| CUSIP Number | 9128287D6 | |||
| Dated Date | July 15, 2019 | |||
| Ref CPI on Dated Date | 255.79368 | |||
| Original Issue Date | July 31, 2019 | Interest 01/15/20 (184 days) |
| Purchased on Settelment Date & held to 01/01/20 | Held on 07/31/19 & Sold on Settlement Date | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Wed | 07/31/19 | 256.07445 | 1.00110 | 16 | 0.1088 | -0.1088 | 4.97 | 0.1088 | 0.00 | ||||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Thu | 08/01/19 | 256.09200 | 1.00117 | 17 | 0.1156 | -0.1156 | 4.90 | 0.1156 | 0.07 | ||||
| Fri | 08/02/19 | 256.09365 | 1.00117 | 18 | 0.1224 | -0.1224 | 4.90 | 0.1224 | 0.07 | ||||
| Mon | 08/05/19 | 256.09858 | 1.00119 | 21 | 0.1428 | -0.1428 | 4.88 | 0.1428 | 0.09 | ||||
| Tue | 08/06/19 | 256.10023 | 1.00120 | 22 | 0.1496 | -0.1496 | 4.87 | 0.1496 | 0.10 | ||||
| Wed | 08/07/19 | 256.10187 | 1.00120 | 23 | 0.1564 | -0.1564 | 4.87 | 0.1564 | 0.10 | ||||
| Thu | 08/08/19 | 256.10352 | 1.00121 | 24 | 0.1632 | -0.1632 | 4.86 | 0.1632 | 0.11 | ||||
| Fri | 08/09/19 | 256.10516 | 1.00122 | 25 | 0.1700 | -0.1700 | 4.85 | 0.1700 | 0.12 | ||||
| Mon | 08/12/19 | 256.11010 | 1.00124 | 28 | 0.1905 | -0.1905 | 4.83 | 0.1905 | 0.14 | ||||
| Tue | 08/13/19 | 256.11174 | 1.00124 | 29 | 0.1973 | -0.1973 | 4.83 | 0.1973 | 0.14 | ||||
| Wed | 08/14/19 | 256.11339 | 1.00125 | 30 | 0.2041 | -0.2041 | 4.82 | 0.2041 | 0.15 | ||||
| Thu | 08/15/19 | 256.11503 | 1.00126 | 31 | 0.2109 | -0.2109 | 4.81 | 0.2109 | 0.16 | ||||
| Fri | 08/16/19 | 256.11668 | 1.00126 | 32 | 0.2177 | -0.2177 | 4.81 | 0.2177 | 0.16 | ||||
| Mon | 08/19/19 | 256.12161 | 1.00128 | 35 | 0.2381 | -0.2381 | 4.79 | 0.2381 | 0.18 | ||||
| Tue | 08/20/19 | 256.12326 | 1.00129 | 36 | 0.2449 | -0.2449 | 4.78 | 0.2449 | 0.19 | ||||
| Wed | 08/21/19 | 256.12490 | 1.00129 | 37 | 0.2517 | -0.2517 | 4.78 | 0.2517 | 0.19 | ||||
| Thu | 08/22/19 | 256.12655 | 1.00130 | 38 | 0.2585 | -0.2585 | 4.77 | 0.2585 | 0.20 | ||||
| Fri | 08/23/19 | 256.12819 | 1.00131 | 39 | 0.2653 | -0.2653 | 4.76 | 0.2653 | 0.21 | ||||
| Mon | 08/26/19 | 256.13313 | 1.00133 | 42 | 0.2857 | -0.2857 | 4.74 | 0.2857 | 0.23 | ||||
| Tue | 08/27/19 | 256.13477 | 1.00133 | 43 | 0.2925 | -0.2925 | 4.74 | 0.2925 | 0.23 | ||||
| Wed | 08/28/19 | 256.13642 | 1.00134 | 44 | 0.2993 | -0.2993 | 4.73 | 0.2993 | 0.24 | ||||
| Thu | 08/29/19 | 256.13806 | 1.00135 | 45 | 0.3061 | -0.3061 | 4.72 | 0.3061 | 0.25 | ||||
| Fri | 08/30/19 | 256.13971 | 1.00135 | 46 | 0.3129 | -0.3129 | 4.72 | 0.3129 | 0.25 | ||||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Mon | 09/02/19 | 256.15727 | 1.00142 | 49 | 0.3334 | -0.3334 | 4.65 | 0.3334 | 0.32 | ||||
| Tue | 09/03/19 | 256.17153 | 1.00148 | 50 | 0.3402 | -0.3402 | 4.59 | 0.3402 | 0.38 | ||||
| Wed | 09/04/19 | 256.18580 | 1.00153 | 51 | 0.3470 | -0.3470 | 4.54 | 0.3470 | 0.43 | ||||
| Thu | 09/05/19 | 256.20007 | 1.00159 | 52 | 0.3538 | -0.3538 | 4.48 | 0.3538 | 0.49 | ||||
| Fri | 09/06/19 | 256.21433 | 1.00164 | 53 | 0.3606 | -0.3606 | 4.43 | 0.3606 | 0.54 | ||||
| Mon | 09/09/19 | 256.25713 | 1.00181 | 56 | 0.3811 | -0.3811 | 4.26 | 0.3811 | 0.71 | ||||
| Tue | 09/10/19 | 256.27140 | 1.00187 | 57 | 0.3880 | -0.3880 | 4.20 | 0.3880 | 0.77 | ||||
| Wed | 09/11/19 | 256.28567 | 1.00192 | 58 | 0.3948 | -0.3948 | 4.15 | 0.3948 | 0.82 | ||||
| Thu | 09/12/19 | 256.29993 | 1.00198 | 59 | 0.4016 | -0.4016 | 4.09 | 0.4016 | 0.88 | ||||
| Fri | 09/13/19 | 256.31420 | 1.00203 | 60 | 0.4084 | -0.4084 | 4.04 | 0.4084 | 0.93 | ||||
| Mon | 09/16/19 | 256.35700 | 1.00220 | 63 | 0.4289 | -0.4289 | 3.87 | 0.4289 | 1.10 | ||||
| Tue | 09/17/19 | 256.37127 | 1.00226 | 64 | 0.4358 | -0.4358 | 3.81 | 0.4358 | 1.16 | ||||
| Wed | 09/18/19 | 256.38553 | 1.00231 | 65 | 0.4426 | -0.4426 | 3.76 | 0.4426 | 1.21 | ||||
| Thu | 09/19/19 | 256.39980 | 1.00237 | 66 | 0.4494 | -0.4494 | 3.70 | 0.4494 | 1.27 | ||||
| Fri | 09/20/19 | 256.41407 | 1.00243 | 67 | 0.4563 | -0.4563 | 3.64 | 0.4563 | 1.33 | ||||
| Mon | 09/23/19 | 256.45687 | 1.00259 | 70 | 0.4768 | -0.4768 | 3.48 | 0.4768 | 1.49 | ||||
| Tue | 09/24/19 | 256.47113 | 1.00265 | 71 | 0.4836 | -0.4836 | 3.42 | 0.4836 | 1.55 | ||||
| Wed | 09/25/19 | 256.48540 | 1.00270 | 72 | 0.4905 | -0.4905 | 3.37 | 0.4905 | 1.60 | ||||
| Thu | 09/26/19 | 256.49967 | 1.00276 | 73 | 0.4973 | -0.4973 | 3.31 | 0.4973 | 1.66 | ||||
| Fri | 09/27/19 | 256.51393 | 1.00282 | 74 | 0.5041 | -0.5041 | 3.25 | 0.5041 | 1.72 | ||||
| Mon | 09/30/19 | 256.55673 | 1.00298 | 77 | 0.5247 | -0.5247 | 3.09 | 0.5247 | 1.88 | ||||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Tue | 10/01/19 | 256.57100 | 1.00304 | 78 | 0.5315 | -0.5315 | 3.03 | 0.5315 | 1.94 | ||||
| Wed | 10/02/19 | 256.57058 | 1.00304 | 79 | 0.5383 | -0.5383 | 3.03 | 0.5383 | 1.94 | ||||
| Thu | 10/03/19 | 256.57016 | 1.00304 | 80 | 0.5451 | -0.5451 | 3.03 | 0.5451 | 1.94 | ||||
| Fri | 10/04/19 | 256.56974 | 1.00303 | 81 | 0.5519 | -0.5519 | 3.04 | 0.5519 | 1.93 | ||||
| Mon | 10/07/19 | 256.56848 | 1.00303 | 84 | 0.5724 | -0.5724 | 3.04 | 0.5724 | 1.93 | ||||
| Tue | 10/08/19 | 256.56806 | 1.00303 | 85 | 0.5792 | -0.5792 | 3.04 | 0.5792 | 1.93 | ||||
| Wed | 10/09/19 | 256.56765 | 1.00303 | 86 | 0.5860 | -0.5860 | 3.04 | 0.5860 | 1.93 | ||||
| Thu | 10/10/19 | 256.56723 | 1.00302 | 87 | 0.5928 | -0.5928 | 3.05 | 0.5928 | 1.92 | ||||
| Fri | 10/11/19 | 256.56681 | 1.00302 | 88 | 0.5996 | -0.5996 | 3.05 | 0.5996 | 1.92 | ||||
| Mon | 10/14/19 | 256.56555 | 1.00302 | 91 | 0.6201 | -0.6201 | 3.05 | 0.6201 | 1.92 | ||||
| Tue | 10/15/19 | 256.56513 | 1.00302 | 92 | 0.6269 | -0.6269 | 3.05 | 0.6269 | 1.92 | ||||
| Wed | 10/16/19 | 256.56471 | 1.00301 | 93 | 0.6337 | -0.6337 | 3.06 | 0.6337 | 1.91 | ||||
| Thu | 10/17/19 | 256.56429 | 1.00301 | 94 | 0.6405 | -0.6405 | 3.06 | 0.6405 | 1.91 | ||||
| Fri | 10/18/19 | 256.56387 | 1.00301 | 95 | 0.6473 | -0.6473 | 3.06 | 0.6473 | 1.91 | ||||
| Mon | 10/21/19 | 256.56261 | 1.00301 | 98 | 0.6678 | -0.6678 | 3.06 | 0.6678 | 1.91 | ||||
| Tue | 10/22/19 | 256.56219 | 1.00300 | 99 | 0.6746 | -0.6746 | 3.07 | 0.6746 | 1.90 | ||||
| Wed | 10/23/19 | 256.56177 | 1.00300 | 100 | 0.6814 | -0.6814 | 3.07 | 0.6814 | 1.90 | ||||
| Thu | 10/24/19 | 256.56135 | 1.00300 | 101 | 0.6882 | -0.6882 | 3.07 | 0.6882 | 1.90 | ||||
| Fri | 10/25/19 | 256.56094 | 1.00300 | 102 | 0.6950 | -0.6950 | 3.07 | 0.6950 | 1.90 | ||||
| Mon | 10/28/19 | 256.55968 | 1.00299 | 105 | 0.7154 | -0.7154 | 3.08 | 0.7154 | 1.89 | ||||
| Tue | 10/29/19 | 256.55926 | 1.00299 | 106 | 0.7223 | -0.7223 | 3.08 | 0.7223 | 1.89 | ||||
| Wed | 10/30/19 | 256.55884 | 1.00299 | 107 | 0.7291 | -0.7291 | 3.08 | 0.7291 | 1.89 | ||||
| Thu | 10/31/19 | 256.55842 | 1.00299 | 108 | 0.7359 | -0.7359 | 3.08 | 0.7359 | 1.89 | ||||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Fri | 11/01/19 | 256.55800 | 1.00299 | 109 | 0.7427 | -0.7427 | 3.08 | 0.7427 | 1.89 | ||||
| Mon | 11/04/19 | 256.57810 | 1.00307 | 112 | 0.7632 | -0.7632 | 3.00 | 0.7632 | 1.97 | ||||
| Tue | 11/05/19 | 256.58480 | 1.00309 | 113 | 0.7700 | -0.7700 | 2.98 | 0.7700 | 1.99 | ||||
| Wed | 11/06/19 | 256.59150 | 1.00312 | 114 | 0.7769 | -0.7769 | 2.95 | 0.7769 | 2.02 | ||||
| Thu | 11/07/19 | 256.59820 | 1.00315 | 115 | 0.7837 | -0.7837 | 2.92 | 0.7837 | 2.05 | ||||
| Fri | 11/08/19 | 256.60490 | 1.00317 | 116 | 0.7905 | -0.7905 | 2.90 | 0.7905 | 2.07 | ||||
| Mon | 11/11/19 | 256.62500 | 1.00325 | 119 | 0.8111 | -0.8111 | 2.82 | 0.8111 | 2.15 | ||||
| Tue | 11/12/19 | 256.63170 | 1.00328 | 120 | 0.8179 | -0.8179 | 2.79 | 0.8179 | 2.18 | ||||
| Wed | 11/13/19 | 256.63840 | 1.00330 | 121 | 0.8247 | -0.8247 | 2.77 | 0.8247 | 2.20 | ||||
| Thu | 11/14/19 | 256.64510 | 1.00333 | 122 | 0.8316 | -0.8316 | 2.74 | 0.8316 | 2.23 | ||||
| Fri | 11/15/19 | 256.65180 | 1.00335 | 123 | 0.8384 | -0.8384 | 2.72 | 0.8384 | 2.25 | ||||
| Mon | 11/18/19 | 256.67190 | 1.00343 | 126 | 0.8589 | -0.8589 | 2.64 | 0.8589 | 2.33 | ||||
| Tue | 11/19/19 | 256.67860 | 1.00346 | 127 | 0.8658 | -0.8658 | 2.61 | 0.8658 | 2.36 | ||||
| Wed | 11/20/19 | 256.68530 | 1.00349 | 128 | 0.8726 | -0.8726 | 2.58 | 0.8726 | 2.39 | ||||
| Thu | 11/21/19 | 256.69200 | 1.00351 | 129 | 0.8794 | -0.8794 | 2.56 | 0.8794 | 2.41 | ||||
| Fri | 11/22/19 | 256.69870 | 1.00354 | 130 | 0.8863 | -0.8863 | 2.53 | 0.8863 | 2.44 | ||||
| Mon | 11/25/19 | 256.71880 | 1.00362 | 133 | 0.9068 | -0.9068 | 2.45 | 0.9068 | 2.52 | ||||
| Tue | 11/26/19 | 256.72550 | 1.00364 | 134 | 0.9136 | -0.9136 | 2.43 | 0.9136 | 2.54 | ||||
| Wed | 11/27/19 | 256.73220 | 1.00367 | 135 | 0.9205 | -0.9205 | 2.40 | 0.9205 | 2.57 | ||||
| Thu | 11/28/19 | 256.73890 | 1.00370 | 136 | 0.9273 | -0.9273 | 2.37 | 0.9273 | 2.60 | ||||
| Fri | 11/29/19 | 256.74560 | 1.00372 | 137 | 0.9342 | -0.9342 | 2.35 | 0.9342 | 2.62 | ||||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Mon | 12/02/19 | 256.77794 | 1.00385 | 140 | 0.9547 | -0.9547 | 2.22 | 0.9547 | 2.75 | ||||
| Tue | 12/03/19 | 256.79687 | 1.00392 | 141 | 0.9616 | -0.9616 | 2.15 | 0.9616 | 2.82 | ||||
| Wed | 12/04/19 | 256.81581 | 1.00400 | 142 | 0.9685 | -0.9685 | 2.07 | 0.9685 | 2.90 | ||||
| Thu | 12/05/19 | 256.83474 | 1.00407 | 143 | 0.9754 | -0.9754 | 2.00 | 0.9754 | 2.97 | ||||
| Fri | 12/06/19 | 256.85368 | 1.00414 | 144 | 0.9823 | -0.9823 | 1.93 | 0.9823 | 3.04 | ||||
| Mon | 12/09/19 | 256.91048 | 1.00437 | 147 | 1.0030 | -1.0030 | 1.70 | 1.0030 | 3.27 | ||||
| Tue | 12/10/19 | 256.92942 | 1.00444 | 148 | 1.0099 | -1.0099 | 1.63 | 1.0099 | 3.34 | ||||
| Wed | 12/11/19 | 256.94835 | 1.00451 | 149 | 1.0168 | -1.0168 | 1.56 | 1.0168 | 3.41 | ||||
| Thu | 12/12/19 | 256.96729 | 1.00459 | 150 | 1.0237 | -1.0237 | 1.48 | 1.0237 | 3.49 | ||||
| Fri | 12/13/19 | 256.98623 | 1.00466 | 151 | 1.0306 | -1.0306 | 1.41 | 1.0306 | 3.56 | ||||
| Mon | 12/16/19 | 257.04303 | 1.00488 | 154 | 1.0513 | -1.0513 | 1.19 | 1.0513 | 3.78 | ||||
| Tue | 12/17/19 | 257.06197 | 1.00496 | 155 | 1.0582 | -1.0582 | 1.11 | 1.0582 | 3.86 | ||||
| Wed | 12/18/19 | 257.08090 | 1.00503 | 156 | 1.0651 | -1.0651 | 1.04 | 1.0651 | 3.93 | ||||
| Thu | 12/19/19 | 257.09984 | 1.00511 | 157 | 1.0720 | -1.0720 | 0.96 | 1.0720 | 4.01 | ||||
| Fri | 12/20/19 | 257.11877 | 1.00518 | 158 | 1.0789 | -1.0789 | 0.89 | 1.0789 | 4.08 | ||||
| Mon | 12/23/19 | 257.17558 | 1.00540 | 161 | 1.0997 | -1.0997 | 0.67 | 1.0997 | 4.30 | ||||
| Tue | 12/24/19 | 257.19452 | 1.00548 | 162 | 1.1066 | -1.1066 | 0.59 | 1.1066 | 4.38 | ||||
| Wed | 12/25/19 | 257.21345 | 1.00555 | 163 | 1.1135 | -1.1135 | 0.52 | 1.1135 | 4.45 | ||||
| Thu | 12/26/19 | 257.23239 | 1.00562 | 164 | 1.1204 | -1.1204 | 0.45 | 1.1204 | 4.52 | ||||
| Fri | 12/27/19 | 257.25132 | 1.00570 | 165 | 1.1273 | -1.1273 | 0.37 | 1.1273 | 4.60 | ||||
| Mon | 12/30/19 | 257.30813 | 1.00592 | 168 | 1.1481 | -1.1481 | 0.15 | 1.1481 | 4.82 | ||||
| Tue | 12/31/19 | 257.32706 | 1.00599 | 169 | 1.1550 | -1.1550 | 0.08 | 1.1550 | 4.89 | ||||
| Wed | 01/01/20 | 257.34600 | 1.00607 | ||||||||||
Generated 12/11/19 09:31