| CUSIP Number | 912828MF4 | Interest 01/15/19 (184 days) | $8.0277 | |
| Dated Date | January 15, 2010 | Interest 07/15/19 (181 days) | $8.1323 | |
| Ref CPI on Dated Date | 216.24610 | Interest Total | $16.1600 | |
| Original Issue Date | January 15, 2010 | Interest 01/15/20 (184 days) |
| Purchased on Settelment Date & held to 01/01/20 | Held on 01/01/19 & Sold on Settlement Date | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Tue | 01/01/19 | 252.88500 | 1.16943 | 170 | 7.4281 | x | x | 8.7319 | 20.63 | 7.4281 | 0.00 | ||
| Wed | 01/02/19 | 252.85768 | 1.16931 | 171 | 7.4710 | x | x | 8.6890 | 20.75 | 7.4710 | -0.12 | ||
| Thu | 01/03/19 | 252.83035 | 1.16918 | 172 | 7.5139 | x | x | 8.6461 | 20.88 | 7.5139 | -0.25 | ||
| Fri | 01/04/19 | 252.80303 | 1.16905 | 173 | 7.5567 | x | x | 8.6033 | 21.01 | 7.5567 | -0.38 | ||
| Mon | 01/07/19 | 252.72106 | 1.16867 | 176 | 7.6853 | x | x | 8.4747 | 21.39 | 7.6853 | -0.76 | ||
| Tue | 01/08/19 | 252.69374 | 1.16855 | 177 | 7.7281 | x | x | 8.4319 | 21.51 | 7.7281 | -0.88 | ||
| Wed | 01/09/19 | 252.66642 | 1.16842 | 178 | 7.7709 | x | x | 8.3891 | 21.64 | 7.7709 | -1.01 | ||
| Thu | 01/10/19 | 252.63910 | 1.16829 | 179 | 7.8137 | x | x | 8.3463 | 21.77 | 7.8137 | -1.14 | ||
| Fri | 01/11/19 | 252.61177 | 1.16817 | 180 | 7.8566 | x | x | 8.3034 | 21.89 | 7.8566 | -1.26 | ||
| Mon | 01/14/19 | 252.52981 | 1.16779 | 183 | 7.9849 | x | x | 8.1751 | 22.27 | 7.9849 | -1.64 | ||
| Tue | 01/15/19 | 252.50248 | 1.16766 | 0 | 0.0000 | x | 8.1323 | 22.40 | x | 8.0277 | -1.77 | ||
| Wed | 01/16/19 | 252.47516 | 1.16754 | 1 | 0.0443 | x | 8.0880 | 22.52 | x | 8.0720 | -1.89 | ||
| Thu | 01/17/19 | 252.44784 | 1.16741 | 2 | 0.0887 | x | 8.0436 | 22.65 | x | 8.1164 | -2.02 | ||
| Fri | 01/18/19 | 252.42052 | 1.16728 | 3 | 0.1330 | x | 7.9993 | 22.78 | x | 8.1607 | -2.15 | ||
| Mon | 01/21/19 | 252.33855 | 1.16690 | 6 | 0.2659 | x | 7.8664 | 23.16 | x | 8.2936 | -2.53 | ||
| Tue | 01/22/19 | 252.31123 | 1.16678 | 7 | 0.3102 | x | 7.8221 | 23.28 | x | 8.3379 | -2.65 | ||
| Wed | 01/23/19 | 252.28390 | 1.16665 | 8 | 0.3545 | x | 7.7778 | 23.41 | x | 8.3822 | -2.78 | ||
| Thu | 01/24/19 | 252.25658 | 1.16653 | 9 | 0.3988 | x | 7.7335 | 23.53 | x | 8.4265 | -2.90 | ||
| Fri | 01/25/19 | 252.22926 | 1.16640 | 10 | 0.4430 | x | 7.6893 | 23.66 | x | 8.4707 | -3.03 | ||
| Mon | 01/28/19 | 252.14729 | 1.16602 | 13 | 0.5758 | x | 7.5565 | 24.04 | x | 8.6035 | -3.41 | ||
| Tue | 01/29/19 | 252.11997 | 1.16589 | 14 | 0.6200 | x | 7.5123 | 24.17 | x | 8.6477 | -3.54 | ||
| Wed | 01/30/19 | 252.09265 | 1.16577 | 15 | 0.6642 | x | 7.4681 | 24.29 | x | 8.6919 | -3.66 | ||
| Thu | 01/31/19 | 252.06532 | 1.16564 | 16 | 0.7084 | x | 7.4239 | 24.42 | x | 8.7361 | -3.79 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Fri | 02/01/19 | 252.03800 | 1.16551 | 17 | 0.7526 | x | 7.3797 | 24.55 | x | 8.7803 | -3.92 | ||
| Mon | 02/04/19 | 251.95175 | 1.16512 | 20 | 0.8851 | x | 7.2472 | 24.94 | x | 8.9128 | -4.31 | ||
| Tue | 02/05/19 | 251.92300 | 1.16498 | 21 | 0.9292 | x | 7.2031 | 25.08 | x | 8.9569 | -4.45 | ||
| Wed | 02/06/19 | 251.89425 | 1.16485 | 22 | 0.9734 | x | 7.1589 | 25.21 | x | 9.0011 | -4.58 | ||
| Thu | 02/07/19 | 251.86550 | 1.16472 | 23 | 1.0175 | x | 7.1148 | 25.34 | x | 9.0452 | -4.71 | ||
| Fri | 02/08/19 | 251.83675 | 1.16458 | 24 | 1.0616 | x | 7.0707 | 25.48 | x | 9.0893 | -4.85 | ||
| Mon | 02/11/19 | 251.75050 | 1.16419 | 27 | 1.1939 | x | 6.9384 | 25.87 | x | 9.2216 | -5.24 | ||
| Tue | 02/12/19 | 251.72175 | 1.16405 | 28 | 1.2380 | x | 6.8943 | 26.01 | x | 9.2657 | -5.38 | ||
| Wed | 02/13/19 | 251.69300 | 1.16392 | 29 | 1.2821 | x | 6.8502 | 26.14 | x | 9.3098 | -5.51 | ||
| Thu | 02/14/19 | 251.66425 | 1.16379 | 30 | 1.3261 | x | 6.8062 | 26.27 | x | 9.3538 | -5.64 | ||
| Fri | 02/15/19 | 251.63550 | 1.16365 | 31 | 1.3702 | x | 6.7621 | 26.41 | x | 9.3979 | -5.78 | ||
| Mon | 02/18/19 | 251.54925 | 1.16325 | 34 | 1.5023 | x | 6.6300 | 26.81 | x | 9.5300 | -6.18 | ||
| Tue | 02/19/19 | 251.52050 | 1.16312 | 35 | 1.5463 | x | 6.5860 | 26.94 | x | 9.5740 | -6.31 | ||
| Wed | 02/20/19 | 251.49175 | 1.16299 | 36 | 1.5903 | x | 6.5420 | 27.07 | x | 9.6180 | -6.44 | ||
| Thu | 02/21/19 | 251.46300 | 1.16286 | 37 | 1.6343 | x | 6.4980 | 27.20 | x | 9.6620 | -6.57 | ||
| Fri | 02/22/19 | 251.43425 | 1.16272 | 38 | 1.6782 | x | 6.4541 | 27.34 | x | 9.7059 | -6.71 | ||
| Mon | 02/25/19 | 251.34800 | 1.16232 | 41 | 1.8101 | x | 6.3222 | 27.74 | x | 9.8378 | -7.11 | ||
| Tue | 02/26/19 | 251.31925 | 1.16219 | 42 | 1.8540 | x | 6.2783 | 27.87 | x | 9.8817 | -7.24 | ||
| Wed | 02/27/19 | 251.29050 | 1.16206 | 43 | 1.8980 | x | 6.2343 | 28.00 | x | 9.9257 | -7.37 | ||
| Thu | 02/28/19 | 251.26175 | 1.16193 | 44 | 1.9419 | x | 6.1904 | 28.13 | x | 9.9696 | -7.50 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Fri | 03/01/19 | 251.23300 | 1.16179 | 45 | 1.9858 | x | 6.1465 | 28.27 | x | 10.0135 | -7.64 | ||
| Mon | 03/04/19 | 251.27935 | 1.16201 | 48 | 2.1186 | x | 6.0137 | 28.05 | x | 10.1463 | -7.42 | ||
| Tue | 03/05/19 | 251.29481 | 1.16208 | 49 | 2.1628 | x | 5.9695 | 27.98 | x | 10.1905 | -7.35 | ||
| Wed | 03/06/19 | 251.31026 | 1.16215 | 50 | 2.2071 | x | 5.9252 | 27.91 | x | 10.2348 | -7.28 | ||
| Thu | 03/07/19 | 251.32571 | 1.16222 | 51 | 2.2514 | x | 5.8809 | 27.84 | x | 10.2791 | -7.21 | ||
| Fri | 03/08/19 | 251.34116 | 1.16229 | 52 | 2.2957 | x | 5.8366 | 27.77 | x | 10.3234 | -7.14 | ||
| Mon | 03/11/19 | 251.38752 | 1.16251 | 55 | 2.4286 | x | 5.7037 | 27.55 | x | 10.4563 | -6.92 | ||
| Tue | 03/12/19 | 251.40297 | 1.16258 | 56 | 2.4729 | x | 5.6594 | 27.48 | x | 10.5006 | -6.85 | ||
| Wed | 03/13/19 | 251.41842 | 1.16265 | 57 | 2.5172 | x | 5.6151 | 27.41 | x | 10.5449 | -6.78 | ||
| Thu | 03/14/19 | 251.43387 | 1.16272 | 58 | 2.5615 | x | 5.5708 | 27.34 | x | 10.5892 | -6.71 | ||
| Fri | 03/15/19 | 251.44932 | 1.16279 | 59 | 2.6058 | x | 5.5265 | 27.27 | x | 10.6335 | -6.64 | ||
| Mon | 03/18/19 | 251.49568 | 1.16301 | 62 | 2.7389 | x | 5.3934 | 27.05 | x | 10.7666 | -6.42 | ||
| Tue | 03/19/19 | 251.51113 | 1.16308 | 63 | 2.7832 | x | 5.3491 | 26.98 | x | 10.8109 | -6.35 | ||
| Wed | 03/20/19 | 251.52658 | 1.16315 | 64 | 2.8275 | x | 5.3048 | 26.91 | x | 10.8552 | -6.28 | ||
| Thu | 03/21/19 | 251.54203 | 1.16322 | 65 | 2.8719 | x | 5.2604 | 26.84 | x | 10.8996 | -6.21 | ||
| Fri | 03/22/19 | 251.55748 | 1.16329 | 66 | 2.9163 | x | 5.2160 | 26.77 | x | 10.9440 | -6.14 | ||
| Mon | 03/25/19 | 251.60384 | 1.16351 | 69 | 3.0494 | x | 5.0829 | 26.55 | x | 11.0771 | -5.92 | ||
| Tue | 03/26/19 | 251.61929 | 1.16358 | 70 | 3.0938 | x | 5.0385 | 26.48 | x | 11.1215 | -5.85 | ||
| Wed | 03/27/19 | 251.63474 | 1.16365 | 71 | 3.1382 | x | 4.9941 | 26.41 | x | 11.1659 | -5.78 | ||
| Thu | 03/28/19 | 251.65019 | 1.16372 | 72 | 3.1825 | x | 4.9498 | 26.34 | x | 11.2102 | -5.71 | ||
| Fri | 03/29/19 | 251.66565 | 1.16379 | 73 | 3.2269 | x | 4.9054 | 26.27 | x | 11.2546 | -5.64 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Mon | 04/01/19 | 251.71200 | 1.16401 | 76 | 3.3602 | x | 4.7721 | 26.05 | x | 11.3879 | -5.42 | ||
| Tue | 04/02/19 | 251.74747 | 1.16417 | 77 | 3.4049 | x | 4.7274 | 25.89 | x | 11.4326 | -5.26 | ||
| Wed | 04/03/19 | 251.78293 | 1.16434 | 78 | 3.4496 | x | 4.6827 | 25.72 | x | 11.4773 | -5.09 | ||
| Thu | 04/04/19 | 251.81840 | 1.16450 | 79 | 3.4943 | x | 4.6380 | 25.56 | x | 11.5220 | -4.93 | ||
| Fri | 04/05/19 | 251.85387 | 1.16466 | 80 | 3.5390 | x | 4.5933 | 25.40 | x | 11.5667 | -4.77 | ||
| Mon | 04/08/19 | 251.96027 | 1.16516 | 83 | 3.6733 | x | 4.4590 | 24.90 | x | 11.7010 | -4.27 | ||
| Tue | 04/09/19 | 251.99573 | 1.16532 | 84 | 3.7181 | x | 4.4142 | 24.74 | x | 11.7458 | -4.11 | ||
| Wed | 04/10/19 | 252.03120 | 1.16548 | 85 | 3.7629 | x | 4.3694 | 24.58 | x | 11.7906 | -3.95 | ||
| Thu | 04/11/19 | 252.06667 | 1.16565 | 86 | 3.8077 | x | 4.3246 | 24.41 | x | 11.8354 | -3.78 | ||
| Fri | 04/12/19 | 252.10213 | 1.16581 | 87 | 3.8525 | x | 4.2798 | 24.25 | x | 11.8802 | -3.62 | ||
| Mon | 04/15/19 | 252.20853 | 1.16630 | 90 | 3.9870 | x | 4.1453 | 23.76 | x | 12.0147 | -3.13 | ||
| Tue | 04/16/19 | 252.24400 | 1.16647 | 91 | 4.0319 | x | 4.1004 | 23.59 | x | 12.0596 | -2.96 | ||
| Wed | 04/17/19 | 252.27947 | 1.16663 | 92 | 4.0768 | x | 4.0555 | 23.43 | x | 12.1045 | -2.80 | ||
| Thu | 04/18/19 | 252.31493 | 1.16680 | 93 | 4.1217 | x | 4.0106 | 23.26 | x | 12.1494 | -2.63 | ||
| Fri | 04/19/19 | 252.35040 | 1.16696 | 94 | 4.1666 | x | 3.9657 | 23.10 | x | 12.1943 | -2.47 | ||
| Mon | 04/22/19 | 252.45680 | 1.16745 | 97 | 4.3013 | x | 3.8310 | 22.61 | x | 12.3290 | -1.98 | ||
| Tue | 04/23/19 | 252.49227 | 1.16762 | 98 | 4.3463 | x | 3.7860 | 22.44 | x | 12.3740 | -1.81 | ||
| Wed | 04/24/19 | 252.52773 | 1.16778 | 99 | 4.3913 | x | 3.7410 | 22.28 | x | 12.4190 | -1.65 | ||
| Thu | 04/25/19 | 252.56320 | 1.16794 | 100 | 4.4362 | x | 3.6961 | 22.12 | x | 12.4639 | -1.49 | ||
| Fri | 04/26/19 | 252.59867 | 1.16811 | 101 | 4.4813 | x | 3.6510 | 21.95 | x | 12.5090 | -1.32 | ||
| Mon | 04/29/19 | 252.70507 | 1.16860 | 104 | 4.6163 | x | 3.5160 | 21.46 | x | 12.6440 | -0.83 | ||
| Tue | 04/30/19 | 252.74053 | 1.16876 | 105 | 4.6613 | x | 3.4710 | 21.30 | x | 12.6890 | -0.67 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Wed | 05/01/19 | 252.77600 | 1.16893 | 106 | 4.7064 | x | 3.4259 | 21.13 | x | 12.7341 | -0.50 | ||
| Thu | 05/02/19 | 252.82200 | 1.16914 | 107 | 4.7516 | x | 3.3807 | 20.92 | x | 12.7793 | -0.29 | ||
| Fri | 05/03/19 | 252.86800 | 1.16935 | 108 | 4.7969 | x | 3.3354 | 20.71 | x | 12.8246 | -0.08 | ||
| Mon | 05/06/19 | 253.00600 | 1.16999 | 111 | 4.9329 | x | 3.1994 | 20.07 | x | 12.9606 | 0.56 | ||
| Tue | 05/07/19 | 253.05200 | 1.17020 | 112 | 4.9782 | x | 3.1541 | 19.86 | x | 13.0059 | 0.77 | ||
| Wed | 05/08/19 | 253.09800 | 1.17042 | 113 | 5.0236 | x | 3.1087 | 19.64 | x | 13.0513 | 0.99 | ||
| Thu | 05/09/19 | 253.14400 | 1.17063 | 114 | 5.0690 | x | 3.0633 | 19.43 | x | 13.0967 | 1.20 | ||
| Fri | 05/10/19 | 253.19000 | 1.17084 | 115 | 5.1143 | x | 3.0180 | 19.22 | x | 13.1420 | 1.41 | ||
| Mon | 05/13/19 | 253.32800 | 1.17148 | 118 | 5.2506 | x | 2.8817 | 18.58 | x | 13.2783 | 2.05 | ||
| Tue | 05/14/19 | 253.37400 | 1.17169 | 119 | 5.2961 | x | 2.8362 | 18.37 | x | 13.3238 | 2.26 | ||
| Wed | 05/15/19 | 253.42000 | 1.17191 | 120 | 5.3416 | x | 2.7907 | 18.15 | x | 13.3693 | 2.48 | ||
| Thu | 05/16/19 | 253.46600 | 1.17212 | 121 | 5.3871 | x | 2.7452 | 17.94 | x | 13.4148 | 2.69 | ||
| Fri | 05/17/19 | 253.51200 | 1.17233 | 122 | 5.4326 | x | 2.6997 | 17.73 | x | 13.4603 | 2.90 | ||
| Mon | 05/20/19 | 253.65000 | 1.17297 | 125 | 5.5692 | x | 2.5631 | 17.09 | x | 13.5969 | 3.54 | ||
| Tue | 05/21/19 | 253.69600 | 1.17318 | 126 | 5.6147 | x | 2.5176 | 16.88 | x | 13.6424 | 3.75 | ||
| Wed | 05/22/19 | 253.74200 | 1.17339 | 127 | 5.6603 | x | 2.4720 | 16.67 | x | 13.6880 | 3.96 | ||
| Thu | 05/23/19 | 253.78800 | 1.17361 | 128 | 5.7059 | x | 2.4264 | 16.45 | x | 13.7336 | 4.18 | ||
| Fri | 05/24/19 | 253.83400 | 1.17382 | 129 | 5.7516 | x | 2.3807 | 16.24 | x | 13.7793 | 4.39 | ||
| Mon | 05/27/19 | 253.97200 | 1.17446 | 132 | 5.8885 | x | 2.2438 | 15.60 | x | 13.9162 | 5.03 | ||
| Tue | 05/28/19 | 254.01800 | 1.17467 | 133 | 5.9342 | x | 2.1981 | 15.39 | x | 13.9619 | 5.24 | ||
| Wed | 05/29/19 | 254.06400 | 1.17488 | 134 | 5.9799 | x | 2.1524 | 15.18 | x | 14.0076 | 5.45 | ||
| Thu | 05/30/19 | 254.11000 | 1.17510 | 135 | 6.0256 | x | 2.1067 | 14.96 | x | 14.0533 | 5.67 | ||
| Fri | 05/31/19 | 254.15600 | 1.17531 | 136 | 6.0714 | x | 2.0609 | 14.75 | x | 14.0991 | 5.88 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Mon | 06/03/19 | 254.29173 | 1.17594 | 139 | 6.2086 | x | 1.9237 | 14.12 | x | 14.2363 | 6.51 | ||
| Tue | 06/04/19 | 254.33660 | 1.17614 | 140 | 6.2543 | x | 1.8780 | 13.92 | x | 14.2820 | 6.71 | ||
| Wed | 06/05/19 | 254.38147 | 1.17635 | 141 | 6.3001 | x | 1.8322 | 13.71 | x | 14.3278 | 6.92 | ||
| Thu | 06/06/19 | 254.42633 | 1.17656 | 142 | 6.3459 | x | 1.7864 | 13.50 | x | 14.3736 | 7.13 | ||
| Fri | 06/07/19 | 254.47120 | 1.17677 | 143 | 6.3918 | x | 1.7405 | 13.29 | x | 14.4195 | 7.34 | ||
| Mon | 06/10/19 | 254.60580 | 1.17739 | 146 | 6.5293 | x | 1.6030 | 12.67 | x | 14.5570 | 7.96 | ||
| Tue | 06/11/19 | 254.65067 | 1.17760 | 147 | 6.5752 | x | 1.5571 | 12.46 | x | 14.6029 | 8.17 | ||
| Wed | 06/12/19 | 254.69553 | 1.17780 | 148 | 6.6211 | x | 1.5112 | 12.26 | x | 14.6488 | 8.37 | ||
| Thu | 06/13/19 | 254.74040 | 1.17801 | 149 | 6.6670 | x | 1.4653 | 12.05 | x | 14.6947 | 8.58 | ||
| Fri | 06/14/19 | 254.78527 | 1.17822 | 150 | 6.7129 | x | 1.4194 | 11.84 | x | 14.7406 | 8.79 | ||
| Mon | 06/17/19 | 254.91987 | 1.17884 | 153 | 6.8508 | x | 1.2815 | 11.22 | x | 14.8785 | 9.41 | ||
| Tue | 06/18/19 | 254.96473 | 1.17905 | 154 | 6.8968 | x | 1.2355 | 11.01 | x | 14.9245 | 9.62 | ||
| Wed | 06/19/19 | 255.00960 | 1.17926 | 155 | 6.9428 | x | 1.1895 | 10.80 | x | 14.9705 | 9.83 | ||
| Thu | 06/20/19 | 255.05447 | 1.17946 | 156 | 6.9888 | x | 1.1435 | 10.60 | x | 15.0165 | 10.03 | ||
| Fri | 06/21/19 | 255.09933 | 1.17967 | 157 | 7.0348 | x | 1.0975 | 10.39 | x | 15.0625 | 10.24 | ||
| Mon | 06/24/19 | 255.23393 | 1.18029 | 160 | 7.1730 | x | 0.9593 | 9.77 | x | 15.2007 | 10.86 | ||
| Tue | 06/25/19 | 255.27880 | 1.18050 | 161 | 7.2191 | x | 0.9132 | 9.56 | x | 15.2468 | 11.07 | ||
| Wed | 06/26/19 | 255.32367 | 1.18071 | 162 | 7.2653 | x | 0.8670 | 9.35 | x | 15.2930 | 11.28 | ||
| Thu | 06/27/19 | 255.36853 | 1.18092 | 163 | 7.3114 | x | 0.8209 | 9.14 | x | 15.3391 | 11.49 | ||
| Fri | 06/28/19 | 255.41340 | 1.18112 | 164 | 7.3575 | x | 0.7748 | 8.94 | x | 15.3852 | 11.69 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Mon | 07/01/19 | 255.54800 | 1.18175 | 167 | 7.4961 | x | 0.6362 | 8.31 | x | 15.5238 | 12.32 | ||
| Tue | 07/02/19 | 255.56555 | 1.18183 | 168 | 7.5415 | x | 0.5908 | 8.23 | x | 15.5692 | 12.40 | ||
| Wed | 07/03/19 | 255.58310 | 1.18191 | 169 | 7.5869 | x | 0.5454 | 8.15 | x | 15.6146 | 12.48 | ||
| Thu | 07/04/19 | 255.60065 | 1.18199 | 170 | 7.6323 | x | 0.5000 | 8.07 | x | 15.6600 | 12.56 | ||
| Fri | 07/05/19 | 255.61819 | 1.18207 | 171 | 7.6777 | x | 0.4546 | 7.99 | x | 15.7054 | 12.64 | ||
| Mon | 07/08/19 | 255.67084 | 1.18231 | 174 | 7.8140 | x | 0.3183 | 7.75 | x | 15.8417 | 12.88 | ||
| Tue | 07/09/19 | 255.68839 | 1.18240 | 175 | 7.8595 | x | 0.2728 | 7.66 | x | 15.8872 | 12.97 | ||
| Wed | 07/10/19 | 255.70594 | 1.18248 | 176 | 7.9050 | x | 0.2273 | 7.58 | x | 15.9327 | 13.05 | ||
| Thu | 07/11/19 | 255.72348 | 1.18256 | 177 | 7.9504 | x | 0.1819 | 7.50 | x | 15.9781 | 13.13 | ||
| Fri | 07/12/19 | 255.74103 | 1.18264 | 178 | 7.9959 | x | 0.1364 | 7.42 | x | 16.0236 | 13.21 | ||
| Mon | 07/15/19 | 255.79368 | 1.18288 | 0 | 0.0000 | 0.0000 | 7.18 | x | x | 16.1600 | 13.45 | ||
| Tue | 07/16/19 | 255.81123 | 1.18296 | 1 | 0.0442 | -0.0442 | 7.10 | x | x | 16.2042 | 13.53 | ||
| Wed | 07/17/19 | 255.82877 | 1.18304 | 2 | 0.0884 | -0.0884 | 7.02 | x | x | 16.2484 | 13.61 | ||
| Thu | 07/18/19 | 255.84632 | 1.18313 | 3 | 0.1326 | -0.1326 | 6.93 | x | x | 16.2926 | 13.70 | ||
| Fri | 07/19/19 | 255.86387 | 1.18321 | 4 | 0.1768 | -0.1768 | 6.85 | x | x | 16.3368 | 13.78 | ||
| Mon | 07/22/19 | 255.91652 | 1.18345 | 7 | 0.3095 | -0.3095 | 6.61 | x | x | 16.4695 | 14.02 | ||
| Tue | 07/23/19 | 255.93406 | 1.18353 | 8 | 0.3538 | -0.3538 | 6.53 | x | x | 16.5138 | 14.10 | ||
| Wed | 07/24/19 | 255.95161 | 1.18361 | 9 | 0.3980 | -0.3980 | 6.45 | x | x | 16.5580 | 14.18 | ||
| Thu | 07/25/19 | 255.96916 | 1.18369 | 10 | 0.4423 | -0.4423 | 6.37 | x | x | 16.6023 | 14.26 | ||
| Fri | 07/26/19 | 255.98671 | 1.18377 | 11 | 0.4865 | -0.4865 | 6.29 | x | x | 16.6465 | 14.34 | ||
| Mon | 07/29/19 | 256.03935 | 1.18402 | 14 | 0.6194 | -0.6194 | 6.04 | x | x | 16.7794 | 14.59 | ||
| Tue | 07/30/19 | 256.05690 | 1.18410 | 15 | 0.6636 | -0.6636 | 5.96 | x | x | 16.8236 | 14.67 | ||
| Wed | 07/31/19 | 256.07445 | 1.18418 | 16 | 0.7079 | -0.7079 | 5.88 | x | x | 16.8679 | 14.75 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Thu | 08/01/19 | 256.09200 | 1.18426 | 17 | 0.7522 | -0.7522 | 5.80 | x | x | 16.9122 | 14.83 | ||
| Fri | 08/02/19 | 256.09365 | 1.18427 | 18 | 0.7965 | -0.7965 | 5.79 | x | x | 16.9565 | 14.84 | ||
| Mon | 08/05/19 | 256.09858 | 1.18429 | 21 | 0.9292 | -0.9292 | 5.77 | x | x | 17.0892 | 14.86 | ||
| Tue | 08/06/19 | 256.10023 | 1.18430 | 22 | 0.9735 | -0.9735 | 5.76 | x | x | 17.1335 | 14.87 | ||
| Wed | 08/07/19 | 256.10187 | 1.18431 | 23 | 1.0178 | -1.0178 | 5.75 | x | x | 17.1778 | 14.88 | ||
| Thu | 08/08/19 | 256.10352 | 1.18432 | 24 | 1.0620 | -1.0620 | 5.74 | x | x | 17.2220 | 14.89 | ||
| Fri | 08/09/19 | 256.10516 | 1.18432 | 25 | 1.1063 | -1.1063 | 5.74 | x | x | 17.2663 | 14.89 | ||
| Mon | 08/12/19 | 256.11010 | 1.18435 | 28 | 1.2391 | -1.2391 | 5.71 | x | x | 17.3991 | 14.92 | ||
| Tue | 08/13/19 | 256.11174 | 1.18435 | 29 | 1.2833 | -1.2833 | 5.71 | x | x | 17.4433 | 14.92 | ||
| Wed | 08/14/19 | 256.11339 | 1.18436 | 30 | 1.3276 | -1.3276 | 5.70 | x | x | 17.4876 | 14.93 | ||
| Thu | 08/15/19 | 256.11503 | 1.18437 | 31 | 1.3718 | -1.3718 | 5.69 | x | x | 17.5318 | 14.94 | ||
| Fri | 08/16/19 | 256.11668 | 1.18438 | 32 | 1.4161 | -1.4161 | 5.68 | x | x | 17.5761 | 14.95 | ||
| Mon | 08/19/19 | 256.12161 | 1.18440 | 35 | 1.5489 | -1.5489 | 5.66 | x | x | 17.7089 | 14.97 | ||
| Tue | 08/20/19 | 256.12326 | 1.18441 | 36 | 1.5932 | -1.5932 | 5.65 | x | x | 17.7532 | 14.98 | ||
| Wed | 08/21/19 | 256.12490 | 1.18441 | 37 | 1.6374 | -1.6374 | 5.65 | x | x | 17.7974 | 14.98 | ||
| Thu | 08/22/19 | 256.12655 | 1.18442 | 38 | 1.6817 | -1.6817 | 5.64 | x | x | 17.8417 | 14.99 | ||
| Fri | 08/23/19 | 256.12819 | 1.18443 | 39 | 1.7260 | -1.7260 | 5.63 | x | x | 17.8860 | 15.00 | ||
| Mon | 08/26/19 | 256.13313 | 1.18445 | 42 | 1.8587 | -1.8587 | 5.61 | x | x | 18.0187 | 15.02 | ||
| Tue | 08/27/19 | 256.13477 | 1.18446 | 43 | 1.9030 | -1.9030 | 5.60 | x | x | 18.0630 | 15.03 | ||
| Wed | 08/28/19 | 256.13642 | 1.18447 | 44 | 1.9473 | -1.9473 | 5.59 | x | x | 18.1073 | 15.04 | ||
| Thu | 08/29/19 | 256.13806 | 1.18447 | 45 | 1.9916 | -1.9916 | 5.59 | x | x | 18.1516 | 15.04 | ||
| Fri | 08/30/19 | 256.13971 | 1.18448 | 46 | 2.0358 | -2.0358 | 5.58 | x | x | 18.1958 | 15.05 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Mon | 09/02/19 | 256.15727 | 1.18456 | 49 | 2.1687 | -2.1687 | 5.50 | x | x | 18.3287 | 15.13 | ||
| Tue | 09/03/19 | 256.17153 | 1.18463 | 50 | 2.2131 | -2.2131 | 5.43 | x | x | 18.3731 | 15.20 | ||
| Wed | 09/04/19 | 256.18580 | 1.18470 | 51 | 2.2575 | -2.2575 | 5.36 | x | x | 18.4175 | 15.27 | ||
| Thu | 09/05/19 | 256.20007 | 1.18476 | 52 | 2.3019 | -2.3019 | 5.30 | x | x | 18.4619 | 15.33 | ||
| Fri | 09/06/19 | 256.21433 | 1.18483 | 53 | 2.3463 | -2.3463 | 5.23 | x | x | 18.5063 | 15.40 | ||
| Mon | 09/09/19 | 256.25713 | 1.18503 | 56 | 2.4795 | -2.4795 | 5.03 | x | x | 18.6395 | 15.60 | ||
| Tue | 09/10/19 | 256.27140 | 1.18509 | 57 | 2.5240 | -2.5240 | 4.97 | x | x | 18.6840 | 15.66 | ||
| Wed | 09/11/19 | 256.28567 | 1.18516 | 58 | 2.5684 | -2.5684 | 4.90 | x | x | 18.7284 | 15.73 | ||
| Thu | 09/12/19 | 256.29993 | 1.18522 | 59 | 2.6128 | -2.6128 | 4.84 | x | x | 18.7728 | 15.79 | ||
| Fri | 09/13/19 | 256.31420 | 1.18529 | 60 | 2.6572 | -2.6572 | 4.77 | x | x | 18.8172 | 15.86 | ||
| Mon | 09/16/19 | 256.35700 | 1.18549 | 63 | 2.7906 | -2.7906 | 4.57 | x | x | 18.9506 | 16.06 | ||
| Tue | 09/17/19 | 256.37127 | 1.18555 | 64 | 2.8350 | -2.8350 | 4.51 | x | x | 18.9950 | 16.12 | ||
| Wed | 09/18/19 | 256.38553 | 1.18562 | 65 | 2.8795 | -2.8795 | 4.44 | x | x | 19.0395 | 16.19 | ||
| Thu | 09/19/19 | 256.39980 | 1.18569 | 66 | 2.9240 | -2.9240 | 4.37 | x | x | 19.0840 | 16.26 | ||
| Fri | 09/20/19 | 256.41407 | 1.18575 | 67 | 2.9684 | -2.9684 | 4.31 | x | x | 19.1284 | 16.32 | ||
| Mon | 09/23/19 | 256.45687 | 1.18595 | 70 | 3.1018 | -3.1018 | 4.11 | x | x | 19.2618 | 16.52 | ||
| Tue | 09/24/19 | 256.47113 | 1.18602 | 71 | 3.1463 | -3.1463 | 4.04 | x | x | 19.3063 | 16.59 | ||
| Wed | 09/25/19 | 256.48540 | 1.18608 | 72 | 3.1908 | -3.1908 | 3.98 | x | x | 19.3508 | 16.65 | ||
| Thu | 09/26/19 | 256.49967 | 1.18615 | 73 | 3.2353 | -3.2353 | 3.91 | x | x | 19.3953 | 16.72 | ||
| Fri | 09/27/19 | 256.51393 | 1.18621 | 74 | 3.2798 | -3.2798 | 3.85 | x | x | 19.4398 | 16.78 | ||
| Mon | 09/30/19 | 256.55673 | 1.18641 | 77 | 3.4133 | -3.4133 | 3.65 | x | x | 19.5733 | 16.98 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Tue | 10/01/19 | 256.57100 | 1.18648 | 78 | 3.4579 | -3.4579 | 3.58 | x | x | 19.6179 | 17.05 | ||
| Wed | 10/02/19 | 256.57058 | 1.18647 | 79 | 3.5022 | -3.5022 | 3.59 | x | x | 19.6622 | 17.04 | ||
| Thu | 10/03/19 | 256.57016 | 1.18647 | 80 | 3.5465 | -3.5465 | 3.59 | x | x | 19.7065 | 17.04 | ||
| Fri | 10/04/19 | 256.56974 | 1.18647 | 81 | 3.5908 | -3.5908 | 3.59 | x | x | 19.7508 | 17.04 | ||
| Mon | 10/07/19 | 256.56848 | 1.18647 | 84 | 3.7238 | -3.7238 | 3.59 | x | x | 19.8838 | 17.04 | ||
| Tue | 10/08/19 | 256.56806 | 1.18646 | 85 | 3.7681 | -3.7681 | 3.60 | x | x | 19.9281 | 17.03 | ||
| Wed | 10/09/19 | 256.56765 | 1.18646 | 86 | 3.8125 | -3.8125 | 3.60 | x | x | 19.9725 | 17.03 | ||
| Thu | 10/10/19 | 256.56723 | 1.18646 | 87 | 3.8568 | -3.8568 | 3.60 | x | x | 20.0168 | 17.03 | ||
| Fri | 10/11/19 | 256.56681 | 1.18646 | 88 | 3.9011 | -3.9011 | 3.60 | x | x | 20.0611 | 17.03 | ||
| Mon | 10/14/19 | 256.56555 | 1.18645 | 91 | 4.0341 | -4.0341 | 3.61 | x | x | 20.1941 | 17.02 | ||
| Tue | 10/15/19 | 256.56513 | 1.18645 | 92 | 4.0784 | -4.0784 | 3.61 | x | x | 20.2384 | 17.02 | ||
| Wed | 10/16/19 | 256.56471 | 1.18645 | 93 | 4.1228 | -4.1228 | 3.61 | x | x | 20.2828 | 17.02 | ||
| Thu | 10/17/19 | 256.56429 | 1.18645 | 94 | 4.1671 | -4.1671 | 3.61 | x | x | 20.3271 | 17.02 | ||
| Fri | 10/18/19 | 256.56387 | 1.18644 | 95 | 4.2114 | -4.2114 | 3.62 | x | x | 20.3714 | 17.01 | ||
| Mon | 10/21/19 | 256.56261 | 1.18644 | 98 | 4.3444 | -4.3444 | 3.62 | x | x | 20.5044 | 17.01 | ||
| Tue | 10/22/19 | 256.56219 | 1.18644 | 99 | 4.3887 | -4.3887 | 3.62 | x | x | 20.5487 | 17.01 | ||
| Wed | 10/23/19 | 256.56177 | 1.18643 | 100 | 4.4330 | -4.4330 | 3.63 | x | x | 20.5930 | 17.00 | ||
| Thu | 10/24/19 | 256.56135 | 1.18643 | 101 | 4.4773 | -4.4773 | 3.63 | x | x | 20.6373 | 17.00 | ||
| Fri | 10/25/19 | 256.56094 | 1.18643 | 102 | 4.5217 | -4.5217 | 3.63 | x | x | 20.6817 | 17.00 | ||
| Mon | 10/28/19 | 256.55968 | 1.18642 | 105 | 4.6546 | -4.6546 | 3.64 | x | x | 20.8146 | 16.99 | ||
| Tue | 10/29/19 | 256.55926 | 1.18642 | 106 | 4.6989 | -4.6989 | 3.64 | x | x | 20.8589 | 16.99 | ||
| Wed | 10/30/19 | 256.55884 | 1.18642 | 107 | 4.7433 | -4.7433 | 3.64 | x | x | 20.9033 | 16.99 | ||
| Thu | 10/31/19 | 256.55842 | 1.18642 | 108 | 4.7876 | -4.7876 | 3.64 | x | x | 20.9476 | 16.99 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Fri | 11/01/19 | 256.55800 | 1.18642 | 109 | 4.8319 | -4.8319 | 3.64 | x | x | 20.9919 | 16.99 | ||
| Mon | 11/04/19 | 256.57810 | 1.18651 | 112 | 4.9653 | -4.9653 | 3.55 | x | x | 21.1253 | 17.08 | ||
| Tue | 11/05/19 | 256.58480 | 1.18654 | 113 | 5.0097 | -5.0097 | 3.52 | x | x | 21.1697 | 17.11 | ||
| Wed | 11/06/19 | 256.59150 | 1.18657 | 114 | 5.0542 | -5.0542 | 3.49 | x | x | 21.2142 | 17.14 | ||
| Thu | 11/07/19 | 256.59820 | 1.18660 | 115 | 5.0987 | -5.0987 | 3.46 | x | x | 21.2587 | 17.17 | ||
| Fri | 11/08/19 | 256.60490 | 1.18663 | 116 | 5.1431 | -5.1431 | 3.43 | x | x | 21.3031 | 17.20 | ||
| Mon | 11/11/19 | 256.62500 | 1.18673 | 119 | 5.2766 | -5.2766 | 3.33 | x | x | 21.4366 | 17.30 | ||
| Tue | 11/12/19 | 256.63170 | 1.18676 | 120 | 5.3211 | -5.3211 | 3.30 | x | x | 21.4811 | 17.33 | ||
| Wed | 11/13/19 | 256.63840 | 1.18679 | 121 | 5.3655 | -5.3655 | 3.27 | x | x | 21.5255 | 17.36 | ||
| Thu | 11/14/19 | 256.64510 | 1.18682 | 122 | 5.4100 | -5.4100 | 3.24 | x | x | 21.5700 | 17.39 | ||
| Fri | 11/15/19 | 256.65180 | 1.18685 | 123 | 5.4545 | -5.4545 | 3.21 | x | x | 21.6145 | 17.42 | ||
| Mon | 11/18/19 | 256.67190 | 1.18694 | 126 | 5.5880 | -5.5880 | 3.12 | x | x | 21.7480 | 17.51 | ||
| Tue | 11/19/19 | 256.67860 | 1.18697 | 127 | 5.6325 | -5.6325 | 3.09 | x | x | 21.7925 | 17.54 | ||
| Wed | 11/20/19 | 256.68530 | 1.18701 | 128 | 5.6770 | -5.6770 | 3.05 | x | x | 21.8370 | 17.58 | ||
| Thu | 11/21/19 | 256.69200 | 1.18704 | 129 | 5.7215 | -5.7215 | 3.02 | x | x | 21.8815 | 17.61 | ||
| Fri | 11/22/19 | 256.69870 | 1.18707 | 130 | 5.7660 | -5.7660 | 2.99 | x | x | 21.9260 | 17.64 | ||
| Mon | 11/25/19 | 256.71880 | 1.18716 | 133 | 5.8995 | -5.8995 | 2.90 | x | x | 22.0595 | 17.73 | ||
| Tue | 11/26/19 | 256.72550 | 1.18719 | 134 | 5.9440 | -5.9440 | 2.87 | x | x | 22.1040 | 17.76 | ||
| Wed | 11/27/19 | 256.73220 | 1.18722 | 135 | 5.9885 | -5.9885 | 2.84 | x | x | 22.1485 | 17.79 | ||
| Thu | 11/28/19 | 256.73890 | 1.18725 | 136 | 6.0330 | -6.0330 | 2.81 | x | x | 22.1930 | 17.82 | ||
| Fri | 11/29/19 | 256.74560 | 1.18728 | 137 | 6.0776 | -6.0776 | 2.78 | x | x | 22.2376 | 17.85 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Mon | 12/02/19 | 256.77794 | 1.18743 | 140 | 6.2114 | -6.2114 | 2.63 | x | x | 22.3714 | 18.00 | ||
| Tue | 12/03/19 | 256.79687 | 1.18752 | 141 | 6.2563 | -6.2563 | 2.54 | x | x | 22.4163 | 18.09 | ||
| Wed | 12/04/19 | 256.81581 | 1.18761 | 142 | 6.3011 | -6.3011 | 2.45 | x | x | 22.4611 | 18.18 | ||
| Thu | 12/05/19 | 256.83474 | 1.18770 | 143 | 6.3460 | -6.3460 | 2.36 | x | x | 22.5060 | 18.27 | ||
| Fri | 12/06/19 | 256.85368 | 1.18778 | 144 | 6.3908 | -6.3908 | 2.28 | x | x | 22.5508 | 18.35 | ||
| Mon | 12/09/19 | 256.91048 | 1.18805 | 147 | 6.5254 | -6.5254 | 2.01 | x | x | 22.6854 | 18.62 | ||
| Tue | 12/10/19 | 256.92942 | 1.18813 | 148 | 6.5702 | -6.5702 | 1.93 | x | x | 22.7302 | 18.70 | ||
| Wed | 12/11/19 | 256.94835 | 1.18822 | 149 | 6.6151 | -6.6151 | 1.84 | x | x | 22.7751 | 18.79 | ||
| Thu | 12/12/19 | 256.96729 | 1.18831 | 150 | 6.6600 | -6.6600 | 1.75 | x | x | 22.8200 | 18.88 | ||
| Fri | 12/13/19 | 256.98623 | 1.18840 | 151 | 6.7049 | -6.7049 | 1.66 | x | x | 22.8649 | 18.97 | ||
| Mon | 12/16/19 | 257.04303 | 1.18866 | 154 | 6.8396 | -6.8396 | 1.40 | x | x | 22.9996 | 19.23 | ||
| Tue | 12/17/19 | 257.06197 | 1.18875 | 155 | 6.8846 | -6.8846 | 1.31 | x | x | 23.0446 | 19.32 | ||
| Wed | 12/18/19 | 257.08090 | 1.18883 | 156 | 6.9295 | -6.9295 | 1.23 | x | x | 23.0895 | 19.40 | ||
| Thu | 12/19/19 | 257.09984 | 1.18892 | 157 | 6.9744 | -6.9744 | 1.14 | x | x | 23.1344 | 19.49 | ||
| Fri | 12/20/19 | 257.11877 | 1.18901 | 158 | 7.0194 | -7.0194 | 1.05 | x | x | 23.1794 | 19.58 | ||
| Mon | 12/23/19 | 257.17558 | 1.18927 | 161 | 7.1542 | -7.1542 | 0.79 | x | x | 23.3142 | 19.84 | ||
| Tue | 12/24/19 | 257.19452 | 1.18936 | 162 | 7.1992 | -7.1992 | 0.70 | x | x | 23.3592 | 19.93 | ||
| Wed | 12/25/19 | 257.21345 | 1.18945 | 163 | 7.2442 | -7.2442 | 0.61 | x | x | 23.4042 | 20.02 | ||
| Thu | 12/26/19 | 257.23239 | 1.18954 | 164 | 7.2892 | -7.2892 | 0.52 | x | x | 23.4492 | 20.11 | ||
| Fri | 12/27/19 | 257.25132 | 1.18962 | 165 | 7.3341 | -7.3341 | 0.44 | x | x | 23.4941 | 20.19 | ||
| Mon | 12/30/19 | 257.30813 | 1.18989 | 168 | 7.4691 | -7.4691 | 0.17 | x | x | 23.6291 | 20.46 | ||
| Tue | 12/31/19 | 257.32706 | 1.18997 | 169 | 7.5141 | -7.5141 | 0.09 | x | x | 23.6741 | 20.54 | ||
| Wed | 01/01/20 | 257.34600 | 1.19006 | ||||||||||
Generated 12/11/19 09:30