| CUSIP Number | 912828MY3 | Interest 04/15/14 (182 days) | $2.7031 | |
| Dated Date | April 15, 2010 | Interest 10/15/14 (183 days) | $2.7464 | |
| Ref CPI on Dated Date | 216.71220 | Interest Total | $5.4495 | |
| Original Issue Date | April 30, 2010 | Interest 04/15/15 (182 days) |
| Purchased on Settelment Date & held to 01/01/15 | Held on 01/01/14 & Sold on Settlement Date | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Wed | 01/01/14 | 233.54600 | 1.07768 | 78 | 1.1547 | x | x | 4.2948 | 17.93 | 1.1547 | 0.00 | ||
| Thu | 01/02/14 | 233.53061 | 1.07761 | 79 | 1.1694 | x | x | 4.2801 | 18.00 | 1.1694 | -0.07 | ||
| Fri | 01/03/14 | 233.51523 | 1.07754 | 80 | 1.1841 | x | x | 4.2654 | 18.07 | 1.1841 | -0.14 | ||
| Mon | 01/06/14 | 233.46906 | 1.07732 | 83 | 1.2283 | x | x | 4.2212 | 18.29 | 1.2283 | -0.36 | ||
| Tue | 01/07/14 | 233.45368 | 1.07725 | 84 | 1.2430 | x | x | 4.2065 | 18.36 | 1.2430 | -0.43 | ||
| Wed | 01/08/14 | 233.43829 | 1.07718 | 85 | 1.2577 | x | x | 4.1918 | 18.43 | 1.2577 | -0.50 | ||
| Thu | 01/09/14 | 233.42290 | 1.07711 | 86 | 1.2724 | x | x | 4.1771 | 18.50 | 1.2724 | -0.57 | ||
| Fri | 01/10/14 | 233.40752 | 1.07704 | 87 | 1.2871 | x | x | 4.1624 | 18.57 | 1.2871 | -0.64 | ||
| Mon | 01/13/14 | 233.36135 | 1.07683 | 90 | 1.3312 | x | x | 4.1183 | 18.78 | 1.3312 | -0.85 | ||
| Tue | 01/14/14 | 233.34597 | 1.07676 | 91 | 1.3460 | x | x | 4.1035 | 18.85 | 1.3460 | -0.92 | ||
| Wed | 01/15/14 | 233.33058 | 1.07668 | 92 | 1.3606 | x | x | 4.0889 | 18.93 | 1.3606 | -1.00 | ||
| Thu | 01/16/14 | 233.31519 | 1.07661 | 93 | 1.3753 | x | x | 4.0742 | 19.00 | 1.3753 | -1.07 | ||
| Fri | 01/17/14 | 233.29981 | 1.07654 | 94 | 1.3900 | x | x | 4.0595 | 19.07 | 1.3900 | -1.14 | ||
| Mon | 01/20/14 | 233.25365 | 1.07633 | 97 | 1.4341 | x | x | 4.0154 | 19.28 | 1.4341 | -1.35 | ||
| Tue | 01/21/14 | 233.23826 | 1.07626 | 98 | 1.4488 | x | x | 4.0007 | 19.35 | 1.4488 | -1.42 | ||
| Wed | 01/22/14 | 233.22287 | 1.07619 | 99 | 1.4635 | x | x | 3.9860 | 19.42 | 1.4635 | -1.49 | ||
| Thu | 01/23/14 | 233.20748 | 1.07612 | 100 | 1.4782 | x | x | 3.9713 | 19.49 | 1.4782 | -1.56 | ||
| Fri | 01/24/14 | 233.19210 | 1.07605 | 101 | 1.4929 | x | x | 3.9566 | 19.56 | 1.4929 | -1.63 | ||
| Mon | 01/27/14 | 233.14594 | 1.07583 | 104 | 1.5369 | x | x | 3.9126 | 19.78 | 1.5369 | -1.85 | ||
| Tue | 01/28/14 | 233.13055 | 1.07576 | 105 | 1.5516 | x | x | 3.8979 | 19.85 | 1.5516 | -1.92 | ||
| Wed | 01/29/14 | 233.11516 | 1.07569 | 106 | 1.5663 | x | x | 3.8832 | 19.92 | 1.5663 | -1.99 | ||
| Thu | 01/30/14 | 233.09977 | 1.07562 | 107 | 1.5809 | x | x | 3.8686 | 19.99 | 1.5809 | -2.06 | ||
| Fri | 01/31/14 | 233.08439 | 1.07555 | 108 | 1.5956 | x | x | 3.8539 | 20.06 | 1.5956 | -2.13 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Mon | 02/03/14 | 233.06757 | 1.07547 | 111 | 1.6398 | x | x | 3.8097 | 20.14 | 1.6398 | -2.21 | ||
| Tue | 02/04/14 | 233.06686 | 1.07547 | 112 | 1.6546 | x | x | 3.7949 | 20.14 | 1.6546 | -2.21 | ||
| Wed | 02/05/14 | 233.06614 | 1.07546 | 113 | 1.6693 | x | x | 3.7802 | 20.15 | 1.6693 | -2.22 | ||
| Thu | 02/06/14 | 233.06543 | 1.07546 | 114 | 1.6841 | x | x | 3.7654 | 20.15 | 1.6841 | -2.22 | ||
| Fri | 02/07/14 | 233.06471 | 1.07546 | 115 | 1.6989 | x | x | 3.7506 | 20.15 | 1.6989 | -2.22 | ||
| Mon | 02/10/14 | 233.06257 | 1.07545 | 118 | 1.7432 | x | x | 3.7063 | 20.16 | 1.7432 | -2.23 | ||
| Tue | 02/11/14 | 233.06186 | 1.07544 | 119 | 1.7579 | x | x | 3.6916 | 20.17 | 1.7579 | -2.24 | ||
| Wed | 02/12/14 | 233.06114 | 1.07544 | 120 | 1.7727 | x | x | 3.6768 | 20.17 | 1.7727 | -2.24 | ||
| Thu | 02/13/14 | 233.06043 | 1.07544 | 121 | 1.7875 | x | x | 3.6620 | 20.17 | 1.7875 | -2.24 | ||
| Fri | 02/14/14 | 233.05971 | 1.07543 | 122 | 1.8022 | x | x | 3.6473 | 20.18 | 1.8022 | -2.25 | ||
| Mon | 02/17/14 | 233.05757 | 1.07542 | 125 | 1.8465 | x | x | 3.6030 | 20.19 | 1.8465 | -2.26 | ||
| Tue | 02/18/14 | 233.05686 | 1.07542 | 126 | 1.8613 | x | x | 3.5882 | 20.19 | 1.8613 | -2.26 | ||
| Wed | 02/19/14 | 233.05614 | 1.07542 | 127 | 1.8761 | x | x | 3.5734 | 20.19 | 1.8761 | -2.26 | ||
| Thu | 02/20/14 | 233.05543 | 1.07541 | 128 | 1.8908 | x | x | 3.5587 | 20.20 | 1.8908 | -2.27 | ||
| Fri | 02/21/14 | 233.05471 | 1.07541 | 129 | 1.9056 | x | x | 3.5439 | 20.20 | 1.9056 | -2.27 | ||
| Mon | 02/24/14 | 233.05257 | 1.07540 | 132 | 1.9499 | x | x | 3.4996 | 20.21 | 1.9499 | -2.28 | ||
| Tue | 02/25/14 | 233.05186 | 1.07540 | 133 | 1.9647 | x | x | 3.4848 | 20.21 | 1.9647 | -2.28 | ||
| Wed | 02/26/14 | 233.05114 | 1.07539 | 134 | 1.9794 | x | x | 3.4701 | 20.22 | 1.9794 | -2.29 | ||
| Thu | 02/27/14 | 233.05043 | 1.07539 | 135 | 1.9942 | x | x | 3.4553 | 20.22 | 1.9942 | -2.29 | ||
| Fri | 02/28/14 | 233.04971 | 1.07539 | 136 | 2.0090 | x | x | 3.4405 | 20.22 | 2.0090 | -2.29 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Mon | 03/03/14 | 233.10494 | 1.07564 | 139 | 2.0538 | x | x | 3.3957 | 19.97 | 2.0538 | -2.04 | ||
| Tue | 03/04/14 | 233.13290 | 1.07577 | 140 | 2.0688 | x | x | 3.3807 | 19.84 | 2.0688 | -1.91 | ||
| Wed | 03/05/14 | 233.16087 | 1.07590 | 141 | 2.0838 | x | x | 3.3657 | 19.71 | 2.0838 | -1.78 | ||
| Thu | 03/06/14 | 233.18884 | 1.07603 | 142 | 2.0988 | x | x | 3.3507 | 19.58 | 2.0988 | -1.65 | ||
| Fri | 03/07/14 | 233.21681 | 1.07616 | 143 | 2.1139 | x | x | 3.3356 | 19.45 | 2.1139 | -1.52 | ||
| Mon | 03/10/14 | 233.30071 | 1.07655 | 146 | 2.1590 | x | x | 3.2905 | 19.06 | 2.1590 | -1.13 | ||
| Tue | 03/11/14 | 233.32868 | 1.07668 | 147 | 2.1741 | x | x | 3.2754 | 18.93 | 2.1741 | -1.00 | ||
| Wed | 03/12/14 | 233.35665 | 1.07680 | 148 | 2.1891 | x | x | 3.2604 | 18.81 | 2.1891 | -0.88 | ||
| Thu | 03/13/14 | 233.38461 | 1.07693 | 149 | 2.2042 | x | x | 3.2453 | 18.68 | 2.2042 | -0.75 | ||
| Fri | 03/14/14 | 233.41258 | 1.07706 | 150 | 2.2192 | x | x | 3.2303 | 18.55 | 2.2192 | -0.62 | ||
| Mon | 03/17/14 | 233.49648 | 1.07745 | 153 | 2.2644 | x | x | 3.1851 | 18.16 | 2.2644 | -0.23 | ||
| Tue | 03/18/14 | 233.52445 | 1.07758 | 154 | 2.2795 | x | x | 3.1700 | 18.03 | 2.2795 | -0.10 | ||
| Wed | 03/19/14 | 233.55242 | 1.07771 | 155 | 2.2946 | x | x | 3.1549 | 17.90 | 2.2946 | 0.03 | ||
| Thu | 03/20/14 | 233.58039 | 1.07784 | 156 | 2.3097 | x | x | 3.1398 | 17.77 | 2.3097 | 0.16 | ||
| Fri | 03/21/14 | 233.60835 | 1.07797 | 157 | 2.3247 | x | x | 3.1248 | 17.64 | 2.3247 | 0.29 | ||
| Mon | 03/24/14 | 233.69226 | 1.07835 | 160 | 2.3700 | x | x | 3.0795 | 17.26 | 2.3700 | 0.67 | ||
| Tue | 03/25/14 | 233.72023 | 1.07848 | 161 | 2.3851 | x | x | 3.0644 | 17.13 | 2.3851 | 0.80 | ||
| Wed | 03/26/14 | 233.74819 | 1.07861 | 162 | 2.4002 | x | x | 3.0493 | 17.00 | 2.4002 | 0.93 | ||
| Thu | 03/27/14 | 233.77616 | 1.07874 | 163 | 2.4153 | x | x | 3.0342 | 16.87 | 2.4153 | 1.06 | ||
| Fri | 03/28/14 | 233.80413 | 1.07887 | 164 | 2.4304 | x | x | 3.0191 | 16.74 | 2.4304 | 1.19 | ||
| Mon | 03/31/14 | 233.88803 | 1.07926 | 167 | 2.4758 | x | x | 2.9737 | 16.35 | 2.4758 | 1.58 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Tue | 04/01/14 | 233.91600 | 1.07939 | 168 | 2.4909 | x | x | 2.9586 | 16.22 | 2.4909 | 1.71 | ||
| Wed | 04/02/14 | 233.94483 | 1.07952 | 169 | 2.5060 | x | x | 2.9435 | 16.09 | 2.5060 | 1.84 | ||
| Thu | 04/03/14 | 233.97367 | 1.07965 | 170 | 2.5212 | x | x | 2.9283 | 15.96 | 2.5212 | 1.97 | ||
| Fri | 04/04/14 | 234.00250 | 1.07978 | 171 | 2.5363 | x | x | 2.9132 | 15.83 | 2.5363 | 2.10 | ||
| Mon | 04/07/14 | 234.08900 | 1.08018 | 174 | 2.5817 | x | x | 2.8678 | 15.43 | 2.5817 | 2.50 | ||
| Tue | 04/08/14 | 234.11783 | 1.08032 | 175 | 2.5969 | x | x | 2.8526 | 15.29 | 2.5969 | 2.64 | ||
| Wed | 04/09/14 | 234.14667 | 1.08045 | 176 | 2.6121 | x | x | 2.8374 | 15.16 | 2.6121 | 2.77 | ||
| Thu | 04/10/14 | 234.17550 | 1.08058 | 177 | 2.6272 | x | x | 2.8223 | 15.03 | 2.6272 | 2.90 | ||
| Fri | 04/11/14 | 234.20433 | 1.08072 | 178 | 2.6424 | x | x | 2.8071 | 14.89 | 2.6424 | 3.04 | ||
| Mon | 04/14/14 | 234.29083 | 1.08112 | 181 | 2.6879 | x | x | 2.7616 | 14.49 | 2.6879 | 3.44 | ||
| Tue | 04/15/14 | 234.31967 | 1.08125 | 0 | 0.0000 | x | 2.7464 | 14.36 | x | 2.7031 | 3.57 | ||
| Wed | 04/16/14 | 234.34850 | 1.08138 | 1 | 0.0148 | x | 2.7316 | 14.23 | x | 2.7179 | 3.70 | ||
| Thu | 04/17/14 | 234.37733 | 1.08151 | 2 | 0.0295 | x | 2.7169 | 14.10 | x | 2.7326 | 3.83 | ||
| Fri | 04/18/14 | 234.40617 | 1.08165 | 3 | 0.0443 | x | 2.7021 | 13.96 | x | 2.7474 | 3.97 | ||
| Mon | 04/21/14 | 234.49267 | 1.08205 | 6 | 0.0887 | x | 2.6577 | 13.56 | x | 2.7918 | 4.37 | ||
| Tue | 04/22/14 | 234.52150 | 1.08218 | 7 | 0.1035 | x | 2.6429 | 13.43 | x | 2.8066 | 4.50 | ||
| Wed | 04/23/14 | 234.55033 | 1.08231 | 8 | 0.1183 | x | 2.6281 | 13.30 | x | 2.8214 | 4.63 | ||
| Thu | 04/24/14 | 234.57917 | 1.08245 | 9 | 0.1331 | x | 2.6133 | 13.16 | x | 2.8362 | 4.77 | ||
| Fri | 04/25/14 | 234.60800 | 1.08258 | 10 | 0.1479 | x | 2.5985 | 13.03 | x | 2.8510 | 4.90 | ||
| Mon | 04/28/14 | 234.69450 | 1.08298 | 13 | 0.1923 | x | 2.5541 | 12.63 | x | 2.8954 | 5.30 | ||
| Tue | 04/29/14 | 234.72333 | 1.08311 | 14 | 0.2072 | x | 2.5392 | 12.50 | x | 2.9103 | 5.43 | ||
| Wed | 04/30/14 | 234.75217 | 1.08324 | 15 | 0.2220 | x | 2.5244 | 12.37 | x | 2.9251 | 5.56 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Thu | 05/01/14 | 234.78100 | 1.08338 | 16 | 0.2368 | x | 2.5096 | 12.23 | x | 2.9399 | 5.70 | ||
| Fri | 05/02/14 | 234.82977 | 1.08360 | 17 | 0.2517 | x | 2.4947 | 12.01 | x | 2.9548 | 5.92 | ||
| Mon | 05/05/14 | 234.97610 | 1.08428 | 20 | 0.2963 | x | 2.4501 | 11.33 | x | 2.9994 | 6.60 | ||
| Tue | 05/06/14 | 235.02487 | 1.08450 | 21 | 0.3111 | x | 2.4353 | 11.11 | x | 3.0142 | 6.82 | ||
| Wed | 05/07/14 | 235.07365 | 1.08473 | 22 | 0.3260 | x | 2.4204 | 10.88 | x | 3.0291 | 7.05 | ||
| Thu | 05/08/14 | 235.12242 | 1.08495 | 23 | 0.3409 | x | 2.4055 | 10.66 | x | 3.0440 | 7.27 | ||
| Fri | 05/09/14 | 235.17119 | 1.08518 | 24 | 0.3558 | x | 2.3906 | 10.43 | x | 3.0589 | 7.50 | ||
| Mon | 05/12/14 | 235.31752 | 1.08585 | 27 | 0.4005 | x | 2.3459 | 9.76 | x | 3.1036 | 8.17 | ||
| Tue | 05/13/14 | 235.36629 | 1.08608 | 28 | 0.4154 | x | 2.3310 | 9.53 | x | 3.1185 | 8.40 | ||
| Wed | 05/14/14 | 235.41506 | 1.08630 | 29 | 0.4304 | x | 2.3160 | 9.31 | x | 3.1335 | 8.62 | ||
| Thu | 05/15/14 | 235.46384 | 1.08653 | 30 | 0.4453 | x | 2.3011 | 9.08 | x | 3.1484 | 8.85 | ||
| Fri | 05/16/14 | 235.51261 | 1.08675 | 31 | 0.4602 | x | 2.2862 | 8.86 | x | 3.1633 | 9.07 | ||
| Mon | 05/19/14 | 235.65894 | 1.08743 | 34 | 0.5051 | x | 2.2413 | 8.18 | x | 3.2082 | 9.75 | ||
| Tue | 05/20/14 | 235.70771 | 1.08765 | 35 | 0.5201 | x | 2.2263 | 7.96 | x | 3.2232 | 9.97 | ||
| Wed | 05/21/14 | 235.75648 | 1.08788 | 36 | 0.5350 | x | 2.2114 | 7.73 | x | 3.2381 | 10.20 | ||
| Thu | 05/22/14 | 235.80526 | 1.08810 | 37 | 0.5500 | x | 2.1964 | 7.51 | x | 3.2531 | 10.42 | ||
| Fri | 05/23/14 | 235.85403 | 1.08833 | 38 | 0.5650 | x | 2.1814 | 7.28 | x | 3.2681 | 10.65 | ||
| Mon | 05/26/14 | 236.00035 | 1.08900 | 41 | 0.6100 | x | 2.1364 | 6.61 | x | 3.3131 | 11.32 | ||
| Tue | 05/27/14 | 236.04913 | 1.08923 | 42 | 0.6250 | x | 2.1214 | 6.38 | x | 3.3281 | 11.55 | ||
| Wed | 05/28/14 | 236.09790 | 1.08945 | 43 | 0.6400 | x | 2.1064 | 6.16 | x | 3.3431 | 11.77 | ||
| Thu | 05/29/14 | 236.14668 | 1.08968 | 44 | 0.6550 | x | 2.0914 | 5.93 | x | 3.3581 | 12.00 | ||
| Fri | 05/30/14 | 236.19545 | 1.08990 | 45 | 0.6700 | x | 2.0764 | 5.71 | x | 3.3731 | 12.22 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Mon | 06/02/14 | 236.31897 | 1.09047 | 48 | 0.7151 | x | 2.0313 | 5.14 | x | 3.4182 | 12.79 | ||
| Tue | 06/03/14 | 236.34493 | 1.09059 | 49 | 0.7300 | x | 2.0164 | 5.02 | x | 3.4331 | 12.91 | ||
| Wed | 06/04/14 | 236.37090 | 1.09071 | 50 | 0.7450 | x | 2.0014 | 4.90 | x | 3.4481 | 13.03 | ||
| Thu | 06/05/14 | 236.39687 | 1.09083 | 51 | 0.7600 | x | 1.9864 | 4.78 | x | 3.4631 | 13.15 | ||
| Fri | 06/06/14 | 236.42283 | 1.09095 | 52 | 0.7750 | x | 1.9714 | 4.66 | x | 3.4781 | 13.27 | ||
| Mon | 06/09/14 | 236.50073 | 1.09131 | 55 | 0.8200 | x | 1.9264 | 4.30 | x | 3.5231 | 13.63 | ||
| Tue | 06/10/14 | 236.52670 | 1.09143 | 56 | 0.8350 | x | 1.9114 | 4.18 | x | 3.5381 | 13.75 | ||
| Wed | 06/11/14 | 236.55267 | 1.09155 | 57 | 0.8500 | x | 1.8964 | 4.06 | x | 3.5531 | 13.87 | ||
| Thu | 06/12/14 | 236.57863 | 1.09167 | 58 | 0.8650 | x | 1.8814 | 3.94 | x | 3.5681 | 13.99 | ||
| Fri | 06/13/14 | 236.60460 | 1.09179 | 59 | 0.8800 | x | 1.8664 | 3.82 | x | 3.5831 | 14.11 | ||
| Mon | 06/16/14 | 236.68250 | 1.09215 | 62 | 0.9250 | x | 1.8214 | 3.46 | x | 3.6281 | 14.47 | ||
| Tue | 06/17/14 | 236.70847 | 1.09227 | 63 | 0.9401 | x | 1.8063 | 3.34 | x | 3.6432 | 14.59 | ||
| Wed | 06/18/14 | 236.73443 | 1.09239 | 64 | 0.9551 | x | 1.7913 | 3.22 | x | 3.6582 | 14.71 | ||
| Thu | 06/19/14 | 236.76040 | 1.09251 | 65 | 0.9701 | x | 1.7763 | 3.10 | x | 3.6732 | 14.83 | ||
| Fri | 06/20/14 | 236.78637 | 1.09263 | 66 | 0.9852 | x | 1.7612 | 2.98 | x | 3.6883 | 14.95 | ||
| Mon | 06/23/14 | 236.86427 | 1.09299 | 69 | 1.0303 | x | 1.7161 | 2.62 | x | 3.7334 | 15.31 | ||
| Tue | 06/24/14 | 236.89023 | 1.09311 | 70 | 1.0453 | x | 1.7011 | 2.50 | x | 3.7484 | 15.43 | ||
| Wed | 06/25/14 | 236.91620 | 1.09323 | 71 | 1.0604 | x | 1.6860 | 2.38 | x | 3.7635 | 15.55 | ||
| Thu | 06/26/14 | 236.94217 | 1.09335 | 72 | 1.0754 | x | 1.6710 | 2.26 | x | 3.7785 | 15.67 | ||
| Fri | 06/27/14 | 236.96813 | 1.09347 | 73 | 1.0905 | x | 1.6559 | 2.14 | x | 3.7936 | 15.79 | ||
| Mon | 06/30/14 | 237.04603 | 1.09383 | 76 | 1.1357 | x | 1.6107 | 1.78 | x | 3.8388 | 16.15 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Tue | 07/01/14 | 237.07200 | 1.09395 | 77 | 1.1507 | x | 1.5957 | 1.66 | x | 3.8538 | 16.27 | ||
| Wed | 07/02/14 | 237.09871 | 1.09407 | 78 | 1.1658 | x | 1.5806 | 1.54 | x | 3.8689 | 16.39 | ||
| Thu | 07/03/14 | 237.12542 | 1.09420 | 79 | 1.1809 | x | 1.5655 | 1.41 | x | 3.8840 | 16.52 | ||
| Fri | 07/04/14 | 237.15213 | 1.09432 | 80 | 1.1960 | x | 1.5504 | 1.29 | x | 3.8991 | 16.64 | ||
| Mon | 07/07/14 | 237.23226 | 1.09469 | 83 | 1.2412 | x | 1.5052 | 0.92 | x | 3.9443 | 17.01 | ||
| Tue | 07/08/14 | 237.25897 | 1.09481 | 84 | 1.2563 | x | 1.4901 | 0.80 | x | 3.9594 | 17.13 | ||
| Wed | 07/09/14 | 237.28568 | 1.09493 | 85 | 1.2714 | x | 1.4750 | 0.68 | x | 3.9745 | 17.25 | ||
| Thu | 07/10/14 | 237.31239 | 1.09506 | 86 | 1.2865 | x | 1.4599 | 0.55 | x | 3.9896 | 17.38 | ||
| Fri | 07/11/14 | 237.33910 | 1.09518 | 87 | 1.3016 | x | 1.4448 | 0.43 | x | 4.0047 | 17.50 | ||
| Mon | 07/14/14 | 237.41923 | 1.09555 | 90 | 1.3470 | x | 1.3994 | 0.06 | x | 4.0501 | 17.87 | ||
| Tue | 07/15/14 | 237.44594 | 1.09567 | 91 | 1.3621 | x | 1.3843 | -0.06 | x | 4.0652 | 17.99 | ||
| Wed | 07/16/14 | 237.47265 | 1.09580 | 92 | 1.3772 | x | 1.3692 | -0.19 | x | 4.0803 | 18.12 | ||
| Thu | 07/17/14 | 237.49935 | 1.09592 | 93 | 1.3924 | x | 1.3540 | -0.31 | x | 4.0955 | 18.24 | ||
| Fri | 07/18/14 | 237.52606 | 1.09604 | 94 | 1.4075 | x | 1.3389 | -0.43 | x | 4.1106 | 18.36 | ||
| Mon | 07/21/14 | 237.60619 | 1.09641 | 97 | 1.4529 | x | 1.2935 | -0.80 | x | 4.1560 | 18.73 | ||
| Tue | 07/22/14 | 237.63290 | 1.09654 | 98 | 1.4680 | x | 1.2784 | -0.93 | x | 4.1711 | 18.86 | ||
| Wed | 07/23/14 | 237.65961 | 1.09666 | 99 | 1.4832 | x | 1.2632 | -1.05 | x | 4.1863 | 18.98 | ||
| Thu | 07/24/14 | 237.68632 | 1.09678 | 100 | 1.4983 | x | 1.2481 | -1.17 | x | 4.2014 | 19.10 | ||
| Fri | 07/25/14 | 237.71303 | 1.09691 | 101 | 1.5135 | x | 1.2329 | -1.30 | x | 4.2166 | 19.23 | ||
| Mon | 07/28/14 | 237.79316 | 1.09728 | 104 | 1.5590 | x | 1.1874 | -1.67 | x | 4.2621 | 19.60 | ||
| Tue | 07/29/14 | 237.81987 | 1.09740 | 105 | 1.5741 | x | 1.1723 | -1.79 | x | 4.2772 | 19.72 | ||
| Wed | 07/30/14 | 237.84658 | 1.09752 | 106 | 1.5893 | x | 1.1571 | -1.91 | x | 4.2924 | 19.84 | ||
| Thu | 07/31/14 | 237.87329 | 1.09765 | 107 | 1.6045 | x | 1.1419 | -2.04 | x | 4.3076 | 19.97 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Fri | 08/01/14 | 237.90000 | 1.09777 | 108 | 1.6197 | x | 1.1267 | -2.16 | x | 4.3228 | 20.09 | ||
| Mon | 08/04/14 | 237.94287 | 1.09797 | 111 | 1.6650 | x | 1.0814 | -2.36 | x | 4.3681 | 20.29 | ||
| Tue | 08/05/14 | 237.95716 | 1.09803 | 112 | 1.6800 | x | 1.0664 | -2.42 | x | 4.3831 | 20.35 | ||
| Wed | 08/06/14 | 237.97145 | 1.09810 | 113 | 1.6952 | x | 1.0512 | -2.49 | x | 4.3983 | 20.42 | ||
| Thu | 08/07/14 | 237.98574 | 1.09816 | 114 | 1.7102 | x | 1.0362 | -2.55 | x | 4.4133 | 20.48 | ||
| Fri | 08/08/14 | 238.00003 | 1.09823 | 115 | 1.7254 | x | 1.0210 | -2.62 | x | 4.4285 | 20.55 | ||
| Mon | 08/11/14 | 238.04290 | 1.09843 | 118 | 1.7707 | x | 0.9757 | -2.82 | x | 4.4738 | 20.75 | ||
| Tue | 08/12/14 | 238.05719 | 1.09849 | 119 | 1.7858 | x | 0.9606 | -2.88 | x | 4.4889 | 20.81 | ||
| Wed | 08/13/14 | 238.07148 | 1.09856 | 120 | 1.8009 | x | 0.9455 | -2.95 | x | 4.5040 | 20.88 | ||
| Thu | 08/14/14 | 238.08577 | 1.09863 | 121 | 1.8160 | x | 0.9304 | -3.02 | x | 4.5191 | 20.95 | ||
| Fri | 08/15/14 | 238.10006 | 1.09869 | 122 | 1.8311 | x | 0.9153 | -3.08 | x | 4.5342 | 21.01 | ||
| Mon | 08/18/14 | 238.14294 | 1.09889 | 125 | 1.8765 | x | 0.8699 | -3.28 | x | 4.5796 | 21.21 | ||
| Tue | 08/19/14 | 238.15723 | 1.09896 | 126 | 1.8917 | x | 0.8547 | -3.35 | x | 4.5948 | 21.28 | ||
| Wed | 08/20/14 | 238.17152 | 1.09902 | 127 | 1.9068 | x | 0.8396 | -3.41 | x | 4.6099 | 21.34 | ||
| Thu | 08/21/14 | 238.18581 | 1.09909 | 128 | 1.9219 | x | 0.8245 | -3.48 | x | 4.6250 | 21.41 | ||
| Fri | 08/22/14 | 238.20010 | 1.09915 | 129 | 1.9370 | x | 0.8094 | -3.54 | x | 4.6401 | 21.47 | ||
| Mon | 08/25/14 | 238.24297 | 1.09935 | 132 | 1.9824 | x | 0.7640 | -3.74 | x | 4.6855 | 21.67 | ||
| Tue | 08/26/14 | 238.25726 | 1.09942 | 133 | 1.9976 | x | 0.7488 | -3.81 | x | 4.7007 | 21.74 | ||
| Wed | 08/27/14 | 238.27155 | 1.09948 | 134 | 2.0127 | x | 0.7337 | -3.87 | x | 4.7158 | 21.80 | ||
| Thu | 08/28/14 | 238.28584 | 1.09955 | 135 | 2.0279 | x | 0.7185 | -3.94 | x | 4.7310 | 21.87 | ||
| Fri | 08/29/14 | 238.30013 | 1.09962 | 136 | 2.0430 | x | 0.7034 | -4.01 | x | 4.7461 | 21.94 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Mon | 09/01/14 | 238.34300 | 1.09981 | 139 | 2.0884 | x | 0.6580 | -4.20 | x | 4.7915 | 22.13 | ||
| Tue | 09/02/14 | 238.33990 | 1.09980 | 140 | 2.1034 | x | 0.6430 | -4.19 | x | 4.8065 | 22.12 | ||
| Wed | 09/03/14 | 238.33680 | 1.09978 | 141 | 2.1184 | x | 0.6280 | -4.17 | x | 4.8215 | 22.10 | ||
| Thu | 09/04/14 | 238.33370 | 1.09977 | 142 | 2.1334 | x | 0.6130 | -4.16 | x | 4.8365 | 22.09 | ||
| Fri | 09/05/14 | 238.33060 | 1.09976 | 143 | 2.1484 | x | 0.5980 | -4.15 | x | 4.8515 | 22.08 | ||
| Mon | 09/08/14 | 238.32130 | 1.09971 | 146 | 2.1934 | x | 0.5530 | -4.10 | x | 4.8965 | 22.03 | ||
| Tue | 09/09/14 | 238.31820 | 1.09970 | 147 | 2.2084 | x | 0.5380 | -4.09 | x | 4.9115 | 22.02 | ||
| Wed | 09/10/14 | 238.31510 | 1.09968 | 148 | 2.2234 | x | 0.5230 | -4.07 | x | 4.9265 | 22.00 | ||
| Thu | 09/11/14 | 238.31200 | 1.09967 | 149 | 2.2384 | x | 0.5080 | -4.06 | x | 4.9415 | 21.99 | ||
| Fri | 09/12/14 | 238.30890 | 1.09966 | 150 | 2.2534 | x | 0.4930 | -4.05 | x | 4.9565 | 21.98 | ||
| Mon | 09/15/14 | 238.29960 | 1.09961 | 153 | 2.2984 | x | 0.4480 | -4.00 | x | 5.0015 | 21.93 | ||
| Tue | 09/16/14 | 238.29650 | 1.09960 | 154 | 2.3134 | x | 0.4330 | -3.99 | x | 5.0165 | 21.92 | ||
| Wed | 09/17/14 | 238.29340 | 1.09958 | 155 | 2.3283 | x | 0.4181 | -3.97 | x | 5.0314 | 21.90 | ||
| Thu | 09/18/14 | 238.29030 | 1.09957 | 156 | 2.3433 | x | 0.4031 | -3.96 | x | 5.0464 | 21.89 | ||
| Fri | 09/19/14 | 238.28720 | 1.09956 | 157 | 2.3583 | x | 0.3881 | -3.95 | x | 5.0614 | 21.88 | ||
| Mon | 09/22/14 | 238.27790 | 1.09951 | 160 | 2.4033 | x | 0.3431 | -3.90 | x | 5.1064 | 21.83 | ||
| Tue | 09/23/14 | 238.27480 | 1.09950 | 161 | 2.4183 | x | 0.3281 | -3.89 | x | 5.1214 | 21.82 | ||
| Wed | 09/24/14 | 238.27170 | 1.09948 | 162 | 2.4333 | x | 0.3131 | -3.87 | x | 5.1364 | 21.80 | ||
| Thu | 09/25/14 | 238.26860 | 1.09947 | 163 | 2.4483 | x | 0.2981 | -3.86 | x | 5.1514 | 21.79 | ||
| Fri | 09/26/14 | 238.26550 | 1.09946 | 164 | 2.4633 | x | 0.2831 | -3.85 | x | 5.1664 | 21.78 | ||
| Mon | 09/29/14 | 238.25620 | 1.09941 | 167 | 2.5082 | x | 0.2382 | -3.80 | x | 5.2113 | 21.73 | ||
| Tue | 09/30/14 | 238.25310 | 1.09940 | 168 | 2.5232 | x | 0.2232 | -3.79 | x | 5.2263 | 21.72 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Wed | 10/01/14 | 238.25000 | 1.09938 | 169 | 2.5382 | x | 0.2082 | -3.77 | x | 5.2413 | 21.70 | ||
| Thu | 10/02/14 | 238.23716 | 1.09933 | 170 | 2.5531 | x | 0.1933 | -3.72 | x | 5.2562 | 21.65 | ||
| Fri | 10/03/14 | 238.22432 | 1.09927 | 171 | 2.5680 | x | 0.1784 | -3.66 | x | 5.2711 | 21.59 | ||
| Mon | 10/06/14 | 238.18581 | 1.09909 | 174 | 2.6126 | x | 0.1338 | -3.48 | x | 5.3157 | 21.41 | ||
| Tue | 10/07/14 | 238.17297 | 1.09903 | 175 | 2.6275 | x | 0.1189 | -3.42 | x | 5.3306 | 21.35 | ||
| Wed | 10/08/14 | 238.16013 | 1.09897 | 176 | 2.6423 | x | 0.1041 | -3.36 | x | 5.3454 | 21.29 | ||
| Thu | 10/09/14 | 238.14729 | 1.09891 | 177 | 2.6572 | x | 0.0892 | -3.30 | x | 5.3603 | 21.23 | ||
| Fri | 10/10/14 | 238.13445 | 1.09885 | 178 | 2.6721 | x | 0.0743 | -3.24 | x | 5.3752 | 21.17 | ||
| Mon | 10/13/14 | 238.09594 | 1.09867 | 181 | 2.7167 | x | 0.0297 | -3.06 | x | 5.4198 | 20.99 | ||
| Tue | 10/14/14 | 238.08310 | 1.09861 | 182 | 2.7315 | x | 0.0149 | -3.00 | x | 5.4346 | 20.93 | ||
| Wed | 10/15/14 | 238.07026 | 1.09855 | 0 | 0.0000 | 0.0000 | -2.94 | x | x | 5.4495 | 20.87 | ||
| Thu | 10/16/14 | 238.05742 | 1.09850 | 1 | 0.0151 | -0.0151 | -2.89 | x | x | 5.4646 | 20.82 | ||
| Fri | 10/17/14 | 238.04458 | 1.09844 | 2 | 0.0302 | -0.0302 | -2.83 | x | x | 5.4797 | 20.76 | ||
| Mon | 10/20/14 | 238.00606 | 1.09826 | 5 | 0.0754 | -0.0754 | -2.65 | x | x | 5.5249 | 20.58 | ||
| Tue | 10/21/14 | 237.99323 | 1.09820 | 6 | 0.0905 | -0.0905 | -2.59 | x | x | 5.5400 | 20.52 | ||
| Wed | 10/22/14 | 237.98039 | 1.09814 | 7 | 0.1056 | -0.1056 | -2.53 | x | x | 5.5551 | 20.46 | ||
| Thu | 10/23/14 | 237.96755 | 1.09808 | 8 | 0.1207 | -0.1207 | -2.47 | x | x | 5.5702 | 20.40 | ||
| Fri | 10/24/14 | 237.95471 | 1.09802 | 9 | 0.1357 | -0.1357 | -2.41 | x | x | 5.5852 | 20.34 | ||
| Mon | 10/27/14 | 237.91619 | 1.09784 | 12 | 0.1810 | -0.1810 | -2.23 | x | x | 5.6305 | 20.16 | ||
| Tue | 10/28/14 | 237.90335 | 1.09778 | 13 | 0.1960 | -0.1960 | -2.17 | x | x | 5.6455 | 20.10 | ||
| Wed | 10/29/14 | 237.89052 | 1.09773 | 14 | 0.2111 | -0.2111 | -2.12 | x | x | 5.6606 | 20.05 | ||
| Thu | 10/30/14 | 237.87768 | 1.09767 | 15 | 0.2262 | -0.2262 | -2.06 | x | x | 5.6757 | 19.99 | ||
| Fri | 10/31/14 | 237.86484 | 1.09761 | 16 | 0.2412 | -0.2412 | -2.00 | x | x | 5.6907 | 19.93 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Mon | 11/03/14 | 237.86393 | 1.09760 | 19 | 0.2865 | -0.2865 | -1.99 | x | x | 5.7360 | 19.92 | ||
| Tue | 11/04/14 | 237.86990 | 1.09763 | 20 | 0.3015 | -0.3015 | -2.02 | x | x | 5.7510 | 19.95 | ||
| Wed | 11/05/14 | 237.87587 | 1.09766 | 21 | 0.3166 | -0.3166 | -2.05 | x | x | 5.7661 | 19.98 | ||
| Thu | 11/06/14 | 237.88183 | 1.09769 | 22 | 0.3317 | -0.3317 | -2.08 | x | x | 5.7812 | 20.01 | ||
| Fri | 11/07/14 | 237.88780 | 1.09771 | 23 | 0.3468 | -0.3468 | -2.10 | x | x | 5.7963 | 20.03 | ||
| Mon | 11/10/14 | 237.90570 | 1.09780 | 26 | 0.3921 | -0.3921 | -2.19 | x | x | 5.8416 | 20.12 | ||
| Tue | 11/11/14 | 237.91167 | 1.09782 | 27 | 0.4072 | -0.4072 | -2.21 | x | x | 5.8567 | 20.14 | ||
| Wed | 11/12/14 | 237.91763 | 1.09785 | 28 | 0.4223 | -0.4223 | -2.24 | x | x | 5.8718 | 20.17 | ||
| Thu | 11/13/14 | 237.92360 | 1.09788 | 29 | 0.4373 | -0.4373 | -2.27 | x | x | 5.8868 | 20.20 | ||
| Fri | 11/14/14 | 237.92957 | 1.09791 | 30 | 0.4524 | -0.4524 | -2.30 | x | x | 5.9019 | 20.23 | ||
| Mon | 11/17/14 | 237.94747 | 1.09799 | 33 | 0.4977 | -0.4977 | -2.38 | x | x | 5.9472 | 20.31 | ||
| Tue | 11/18/14 | 237.95343 | 1.09802 | 34 | 0.5128 | -0.5128 | -2.41 | x | x | 5.9623 | 20.34 | ||
| Wed | 11/19/14 | 237.95940 | 1.09804 | 35 | 0.5279 | -0.5279 | -2.43 | x | x | 5.9774 | 20.36 | ||
| Thu | 11/20/14 | 237.96537 | 1.09807 | 36 | 0.5430 | -0.5430 | -2.46 | x | x | 5.9925 | 20.39 | ||
| Fri | 11/21/14 | 237.97133 | 1.09810 | 37 | 0.5581 | -0.5581 | -2.49 | x | x | 6.0076 | 20.42 | ||
| Mon | 11/24/14 | 237.98923 | 1.09818 | 40 | 0.6034 | -0.6034 | -2.57 | x | x | 6.0529 | 20.50 | ||
| Tue | 11/25/14 | 237.99520 | 1.09821 | 41 | 0.6185 | -0.6185 | -2.60 | x | x | 6.0680 | 20.53 | ||
| Wed | 11/26/14 | 238.00117 | 1.09824 | 42 | 0.6336 | -0.6336 | -2.63 | x | x | 6.0831 | 20.56 | ||
| Thu | 11/27/14 | 238.00713 | 1.09826 | 43 | 0.6487 | -0.6487 | -2.65 | x | x | 6.0982 | 20.58 | ||
| Fri | 11/28/14 | 238.01310 | 1.09829 | 44 | 0.6638 | -0.6638 | -2.68 | x | x | 6.1133 | 20.61 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Mon | 12/01/14 | 238.03100 | 1.09837 | 47 | 0.7091 | -0.7091 | -2.76 | x | x | 6.1586 | 20.69 | ||
| Tue | 12/02/14 | 238.01171 | 1.09828 | 48 | 0.7241 | -0.7241 | -2.67 | x | x | 6.1736 | 20.60 | ||
| Wed | 12/03/14 | 237.99242 | 1.09820 | 49 | 0.7392 | -0.7392 | -2.59 | x | x | 6.1887 | 20.52 | ||
| Thu | 12/04/14 | 237.97313 | 1.09811 | 50 | 0.7542 | -0.7542 | -2.50 | x | x | 6.2037 | 20.43 | ||
| Fri | 12/05/14 | 237.95384 | 1.09802 | 51 | 0.7692 | -0.7692 | -2.41 | x | x | 6.2187 | 20.34 | ||
| Mon | 12/08/14 | 237.89597 | 1.09775 | 54 | 0.8143 | -0.8143 | -2.14 | x | x | 6.2638 | 20.07 | ||
| Tue | 12/09/14 | 237.87668 | 1.09766 | 55 | 0.8293 | -0.8293 | -2.05 | x | x | 6.2788 | 19.98 | ||
| Wed | 12/10/14 | 237.85739 | 1.09757 | 56 | 0.8443 | -0.8443 | -1.96 | x | x | 6.2938 | 19.89 | ||
| Thu | 12/11/14 | 237.83810 | 1.09748 | 57 | 0.8593 | -0.8593 | -1.87 | x | x | 6.3088 | 19.80 | ||
| Fri | 12/12/14 | 237.81881 | 1.09739 | 58 | 0.8743 | -0.8743 | -1.78 | x | x | 6.3238 | 19.71 | ||
| Mon | 12/15/14 | 237.76094 | 1.09713 | 61 | 0.9193 | -0.9193 | -1.52 | x | x | 6.3688 | 19.45 | ||
| Tue | 12/16/14 | 237.74165 | 1.09704 | 62 | 0.9343 | -0.9343 | -1.43 | x | x | 6.3838 | 19.36 | ||
| Wed | 12/17/14 | 237.72235 | 1.09695 | 63 | 0.9493 | -0.9493 | -1.34 | x | x | 6.3988 | 19.27 | ||
| Thu | 12/18/14 | 237.70306 | 1.09686 | 64 | 0.9643 | -0.9643 | -1.25 | x | x | 6.4138 | 19.18 | ||
| Fri | 12/19/14 | 237.68377 | 1.09677 | 65 | 0.9793 | -0.9793 | -1.16 | x | x | 6.4288 | 19.09 | ||
| Mon | 12/22/14 | 237.62590 | 1.09650 | 68 | 1.0242 | -1.0242 | -0.89 | x | x | 6.4737 | 18.82 | ||
| Tue | 12/23/14 | 237.60661 | 1.09642 | 69 | 1.0392 | -1.0392 | -0.81 | x | x | 6.4887 | 18.74 | ||
| Wed | 12/24/14 | 237.58732 | 1.09633 | 70 | 1.0542 | -1.0542 | -0.72 | x | x | 6.5037 | 18.65 | ||
| Thu | 12/25/14 | 237.56803 | 1.09624 | 71 | 1.0691 | -1.0691 | -0.63 | x | x | 6.5186 | 18.56 | ||
| Fri | 12/26/14 | 237.54874 | 1.09615 | 72 | 1.0841 | -1.0841 | -0.54 | x | x | 6.5336 | 18.47 | ||
| Mon | 12/29/14 | 237.49087 | 1.09588 | 75 | 1.1290 | -1.1290 | -0.27 | x | x | 6.5785 | 18.20 | ||
| Tue | 12/30/14 | 237.47158 | 1.09579 | 76 | 1.1440 | -1.1440 | -0.18 | x | x | 6.5935 | 18.11 | ||
| Wed | 12/31/14 | 237.45229 | 1.09570 | 77 | 1.1589 | -1.1589 | -0.09 | x | x | 6.6084 | 18.02 | ||
| Thu | 01/01/15 | 237.43300 | 1.09561 | ||||||||||
Generated 12/17/14 09:07