | 1.2376 | 14.64 | ||
| Mon | 09/16/19 | 256.35700 | 1.09470 | 154 | 0.5758 | x | 0.1089 | 4.22 | x | 1.2489 | 14.83 | ||
| Tue | 09/17/19 | 256.37127 | 1.09476 | 155 | 0.5795 | x | 0.1052 | 4.16 | x | 1.2526 | 14.89 | ||
| Wed | 09/18/19 | 256.38553 | 1.09482 | 156 | 0.5833 | x | 0.1014 | 4.10 | x | 1.2564 | 14.95 | ||
| Thu | 09/19/19 | 256.39980 | 1.09488 | 157 | 0.5871 | x | 0.0976 | 4.04 | x | 1.2602 | 15.01 | ||
| Fri | 09/20/19 | 256.41407 | 1.09494 | 158 | 0.5908 | x | 0.0939 | 3.98 | x | 1.2639 | 15.07 | ||
| Mon | 09/23/19 | 256.45687 | 1.09512 | 161 | 0.6022 | x | 0.0825 | 3.80 | x | 1.2753 | 15.25 | ||
| Tue | 09/24/19 | 256.47113 | 1.09518 | 162 | 0.6059 | x | 0.0788 | 3.74 | x | 1.2790 | 15.31 | ||
| Wed | 09/25/19 | 256.48540 | 1.09525 | 163 | 0.6097 | x | 0.0750 | 3.67 | x | 1.2828 | 15.38 | ||
| Thu | 09/26/19 | 256.49967 | 1.09531 | 164 | 0.6135 | x | 0.0712 | 3.61 | x | 1.2866 | 15.44 | ||
| Fri | 09/27/19 | 256.51393 | 1.09537 | 165 | 0.6173 | x | 0.0674 | 3.55 | x | 1.2904 | 15.50 | ||
| Mon | 09/30/19 | 256.55673 | 1.09555 | 168 | 0.6286 | x | 0.0561 | 3.37 | x | 1.3017 | 15.68 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Tue | 10/01/19 | 256.57100 | 1.09561 | 169 | 0.6324 | x | 0.0523 | 3.31 | x | 1.3055 | 15.74 | ||
| Wed | 10/02/19 | 256.57058 | 1.09561 | 170 | 0.6361 | x | 0.0486 | 3.31 | x | 1.3092 | 15.74 | ||
| Thu | 10/03/19 | 256.57016 | 1.09561 | 171 | 0.6399 | x | 0.0448 | 3.31 | x | 1.3130 | 15.74 | ||
| Fri | 10/04/19 | 256.56974 | 1.09561 | 172 | 0.6436 | x | 0.0411 | 3.31 | x | 1.3167 | 15.74 | ||
| Mon | 10/07/19 | 256.56848 | 1.09560 | 175 | 0.6548 | x | 0.0299 | 3.32 | x | 1.3279 | 15.73 | ||
| Tue | 10/08/19 | 256.56806 | 1.09560 | 176 | 0.6586 | x | 0.0261 | 3.32 | x | 1.3317 | 15.73 | ||
| Wed | 10/09/19 | 256.56765 | 1.09560 | 177 | 0.6623 | x | 0.0224 | 3.32 | x | 1.3354 | 15.73 | ||
| Thu | 10/10/19 | 256.56723 | 1.09560 | 178 | 0.6660 | x | 0.0187 | 3.32 | x | 1.3391 | 15.73 | ||
| Fri | 10/11/19 | 256.56681 | 1.09559 | 179 | 0.6698 | x | 0.0149 | 3.33 | x | 1.3429 | 15.72 | ||
| Mon | 10/14/19 | 256.56555 | 1.09559 | 182 | 0.6810 | x | 0.0037 | 3.33 | x | 1.3541 | 15.72 | ||
| Tue | 10/15/19 | 256.56513 | 1.09559 | 0 | 0.0000 | 0.0000 | 3.33 | x | x | 1.3578 | 15.72 | ||
| Wed | 10/16/19 | 256.56471 | 1.09558 | 1 | 0.0037 | -0.0037 | 3.34 | x | x | 1.3615 | 15.71 | ||
| Thu | 10/17/19 | 256.56429 | 1.09558 | 2 | 0.0075 | -0.0075 | 3.34 | x | x | 1.3653 | 15.71 | ||
| Fri | 10/18/19 | 256.56387 | 1.09558 | 3 | 0.0112 | -0.0112 | 3.34 | x | x | 1.3690 | 15.71 | ||
| Mon | 10/21/19 | 256.56261 | 1.09558 | 6 | 0.0225 | -0.0225 | 3.34 | x | x | 1.3803 | 15.71 | ||
| Tue | 10/22/19 | 256.56219 | 1.09557 | 7 | 0.0262 | -0.0262 | 3.35 | x | x | 1.3840 | 15.70 | ||
| Wed | 10/23/19 | 256.56177 | 1.09557 | 8 | 0.0299 | -0.0299 | 3.35 | x | x | 1.3877 | 15.70 | ||
| Thu | 10/24/19 | 256.56135 | 1.09557 | 9 | 0.0337 | -0.0337 | 3.35 | x | x | 1.3915 | 15.70 | ||
| Fri | 10/25/19 | 256.56094 | 1.09557 | 10 | 0.0374 | -0.0374 | 3.35 | x | x | 1.3952 | 15.70 | ||
| Mon | 10/28/19 | 256.55968 | 1.09556 | 13 | 0.0486 | -0.0486 | 3.36 | x | x | 1.4064 | 15.69 | ||
| Tue | 10/29/19 | 256.55926 | 1.09556 | 14 | 0.0524 | -0.0524 | 3.36 | x | x | 1.4102 | 15.69 | ||
| Wed | 10/30/19 | 256.55884 | 1.09556 | 15 | 0.0561 | -0.0561 | 3.36 | x | x | 1.4139 | 15.69 | ||
| Thu | 10/31/19 | 256.55842 | 1.09556 | 16 | 0.0599 | -0.0599 | 3.36 | x | x | 1.4177 | 15.69 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Fri | 11/01/19 | 256.55800 | 1.09556 | 17 | 0.0636 | -0.0636 | 3.36 | x | x | 1.4214 | 15.69 | ||
| Mon | 11/04/19 | 256.57810 | 1.09564 | 20 | 0.0748 | -0.0748 | 3.28 | x | x | 1.4326 | 15.77 | ||
| Tue | 11/05/19 | 256.58480 | 1.09567 | 21 | 0.0786 | -0.0786 | 3.25 | x | x | 1.4364 | 15.80 | ||
| Wed | 11/06/19 | 256.59150 | 1.09570 | 22 | 0.0823 | -0.0823 | 3.22 | x | x | 1.4401 | 15.83 | ||
| Thu | 11/07/19 | 256.59820 | 1.09573 | 23 | 0.0861 | -0.0861 | 3.19 | x | x | 1.4439 | 15.86 | ||
| Fri | 11/08/19 | 256.60490 | 1.09576 | 24 | 0.0898 | -0.0898 | 3.16 | x | x | 1.4476 | 15.89 | ||
| Mon | 11/11/19 | 256.62500 | 1.09584 | 27 | 0.1011 | -0.1011 | 3.08 | x | x | 1.4589 | 15.97 | ||
| Tue | 11/12/19 | 256.63170 | 1.09587 | 28 | 0.1048 | -0.1048 | 3.05 | x | x | 1.4626 | 16.00 | ||
| Wed | 11/13/19 | 256.63840 | 1.09590 | 29 | 0.1085 | -0.1085 | 3.02 | x | x | 1.4663 | 16.03 | ||
| Thu | 11/14/19 | 256.64510 | 1.09593 | 30 | 0.1123 | -0.1123 | 2.99 | x | x | 1.4701 | 16.06 | ||
| Fri | 11/15/19 | 256.65180 | 1.09596 | 31 | 0.1160 | -0.1160 | 2.96 | x | x | 1.4738 | 16.09 | ||
| Mon | 11/18/19 | 256.67190 | 1.09604 | 34 | 0.1273 | -0.1273 | 2.88 | x | x | 1.4851 | 16.17 | ||
| Tue | 11/19/19 | 256.67860 | 1.09607 | 35 | 0.1310 | -0.1310 | 2.85 | x | x | 1.4888 | 16.20 | ||
| Wed | 11/20/19 | 256.68530 | 1.09610 | 36 | 0.1348 | -0.1348 | 2.82 | x | x | 1.4926 | 16.23 | ||
| Thu | 11/21/19 | 256.69200 | 1.09613 | 37 | 0.1385 | -0.1385 | 2.79 | x | x | 1.4963 | 16.26 | ||
| Fri | 11/22/19 | 256.69870 | 1.09616 | 38 | 0.1423 | -0.1423 | 2.76 | x | x | 1.5001 | 16.29 | ||
| Mon | 11/25/19 | 256.71880 | 1.09624 | 41 | 0.1535 | -0.1535 | 2.68 | x | x | 1.5113 | 16.37 | ||
| Tue | 11/26/19 | 256.72550 | 1.09627 | 42 | 0.1573 | -0.1573 | 2.65 | x | x | 1.5151 | 16.40 | ||
| Wed | 11/27/19 | 256.73220 | 1.09630 | 43 | 0.1610 | -0.1610 | 2.62 | x | x | 1.5188 | 16.43 | ||
| Thu | 11/28/19 | 256.73890 | 1.09633 | 44 | 0.1647 | -0.1647 | 2.59 | x | x | 1.5225 | 16.46 | ||
| Fri | 11/29/19 | 256.74560 | 1.09636 | 45 | 0.1685 | -0.1685 | 2.56 | x | x | 1.5263 | 16.49 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Mon | 12/02/19 | 256.77794 | 1.09650 | 48 | 0.1798 | -0.1798 | 2.42 | x | x | 1.5376 | 16.63 | ||
| Tue | 12/03/19 | 256.79687 | 1.09658 | 49 | 0.1835 | -0.1835 | 2.34 | x | x | 1.5413 | 16.71 | ||
| Wed | 12/04/19 | 256.81581 | 1.09666 | 50 | 0.1873 | -0.1873 | 2.26 | x | x | 1.5451 | 16.79 | ||
| Thu | 12/05/19 | 256.83474 | 1.09674 | 51 | 0.1910 | -0.1910 | 2.18 | x | x | 1.5488 | 16.87 | ||
| Fri | 12/06/19 | 256.85368 | 1.09682 | 52 | 0.1948 | -0.1948 | 2.10 | x | x | 1.5526 | 16.95 | ||
| Mon | 12/09/19 | 256.91048 | 1.09706 | 55 | 0.2061 | -0.2061 | 1.86 | x | x | 1.5639 | 17.19 | ||
| Tue | 12/10/19 | 256.92942 | 1.09714 | 56 | 0.2098 | -0.2098 | 1.78 | x | x | 1.5676 | 17.27 | ||
| Wed | 12/11/19 | 256.94835 | 1.09722 | 57 | 0.2136 | -0.2136 | 1.70 | x | x | 1.5714 | 17.35 | ||
| Thu | 12/12/19 | 256.96729 | 1.09730 | 58 | 0.2174 | -0.2174 | 1.62 | x | x | 1.5752 | 17.43 | ||
| Fri | 12/13/19 | 256.98623 | 1.09738 | 59 | 0.2211 | -0.2211 | 1.54 | x | x | 1.5789 | 17.51 | ||
| Mon | 12/16/19 | 257.04303 | 1.09763 | 62 | 0.2324 | -0.2324 | 1.29 | x | x | 1.5902 | 17.76 | ||
| Tue | 12/17/19 | 257.06197 | 1.09771 | 63 | 0.2362 | -0.2362 | 1.21 | x | x | 1.5940 | 17.84 | ||
| Wed | 12/18/19 | 257.08090 | 1.09779 | 64 | 0.2400 | -0.2400 | 1.13 | x | x | 1.5978 | 17.92 | ||
| Thu | 12/19/19 | 257.09984 | 1.09787 | 65 | 0.2437 | -0.2437 | 1.05 | x | x | 1.6015 | 18.00 | ||
| Fri | 12/20/19 | 257.11877 | 1.09795 | 66 | 0.2475 | -0.2475 | 0.97 | x | x | 1.6053 | 18.08 | ||
| Mon | 12/23/19 | 257.17558 | 1.09819 | 69 | 0.2588 | -0.2588 | 0.73 | x | x | 1.6166 | 18.32 | ||
| Tue | 12/24/19 | 257.19452 | 1.09827 | 70 | 0.2626 | -0.2626 | 0.65 | x | x | 1.6204 | 18.40 | ||
| Wed | 12/25/19 | 257.21345 | 1.09835 | 71 | 0.2663 | -0.2663 | 0.57 | x | x | 1.6241 | 18.48 | ||
| Thu | 12/26/19 | 257.23239 | 1.09844 | 72 | 0.2701 | -0.2701 | 0.48 | x | x | 1.6279 | 18.57 | ||
| Fri | 12/27/19 | 257.25132 | 1.09852 | 73 | 0.2739 | -0.2739 | 0.40 | x | x | 1.6317 | 18.65 | ||
| Mon | 12/30/19 | 257.30813 | 1.09876 | 76 | 0.2852 | -0.2852 | 0.16 | x | x | 1.6430 | 18.89 | ||
| Tue | 12/31/19 | 257.32706 | 1.09884 | 77 | 0.2890 | -0.2890 | 0.08 | x | x | 1.6468 | 18.97 | ||
| Wed | 01/01/20 | 257.34600 | 1.09892 | ||||||||||
Generated 12/11/19 09:30