CUSIP Number | 912828SQ4 | Interest 04/15/17 (182 days) | $0.6692 |
Dated Date | April 15, 2012 | ||
Ref CPI on Dated Date | 227.13073 | ||
Original Issue Date | April 30, 2012 |
Purchased on Settelment Date & held to 04/15/17 | Held on 01/01/17 & Sold on Settlement Date | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
Sun | 01/01/17 | 241.72900 | 1.06427 | 78 | 0.2851 | x | 0.3841 | 6.46 | 0.2851 | 0.00 | |||
Mon | 01/02/17 | 241.71687 | 1.06422 | 79 | 0.2887 | x | 0.3805 | 6.51 | 0.2887 | -0.05 | |||
Tue | 01/03/17 | 241.70474 | 1.06417 | 80 | 0.2924 | x | 0.3768 | 6.56 | 0.2924 | -0.10 | |||
Wed | 01/04/17 | 241.69261 | 1.06411 | 81 | 0.2960 | x | 0.3732 | 6.62 | 0.2960 | -0.16 | |||
Thu | 01/05/17 | 241.68048 | 1.06406 | 82 | 0.2996 | x | 0.3696 | 6.67 | 0.2996 | -0.21 | |||
Fri | 01/06/17 | 241.66835 | 1.06401 | 83 | 0.3033 | x | 0.3659 | 6.72 | 0.3033 | -0.26 | |||
Mon | 01/09/17 | 241.63197 | 1.06385 | 86 | 0.3142 | x | 0.3550 | 6.88 | 0.3142 | -0.42 | |||
Tue | 01/10/17 | 241.61984 | 1.06379 | 87 | 0.3178 | x | 0.3514 | 6.94 | 0.3178 | -0.48 | |||
Wed | 01/11/17 | 241.60771 | 1.06374 | 88 | 0.3215 | x | 0.3477 | 6.99 | 0.3215 | -0.53 | |||
Thu | 01/12/17 | 241.59558 | 1.06369 | 89 | 0.3251 | x | 0.3441 | 7.04 | 0.3251 | -0.58 | |||
Fri | 01/13/17 | 241.58345 | 1.06363 | 90 | 0.3287 | x | 0.3405 | 7.10 | 0.3287 | -0.64 | |||
Mon | 01/16/17 | 241.54706 | 1.06347 | 93 | 0.3396 | x | 0.3296 | 7.26 | 0.3396 | -0.80 | |||
Tue | 01/17/17 | 241.53494 | 1.06342 | 94 | 0.3433 | x | 0.3259 | 7.31 | 0.3433 | -0.85 | |||
Wed | 01/18/17 | 241.52281 | 1.06336 | 95 | 0.3469 | x | 0.3223 | 7.37 | 0.3469 | -0.91 | |||
Thu | 01/19/17 | 241.51068 | 1.06331 | 96 | 0.3505 | x | 0.3187 | 7.42 | 0.3505 | -0.96 | |||
Fri | 01/20/17 | 241.49855 | 1.06326 | 97 | 0.3542 | x | 0.3150 | 7.47 | 0.3542 | -1.01 | |||
Mon | 01/23/17 | 241.46216 | 1.06310 | 100 | 0.3651 | x | 0.3041 | 7.63 | 0.3651 | -1.17 | |||
Tue | 01/24/17 | 241.45003 | 1.06304 | 101 | 0.3687 | x | 0.3005 | 7.69 | 0.3687 | -1.23 | |||
Wed | 01/25/17 | 241.43790 | 1.06299 | 102 | 0.3723 | x | 0.2969 | 7.74 | 0.3723 | -1.28 | |||
Thu | 01/26/17 | 241.42577 | 1.06294 | 103 | 0.3760 | x | 0.2932 | 7.79 | 0.3760 | -1.33 | |||
Fri | 01/27/17 | 241.41365 | 1.06288 | 104 | 0.3796 | x | 0.2896 | 7.85 | 0.3796 | -1.39 | |||
Mon | 01/30/17 | 241.37726 | 1.06272 | 107 | 0.3905 | x | 0.2787 | 8.01 | 0.3905 | -1.55 | |||
Tue | 01/31/17 | 241.36513 | 1.06267 | 108 | 0.3941 | x | 0.2751 | 8.06 | 0.3941 | -1.60 | |||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
Wed | 02/01/17 | 241.35300 | 1.06262 | 109 | 0.3978 | x | 0.2714 | 8.11 | 0.3978 | -1.65 | |||
Thu | 02/02/17 | 241.35582 | 1.06263 | 110 | 0.4014 | x | 0.2678 | 8.10 | 0.4014 | -1.64 | |||
Fri | 02/03/17 | 241.35864 | 1.06264 | 111 | 0.4051 | x | 0.2641 | 8.09 | 0.4051 | -1.63 | |||
Mon | 02/06/17 | 241.36711 | 1.06268 | 114 | 0.4160 | x | 0.2532 | 8.05 | 0.4160 | -1.59 | |||
Tue | 02/07/17 | 241.36993 | 1.06269 | 115 | 0.4197 | x | 0.2495 | 8.04 | 0.4197 | -1.58 | |||
Wed | 02/08/17 | 241.37275 | 1.06270 | 116 | 0.4233 | x | 0.2459 | 8.03 | 0.4233 | -1.57 | |||
Thu | 02/09/17 | 241.37557 | 1.06272 | 117 | 0.4270 | x | 0.2422 | 8.01 | 0.4270 | -1.55 | |||
Fri | 02/10/17 | 241.37839 | 1.06273 | 118 | 0.4306 | x | 0.2386 | 8.00 | 0.4306 | -1.54 | |||
Mon | 02/13/17 | 241.38686 | 1.06277 | 121 | 0.4416 | x | 0.2276 | 7.96 | 0.4416 | -1.50 | |||
Tue | 02/14/17 | 241.38968 | 1.06278 | 122 | 0.4453 | x | 0.2239 | 7.95 | 0.4453 | -1.49 | |||
Wed | 02/15/17 | 241.39250 | 1.06279 | 123 | 0.4489 | x | 0.2203 | 7.94 | 0.4489 | -1.48 | |||
Thu | 02/16/17 | 241.39532 | 1.06280 | 124 | 0.4526 | x | 0.2166 | 7.93 | 0.4526 | -1.47 | |||
Fri | 02/17/17 | 241.39814 | 1.06282 | 125 | 0.4562 | x | 0.2130 | 7.91 | 0.4562 | -1.45 | |||
Mon | 02/20/17 | 241.40661 | 1.06285 | 128 | 0.4672 | x | 0.2020 | 7.88 | 0.4672 | -1.42 | |||
Tue | 02/21/17 | 241.40943 | 1.06287 | 129 | 0.4708 | x | 0.1984 | 7.86 | 0.4708 | -1.40 | |||
Wed | 02/22/17 | 241.41225 | 1.06288 | 130 | 0.4745 | x | 0.1947 | 7.85 | 0.4745 | -1.39 | |||
Thu | 02/23/17 | 241.41507 | 1.06289 | 131 | 0.4782 | x | 0.1910 | 7.84 | 0.4782 | -1.38 | |||
Fri | 02/24/17 | 241.41789 | 1.06290 | 132 | 0.4818 | x | 0.1874 | 7.83 | 0.4818 | -1.37 | |||
Mon | 02/27/17 | 241.42636 | 1.06294 | 135 | 0.4928 | x | 0.1764 | 7.79 | 0.4928 | -1.33 | |||
Tue | 02/28/17 | 241.42918 | 1.06295 | 136 | 0.4964 | x | 0.1728 | 7.78 | 0.4964 | -1.32 | |||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
Wed | 03/01/17 | 241.43200 | 1.06296 | 137 | 0.5001 | x | 0.1691 | 7.77 | 0.5001 | -1.31 | |||
Thu | 03/02/17 | 241.47739 | 1.06316 | 138 | 0.5038 | x | 0.1654 | 7.57 | 0.5038 | -1.11 | |||
Fri | 03/03/17 | 241.52277 | 1.06336 | 139 | 0.5076 | x | 0.1616 | 7.37 | 0.5076 | -0.91 | |||
Mon | 03/06/17 | 241.65894 | 1.06396 | 142 | 0.5188 | x | 0.1504 | 6.77 | 0.5188 | -0.31 | |||
Tue | 03/07/17 | 241.70432 | 1.06416 | 143 | 0.5226 | x | 0.1466 | 6.57 | 0.5226 | -0.11 | |||
Wed | 03/08/17 | 241.74971 | 1.06436 | 144 | 0.5263 | x | 0.1429 | 6.37 | 0.5263 | 0.09 | |||
Thu | 03/09/17 | 241.79510 | 1.06456 | 145 | 0.5301 | x | 0.1391 | 6.17 | 0.5301 | 0.29 | |||
Fri | 03/10/17 | 241.84048 | 1.06476 | 146 | 0.5338 | x | 0.1354 | 5.97 | 0.5338 | 0.49 | |||
Mon | 03/13/17 | 241.97665 | 1.06536 | 149 | 0.5451 | x | 0.1241 | 5.37 | 0.5451 | 1.09 | |||
Tue | 03/14/17 | 242.02203 | 1.06556 | 150 | 0.5489 | x | 0.1203 | 5.17 | 0.5489 | 1.29 | |||
Wed | 03/15/17 | 242.06742 | 1.06576 | 151 | 0.5526 | x | 0.1166 | 4.97 | 0.5526 | 1.49 | |||
Thu | 03/16/17 | 242.11281 | 1.06596 | 152 | 0.5564 | x | 0.1128 | 4.77 | 0.5564 | 1.69 | |||
Fri | 03/17/17 | 242.15819 | 1.06616 | 153 | 0.5602 | x | 0.1090 | 4.57 | 0.5602 | 1.89 | |||
Mon | 03/20/17 | 242.29435 | 1.06676 | 156 | 0.5715 | x | 0.0977 | 3.97 | 0.5715 | 2.49 | |||
Tue | 03/21/17 | 242.33974 | 1.06696 | 157 | 0.5752 | x | 0.0940 | 3.77 | 0.5752 | 2.69 | |||
Wed | 03/22/17 | 242.38513 | 1.06716 | 158 | 0.5790 | x | 0.0902 | 3.57 | 0.5790 | 2.89 | |||
Thu | 03/23/17 | 242.43052 | 1.06736 | 159 | 0.5828 | x | 0.0864 | 3.37 | 0.5828 | 3.09 | |||
Fri | 03/24/17 | 242.47590 | 1.06756 | 160 | 0.5866 | x | 0.0826 | 3.17 | 0.5866 | 3.29 | |||
Mon | 03/27/17 | 242.61206 | 1.06816 | 163 | 0.5979 | x | 0.0713 | 2.57 | 0.5979 | 3.89 | |||
Tue | 03/28/17 | 242.65745 | 1.06836 | 164 | 0.6017 | x | 0.0675 | 2.37 | 0.6017 | 4.09 | |||
Wed | 03/29/17 | 242.70284 | 1.06856 | 165 | 0.6055 | x | 0.0637 | 2.17 | 0.6055 | 4.29 | |||
Thu | 03/30/17 | 242.74823 | 1.06876 | 166 | 0.6093 | x | 0.0599 | 1.97 | 0.6093 | 4.49 | |||
Fri | 03/31/17 | 242.79361 | 1.06896 | 167 | 0.6130 | x | 0.0562 | 1.77 | 0.6130 | 4.69 | |||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
Mon | 04/03/17 | 242.88993 | 1.06938 | 170 | 0.6243 | x | 0.0449 | 1.35 | 0.6243 | 5.11 | |||
Tue | 04/04/17 | 242.91540 | 1.06950 | 171 | 0.6280 | x | 0.0412 | 1.23 | 0.6280 | 5.23 | |||
Wed | 04/05/17 | 242.94087 | 1.06961 | 172 | 0.6318 | x | 0.0374 | 1.12 | 0.6318 | 5.34 | |||
Thu | 04/06/17 | 242.96633 | 1.06972 | 173 | 0.6355 | x | 0.0337 | 1.01 | 0.6355 | 5.45 | |||
Fri | 04/07/17 | 242.99180 | 1.06983 | 174 | 0.6393 | x | 0.0299 | 0.90 | 0.6393 | 5.56 | |||
Mon | 04/10/17 | 243.06820 | 1.07017 | 177 | 0.6505 | x | 0.0187 | 0.56 | 0.6505 | 5.90 | |||
Tue | 04/11/17 | 243.09367 | 1.07028 | 178 | 0.6542 | x | 0.0150 | 0.45 | 0.6542 | 6.01 | |||
Wed | 04/12/17 | 243.11913 | 1.07039 | 179 | 0.6580 | x | 0.0112 | 0.34 | 0.6580 | 6.12 | |||
Thu | 04/13/17 | 243.14460 | 1.07051 | 180 | 0.6617 | x | 0.0075 | 0.22 | 0.6617 | 6.24 | |||
Fri | 04/14/17 | 243.17007 | 1.07062 | 181 | 0.6655 | x | 0.0037 | 0.11 | 0.6655 | 6.35 | |||
Sat | 04/15/17 | 243.19553 | 1.07073 | 0 | 0.0000 | 0.0000 | 0.00 | x | 0.6692 | 6.46 |
Generated 12/13/17 10:09