| CUSIP Number | 912828QD5 | Interest 04/15/14 (182 days) | $0.6635 | |
| Dated Date | April 15, 2011 | Interest 10/15/14 (183 days) | $0.6741 | |
| Ref CPI on Dated Date | 220.72980 | Interest Total | $1.3376 | |
| Original Issue Date | April 29, 2011 | Interest 04/15/15 (182 days) |
| Purchased on Settelment Date & held to 01/01/15 | Held on 01/01/14 & Sold on Settlement Date | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Wed | 01/01/14 | 233.54600 | 1.05806 | 78 | 0.2834 | x | x | 1.0542 | 17.61 | 0.2834 | 0.00 | ||
| Thu | 01/02/14 | 233.53061 | 1.05799 | 79 | 0.2870 | x | x | 1.0506 | 17.68 | 0.2870 | -0.07 | ||
| Fri | 01/03/14 | 233.51523 | 1.05792 | 80 | 0.2906 | x | x | 1.0470 | 17.75 | 0.2906 | -0.14 | ||
| Mon | 01/06/14 | 233.46906 | 1.05771 | 83 | 0.3015 | x | x | 1.0361 | 17.96 | 0.3015 | -0.35 | ||
| Tue | 01/07/14 | 233.45368 | 1.05764 | 84 | 0.3051 | x | x | 1.0325 | 18.03 | 0.3051 | -0.42 | ||
| Wed | 01/08/14 | 233.43829 | 1.05757 | 85 | 0.3087 | x | x | 1.0289 | 18.10 | 0.3087 | -0.49 | ||
| Thu | 01/09/14 | 233.42290 | 1.05751 | 86 | 0.3123 | x | x | 1.0253 | 18.16 | 0.3123 | -0.55 | ||
| Fri | 01/10/14 | 233.40752 | 1.05744 | 87 | 0.3159 | x | x | 1.0217 | 18.23 | 0.3159 | -0.62 | ||
| Mon | 01/13/14 | 233.36135 | 1.05723 | 90 | 0.3268 | x | x | 1.0108 | 18.44 | 0.3268 | -0.83 | ||
| Tue | 01/14/14 | 233.34597 | 1.05716 | 91 | 0.3304 | x | x | 1.0072 | 18.51 | 0.3304 | -0.90 | ||
| Wed | 01/15/14 | 233.33058 | 1.05709 | 92 | 0.3340 | x | x | 1.0036 | 18.58 | 0.3340 | -0.97 | ||
| Thu | 01/16/14 | 233.31519 | 1.05702 | 93 | 0.3376 | x | x | 1.0000 | 18.65 | 0.3376 | -1.04 | ||
| Fri | 01/17/14 | 233.29981 | 1.05695 | 94 | 0.3412 | x | x | 0.9964 | 18.72 | 0.3412 | -1.11 | ||
| Mon | 01/20/14 | 233.25365 | 1.05674 | 97 | 0.3520 | x | x | 0.9856 | 18.93 | 0.3520 | -1.32 | ||
| Tue | 01/21/14 | 233.23826 | 1.05667 | 98 | 0.3556 | x | x | 0.9820 | 19.00 | 0.3556 | -1.39 | ||
| Wed | 01/22/14 | 233.22287 | 1.05660 | 99 | 0.3592 | x | x | 0.9784 | 19.07 | 0.3592 | -1.46 | ||
| Thu | 01/23/14 | 233.20748 | 1.05653 | 100 | 0.3628 | x | x | 0.9748 | 19.14 | 0.3628 | -1.53 | ||
| Fri | 01/24/14 | 233.19210 | 1.05646 | 101 | 0.3664 | x | x | 0.9712 | 19.21 | 0.3664 | -1.60 | ||
| Mon | 01/27/14 | 233.14594 | 1.05625 | 104 | 0.3772 | x | x | 0.9604 | 19.42 | 0.3772 | -1.81 | ||
| Tue | 01/28/14 | 233.13055 | 1.05618 | 105 | 0.3808 | x | x | 0.9568 | 19.49 | 0.3808 | -1.88 | ||
| Wed | 01/29/14 | 233.11516 | 1.05611 | 106 | 0.3844 | x | x | 0.9532 | 19.56 | 0.3844 | -1.95 | ||
| Thu | 01/30/14 | 233.09977 | 1.05604 | 107 | 0.3880 | x | x | 0.9496 | 19.63 | 0.3880 | -2.02 | ||
| Fri | 01/31/14 | 233.08439 | 1.05597 | 108 | 0.3916 | x | x | 0.9460 | 19.70 | 0.3916 | -2.09 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Mon | 02/03/14 | 233.06757 | 1.05590 | 111 | 0.4025 | x | x | 0.9351 | 19.77 | 0.4025 | -2.16 | ||
| Tue | 02/04/14 | 233.06686 | 1.05589 | 112 | 0.4061 | x | x | 0.9315 | 19.78 | 0.4061 | -2.17 | ||
| Wed | 02/05/14 | 233.06614 | 1.05589 | 113 | 0.4097 | x | x | 0.9279 | 19.78 | 0.4097 | -2.17 | ||
| Thu | 02/06/14 | 233.06543 | 1.05589 | 114 | 0.4134 | x | x | 0.9242 | 19.78 | 0.4134 | -2.17 | ||
| Fri | 02/07/14 | 233.06471 | 1.05588 | 115 | 0.4170 | x | x | 0.9206 | 19.79 | 0.4170 | -2.18 | ||
| Mon | 02/10/14 | 233.06257 | 1.05587 | 118 | 0.4279 | x | x | 0.9097 | 19.80 | 0.4279 | -2.19 | ||
| Tue | 02/11/14 | 233.06186 | 1.05587 | 119 | 0.4315 | x | x | 0.9061 | 19.80 | 0.4315 | -2.19 | ||
| Wed | 02/12/14 | 233.06114 | 1.05587 | 120 | 0.4351 | x | x | 0.9025 | 19.80 | 0.4351 | -2.19 | ||
| Thu | 02/13/14 | 233.06043 | 1.05586 | 121 | 0.4387 | x | x | 0.8989 | 19.81 | 0.4387 | -2.20 | ||
| Fri | 02/14/14 | 233.05971 | 1.05586 | 122 | 0.4424 | x | x | 0.8952 | 19.81 | 0.4424 | -2.20 | ||
| Mon | 02/17/14 | 233.05757 | 1.05585 | 125 | 0.4532 | x | x | 0.8844 | 19.82 | 0.4532 | -2.21 | ||
| Tue | 02/18/14 | 233.05686 | 1.05585 | 126 | 0.4569 | x | x | 0.8807 | 19.82 | 0.4569 | -2.21 | ||
| Wed | 02/19/14 | 233.05614 | 1.05584 | 127 | 0.4605 | x | x | 0.8771 | 19.83 | 0.4605 | -2.22 | ||
| Thu | 02/20/14 | 233.05543 | 1.05584 | 128 | 0.4641 | x | x | 0.8735 | 19.83 | 0.4641 | -2.22 | ||
| Fri | 02/21/14 | 233.05471 | 1.05584 | 129 | 0.4677 | x | x | 0.8699 | 19.83 | 0.4677 | -2.22 | ||
| Mon | 02/24/14 | 233.05257 | 1.05583 | 132 | 0.4786 | x | x | 0.8590 | 19.84 | 0.4786 | -2.23 | ||
| Tue | 02/25/14 | 233.05186 | 1.05582 | 133 | 0.4822 | x | x | 0.8554 | 19.85 | 0.4822 | -2.24 | ||
| Wed | 02/26/14 | 233.05114 | 1.05582 | 134 | 0.4859 | x | x | 0.8517 | 19.85 | 0.4859 | -2.24 | ||
| Thu | 02/27/14 | 233.05043 | 1.05582 | 135 | 0.4895 | x | x | 0.8481 | 19.85 | 0.4895 | -2.24 | ||
| Fri | 02/28/14 | 233.04971 | 1.05581 | 136 | 0.4931 | x | x | 0.8445 | 19.86 | 0.4931 | -2.25 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Mon | 03/03/14 | 233.10494 | 1.05606 | 139 | 0.5041 | x | x | 0.8335 | 19.61 | 0.5041 | -2.00 | ||
| Tue | 03/04/14 | 233.13290 | 1.05619 | 140 | 0.5078 | x | x | 0.8298 | 19.48 | 0.5078 | -1.87 | ||
| Wed | 03/05/14 | 233.16087 | 1.05632 | 141 | 0.5115 | x | x | 0.8261 | 19.35 | 0.5115 | -1.74 | ||
| Thu | 03/06/14 | 233.18884 | 1.05644 | 142 | 0.5152 | x | x | 0.8224 | 19.23 | 0.5152 | -1.62 | ||
| Fri | 03/07/14 | 233.21681 | 1.05657 | 143 | 0.5189 | x | x | 0.8187 | 19.10 | 0.5189 | -1.49 | ||
| Mon | 03/10/14 | 233.30071 | 1.05695 | 146 | 0.5299 | x | x | 0.8077 | 18.72 | 0.5299 | -1.11 | ||
| Tue | 03/11/14 | 233.32868 | 1.05708 | 147 | 0.5336 | x | x | 0.8040 | 18.59 | 0.5336 | -0.98 | ||
| Wed | 03/12/14 | 233.35665 | 1.05721 | 148 | 0.5373 | x | x | 0.8003 | 18.46 | 0.5373 | -0.85 | ||
| Thu | 03/13/14 | 233.38461 | 1.05733 | 149 | 0.5410 | x | x | 0.7966 | 18.34 | 0.5410 | -0.73 | ||
| Fri | 03/14/14 | 233.41258 | 1.05746 | 150 | 0.5447 | x | x | 0.7929 | 18.21 | 0.5447 | -0.60 | ||
| Mon | 03/17/14 | 233.49648 | 1.05784 | 153 | 0.5558 | x | x | 0.7818 | 17.83 | 0.5558 | -0.22 | ||
| Tue | 03/18/14 | 233.52445 | 1.05797 | 154 | 0.5595 | x | x | 0.7781 | 17.70 | 0.5595 | -0.09 | ||
| Wed | 03/19/14 | 233.55242 | 1.05809 | 155 | 0.5632 | x | x | 0.7744 | 17.58 | 0.5632 | 0.03 | ||
| Thu | 03/20/14 | 233.58039 | 1.05822 | 156 | 0.5669 | x | x | 0.7707 | 17.45 | 0.5669 | 0.16 | ||
| Fri | 03/21/14 | 233.60835 | 1.05835 | 157 | 0.5706 | x | x | 0.7670 | 17.32 | 0.5706 | 0.29 | ||
| Mon | 03/24/14 | 233.69226 | 1.05873 | 160 | 0.5817 | x | x | 0.7559 | 16.94 | 0.5817 | 0.67 | ||
| Tue | 03/25/14 | 233.72023 | 1.05885 | 161 | 0.5854 | x | x | 0.7522 | 16.82 | 0.5854 | 0.79 | ||
| Wed | 03/26/14 | 233.74819 | 1.05898 | 162 | 0.5891 | x | x | 0.7485 | 16.69 | 0.5891 | 0.92 | ||
| Thu | 03/27/14 | 233.77616 | 1.05911 | 163 | 0.5928 | x | x | 0.7448 | 16.56 | 0.5928 | 1.05 | ||
| Fri | 03/28/14 | 233.80413 | 1.05923 | 164 | 0.5965 | x | x | 0.7411 | 16.44 | 0.5965 | 1.17 | ||
| Mon | 03/31/14 | 233.88803 | 1.05961 | 167 | 0.6077 | x | x | 0.7299 | 16.06 | 0.6077 | 1.55 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Tue | 04/01/14 | 233.91600 | 1.05974 | 168 | 0.6114 | x | x | 0.7262 | 15.93 | 0.6114 | 1.68 | ||
| Wed | 04/02/14 | 233.94483 | 1.05987 | 169 | 0.6151 | x | x | 0.7225 | 15.80 | 0.6151 | 1.81 | ||
| Thu | 04/03/14 | 233.97367 | 1.06000 | 170 | 0.6188 | x | x | 0.7188 | 15.67 | 0.6188 | 1.94 | ||
| Fri | 04/04/14 | 234.00250 | 1.06013 | 171 | 0.6225 | x | x | 0.7151 | 15.54 | 0.6225 | 2.07 | ||
| Mon | 04/07/14 | 234.08900 | 1.06052 | 174 | 0.6337 | x | x | 0.7039 | 15.15 | 0.6337 | 2.46 | ||
| Tue | 04/08/14 | 234.11783 | 1.06065 | 175 | 0.6374 | x | x | 0.7002 | 15.02 | 0.6374 | 2.59 | ||
| Wed | 04/09/14 | 234.14667 | 1.06078 | 176 | 0.6411 | x | x | 0.6965 | 14.89 | 0.6411 | 2.72 | ||
| Thu | 04/10/14 | 234.17550 | 1.06091 | 177 | 0.6449 | x | x | 0.6927 | 14.76 | 0.6449 | 2.85 | ||
| Fri | 04/11/14 | 234.20433 | 1.06105 | 178 | 0.6486 | x | x | 0.6890 | 14.62 | 0.6486 | 2.99 | ||
| Mon | 04/14/14 | 234.29083 | 1.06144 | 181 | 0.6598 | x | x | 0.6778 | 14.23 | 0.6598 | 3.38 | ||
| Tue | 04/15/14 | 234.31967 | 1.06157 | 0 | 0.0000 | x | 0.6741 | 14.10 | x | 0.6635 | 3.51 | ||
| Wed | 04/16/14 | 234.34850 | 1.06170 | 1 | 0.0036 | x | 0.6705 | 13.97 | x | 0.6671 | 3.64 | ||
| Thu | 04/17/14 | 234.37733 | 1.06183 | 2 | 0.0073 | x | 0.6668 | 13.84 | x | 0.6708 | 3.77 | ||
| Fri | 04/18/14 | 234.40617 | 1.06196 | 3 | 0.0109 | x | 0.6632 | 13.71 | x | 0.6744 | 3.90 | ||
| Mon | 04/21/14 | 234.49267 | 1.06235 | 6 | 0.0218 | x | 0.6523 | 13.32 | x | 0.6853 | 4.29 | ||
| Tue | 04/22/14 | 234.52150 | 1.06248 | 7 | 0.0254 | x | 0.6487 | 13.19 | x | 0.6889 | 4.42 | ||
| Wed | 04/23/14 | 234.55033 | 1.06261 | 8 | 0.0290 | x | 0.6451 | 13.06 | x | 0.6925 | 4.55 | ||
| Thu | 04/24/14 | 234.57917 | 1.06274 | 9 | 0.0327 | x | 0.6414 | 12.93 | x | 0.6962 | 4.68 | ||
| Fri | 04/25/14 | 234.60800 | 1.06287 | 10 | 0.0363 | x | 0.6378 | 12.80 | x | 0.6998 | 4.81 | ||
| Mon | 04/28/14 | 234.69450 | 1.06327 | 13 | 0.0472 | x | 0.6269 | 12.40 | x | 0.7107 | 5.21 | ||
| Tue | 04/29/14 | 234.72333 | 1.06340 | 14 | 0.0508 | x | 0.6233 | 12.27 | x | 0.7143 | 5.34 | ||
| Wed | 04/30/14 | 234.75217 | 1.06353 | 15 | 0.0545 | x | 0.6196 | 12.14 | x | 0.7180 | 5.47 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Thu | 05/01/14 | 234.78100 | 1.06366 | 16 | 0.0581 | x | 0.6160 | 12.01 | x | 0.7216 | 5.60 | ||
| Fri | 05/02/14 | 234.82977 | 1.06388 | 17 | 0.0618 | x | 0.6123 | 11.79 | x | 0.7253 | 5.82 | ||
| Mon | 05/05/14 | 234.97610 | 1.06454 | 20 | 0.0727 | x | 0.6014 | 11.13 | x | 0.7362 | 6.48 | ||
| Tue | 05/06/14 | 235.02487 | 1.06476 | 21 | 0.0764 | x | 0.5977 | 10.91 | x | 0.7399 | 6.70 | ||
| Wed | 05/07/14 | 235.07365 | 1.06498 | 22 | 0.0800 | x | 0.5941 | 10.69 | x | 0.7435 | 6.92 | ||
| Thu | 05/08/14 | 235.12242 | 1.06520 | 23 | 0.0837 | x | 0.5904 | 10.47 | x | 0.7472 | 7.14 | ||
| Fri | 05/09/14 | 235.17119 | 1.06543 | 24 | 0.0873 | x | 0.5868 | 10.24 | x | 0.7508 | 7.37 | ||
| Mon | 05/12/14 | 235.31752 | 1.06609 | 27 | 0.0983 | x | 0.5758 | 9.58 | x | 0.7618 | 8.03 | ||
| Tue | 05/13/14 | 235.36629 | 1.06631 | 28 | 0.1020 | x | 0.5721 | 9.36 | x | 0.7655 | 8.25 | ||
| Wed | 05/14/14 | 235.41506 | 1.06653 | 29 | 0.1056 | x | 0.5685 | 9.14 | x | 0.7691 | 8.47 | ||
| Thu | 05/15/14 | 235.46384 | 1.06675 | 30 | 0.1093 | x | 0.5648 | 8.92 | x | 0.7728 | 8.69 | ||
| Fri | 05/16/14 | 235.51261 | 1.06697 | 31 | 0.1130 | x | 0.5611 | 8.70 | x | 0.7765 | 8.91 | ||
| Mon | 05/19/14 | 235.65894 | 1.06764 | 34 | 0.1240 | x | 0.5501 | 8.03 | x | 0.7875 | 9.58 | ||
| Tue | 05/20/14 | 235.70771 | 1.06786 | 35 | 0.1276 | x | 0.5465 | 7.81 | x | 0.7911 | 9.80 | ||
| Wed | 05/21/14 | 235.75648 | 1.06808 | 36 | 0.1313 | x | 0.5428 | 7.59 | x | 0.7948 | 10.02 | ||
| Thu | 05/22/14 | 235.80526 | 1.06830 | 37 | 0.1350 | x | 0.5391 | 7.37 | x | 0.7985 | 10.24 | ||
| Fri | 05/23/14 | 235.85403 | 1.06852 | 38 | 0.1387 | x | 0.5354 | 7.15 | x | 0.8022 | 10.46 | ||
| Mon | 05/26/14 | 236.00035 | 1.06918 | 41 | 0.1497 | x | 0.5244 | 6.49 | x | 0.8132 | 11.12 | ||
| Tue | 05/27/14 | 236.04913 | 1.06940 | 42 | 0.1534 | x | 0.5207 | 6.27 | x | 0.8169 | 11.34 | ||
| Wed | 05/28/14 | 236.09790 | 1.06962 | 43 | 0.1571 | x | 0.5170 | 6.05 | x | 0.8206 | 11.56 | ||
| Thu | 05/29/14 | 236.14668 | 1.06985 | 44 | 0.1608 | x | 0.5133 | 5.82 | x | 0.8243 | 11.79 | ||
| Fri | 05/30/14 | 236.19545 | 1.07007 | 45 | 0.1645 | x | 0.5096 | 5.60 | x | 0.8280 | 12.01 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Mon | 06/02/14 | 236.31897 | 1.07063 | 48 | 0.1755 | x | 0.4986 | 5.04 | x | 0.8390 | 12.57 | ||
| Tue | 06/03/14 | 236.34493 | 1.07074 | 49 | 0.1792 | x | 0.4949 | 4.93 | x | 0.8427 | 12.68 | ||
| Wed | 06/04/14 | 236.37090 | 1.07086 | 50 | 0.1829 | x | 0.4912 | 4.81 | x | 0.8464 | 12.80 | ||
| Thu | 06/05/14 | 236.39687 | 1.07098 | 51 | 0.1865 | x | 0.4876 | 4.69 | x | 0.8500 | 12.92 | ||
| Fri | 06/06/14 | 236.42283 | 1.07110 | 52 | 0.1902 | x | 0.4839 | 4.57 | x | 0.8537 | 13.04 | ||
| Mon | 06/09/14 | 236.50073 | 1.07145 | 55 | 0.2013 | x | 0.4728 | 4.22 | x | 0.8648 | 13.39 | ||
| Tue | 06/10/14 | 236.52670 | 1.07157 | 56 | 0.2049 | x | 0.4692 | 4.10 | x | 0.8684 | 13.51 | ||
| Wed | 06/11/14 | 236.55267 | 1.07168 | 57 | 0.2086 | x | 0.4655 | 3.99 | x | 0.8721 | 13.62 | ||
| Thu | 06/12/14 | 236.57863 | 1.07180 | 58 | 0.2123 | x | 0.4618 | 3.87 | x | 0.8758 | 13.74 | ||
| Fri | 06/13/14 | 236.60460 | 1.07192 | 59 | 0.2160 | x | 0.4581 | 3.75 | x | 0.8795 | 13.86 | ||
| Mon | 06/16/14 | 236.68250 | 1.07227 | 62 | 0.2271 | x | 0.4470 | 3.40 | x | 0.8906 | 14.21 | ||
| Tue | 06/17/14 | 236.70847 | 1.07239 | 63 | 0.2307 | x | 0.4434 | 3.28 | x | 0.8942 | 14.33 | ||
| Wed | 06/18/14 | 236.73443 | 1.07251 | 64 | 0.2344 | x | 0.4397 | 3.16 | x | 0.8979 | 14.45 | ||
| Thu | 06/19/14 | 236.76040 | 1.07263 | 65 | 0.2381 | x | 0.4360 | 3.04 | x | 0.9016 | 14.57 | ||
| Fri | 06/20/14 | 236.78637 | 1.07274 | 66 | 0.2418 | x | 0.4323 | 2.93 | x | 0.9053 | 14.68 | ||
| Mon | 06/23/14 | 236.86427 | 1.07310 | 69 | 0.2529 | x | 0.4212 | 2.57 | x | 0.9164 | 15.04 | ||
| Tue | 06/24/14 | 236.89023 | 1.07321 | 70 | 0.2566 | x | 0.4175 | 2.46 | x | 0.9201 | 15.15 | ||
| Wed | 06/25/14 | 236.91620 | 1.07333 | 71 | 0.2603 | x | 0.4138 | 2.34 | x | 0.9238 | 15.27 | ||
| Thu | 06/26/14 | 236.94217 | 1.07345 | 72 | 0.2640 | x | 0.4101 | 2.22 | x | 0.9275 | 15.39 | ||
| Fri | 06/27/14 | 236.96813 | 1.07357 | 73 | 0.2677 | x | 0.4064 | 2.10 | x | 0.9312 | 15.51 | ||
| Mon | 06/30/14 | 237.04603 | 1.07392 | 76 | 0.2787 | x | 0.3954 | 1.75 | x | 0.9422 | 15.86 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Tue | 07/01/14 | 237.07200 | 1.07404 | 77 | 0.2824 | x | 0.3917 | 1.63 | x | 0.9459 | 15.98 | ||
| Wed | 07/02/14 | 237.09871 | 1.07416 | 78 | 0.2861 | x | 0.3880 | 1.51 | x | 0.9496 | 16.10 | ||
| Thu | 07/03/14 | 237.12542 | 1.07428 | 79 | 0.2899 | x | 0.3842 | 1.39 | x | 0.9534 | 16.22 | ||
| Fri | 07/04/14 | 237.15213 | 1.07440 | 80 | 0.2936 | x | 0.3805 | 1.27 | x | 0.9571 | 16.34 | ||
| Mon | 07/07/14 | 237.23226 | 1.07476 | 83 | 0.3047 | x | 0.3694 | 0.91 | x | 0.9682 | 16.70 | ||
| Tue | 07/08/14 | 237.25897 | 1.07488 | 84 | 0.3084 | x | 0.3657 | 0.79 | x | 0.9719 | 16.82 | ||
| Wed | 07/09/14 | 237.28568 | 1.07501 | 85 | 0.3121 | x | 0.3620 | 0.66 | x | 0.9756 | 16.95 | ||
| Thu | 07/10/14 | 237.31239 | 1.07513 | 86 | 0.3158 | x | 0.3583 | 0.54 | x | 0.9793 | 17.07 | ||
| Fri | 07/11/14 | 237.33910 | 1.07525 | 87 | 0.3195 | x | 0.3546 | 0.42 | x | 0.9830 | 17.19 | ||
| Mon | 07/14/14 | 237.41923 | 1.07561 | 90 | 0.3306 | x | 0.3435 | 0.06 | x | 0.9941 | 17.55 | ||
| Tue | 07/15/14 | 237.44594 | 1.07573 | 91 | 0.3343 | x | 0.3398 | -0.06 | x | 0.9978 | 17.67 | ||
| Wed | 07/16/14 | 237.47265 | 1.07585 | 92 | 0.3380 | x | 0.3361 | -0.18 | x | 1.0015 | 17.79 | ||
| Thu | 07/17/14 | 237.49935 | 1.07597 | 93 | 0.3418 | x | 0.3323 | -0.30 | x | 1.0053 | 17.91 | ||
| Fri | 07/18/14 | 237.52606 | 1.07609 | 94 | 0.3455 | x | 0.3286 | -0.42 | x | 1.0090 | 18.03 | ||
| Mon | 07/21/14 | 237.60619 | 1.07646 | 97 | 0.3566 | x | 0.3175 | -0.79 | x | 1.0201 | 18.40 | ||
| Tue | 07/22/14 | 237.63290 | 1.07658 | 98 | 0.3603 | x | 0.3138 | -0.91 | x | 1.0238 | 18.52 | ||
| Wed | 07/23/14 | 237.65961 | 1.07670 | 99 | 0.3640 | x | 0.3101 | -1.03 | x | 1.0275 | 18.64 | ||
| Thu | 07/24/14 | 237.68632 | 1.07682 | 100 | 0.3678 | x | 0.3063 | -1.15 | x | 1.0313 | 18.76 | ||
| Fri | 07/25/14 | 237.71303 | 1.07694 | 101 | 0.3715 | x | 0.3026 | -1.27 | x | 1.0350 | 18.88 | ||
| Mon | 07/28/14 | 237.79316 | 1.07730 | 104 | 0.3826 | x | 0.2915 | -1.63 | x | 1.0461 | 19.24 | ||
| Tue | 07/29/14 | 237.81987 | 1.07743 | 105 | 0.3864 | x | 0.2877 | -1.76 | x | 1.0499 | 19.37 | ||
| Wed | 07/30/14 | 237.84658 | 1.07755 | 106 | 0.3901 | x | 0.2840 | -1.88 | x | 1.0536 | 19.49 | ||
| Thu | 07/31/14 | 237.87329 | 1.07767 | 107 | 0.3938 | x | 0.2803 | -2.00 | x | 1.0573 | 19.61 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Fri | 08/01/14 | 237.90000 | 1.07779 | 108 | 0.3975 | x | 0.2766 | -2.12 | x | 1.0610 | 19.73 | ||
| Mon | 08/04/14 | 237.94287 | 1.07798 | 111 | 0.4087 | x | 0.2654 | -2.31 | x | 1.0722 | 19.92 | ||
| Tue | 08/05/14 | 237.95716 | 1.07805 | 112 | 0.4124 | x | 0.2617 | -2.38 | x | 1.0759 | 19.99 | ||
| Wed | 08/06/14 | 237.97145 | 1.07811 | 113 | 0.4161 | x | 0.2580 | -2.44 | x | 1.0796 | 20.05 | ||
| Thu | 08/07/14 | 237.98574 | 1.07818 | 114 | 0.4198 | x | 0.2543 | -2.51 | x | 1.0833 | 20.12 | ||
| Fri | 08/08/14 | 238.00003 | 1.07824 | 115 | 0.4235 | x | 0.2506 | -2.57 | x | 1.0870 | 20.18 | ||
| Mon | 08/11/14 | 238.04290 | 1.07844 | 118 | 0.4346 | x | 0.2395 | -2.77 | x | 1.0981 | 20.38 | ||
| Tue | 08/12/14 | 238.05719 | 1.07850 | 119 | 0.4383 | x | 0.2358 | -2.83 | x | 1.1018 | 20.44 | ||
| Wed | 08/13/14 | 238.07148 | 1.07857 | 120 | 0.4420 | x | 0.2321 | -2.90 | x | 1.1055 | 20.51 | ||
| Thu | 08/14/14 | 238.08577 | 1.07863 | 121 | 0.4457 | x | 0.2284 | -2.96 | x | 1.1092 | 20.57 | ||
| Fri | 08/15/14 | 238.10006 | 1.07869 | 122 | 0.4495 | x | 0.2246 | -3.02 | x | 1.1130 | 20.63 | ||
| Mon | 08/18/14 | 238.14294 | 1.07889 | 125 | 0.4606 | x | 0.2135 | -3.22 | x | 1.1241 | 20.83 | ||
| Tue | 08/19/14 | 238.15723 | 1.07895 | 126 | 0.4643 | x | 0.2098 | -3.28 | x | 1.1278 | 20.89 | ||
| Wed | 08/20/14 | 238.17152 | 1.07902 | 127 | 0.4680 | x | 0.2061 | -3.35 | x | 1.1315 | 20.96 | ||
| Thu | 08/21/14 | 238.18581 | 1.07908 | 128 | 0.4717 | x | 0.2024 | -3.41 | x | 1.1352 | 21.02 | ||
| Fri | 08/22/14 | 238.20010 | 1.07915 | 129 | 0.4754 | x | 0.1987 | -3.48 | x | 1.1389 | 21.09 | ||
| Mon | 08/25/14 | 238.24297 | 1.07934 | 132 | 0.4866 | x | 0.1875 | -3.67 | x | 1.1501 | 21.28 | ||
| Tue | 08/26/14 | 238.25726 | 1.07941 | 133 | 0.4903 | x | 0.1838 | -3.74 | x | 1.1538 | 21.35 | ||
| Wed | 08/27/14 | 238.27155 | 1.07947 | 134 | 0.4940 | x | 0.1801 | -3.80 | x | 1.1575 | 21.41 | ||
| Thu | 08/28/14 | 238.28584 | 1.07954 | 135 | 0.4977 | x | 0.1764 | -3.87 | x | 1.1612 | 21.48 | ||
| Fri | 08/29/14 | 238.30013 | 1.07960 | 136 | 0.5015 | x | 0.1726 | -3.93 | x | 1.1650 | 21.54 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Mon | 09/01/14 | 238.34300 | 1.07980 | 139 | 0.5126 | x | 0.1615 | -4.13 | x | 1.1761 | 21.74 | ||
| Tue | 09/02/14 | 238.33990 | 1.07978 | 140 | 0.5163 | x | 0.1578 | -4.11 | x | 1.1798 | 21.72 | ||
| Wed | 09/03/14 | 238.33680 | 1.07977 | 141 | 0.5200 | x | 0.1541 | -4.10 | x | 1.1835 | 21.71 | ||
| Thu | 09/04/14 | 238.33370 | 1.07975 | 142 | 0.5236 | x | 0.1505 | -4.08 | x | 1.1871 | 21.69 | ||
| Fri | 09/05/14 | 238.33060 | 1.07974 | 143 | 0.5273 | x | 0.1468 | -4.07 | x | 1.1908 | 21.68 | ||
| Mon | 09/08/14 | 238.32130 | 1.07970 | 146 | 0.5384 | x | 0.1357 | -4.03 | x | 1.2019 | 21.64 | ||
| Tue | 09/09/14 | 238.31820 | 1.07968 | 147 | 0.5421 | x | 0.1320 | -4.01 | x | 1.2056 | 21.62 | ||
| Wed | 09/10/14 | 238.31510 | 1.07967 | 148 | 0.5457 | x | 0.1284 | -4.00 | x | 1.2092 | 21.61 | ||
| Thu | 09/11/14 | 238.31200 | 1.07965 | 149 | 0.5494 | x | 0.1247 | -3.98 | x | 1.2129 | 21.59 | ||
| Fri | 09/12/14 | 238.30890 | 1.07964 | 150 | 0.5531 | x | 0.1210 | -3.97 | x | 1.2166 | 21.58 | ||
| Mon | 09/15/14 | 238.29960 | 1.07960 | 153 | 0.5641 | x | 0.1100 | -3.93 | x | 1.2276 | 21.54 | ||
| Tue | 09/16/14 | 238.29650 | 1.07958 | 154 | 0.5678 | x | 0.1063 | -3.91 | x | 1.2313 | 21.52 | ||
| Wed | 09/17/14 | 238.29340 | 1.07957 | 155 | 0.5715 | x | 0.1026 | -3.90 | x | 1.2350 | 21.51 | ||
| Thu | 09/18/14 | 238.29030 | 1.07956 | 156 | 0.5752 | x | 0.0989 | -3.89 | x | 1.2387 | 21.50 | ||
| Fri | 09/19/14 | 238.28720 | 1.07954 | 157 | 0.5789 | x | 0.0952 | -3.87 | x | 1.2424 | 21.48 | ||
| Mon | 09/22/14 | 238.27790 | 1.07950 | 160 | 0.5899 | x | 0.0842 | -3.83 | x | 1.2534 | 21.44 | ||
| Tue | 09/23/14 | 238.27480 | 1.07949 | 161 | 0.5936 | x | 0.0805 | -3.82 | x | 1.2571 | 21.43 | ||
| Wed | 09/24/14 | 238.27170 | 1.07947 | 162 | 0.5972 | x | 0.0769 | -3.80 | x | 1.2607 | 21.41 | ||
| Thu | 09/25/14 | 238.26860 | 1.07946 | 163 | 0.6009 | x | 0.0732 | -3.79 | x | 1.2644 | 21.40 | ||
| Fri | 09/26/14 | 238.26550 | 1.07944 | 164 | 0.6046 | x | 0.0695 | -3.77 | x | 1.2681 | 21.38 | ||
| Mon | 09/29/14 | 238.25620 | 1.07940 | 167 | 0.6156 | x | 0.0585 | -3.73 | x | 1.2791 | 21.34 | ||
| Tue | 09/30/14 | 238.25310 | 1.07939 | 168 | 0.6193 | x | 0.0548 | -3.72 | x | 1.2828 | 21.33 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Wed | 10/01/14 | 238.25000 | 1.07937 | 169 | 0.6230 | x | 0.0511 | -3.70 | x | 1.2865 | 21.31 | ||
| Thu | 10/02/14 | 238.23716 | 1.07932 | 170 | 0.6267 | x | 0.0474 | -3.65 | x | 1.2902 | 21.26 | ||
| Fri | 10/03/14 | 238.22432 | 1.07926 | 171 | 0.6303 | x | 0.0438 | -3.59 | x | 1.2938 | 21.20 | ||
| Mon | 10/06/14 | 238.18581 | 1.07908 | 174 | 0.6413 | x | 0.0328 | -3.41 | x | 1.3048 | 21.02 | ||
| Tue | 10/07/14 | 238.17297 | 1.07902 | 175 | 0.6449 | x | 0.0292 | -3.35 | x | 1.3084 | 20.96 | ||
| Wed | 10/08/14 | 238.16013 | 1.07897 | 176 | 0.6486 | x | 0.0255 | -3.30 | x | 1.3121 | 20.91 | ||
| Thu | 10/09/14 | 238.14729 | 1.07891 | 177 | 0.6522 | x | 0.0219 | -3.24 | x | 1.3157 | 20.85 | ||
| Fri | 10/10/14 | 238.13445 | 1.07885 | 178 | 0.6559 | x | 0.0182 | -3.18 | x | 1.3194 | 20.79 | ||
| Mon | 10/13/14 | 238.09594 | 1.07868 | 181 | 0.6668 | x | 0.0073 | -3.01 | x | 1.3303 | 20.62 | ||
| Tue | 10/14/14 | 238.08310 | 1.07862 | 182 | 0.6705 | x | 0.0036 | -2.95 | x | 1.3340 | 20.56 | ||
| Wed | 10/15/14 | 238.07026 | 1.07856 | 0 | 0.0000 | 0.0000 | -2.89 | x | x | 1.3376 | 20.50 | ||
| Thu | 10/16/14 | 238.05742 | 1.07850 | 1 | 0.0037 | -0.0037 | -2.83 | x | x | 1.3413 | 20.44 | ||
| Fri | 10/17/14 | 238.04458 | 1.07844 | 2 | 0.0074 | -0.0074 | -2.77 | x | x | 1.3450 | 20.38 | ||
| Mon | 10/20/14 | 238.00606 | 1.07827 | 5 | 0.0185 | -0.0185 | -2.60 | x | x | 1.3561 | 20.21 | ||
| Tue | 10/21/14 | 237.99323 | 1.07821 | 6 | 0.0222 | -0.0222 | -2.54 | x | x | 1.3598 | 20.15 | ||
| Wed | 10/22/14 | 237.98039 | 1.07815 | 7 | 0.0259 | -0.0259 | -2.48 | x | x | 1.3635 | 20.09 | ||
| Thu | 10/23/14 | 237.96755 | 1.07809 | 8 | 0.0296 | -0.0296 | -2.42 | x | x | 1.3672 | 20.03 | ||
| Fri | 10/24/14 | 237.95471 | 1.07804 | 9 | 0.0333 | -0.0333 | -2.37 | x | x | 1.3709 | 19.98 | ||
| Mon | 10/27/14 | 237.91619 | 1.07786 | 12 | 0.0444 | -0.0444 | -2.19 | x | x | 1.3820 | 19.80 | ||
| Tue | 10/28/14 | 237.90335 | 1.07780 | 13 | 0.0481 | -0.0481 | -2.13 | x | x | 1.3857 | 19.74 | ||
| Wed | 10/29/14 | 237.89052 | 1.07775 | 14 | 0.0518 | -0.0518 | -2.08 | x | x | 1.3894 | 19.69 | ||
| Thu | 10/30/14 | 237.87768 | 1.07769 | 15 | 0.0555 | -0.0555 | -2.02 | x | x | 1.3931 | 19.63 | ||
| Fri | 10/31/14 | 237.86484 | 1.07763 | 16 | 0.0592 | -0.0592 | -1.96 | x | x | 1.3968 | 19.57 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Mon | 11/03/14 | 237.86393 | 1.07762 | 19 | 0.0703 | -0.0703 | -1.95 | x | x | 1.4079 | 19.56 | ||
| Tue | 11/04/14 | 237.86990 | 1.07765 | 20 | 0.0740 | -0.0740 | -1.98 | x | x | 1.4116 | 19.59 | ||
| Wed | 11/05/14 | 237.87587 | 1.07768 | 21 | 0.0777 | -0.0777 | -2.01 | x | x | 1.4153 | 19.62 | ||
| Thu | 11/06/14 | 237.88183 | 1.07771 | 22 | 0.0814 | -0.0814 | -2.04 | x | x | 1.4190 | 19.65 | ||
| Fri | 11/07/14 | 237.88780 | 1.07773 | 23 | 0.0851 | -0.0851 | -2.06 | x | x | 1.4227 | 19.67 | ||
| Mon | 11/10/14 | 237.90570 | 1.07781 | 26 | 0.0962 | -0.0962 | -2.14 | x | x | 1.4338 | 19.75 | ||
| Tue | 11/11/14 | 237.91167 | 1.07784 | 27 | 0.0999 | -0.0999 | -2.17 | x | x | 1.4375 | 19.78 | ||
| Wed | 11/12/14 | 237.91763 | 1.07787 | 28 | 0.1036 | -0.1036 | -2.20 | x | x | 1.4412 | 19.81 | ||
| Thu | 11/13/14 | 237.92360 | 1.07790 | 29 | 0.1073 | -0.1073 | -2.23 | x | x | 1.4449 | 19.84 | ||
| Fri | 11/14/14 | 237.92957 | 1.07792 | 30 | 0.1110 | -0.1110 | -2.25 | x | x | 1.4486 | 19.86 | ||
| Mon | 11/17/14 | 237.94747 | 1.07800 | 33 | 0.1222 | -0.1222 | -2.33 | x | x | 1.4598 | 19.94 | ||
| Tue | 11/18/14 | 237.95343 | 1.07803 | 34 | 0.1259 | -0.1259 | -2.36 | x | x | 1.4635 | 19.97 | ||
| Wed | 11/19/14 | 237.95940 | 1.07806 | 35 | 0.1296 | -0.1296 | -2.39 | x | x | 1.4672 | 20.00 | ||
| Thu | 11/20/14 | 237.96537 | 1.07808 | 36 | 0.1333 | -0.1333 | -2.41 | x | x | 1.4709 | 20.02 | ||
| Fri | 11/21/14 | 237.97133 | 1.07811 | 37 | 0.1370 | -0.1370 | -2.44 | x | x | 1.4746 | 20.05 | ||
| Mon | 11/24/14 | 237.98923 | 1.07819 | 40 | 0.1481 | -0.1481 | -2.52 | x | x | 1.4857 | 20.13 | ||
| Tue | 11/25/14 | 237.99520 | 1.07822 | 41 | 0.1518 | -0.1518 | -2.55 | x | x | 1.4894 | 20.16 | ||
| Wed | 11/26/14 | 238.00117 | 1.07825 | 42 | 0.1555 | -0.1555 | -2.58 | x | x | 1.4931 | 20.19 | ||
| Thu | 11/27/14 | 238.00713 | 1.07827 | 43 | 0.1592 | -0.1592 | -2.60 | x | x | 1.4968 | 20.21 | ||
| Fri | 11/28/14 | 238.01310 | 1.07830 | 44 | 0.1629 | -0.1629 | -2.63 | x | x | 1.5005 | 20.24 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Mon | 12/01/14 | 238.03100 | 1.07838 | 47 | 0.1741 | -0.1741 | -2.71 | x | x | 1.5117 | 20.32 | ||
| Tue | 12/02/14 | 238.01171 | 1.07829 | 48 | 0.1777 | -0.1777 | -2.62 | x | x | 1.5153 | 20.23 | ||
| Wed | 12/03/14 | 237.99242 | 1.07821 | 49 | 0.1814 | -0.1814 | -2.54 | x | x | 1.5190 | 20.15 | ||
| Thu | 12/04/14 | 237.97313 | 1.07812 | 50 | 0.1851 | -0.1851 | -2.45 | x | x | 1.5227 | 20.06 | ||
| Fri | 12/05/14 | 237.95384 | 1.07803 | 51 | 0.1888 | -0.1888 | -2.36 | x | x | 1.5264 | 19.97 | ||
| Mon | 12/08/14 | 237.89597 | 1.07777 | 54 | 0.1999 | -0.1999 | -2.10 | x | x | 1.5375 | 19.71 | ||
| Tue | 12/09/14 | 237.87668 | 1.07768 | 55 | 0.2035 | -0.2035 | -2.01 | x | x | 1.5411 | 19.62 | ||
| Wed | 12/10/14 | 237.85739 | 1.07760 | 56 | 0.2072 | -0.2072 | -1.93 | x | x | 1.5448 | 19.54 | ||
| Thu | 12/11/14 | 237.83810 | 1.07751 | 57 | 0.2109 | -0.2109 | -1.84 | x | x | 1.5485 | 19.45 | ||
| Fri | 12/12/14 | 237.81881 | 1.07742 | 58 | 0.2146 | -0.2146 | -1.75 | x | x | 1.5522 | 19.36 | ||
| Mon | 12/15/14 | 237.76094 | 1.07716 | 61 | 0.2256 | -0.2256 | -1.49 | x | x | 1.5632 | 19.10 | ||
| Tue | 12/16/14 | 237.74165 | 1.07707 | 62 | 0.2293 | -0.2293 | -1.40 | x | x | 1.5669 | 19.01 | ||
| Wed | 12/17/14 | 237.72235 | 1.07698 | 63 | 0.2330 | -0.2330 | -1.31 | x | x | 1.5706 | 18.92 | ||
| Thu | 12/18/14 | 237.70306 | 1.07690 | 64 | 0.2367 | -0.2367 | -1.23 | x | x | 1.5743 | 18.84 | ||
| Fri | 12/19/14 | 237.68377 | 1.07681 | 65 | 0.2404 | -0.2404 | -1.14 | x | x | 1.5780 | 18.75 | ||
| Mon | 12/22/14 | 237.62590 | 1.07655 | 68 | 0.2514 | -0.2514 | -0.88 | x | x | 1.5890 | 18.49 | ||
| Tue | 12/23/14 | 237.60661 | 1.07646 | 69 | 0.2551 | -0.2551 | -0.79 | x | x | 1.5927 | 18.40 | ||
| Wed | 12/24/14 | 237.58732 | 1.07637 | 70 | 0.2587 | -0.2587 | -0.70 | x | x | 1.5963 | 18.31 | ||
| Thu | 12/25/14 | 237.56803 | 1.07628 | 71 | 0.2624 | -0.2624 | -0.61 | x | x | 1.6000 | 18.22 | ||
| Fri | 12/26/14 | 237.54874 | 1.07620 | 72 | 0.2661 | -0.2661 | -0.53 | x | x | 1.6037 | 18.14 | ||
| Mon | 12/29/14 | 237.49087 | 1.07593 | 75 | 0.2771 | -0.2771 | -0.26 | x | x | 1.6147 | 17.87 | ||
| Tue | 12/30/14 | 237.47158 | 1.07585 | 76 | 0.2808 | -0.2808 | -0.18 | x | x | 1.6184 | 17.79 | ||
| Wed | 12/31/14 | 237.45229 | 1.07576 | 77 | 0.2845 | -0.2845 | -0.09 | x | x | 1.6221 | 17.70 | ||
| Thu | 01/01/15 | 237.43300 | 1.07567 | ||||||||||
Generated 12/17/14 09:07