| CUSIP Number | 912828SA9 | Interest 01/15/19 (184 days) | $0.6973 | |
| Dated Date | January 15, 2012 | Interest 07/15/19 (181 days) | $0.7064 | |
| Ref CPI on Dated Date | 226.33474 | Interest Total | $1.4037 | |
| Original Issue Date | January 31, 2012 | Interest 01/15/20 (184 days) |
| Purchased on Settelment Date & held to 01/01/20 | Held on 01/01/19 & Sold on Settlement Date | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Tue | 01/01/19 | 252.88500 | 1.11731 | 170 | 0.6452 | x | x | 0.7585 | 19.71 | 0.6452 | 0.00 | ||
| Wed | 01/02/19 | 252.85768 | 1.11718 | 171 | 0.6489 | x | x | 0.7548 | 19.84 | 0.6489 | -0.13 | ||
| Thu | 01/03/19 | 252.83035 | 1.11706 | 172 | 0.6526 | x | x | 0.7511 | 19.96 | 0.6526 | -0.25 | ||
| Fri | 01/04/19 | 252.80303 | 1.11694 | 173 | 0.6564 | x | x | 0.7473 | 20.08 | 0.6564 | -0.37 | ||
| Mon | 01/07/19 | 252.72106 | 1.11658 | 176 | 0.6675 | x | x | 0.7362 | 20.44 | 0.6675 | -0.73 | ||
| Tue | 01/08/19 | 252.69374 | 1.11646 | 177 | 0.6712 | x | x | 0.7325 | 20.56 | 0.6712 | -0.85 | ||
| Wed | 01/09/19 | 252.66642 | 1.11634 | 178 | 0.6750 | x | x | 0.7287 | 20.68 | 0.6750 | -0.97 | ||
| Thu | 01/10/19 | 252.63910 | 1.11622 | 179 | 0.6787 | x | x | 0.7250 | 20.80 | 0.6787 | -1.09 | ||
| Fri | 01/11/19 | 252.61177 | 1.11610 | 180 | 0.6824 | x | x | 0.7213 | 20.92 | 0.6824 | -1.21 | ||
| Mon | 01/14/19 | 252.52981 | 1.11574 | 183 | 0.6935 | x | x | 0.7102 | 21.28 | 0.6935 | -1.57 | ||
| Tue | 01/15/19 | 252.50248 | 1.11562 | 0 | 0.0000 | x | 0.7064 | 21.40 | x | 0.6973 | -1.69 | ||
| Wed | 01/16/19 | 252.47516 | 1.11549 | 1 | 0.0039 | x | 0.7025 | 21.53 | x | 0.7012 | -1.82 | ||
| Thu | 01/17/19 | 252.44784 | 1.11537 | 2 | 0.0077 | x | 0.6987 | 21.65 | x | 0.7050 | -1.94 | ||
| Fri | 01/18/19 | 252.42052 | 1.11525 | 3 | 0.0116 | x | 0.6948 | 21.77 | x | 0.7089 | -2.06 | ||
| Mon | 01/21/19 | 252.33855 | 1.11489 | 6 | 0.0231 | x | 0.6833 | 22.13 | x | 0.7204 | -2.42 | ||
| Tue | 01/22/19 | 252.31123 | 1.11477 | 7 | 0.0269 | x | 0.6795 | 22.25 | x | 0.7242 | -2.54 | ||
| Wed | 01/23/19 | 252.28390 | 1.11465 | 8 | 0.0308 | x | 0.6756 | 22.37 | x | 0.7281 | -2.66 | ||
| Thu | 01/24/19 | 252.25658 | 1.11453 | 9 | 0.0346 | x | 0.6718 | 22.49 | x | 0.7319 | -2.78 | ||
| Fri | 01/25/19 | 252.22926 | 1.11441 | 10 | 0.0385 | x | 0.6679 | 22.61 | x | 0.7358 | -2.90 | ||
| Mon | 01/28/19 | 252.14729 | 1.11405 | 13 | 0.0500 | x | 0.6564 | 22.97 | x | 0.7473 | -3.26 | ||
| Tue | 01/29/19 | 252.11997 | 1.11393 | 14 | 0.0539 | x | 0.6525 | 23.09 | x | 0.7512 | -3.38 | ||
| Wed | 01/30/19 | 252.09265 | 1.11380 | 15 | 0.0577 | x | 0.6487 | 23.22 | x | 0.7550 | -3.51 | ||
| Thu | 01/31/19 | 252.06532 | 1.11368 | 16 | 0.0615 | x | 0.6449 | 23.34 | x | 0.7588 | -3.63 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Fri | 02/01/19 | 252.03800 | 1.11356 | 17 | 0.0654 | x | 0.6410 | 23.46 | x | 0.7627 | -3.75 | ||
| Mon | 02/04/19 | 251.95175 | 1.11318 | 20 | 0.0769 | x | 0.6295 | 23.84 | x | 0.7742 | -4.13 | ||
| Tue | 02/05/19 | 251.92300 | 1.11305 | 21 | 0.0807 | x | 0.6257 | 23.97 | x | 0.7780 | -4.26 | ||
| Wed | 02/06/19 | 251.89425 | 1.11293 | 22 | 0.0845 | x | 0.6219 | 24.09 | x | 0.7818 | -4.38 | ||
| Thu | 02/07/19 | 251.86550 | 1.11280 | 23 | 0.0884 | x | 0.6180 | 24.22 | x | 0.7857 | -4.51 | ||
| Fri | 02/08/19 | 251.83675 | 1.11267 | 24 | 0.0922 | x | 0.6142 | 24.35 | x | 0.7895 | -4.64 | ||
| Mon | 02/11/19 | 251.75050 | 1.11229 | 27 | 0.1037 | x | 0.6027 | 24.73 | x | 0.8010 | -5.02 | ||
| Tue | 02/12/19 | 251.72175 | 1.11217 | 28 | 0.1075 | x | 0.5989 | 24.85 | x | 0.8048 | -5.14 | ||
| Wed | 02/13/19 | 251.69300 | 1.11204 | 29 | 0.1114 | x | 0.5950 | 24.98 | x | 0.8087 | -5.27 | ||
| Thu | 02/14/19 | 251.66425 | 1.11191 | 30 | 0.1152 | x | 0.5912 | 25.11 | x | 0.8125 | -5.40 | ||
| Fri | 02/15/19 | 251.63550 | 1.11178 | 31 | 0.1190 | x | 0.5874 | 25.24 | x | 0.8163 | -5.53 | ||
| Mon | 02/18/19 | 251.54925 | 1.11140 | 34 | 0.1305 | x | 0.5759 | 25.62 | x | 0.8278 | -5.91 | ||
| Tue | 02/19/19 | 251.52050 | 1.11128 | 35 | 0.1343 | x | 0.5721 | 25.74 | x | 0.8316 | -6.03 | ||
| Wed | 02/20/19 | 251.49175 | 1.11115 | 36 | 0.1381 | x | 0.5683 | 25.87 | x | 0.8354 | -6.16 | ||
| Thu | 02/21/19 | 251.46300 | 1.11102 | 37 | 0.1419 | x | 0.5645 | 26.00 | x | 0.8392 | -6.29 | ||
| Fri | 02/22/19 | 251.43425 | 1.11090 | 38 | 0.1458 | x | 0.5606 | 26.12 | x | 0.8431 | -6.41 | ||
| Mon | 02/25/19 | 251.34800 | 1.11051 | 41 | 0.1572 | x | 0.5492 | 26.51 | x | 0.8545 | -6.80 | ||
| Tue | 02/26/19 | 251.31925 | 1.11039 | 42 | 0.1610 | x | 0.5454 | 26.63 | x | 0.8583 | -6.92 | ||
| Wed | 02/27/19 | 251.29050 | 1.11026 | 43 | 0.1649 | x | 0.5415 | 26.76 | x | 0.8622 | -7.05 | ||
| Thu | 02/28/19 | 251.26175 | 1.11013 | 44 | 0.1687 | x | 0.5377 | 26.89 | x | 0.8660 | -7.18 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Fri | 03/01/19 | 251.23300 | 1.11001 | 45 | 0.1725 | x | 0.5339 | 27.01 | x | 0.8698 | -7.30 | ||
| Mon | 03/04/19 | 251.27935 | 1.11021 | 48 | 0.1840 | x | 0.5224 | 26.81 | x | 0.8813 | -7.10 | ||
| Tue | 03/05/19 | 251.29481 | 1.11028 | 49 | 0.1879 | x | 0.5185 | 26.74 | x | 0.8852 | -7.03 | ||
| Wed | 03/06/19 | 251.31026 | 1.11035 | 50 | 0.1917 | x | 0.5147 | 26.67 | x | 0.8890 | -6.96 | ||
| Thu | 03/07/19 | 251.32571 | 1.11042 | 51 | 0.1956 | x | 0.5108 | 26.60 | x | 0.8929 | -6.89 | ||
| Fri | 03/08/19 | 251.34116 | 1.11048 | 52 | 0.1994 | x | 0.5070 | 26.54 | x | 0.8967 | -6.83 | ||
| Mon | 03/11/19 | 251.38752 | 1.11069 | 55 | 0.2109 | x | 0.4955 | 26.33 | x | 0.9082 | -6.62 | ||
| Tue | 03/12/19 | 251.40297 | 1.11076 | 56 | 0.2148 | x | 0.4916 | 26.26 | x | 0.9121 | -6.55 | ||
| Wed | 03/13/19 | 251.41842 | 1.11083 | 57 | 0.2186 | x | 0.4878 | 26.19 | x | 0.9159 | -6.48 | ||
| Thu | 03/14/19 | 251.43387 | 1.11089 | 58 | 0.2225 | x | 0.4839 | 26.13 | x | 0.9198 | -6.42 | ||
| Fri | 03/15/19 | 251.44932 | 1.11096 | 59 | 0.2263 | x | 0.4801 | 26.06 | x | 0.9236 | -6.35 | ||
| Mon | 03/18/19 | 251.49568 | 1.11117 | 62 | 0.2379 | x | 0.4685 | 25.85 | x | 0.9352 | -6.14 | ||
| Tue | 03/19/19 | 251.51113 | 1.11124 | 63 | 0.2417 | x | 0.4647 | 25.78 | x | 0.9390 | -6.07 | ||
| Wed | 03/20/19 | 251.52658 | 1.11130 | 64 | 0.2456 | x | 0.4608 | 25.72 | x | 0.9429 | -6.01 | ||
| Thu | 03/21/19 | 251.54203 | 1.11137 | 65 | 0.2494 | x | 0.4570 | 25.65 | x | 0.9467 | -5.94 | ||
| Fri | 03/22/19 | 251.55748 | 1.11144 | 66 | 0.2533 | x | 0.4531 | 25.58 | x | 0.9506 | -5.87 | ||
| Mon | 03/25/19 | 251.60384 | 1.11164 | 69 | 0.2649 | x | 0.4415 | 25.38 | x | 0.9622 | -5.67 | ||
| Tue | 03/26/19 | 251.61929 | 1.11171 | 70 | 0.2687 | x | 0.4377 | 25.31 | x | 0.9660 | -5.60 | ||
| Wed | 03/27/19 | 251.63474 | 1.11178 | 71 | 0.2726 | x | 0.4338 | 25.24 | x | 0.9699 | -5.53 | ||
| Thu | 03/28/19 | 251.65019 | 1.11185 | 72 | 0.2764 | x | 0.4300 | 25.17 | x | 0.9737 | -5.46 | ||
| Fri | 03/29/19 | 251.66565 | 1.11192 | 73 | 0.2803 | x | 0.4261 | 25.10 | x | 0.9776 | -5.39 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Mon | 04/01/19 | 251.71200 | 1.11212 | 76 | 0.2919 | x | 0.4145 | 24.90 | x | 0.9892 | -5.19 | ||
| Tue | 04/02/19 | 251.74747 | 1.11228 | 77 | 0.2957 | x | 0.4107 | 24.74 | x | 0.9930 | -5.03 | ||
| Wed | 04/03/19 | 251.78293 | 1.11244 | 78 | 0.2996 | x | 0.4068 | 24.58 | x | 0.9969 | -4.87 | ||
| Thu | 04/04/19 | 251.81840 | 1.11259 | 79 | 0.3035 | x | 0.4029 | 24.43 | x | 1.0008 | -4.72 | ||
| Fri | 04/05/19 | 251.85387 | 1.11275 | 80 | 0.3074 | x | 0.3990 | 24.27 | x | 1.0047 | -4.56 | ||
| Mon | 04/08/19 | 251.96027 | 1.11322 | 83 | 0.3191 | x | 0.3873 | 23.80 | x | 1.0164 | -4.09 | ||
| Tue | 04/09/19 | 251.99573 | 1.11338 | 84 | 0.3229 | x | 0.3835 | 23.64 | x | 1.0202 | -3.93 | ||
| Wed | 04/10/19 | 252.03120 | 1.11353 | 85 | 0.3268 | x | 0.3796 | 23.49 | x | 1.0241 | -3.78 | ||
| Thu | 04/11/19 | 252.06667 | 1.11369 | 86 | 0.3307 | x | 0.3757 | 23.33 | x | 1.0280 | -3.62 | ||
| Fri | 04/12/19 | 252.10213 | 1.11385 | 87 | 0.3346 | x | 0.3718 | 23.17 | x | 1.0319 | -3.46 | ||
| Mon | 04/15/19 | 252.20853 | 1.11432 | 90 | 0.3463 | x | 0.3601 | 22.70 | x | 1.0436 | -2.99 | ||
| Tue | 04/16/19 | 252.24400 | 1.11447 | 91 | 0.3502 | x | 0.3562 | 22.55 | x | 1.0475 | -2.84 | ||
| Wed | 04/17/19 | 252.27947 | 1.11463 | 92 | 0.3541 | x | 0.3523 | 22.39 | x | 1.0514 | -2.68 | ||
| Thu | 04/18/19 | 252.31493 | 1.11479 | 93 | 0.3580 | x | 0.3484 | 22.23 | x | 1.0553 | -2.52 | ||
| Fri | 04/19/19 | 252.35040 | 1.11494 | 94 | 0.3619 | x | 0.3445 | 22.08 | x | 1.0592 | -2.37 | ||
| Mon | 04/22/19 | 252.45680 | 1.11541 | 97 | 0.3736 | x | 0.3328 | 21.61 | x | 1.0709 | -1.90 | ||
| Tue | 04/23/19 | 252.49227 | 1.11557 | 98 | 0.3775 | x | 0.3289 | 21.45 | x | 1.0748 | -1.74 | ||
| Wed | 04/24/19 | 252.52773 | 1.11573 | 99 | 0.3814 | x | 0.3250 | 21.29 | x | 1.0787 | -1.58 | ||
| Thu | 04/25/19 | 252.56320 | 1.11588 | 100 | 0.3853 | x | 0.3211 | 21.14 | x | 1.0826 | -1.43 | ||
| Fri | 04/26/19 | 252.59867 | 1.11604 | 101 | 0.3892 | x | 0.3172 | 20.98 | x | 1.0865 | -1.27 | ||
| Mon | 04/29/19 | 252.70507 | 1.11651 | 104 | 0.4010 | x | 0.3054 | 20.51 | x | 1.0983 | -0.80 | ||
| Tue | 04/30/19 | 252.74053 | 1.11667 | 105 | 0.4049 | x | 0.3015 | 20.35 | x | 1.1022 | -0.64 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Wed | 05/01/19 | 252.77600 | 1.11682 | 106 | 0.4088 | x | 0.2976 | 20.20 | x | 1.1061 | -0.49 | ||
| Thu | 05/02/19 | 252.82200 | 1.11703 | 107 | 0.4127 | x | 0.2937 | 19.99 | x | 1.1100 | -0.28 | ||
| Fri | 05/03/19 | 252.86800 | 1.11723 | 108 | 0.4166 | x | 0.2898 | 19.79 | x | 1.1139 | -0.08 | ||
| Mon | 05/06/19 | 253.00600 | 1.11784 | 111 | 0.4285 | x | 0.2779 | 19.18 | x | 1.1258 | 0.53 | ||
| Tue | 05/07/19 | 253.05200 | 1.11804 | 112 | 0.4324 | x | 0.2740 | 18.98 | x | 1.1297 | 0.73 | ||
| Wed | 05/08/19 | 253.09800 | 1.11825 | 113 | 0.4363 | x | 0.2701 | 18.77 | x | 1.1336 | 0.94 | ||
| Thu | 05/09/19 | 253.14400 | 1.11845 | 114 | 0.4403 | x | 0.2661 | 18.57 | x | 1.1376 | 1.14 | ||
| Fri | 05/10/19 | 253.19000 | 1.11865 | 115 | 0.4442 | x | 0.2622 | 18.37 | x | 1.1415 | 1.34 | ||
| Mon | 05/13/19 | 253.32800 | 1.11926 | 118 | 0.4561 | x | 0.2503 | 17.76 | x | 1.1534 | 1.95 | ||
| Tue | 05/14/19 | 253.37400 | 1.11947 | 119 | 0.4600 | x | 0.2464 | 17.55 | x | 1.1573 | 2.16 | ||
| Wed | 05/15/19 | 253.42000 | 1.11967 | 120 | 0.4640 | x | 0.2424 | 17.35 | x | 1.1613 | 2.36 | ||
| Thu | 05/16/19 | 253.46600 | 1.11987 | 121 | 0.4679 | x | 0.2385 | 17.15 | x | 1.1652 | 2.56 | ||
| Fri | 05/17/19 | 253.51200 | 1.12008 | 122 | 0.4719 | x | 0.2345 | 16.94 | x | 1.1692 | 2.77 | ||
| Mon | 05/20/19 | 253.65000 | 1.12069 | 125 | 0.4837 | x | 0.2227 | 16.33 | x | 1.1810 | 3.38 | ||
| Tue | 05/21/19 | 253.69600 | 1.12089 | 126 | 0.4877 | x | 0.2187 | 16.13 | x | 1.1850 | 3.58 | ||
| Wed | 05/22/19 | 253.74200 | 1.12109 | 127 | 0.4916 | x | 0.2148 | 15.93 | x | 1.1889 | 3.78 | ||
| Thu | 05/23/19 | 253.78800 | 1.12129 | 128 | 0.4956 | x | 0.2108 | 15.73 | x | 1.1929 | 3.98 | ||
| Fri | 05/24/19 | 253.83400 | 1.12150 | 129 | 0.4996 | x | 0.2068 | 15.52 | x | 1.1969 | 4.19 | ||
| Mon | 05/27/19 | 253.97200 | 1.12211 | 132 | 0.5115 | x | 0.1949 | 14.91 | x | 1.2088 | 4.80 | ||
| Tue | 05/28/19 | 254.01800 | 1.12231 | 133 | 0.5154 | x | 0.1910 | 14.71 | x | 1.2127 | 5.00 | ||
| Wed | 05/29/19 | 254.06400 | 1.12251 | 134 | 0.5194 | x | 0.1870 | 14.51 | x | 1.2167 | 5.20 | ||
| Thu | 05/30/19 | 254.11000 | 1.12272 | 135 | 0.5234 | x | 0.1830 | 14.30 | x | 1.2207 | 5.41 | ||
| Fri | 05/31/19 | 254.15600 | 1.12292 | 136 | 0.5273 | x | 0.1791 | 14.10 | x | 1.2246 | 5.61 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Mon | 06/03/19 | 254.29173 | 1.12352 | 139 | 0.5393 | x | 0.1671 | 13.50 | x | 1.2366 | 6.21 | ||
| Tue | 06/04/19 | 254.33660 | 1.12372 | 140 | 0.5432 | x | 0.1632 | 13.30 | x | 1.2405 | 6.41 | ||
| Wed | 06/05/19 | 254.38147 | 1.12392 | 141 | 0.5472 | x | 0.1592 | 13.10 | x | 1.2445 | 6.61 | ||
| Thu | 06/06/19 | 254.42633 | 1.12412 | 142 | 0.5512 | x | 0.1552 | 12.90 | x | 1.2485 | 6.81 | ||
| Fri | 06/07/19 | 254.47120 | 1.12431 | 143 | 0.5552 | x | 0.1512 | 12.71 | x | 1.2525 | 7.00 | ||
| Mon | 06/10/19 | 254.60580 | 1.12491 | 146 | 0.5671 | x | 0.1393 | 12.11 | x | 1.2644 | 7.60 | ||
| Tue | 06/11/19 | 254.65067 | 1.12511 | 147 | 0.5711 | x | 0.1353 | 11.91 | x | 1.2684 | 7.80 | ||
| Wed | 06/12/19 | 254.69553 | 1.12530 | 148 | 0.5751 | x | 0.1313 | 11.72 | x | 1.2724 | 7.99 | ||
| Thu | 06/13/19 | 254.74040 | 1.12550 | 149 | 0.5791 | x | 0.1273 | 11.52 | x | 1.2764 | 8.19 | ||
| Fri | 06/14/19 | 254.78527 | 1.12570 | 150 | 0.5831 | x | 0.1233 | 11.32 | x | 1.2804 | 8.39 | ||
| Mon | 06/17/19 | 254.91987 | 1.12630 | 153 | 0.5950 | x | 0.1114 | 10.72 | x | 1.2923 | 8.99 | ||
| Tue | 06/18/19 | 254.96473 | 1.12649 | 154 | 0.5990 | x | 0.1074 | 10.53 | x | 1.2963 | 9.18 | ||
| Wed | 06/19/19 | 255.00960 | 1.12669 | 155 | 0.6030 | x | 0.1034 | 10.33 | x | 1.3003 | 9.38 | ||
| Thu | 06/20/19 | 255.05447 | 1.12689 | 156 | 0.6070 | x | 0.0994 | 10.13 | x | 1.3043 | 9.58 | ||
| Fri | 06/21/19 | 255.09933 | 1.12709 | 157 | 0.6110 | x | 0.0954 | 9.93 | x | 1.3083 | 9.78 | ||
| Mon | 06/24/19 | 255.23393 | 1.12768 | 160 | 0.6230 | x | 0.0834 | 9.34 | x | 1.3203 | 10.37 | ||
| Tue | 06/25/19 | 255.27880 | 1.12788 | 161 | 0.6270 | x | 0.0794 | 9.14 | x | 1.3243 | 10.57 | ||
| Wed | 06/26/19 | 255.32367 | 1.12808 | 162 | 0.6310 | x | 0.0754 | 8.94 | x | 1.3283 | 10.77 | ||
| Thu | 06/27/19 | 255.36853 | 1.12828 | 163 | 0.6350 | x | 0.0714 | 8.74 | x | 1.3323 | 10.97 | ||
| Fri | 06/28/19 | 255.41340 | 1.12848 | 164 | 0.6391 | x | 0.0673 | 8.54 | x | 1.3364 | 11.17 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Mon | 07/01/19 | 255.54800 | 1.12907 | 167 | 0.6511 | x | 0.0553 | 7.95 | x | 1.3484 | 11.76 | ||
| Tue | 07/02/19 | 255.56555 | 1.12915 | 168 | 0.6550 | x | 0.0514 | 7.87 | x | 1.3523 | 11.84 | ||
| Wed | 07/03/19 | 255.58310 | 1.12923 | 169 | 0.6590 | x | 0.0474 | 7.79 | x | 1.3563 | 11.92 | ||
| Thu | 07/04/19 | 255.60065 | 1.12930 | 170 | 0.6629 | x | 0.0435 | 7.72 | x | 1.3602 | 11.99 | ||
| Fri | 07/05/19 | 255.61819 | 1.12938 | 171 | 0.6669 | x | 0.0395 | 7.64 | x | 1.3642 | 12.07 | ||
| Mon | 07/08/19 | 255.67084 | 1.12961 | 174 | 0.6787 | x | 0.0277 | 7.41 | x | 1.3760 | 12.30 | ||
| Tue | 07/09/19 | 255.68839 | 1.12969 | 175 | 0.6827 | x | 0.0237 | 7.33 | x | 1.3800 | 12.38 | ||
| Wed | 07/10/19 | 255.70594 | 1.12977 | 176 | 0.6866 | x | 0.0198 | 7.25 | x | 1.3839 | 12.46 | ||
| Thu | 07/11/19 | 255.72348 | 1.12985 | 177 | 0.6906 | x | 0.0158 | 7.17 | x | 1.3879 | 12.54 | ||
| Fri | 07/12/19 | 255.74103 | 1.12992 | 178 | 0.6945 | x | 0.0119 | 7.10 | x | 1.3918 | 12.61 | ||
| Mon | 07/15/19 | 255.79368 | 1.13016 | 0 | 0.0000 | 0.0000 | 6.86 | x | x | 1.4037 | 12.85 | ||
| Tue | 07/16/19 | 255.81123 | 1.13023 | 1 | 0.0038 | -0.0038 | 6.79 | x | x | 1.4075 | 12.92 | ||
| Wed | 07/17/19 | 255.82877 | 1.13031 | 2 | 0.0077 | -0.0077 | 6.71 | x | x | 1.4114 | 13.00 | ||
| Thu | 07/18/19 | 255.84632 | 1.13039 | 3 | 0.0115 | -0.0115 | 6.63 | x | x | 1.4152 | 13.08 | ||
| Fri | 07/19/19 | 255.86387 | 1.13047 | 4 | 0.0154 | -0.0154 | 6.55 | x | x | 1.4191 | 13.16 | ||
| Mon | 07/22/19 | 255.91652 | 1.13070 | 7 | 0.0269 | -0.0269 | 6.32 | x | x | 1.4306 | 13.39 | ||
| Tue | 07/23/19 | 255.93406 | 1.13078 | 8 | 0.0307 | -0.0307 | 6.24 | x | x | 1.4344 | 13.47 | ||
| Wed | 07/24/19 | 255.95161 | 1.13085 | 9 | 0.0346 | -0.0346 | 6.17 | x | x | 1.4383 | 13.54 | ||
| Thu | 07/25/19 | 255.96916 | 1.13093 | 10 | 0.0384 | -0.0384 | 6.09 | x | x | 1.4421 | 13.62 | ||
| Fri | 07/26/19 | 255.98671 | 1.13101 | 11 | 0.0423 | -0.0423 | 6.01 | x | x | 1.4460 | 13.70 | ||
| Mon | 07/29/19 | 256.03935 | 1.13124 | 14 | 0.0538 | -0.0538 | 5.78 | x | x | 1.4575 | 13.93 | ||
| Tue | 07/30/19 | 256.05690 | 1.13132 | 15 | 0.0576 | -0.0576 | 5.70 | x | x | 1.4613 | 14.01 | ||
| Wed | 07/31/19 | 256.07445 | 1.13140 | 16 | 0.0615 | -0.0615 | 5.62 | x | x | 1.4652 | 14.09 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Thu | 08/01/19 | 256.09200 | 1.13147 | 17 | 0.0653 | -0.0653 | 5.55 | x | x | 1.4690 | 14.16 | ||
| Fri | 08/02/19 | 256.09365 | 1.13148 | 18 | 0.0692 | -0.0692 | 5.54 | x | x | 1.4729 | 14.17 | ||
| Mon | 08/05/19 | 256.09858 | 1.13150 | 21 | 0.0807 | -0.0807 | 5.52 | x | x | 1.4844 | 14.19 | ||
| Tue | 08/06/19 | 256.10023 | 1.13151 | 22 | 0.0846 | -0.0846 | 5.51 | x | x | 1.4883 | 14.20 | ||
| Wed | 08/07/19 | 256.10187 | 1.13152 | 23 | 0.0884 | -0.0884 | 5.50 | x | x | 1.4921 | 14.21 | ||
| Thu | 08/08/19 | 256.10352 | 1.13153 | 24 | 0.0922 | -0.0922 | 5.49 | x | x | 1.4959 | 14.22 | ||
| Fri | 08/09/19 | 256.10516 | 1.13153 | 25 | 0.0961 | -0.0961 | 5.49 | x | x | 1.4998 | 14.22 | ||
| Mon | 08/12/19 | 256.11010 | 1.13155 | 28 | 0.1076 | -0.1076 | 5.47 | x | x | 1.5113 | 14.24 | ||
| Tue | 08/13/19 | 256.11174 | 1.13156 | 29 | 0.1115 | -0.1115 | 5.46 | x | x | 1.5152 | 14.25 | ||
| Wed | 08/14/19 | 256.11339 | 1.13157 | 30 | 0.1153 | -0.1153 | 5.45 | x | x | 1.5190 | 14.26 | ||
| Thu | 08/15/19 | 256.11503 | 1.13158 | 31 | 0.1192 | -0.1192 | 5.44 | x | x | 1.5229 | 14.27 | ||
| Fri | 08/16/19 | 256.11668 | 1.13158 | 32 | 0.1230 | -0.1230 | 5.44 | x | x | 1.5267 | 14.27 | ||
| Mon | 08/19/19 | 256.12161 | 1.13161 | 35 | 0.1345 | -0.1345 | 5.41 | x | x | 1.5382 | 14.30 | ||
| Tue | 08/20/19 | 256.12326 | 1.13161 | 36 | 0.1384 | -0.1384 | 5.41 | x | x | 1.5421 | 14.30 | ||
| Wed | 08/21/19 | 256.12490 | 1.13162 | 37 | 0.1422 | -0.1422 | 5.40 | x | x | 1.5459 | 14.31 | ||
| Thu | 08/22/19 | 256.12655 | 1.13163 | 38 | 0.1461 | -0.1461 | 5.39 | x | x | 1.5498 | 14.32 | ||
| Fri | 08/23/19 | 256.12819 | 1.13163 | 39 | 0.1499 | -0.1499 | 5.39 | x | x | 1.5536 | 14.32 | ||
| Mon | 08/26/19 | 256.13313 | 1.13166 | 42 | 0.1614 | -0.1614 | 5.36 | x | x | 1.5651 | 14.35 | ||
| Tue | 08/27/19 | 256.13477 | 1.13166 | 43 | 0.1653 | -0.1653 | 5.36 | x | x | 1.5690 | 14.35 | ||
| Wed | 08/28/19 | 256.13642 | 1.13167 | 44 | 0.1691 | -0.1691 | 5.35 | x | x | 1.5728 | 14.36 | ||
| Thu | 08/29/19 | 256.13806 | 1.13168 | 45 | 0.1730 | -0.1730 | 5.34 | x | x | 1.5767 | 14.37 | ||
| Fri | 08/30/19 | 256.13971 | 1.13169 | 46 | 0.1768 | -0.1768 | 5.33 | x | x | 1.5805 | 14.38 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Mon | 09/02/19 | 256.15727 | 1.13176 | 49 | 0.1884 | -0.1884 | 5.26 | x | x | 1.5921 | 14.45 | ||
| Tue | 09/03/19 | 256.17153 | 1.13183 | 50 | 0.1922 | -0.1922 | 5.19 | x | x | 1.5959 | 14.52 | ||
| Wed | 09/04/19 | 256.18580 | 1.13189 | 51 | 0.1961 | -0.1961 | 5.13 | x | x | 1.5998 | 14.58 | ||
| Thu | 09/05/19 | 256.20007 | 1.13195 | 52 | 0.1999 | -0.1999 | 5.07 | x | x | 1.6036 | 14.64 | ||
| Fri | 09/06/19 | 256.21433 | 1.13202 | 53 | 0.2038 | -0.2038 | 5.00 | x | x | 1.6075 | 14.71 | ||
| Mon | 09/09/19 | 256.25713 | 1.13220 | 56 | 0.2154 | -0.2154 | 4.82 | x | x | 1.6191 | 14.89 | ||
| Tue | 09/10/19 | 256.27140 | 1.13227 | 57 | 0.2192 | -0.2192 | 4.75 | x | x | 1.6229 | 14.96 | ||
| Wed | 09/11/19 | 256.28567 | 1.13233 | 58 | 0.2231 | -0.2231 | 4.69 | x | x | 1.6268 | 15.02 | ||
| Thu | 09/12/19 | 256.29993 | 1.13239 | 59 | 0.2269 | -0.2269 | 4.63 | x | x | 1.6306 | 15.08 | ||
| Fri | 09/13/19 | 256.31420 | 1.13246 | 60 | 0.2308 | -0.2308 | 4.56 | x | x | 1.6345 | 15.15 | ||
| Mon | 09/16/19 | 256.35700 | 1.13265 | 63 | 0.2424 | -0.2424 | 4.37 | x | x | 1.6461 | 15.34 | ||
| Tue | 09/17/19 | 256.37127 | 1.13271 | 64 | 0.2462 | -0.2462 | 4.31 | x | x | 1.6499 | 15.40 | ||
| Wed | 09/18/19 | 256.38553 | 1.13277 | 65 | 0.2501 | -0.2501 | 4.25 | x | x | 1.6538 | 15.46 | ||
| Thu | 09/19/19 | 256.39980 | 1.13283 | 66 | 0.2540 | -0.2540 | 4.19 | x | x | 1.6577 | 15.52 | ||
| Fri | 09/20/19 | 256.41407 | 1.13290 | 67 | 0.2578 | -0.2578 | 4.12 | x | x | 1.6615 | 15.59 | ||
| Mon | 09/23/19 | 256.45687 | 1.13309 | 70 | 0.2694 | -0.2694 | 3.93 | x | x | 1.6731 | 15.78 | ||
| Tue | 09/24/19 | 256.47113 | 1.13315 | 71 | 0.2733 | -0.2733 | 3.87 | x | x | 1.6770 | 15.84 | ||
| Wed | 09/25/19 | 256.48540 | 1.13321 | 72 | 0.2771 | -0.2771 | 3.81 | x | x | 1.6808 | 15.90 | ||
| Thu | 09/26/19 | 256.49967 | 1.13328 | 73 | 0.2810 | -0.2810 | 3.74 | x | x | 1.6847 | 15.97 | ||
| Fri | 09/27/19 | 256.51393 | 1.13334 | 74 | 0.2849 | -0.2849 | 3.68 | x | x | 1.6886 | 16.03 | ||
| Mon | 09/30/19 | 256.55673 | 1.13353 | 77 | 0.2965 | -0.2965 | 3.49 | x | x | 1.7002 | 16.22 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Tue | 10/01/19 | 256.57100 | 1.13359 | 78 | 0.3003 | -0.3003 | 3.43 | x | x | 1.7040 | 16.28 | ||
| Wed | 10/02/19 | 256.57058 | 1.13359 | 79 | 0.3042 | -0.3042 | 3.43 | x | x | 1.7079 | 16.28 | ||
| Thu | 10/03/19 | 256.57016 | 1.13359 | 80 | 0.3080 | -0.3080 | 3.43 | x | x | 1.7117 | 16.28 | ||
| Fri | 10/04/19 | 256.56974 | 1.13359 | 81 | 0.3119 | -0.3119 | 3.43 | x | x | 1.7156 | 16.28 | ||
| Mon | 10/07/19 | 256.56848 | 1.13358 | 84 | 0.3234 | -0.3234 | 3.44 | x | x | 1.7271 | 16.27 | ||
| Tue | 10/08/19 | 256.56806 | 1.13358 | 85 | 0.3273 | -0.3273 | 3.44 | x | x | 1.7310 | 16.27 | ||
| Wed | 10/09/19 | 256.56765 | 1.13358 | 86 | 0.3311 | -0.3311 | 3.44 | x | x | 1.7348 | 16.27 | ||
| Thu | 10/10/19 | 256.56723 | 1.13357 | 87 | 0.3350 | -0.3350 | 3.45 | x | x | 1.7387 | 16.26 | ||
| Fri | 10/11/19 | 256.56681 | 1.13357 | 88 | 0.3388 | -0.3388 | 3.45 | x | x | 1.7425 | 16.26 | ||
| Mon | 10/14/19 | 256.56555 | 1.13357 | 91 | 0.3504 | -0.3504 | 3.45 | x | x | 1.7541 | 16.26 | ||
| Tue | 10/15/19 | 256.56513 | 1.13356 | 92 | 0.3542 | -0.3542 | 3.46 | x | x | 1.7579 | 16.25 | ||
| Wed | 10/16/19 | 256.56471 | 1.13356 | 93 | 0.3581 | -0.3581 | 3.46 | x | x | 1.7618 | 16.25 | ||
| Thu | 10/17/19 | 256.56429 | 1.13356 | 94 | 0.3619 | -0.3619 | 3.46 | x | x | 1.7656 | 16.25 | ||
| Fri | 10/18/19 | 256.56387 | 1.13356 | 95 | 0.3658 | -0.3658 | 3.46 | x | x | 1.7695 | 16.25 | ||
| Mon | 10/21/19 | 256.56261 | 1.13355 | 98 | 0.3773 | -0.3773 | 3.47 | x | x | 1.7810 | 16.24 | ||
| Tue | 10/22/19 | 256.56219 | 1.13355 | 99 | 0.3812 | -0.3812 | 3.47 | x | x | 1.7849 | 16.24 | ||
| Wed | 10/23/19 | 256.56177 | 1.13355 | 100 | 0.3850 | -0.3850 | 3.47 | x | x | 1.7887 | 16.24 | ||
| Thu | 10/24/19 | 256.56135 | 1.13355 | 101 | 0.3889 | -0.3889 | 3.47 | x | x | 1.7926 | 16.24 | ||
| Fri | 10/25/19 | 256.56094 | 1.13355 | 102 | 0.3927 | -0.3927 | 3.47 | x | x | 1.7964 | 16.24 | ||
| Mon | 10/28/19 | 256.55968 | 1.13354 | 105 | 0.4043 | -0.4043 | 3.48 | x | x | 1.8080 | 16.23 | ||
| Tue | 10/29/19 | 256.55926 | 1.13354 | 106 | 0.4081 | -0.4081 | 3.48 | x | x | 1.8118 | 16.23 | ||
| Wed | 10/30/19 | 256.55884 | 1.13354 | 107 | 0.4120 | -0.4120 | 3.48 | x | x | 1.8157 | 16.23 | ||
| Thu | 10/31/19 | 256.55842 | 1.13354 | 108 | 0.4158 | -0.4158 | 3.48 | x | x | 1.8195 | 16.23 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Fri | 11/01/19 | 256.55800 | 1.13353 | 109 | 0.4197 | -0.4197 | 3.49 | x | x | 1.8234 | 16.22 | ||
| Mon | 11/04/19 | 256.57810 | 1.13362 | 112 | 0.4313 | -0.4313 | 3.40 | x | x | 1.8350 | 16.31 | ||
| Tue | 11/05/19 | 256.58480 | 1.13365 | 113 | 0.4351 | -0.4351 | 3.37 | x | x | 1.8388 | 16.34 | ||
| Wed | 11/06/19 | 256.59150 | 1.13368 | 114 | 0.4390 | -0.4390 | 3.34 | x | x | 1.8427 | 16.37 | ||
| Thu | 11/07/19 | 256.59820 | 1.13371 | 115 | 0.4429 | -0.4429 | 3.31 | x | x | 1.8466 | 16.40 | ||
| Fri | 11/08/19 | 256.60490 | 1.13374 | 116 | 0.4467 | -0.4467 | 3.28 | x | x | 1.8504 | 16.43 | ||
| Mon | 11/11/19 | 256.62500 | 1.13383 | 119 | 0.4583 | -0.4583 | 3.19 | x | x | 1.8620 | 16.52 | ||
| Tue | 11/12/19 | 256.63170 | 1.13386 | 120 | 0.4622 | -0.4622 | 3.16 | x | x | 1.8659 | 16.55 | ||
| Wed | 11/13/19 | 256.63840 | 1.13389 | 121 | 0.4660 | -0.4660 | 3.13 | x | x | 1.8697 | 16.58 | ||
| Thu | 11/14/19 | 256.64510 | 1.13392 | 122 | 0.4699 | -0.4699 | 3.10 | x | x | 1.8736 | 16.61 | ||
| Fri | 11/15/19 | 256.65180 | 1.13395 | 123 | 0.4738 | -0.4738 | 3.07 | x | x | 1.8775 | 16.64 | ||
| Mon | 11/18/19 | 256.67190 | 1.13404 | 126 | 0.4854 | -0.4854 | 2.98 | x | x | 1.8891 | 16.73 | ||
| Tue | 11/19/19 | 256.67860 | 1.13407 | 127 | 0.4892 | -0.4892 | 2.95 | x | x | 1.8929 | 16.76 | ||
| Wed | 11/20/19 | 256.68530 | 1.13410 | 128 | 0.4931 | -0.4931 | 2.92 | x | x | 1.8968 | 16.79 | ||
| Thu | 11/21/19 | 256.69200 | 1.13413 | 129 | 0.4970 | -0.4970 | 2.89 | x | x | 1.9007 | 16.82 | ||
| Fri | 11/22/19 | 256.69870 | 1.13416 | 130 | 0.5008 | -0.5008 | 2.86 | x | x | 1.9045 | 16.85 | ||
| Mon | 11/25/19 | 256.71880 | 1.13424 | 133 | 0.5124 | -0.5124 | 2.78 | x | x | 1.9161 | 16.93 | ||
| Tue | 11/26/19 | 256.72550 | 1.13427 | 134 | 0.5163 | -0.5163 | 2.75 | x | x | 1.9200 | 16.96 | ||
| Wed | 11/27/19 | 256.73220 | 1.13430 | 135 | 0.5201 | -0.5201 | 2.72 | x | x | 1.9238 | 16.99 | ||
| Thu | 11/28/19 | 256.73890 | 1.13433 | 136 | 0.5240 | -0.5240 | 2.69 | x | x | 1.9277 | 17.02 | ||
| Fri | 11/29/19 | 256.74560 | 1.13436 | 137 | 0.5279 | -0.5279 | 2.66 | x | x | 1.9316 | 17.05 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Mon | 12/02/19 | 256.77794 | 1.13451 | 140 | 0.5395 | -0.5395 | 2.51 | x | x | 1.9432 | 17.20 | ||
| Tue | 12/03/19 | 256.79687 | 1.13459 | 141 | 0.5434 | -0.5434 | 2.43 | x | x | 1.9471 | 17.28 | ||
| Wed | 12/04/19 | 256.81581 | 1.13467 | 142 | 0.5473 | -0.5473 | 2.35 | x | x | 1.9510 | 17.36 | ||
| Thu | 12/05/19 | 256.83474 | 1.13476 | 143 | 0.5512 | -0.5512 | 2.26 | x | x | 1.9549 | 17.45 | ||
| Fri | 12/06/19 | 256.85368 | 1.13484 | 144 | 0.5551 | -0.5551 | 2.18 | x | x | 1.9588 | 17.53 | ||
| Mon | 12/09/19 | 256.91048 | 1.13509 | 147 | 0.5668 | -0.5668 | 1.93 | x | x | 1.9705 | 17.78 | ||
| Tue | 12/10/19 | 256.92942 | 1.13517 | 148 | 0.5707 | -0.5707 | 1.85 | x | x | 1.9744 | 17.86 | ||
| Wed | 12/11/19 | 256.94835 | 1.13526 | 149 | 0.5746 | -0.5746 | 1.76 | x | x | 1.9783 | 17.95 | ||
| Thu | 12/12/19 | 256.96729 | 1.13534 | 150 | 0.5785 | -0.5785 | 1.68 | x | x | 1.9822 | 18.03 | ||
| Fri | 12/13/19 | 256.98623 | 1.13543 | 151 | 0.5824 | -0.5824 | 1.59 | x | x | 1.9861 | 18.12 | ||
| Mon | 12/16/19 | 257.04303 | 1.13568 | 154 | 0.5941 | -0.5941 | 1.34 | x | x | 1.9978 | 18.37 | ||
| Tue | 12/17/19 | 257.06197 | 1.13576 | 155 | 0.5980 | -0.5980 | 1.26 | x | x | 2.0017 | 18.45 | ||
| Wed | 12/18/19 | 257.08090 | 1.13584 | 156 | 0.6019 | -0.6019 | 1.18 | x | x | 2.0056 | 18.53 | ||
| Thu | 12/19/19 | 257.09984 | 1.13593 | 157 | 0.6058 | -0.6058 | 1.09 | x | x | 2.0095 | 18.62 | ||
| Fri | 12/20/19 | 257.11877 | 1.13601 | 158 | 0.6097 | -0.6097 | 1.01 | x | x | 2.0134 | 18.70 | ||
| Mon | 12/23/19 | 257.17558 | 1.13626 | 161 | 0.6214 | -0.6214 | 0.76 | x | x | 2.0251 | 18.95 | ||
| Tue | 12/24/19 | 257.19452 | 1.13635 | 162 | 0.6253 | -0.6253 | 0.67 | x | x | 2.0290 | 19.04 | ||
| Wed | 12/25/19 | 257.21345 | 1.13643 | 163 | 0.6292 | -0.6292 | 0.59 | x | x | 2.0329 | 19.12 | ||
| Thu | 12/26/19 | 257.23239 | 1.13651 | 164 | 0.6331 | -0.6331 | 0.51 | x | x | 2.0368 | 19.20 | ||
| Fri | 12/27/19 | 257.25132 | 1.13660 | 165 | 0.6370 | -0.6370 | 0.42 | x | x | 2.0407 | 19.29 | ||
| Mon | 12/30/19 | 257.30813 | 1.13685 | 168 | 0.6487 | -0.6487 | 0.17 | x | x | 2.0524 | 19.54 | ||
| Tue | 12/31/19 | 257.32706 | 1.13693 | 169 | 0.6527 | -0.6527 | 0.09 | x | x | 2.0564 | 19.62 | ||
| Wed | 01/01/20 | 257.34600 | 1.13702 | ||||||||||
Generated 12/11/19 09:30