| CUSIP Number | 912828MY3 | Interest 04/15/13 (182 days) | $2.6667 | |
| Dated Date | April 15, 2010 | Interest 10/15/13 (183 days) | $2.6962 | |
| Ref CPI on Dated Date | 216.71220 | Interest Total | $5.3629 | |
| Original Issue Date | April 30, 2010 | Interest 04/15/14 (182 days) |
| Purchased on Settelment Date & held to 01/01/14 | Held on 01/01/13 & Sold on Settlement Date | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Tue | 01/01/13 | 231.31700 | 1.06739 | 78 | 1.1436 | x | x | 4.2193 | 10.29 | 1.1436 | 0.00 | ||
| Wed | 01/02/13 | 231.28165 | 1.06723 | 79 | 1.1581 | x | x | 4.2048 | 10.45 | 1.1581 | -0.16 | ||
| Thu | 01/03/13 | 231.24629 | 1.06707 | 80 | 1.1726 | x | x | 4.1903 | 10.61 | 1.1726 | -0.32 | ||
| Fri | 01/04/13 | 231.21094 | 1.06690 | 81 | 1.1871 | x | x | 4.1758 | 10.78 | 1.1871 | -0.49 | ||
| Mon | 01/07/13 | 231.10487 | 1.06641 | 84 | 1.2305 | x | x | 4.1324 | 11.27 | 1.2305 | -0.98 | ||
| Tue | 01/08/13 | 231.06952 | 1.06625 | 85 | 1.2449 | x | x | 4.1180 | 11.43 | 1.2449 | -1.14 | ||
| Wed | 01/09/13 | 231.03416 | 1.06609 | 86 | 1.2594 | x | x | 4.1035 | 11.59 | 1.2594 | -1.30 | ||
| Thu | 01/10/13 | 230.99881 | 1.06592 | 87 | 1.2738 | x | x | 4.0891 | 11.76 | 1.2738 | -1.47 | ||
| Fri | 01/11/13 | 230.96345 | 1.06576 | 88 | 1.2883 | x | x | 4.0746 | 11.92 | 1.2883 | -1.63 | ||
| Mon | 01/14/13 | 230.85739 | 1.06527 | 91 | 1.3316 | x | x | 4.0313 | 12.41 | 1.3316 | -2.12 | ||
| Tue | 01/15/13 | 230.82203 | 1.06511 | 92 | 1.3460 | x | x | 4.0169 | 12.57 | 1.3460 | -2.28 | ||
| Wed | 01/16/13 | 230.78668 | 1.06495 | 93 | 1.3604 | x | x | 4.0025 | 12.73 | 1.3604 | -2.44 | ||
| Thu | 01/17/13 | 230.75132 | 1.06478 | 94 | 1.3749 | x | x | 3.9880 | 12.90 | 1.3749 | -2.61 | ||
| Fri | 01/18/13 | 230.71597 | 1.06462 | 95 | 1.3893 | x | x | 3.9736 | 13.06 | 1.3893 | -2.77 | ||
| Mon | 01/21/13 | 230.60990 | 1.06413 | 98 | 1.4325 | x | x | 3.9304 | 13.55 | 1.4325 | -3.26 | ||
| Tue | 01/22/13 | 230.57455 | 1.06397 | 99 | 1.4469 | x | x | 3.9160 | 13.71 | 1.4469 | -3.42 | ||
| Wed | 01/23/13 | 230.53919 | 1.06380 | 100 | 1.4613 | x | x | 3.9016 | 13.88 | 1.4613 | -3.59 | ||
| Thu | 01/24/13 | 230.50384 | 1.06364 | 101 | 1.4757 | x | x | 3.8872 | 14.04 | 1.4757 | -3.75 | ||
| Fri | 01/25/13 | 230.46848 | 1.06348 | 102 | 1.4900 | x | x | 3.8729 | 14.20 | 1.4900 | -3.91 | ||
| Mon | 01/28/13 | 230.36242 | 1.06299 | 105 | 1.5332 | x | x | 3.8297 | 14.69 | 1.5332 | -4.40 | ||
| Tue | 01/29/13 | 230.32706 | 1.06282 | 106 | 1.5475 | x | x | 3.8154 | 14.86 | 1.5475 | -4.57 | ||
| Wed | 01/30/13 | 230.29171 | 1.06266 | 107 | 1.5619 | x | x | 3.8010 | 15.02 | 1.5619 | -4.73 | ||
| Thu | 01/31/13 | 230.25635 | 1.06250 | 108 | 1.5762 | x | x | 3.7867 | 15.18 | 1.5762 | -4.89 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Fri | 02/01/13 | 230.22100 | 1.06234 | 109 | 1.5906 | x | x | 3.7723 | 15.34 | 1.5906 | -5.05 | ||
| Mon | 02/04/13 | 230.15457 | 1.06203 | 112 | 1.6339 | x | x | 3.7290 | 15.65 | 1.6339 | -5.36 | ||
| Tue | 02/05/13 | 230.13243 | 1.06193 | 113 | 1.6483 | x | x | 3.7146 | 15.75 | 1.6483 | -5.46 | ||
| Wed | 02/06/13 | 230.11029 | 1.06182 | 114 | 1.6627 | x | x | 3.7002 | 15.86 | 1.6627 | -5.57 | ||
| Thu | 02/07/13 | 230.08814 | 1.06172 | 115 | 1.6772 | x | x | 3.6857 | 15.96 | 1.6772 | -5.67 | ||
| Fri | 02/08/13 | 230.06600 | 1.06162 | 116 | 1.6916 | x | x | 3.6713 | 16.06 | 1.6916 | -5.77 | ||
| Mon | 02/11/13 | 229.99957 | 1.06131 | 119 | 1.7348 | x | x | 3.6281 | 16.37 | 1.7348 | -6.08 | ||
| Tue | 02/12/13 | 229.97743 | 1.06121 | 120 | 1.7492 | x | x | 3.6137 | 16.47 | 1.7492 | -6.18 | ||
| Wed | 02/13/13 | 229.95529 | 1.06111 | 121 | 1.7637 | x | x | 3.5992 | 16.57 | 1.7637 | -6.28 | ||
| Thu | 02/14/13 | 229.93314 | 1.06101 | 122 | 1.7781 | x | x | 3.5848 | 16.67 | 1.7781 | -6.38 | ||
| Fri | 02/15/13 | 229.91100 | 1.06090 | 123 | 1.7925 | x | x | 3.5704 | 16.78 | 1.7925 | -6.49 | ||
| Mon | 02/18/13 | 229.84457 | 1.06060 | 126 | 1.8357 | x | x | 3.5272 | 17.08 | 1.8357 | -6.79 | ||
| Tue | 02/19/13 | 229.82243 | 1.06050 | 127 | 1.8500 | x | x | 3.5129 | 17.18 | 1.8500 | -6.89 | ||
| Wed | 02/20/13 | 229.80029 | 1.06039 | 128 | 1.8644 | x | x | 3.4985 | 17.29 | 1.8644 | -7.00 | ||
| Thu | 02/21/13 | 229.77814 | 1.06029 | 129 | 1.8788 | x | x | 3.4841 | 17.39 | 1.8788 | -7.10 | ||
| Fri | 02/22/13 | 229.75600 | 1.06019 | 130 | 1.8932 | x | x | 3.4697 | 17.49 | 1.8932 | -7.20 | ||
| Mon | 02/25/13 | 229.68957 | 1.05988 | 133 | 1.9363 | x | x | 3.4266 | 17.80 | 1.9363 | -7.51 | ||
| Tue | 02/26/13 | 229.66743 | 1.05978 | 134 | 1.9507 | x | x | 3.4122 | 17.90 | 1.9507 | -7.61 | ||
| Wed | 02/27/13 | 229.64529 | 1.05968 | 135 | 1.9651 | x | x | 3.3978 | 18.00 | 1.9651 | -7.71 | ||
| Thu | 02/28/13 | 229.62314 | 1.05958 | 136 | 1.9794 | x | x | 3.3835 | 18.10 | 1.9794 | -7.81 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Fri | 03/01/13 | 229.60100 | 1.05947 | 137 | 1.9938 | x | x | 3.3691 | 18.21 | 1.9938 | -7.92 | ||
| Mon | 03/04/13 | 229.66671 | 1.05978 | 140 | 2.0380 | x | x | 3.3249 | 17.90 | 2.0380 | -7.61 | ||
| Tue | 03/05/13 | 229.68861 | 1.05988 | 141 | 2.0528 | x | x | 3.3101 | 17.80 | 2.0528 | -7.51 | ||
| Wed | 03/06/13 | 229.71052 | 1.05998 | 142 | 2.0675 | x | x | 3.2954 | 17.70 | 2.0675 | -7.41 | ||
| Thu | 03/07/13 | 229.73242 | 1.06008 | 143 | 2.0823 | x | x | 3.2806 | 17.60 | 2.0823 | -7.31 | ||
| Fri | 03/08/13 | 229.75432 | 1.06018 | 144 | 2.0971 | x | x | 3.2658 | 17.50 | 2.0971 | -7.21 | ||
| Mon | 03/11/13 | 229.82003 | 1.06048 | 147 | 2.1414 | x | x | 3.2215 | 17.20 | 2.1414 | -6.91 | ||
| Tue | 03/12/13 | 229.84194 | 1.06059 | 148 | 2.1561 | x | x | 3.2068 | 17.09 | 2.1561 | -6.80 | ||
| Wed | 03/13/13 | 229.86384 | 1.06069 | 149 | 2.1709 | x | x | 3.1920 | 16.99 | 2.1709 | -6.70 | ||
| Thu | 03/14/13 | 229.88574 | 1.06079 | 150 | 2.1857 | x | x | 3.1772 | 16.89 | 2.1857 | -6.60 | ||
| Fri | 03/15/13 | 229.90765 | 1.06089 | 151 | 2.2005 | x | x | 3.1624 | 16.79 | 2.2005 | -6.50 | ||
| Mon | 03/18/13 | 229.97335 | 1.06119 | 154 | 2.2448 | x | x | 3.1181 | 16.49 | 2.2448 | -6.20 | ||
| Tue | 03/19/13 | 229.99526 | 1.06129 | 155 | 2.2596 | x | x | 3.1033 | 16.39 | 2.2596 | -6.10 | ||
| Wed | 03/20/13 | 230.01716 | 1.06139 | 156 | 2.2744 | x | x | 3.0885 | 16.29 | 2.2744 | -6.00 | ||
| Thu | 03/21/13 | 230.03906 | 1.06150 | 157 | 2.2892 | x | x | 3.0737 | 16.18 | 2.2892 | -5.89 | ||
| Fri | 03/22/13 | 230.06097 | 1.06160 | 158 | 2.3040 | x | x | 3.0589 | 16.08 | 2.3040 | -5.79 | ||
| Mon | 03/25/13 | 230.12668 | 1.06190 | 161 | 2.3484 | x | x | 3.0145 | 15.78 | 2.3484 | -5.49 | ||
| Tue | 03/26/13 | 230.14858 | 1.06200 | 162 | 2.3632 | x | x | 2.9997 | 15.68 | 2.3632 | -5.39 | ||
| Wed | 03/27/13 | 230.17048 | 1.06210 | 163 | 2.3781 | x | x | 2.9848 | 15.58 | 2.3781 | -5.29 | ||
| Thu | 03/28/13 | 230.19239 | 1.06220 | 164 | 2.3929 | x | x | 2.9700 | 15.48 | 2.3929 | -5.19 | ||
| Fri | 03/29/13 | 230.21429 | 1.06230 | 165 | 2.4077 | x | x | 2.9552 | 15.38 | 2.4077 | -5.09 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Mon | 04/01/13 | 230.28000 | 1.06261 | 168 | 2.4522 | x | x | 2.9107 | 15.07 | 2.4522 | -4.78 | ||
| Tue | 04/02/13 | 230.34287 | 1.06290 | 169 | 2.4674 | x | x | 2.8955 | 14.78 | 2.4674 | -4.49 | ||
| Wed | 04/03/13 | 230.40573 | 1.06319 | 170 | 2.4827 | x | x | 2.8802 | 14.49 | 2.4827 | -4.20 | ||
| Thu | 04/04/13 | 230.46860 | 1.06348 | 171 | 2.4980 | x | x | 2.8649 | 14.20 | 2.4980 | -3.91 | ||
| Fri | 04/05/13 | 230.53147 | 1.06377 | 172 | 2.5133 | x | x | 2.8496 | 13.91 | 2.5133 | -3.62 | ||
| Mon | 04/08/13 | 230.72007 | 1.06464 | 175 | 2.5592 | x | x | 2.8037 | 13.04 | 2.5592 | -2.75 | ||
| Tue | 04/09/13 | 230.78293 | 1.06493 | 176 | 2.5746 | x | x | 2.7883 | 12.75 | 2.5746 | -2.46 | ||
| Wed | 04/10/13 | 230.84580 | 1.06522 | 177 | 2.5899 | x | x | 2.7730 | 12.46 | 2.5899 | -2.17 | ||
| Thu | 04/11/13 | 230.90867 | 1.06551 | 178 | 2.6052 | x | x | 2.7577 | 12.17 | 2.6052 | -1.88 | ||
| Fri | 04/12/13 | 230.97153 | 1.06580 | 179 | 2.6206 | x | x | 2.7423 | 11.88 | 2.6206 | -1.59 | ||
| Mon | 04/15/13 | 231.16013 | 1.06667 | 0 | 0.0000 | x | 2.6962 | 11.01 | x | 2.6667 | -0.72 | ||
| Tue | 04/16/13 | 231.22300 | 1.06696 | 1 | 0.0146 | x | 2.6816 | 10.72 | x | 2.6813 | -0.43 | ||
| Wed | 04/17/13 | 231.28587 | 1.06725 | 2 | 0.0292 | x | 2.6670 | 10.43 | x | 2.6959 | -0.14 | ||
| Thu | 04/18/13 | 231.34873 | 1.06754 | 3 | 0.0438 | x | 2.6524 | 10.14 | x | 2.7105 | 0.15 | ||
| Fri | 04/19/13 | 231.41160 | 1.06783 | 4 | 0.0584 | x | 2.6378 | 9.85 | x | 2.7251 | 0.44 | ||
| Mon | 04/22/13 | 231.60020 | 1.06870 | 7 | 0.1022 | x | 2.5940 | 8.98 | x | 2.7689 | 1.31 | ||
| Tue | 04/23/13 | 231.66307 | 1.06899 | 8 | 0.1168 | x | 2.5794 | 8.69 | x | 2.7835 | 1.60 | ||
| Wed | 04/24/13 | 231.72593 | 1.06928 | 9 | 0.1315 | x | 2.5647 | 8.40 | x | 2.7982 | 1.89 | ||
| Thu | 04/25/13 | 231.78880 | 1.06957 | 10 | 0.1461 | x | 2.5501 | 8.11 | x | 2.8128 | 2.18 | ||
| Fri | 04/26/13 | 231.85167 | 1.06986 | 11 | 0.1608 | x | 2.5354 | 7.82 | x | 2.8275 | 2.47 | ||
| Mon | 04/29/13 | 232.04027 | 1.07073 | 14 | 0.2048 | x | 2.4914 | 6.95 | x | 2.8715 | 3.34 | ||
| Tue | 04/30/13 | 232.10313 | 1.07102 | 15 | 0.2195 | x | 2.4767 | 6.66 | x | 2.8862 | 3.63 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Wed | 05/01/13 | 232.16600 | 1.07131 | 16 | 0.2342 | x | 2.4620 | 6.37 | x | 2.9009 | 3.92 | ||
| Thu | 05/02/13 | 232.18558 | 1.07140 | 17 | 0.2488 | x | 2.4474 | 6.28 | x | 2.9155 | 4.01 | ||
| Fri | 05/03/13 | 232.20516 | 1.07149 | 18 | 0.2635 | x | 2.4327 | 6.19 | x | 2.9302 | 4.10 | ||
| Mon | 05/06/13 | 232.26390 | 1.07176 | 21 | 0.3075 | x | 2.3887 | 5.92 | x | 2.9742 | 4.37 | ||
| Tue | 05/07/13 | 232.28348 | 1.07185 | 22 | 0.3221 | x | 2.3741 | 5.83 | x | 2.9888 | 4.46 | ||
| Wed | 05/08/13 | 232.30306 | 1.07194 | 23 | 0.3368 | x | 2.3594 | 5.74 | x | 3.0035 | 4.55 | ||
| Thu | 05/09/13 | 232.32265 | 1.07203 | 24 | 0.3515 | x | 2.3447 | 5.65 | x | 3.0182 | 4.64 | ||
| Fri | 05/10/13 | 232.34223 | 1.07212 | 25 | 0.3662 | x | 2.3300 | 5.56 | x | 3.0329 | 4.73 | ||
| Mon | 05/13/13 | 232.40097 | 1.07239 | 28 | 0.4102 | x | 2.2860 | 5.29 | x | 3.0769 | 5.00 | ||
| Tue | 05/14/13 | 232.42055 | 1.07248 | 29 | 0.4249 | x | 2.2713 | 5.20 | x | 3.0916 | 5.09 | ||
| Wed | 05/15/13 | 232.44013 | 1.07258 | 30 | 0.4396 | x | 2.2566 | 5.10 | x | 3.1063 | 5.19 | ||
| Thu | 05/16/13 | 232.45971 | 1.07267 | 31 | 0.4543 | x | 2.2419 | 5.01 | x | 3.1210 | 5.28 | ||
| Fri | 05/17/13 | 232.47929 | 1.07276 | 32 | 0.4690 | x | 2.2272 | 4.92 | x | 3.1357 | 5.37 | ||
| Mon | 05/20/13 | 232.53803 | 1.07303 | 35 | 0.5131 | x | 2.1831 | 4.65 | x | 3.1798 | 5.64 | ||
| Tue | 05/21/13 | 232.55761 | 1.07312 | 36 | 0.5278 | x | 2.1684 | 4.56 | x | 3.1945 | 5.73 | ||
| Wed | 05/22/13 | 232.57719 | 1.07321 | 37 | 0.5425 | x | 2.1537 | 4.47 | x | 3.2092 | 5.82 | ||
| Thu | 05/23/13 | 232.59677 | 1.07330 | 38 | 0.5572 | x | 2.1390 | 4.38 | x | 3.2239 | 5.91 | ||
| Fri | 05/24/13 | 232.61635 | 1.07339 | 39 | 0.5719 | x | 2.1243 | 4.29 | x | 3.2386 | 6.00 | ||
| Mon | 05/27/13 | 232.67510 | 1.07366 | 42 | 0.6160 | x | 2.0802 | 4.02 | x | 3.2827 | 6.27 | ||
| Tue | 05/28/13 | 232.69468 | 1.07375 | 43 | 0.6308 | x | 2.0654 | 3.93 | x | 3.2975 | 6.36 | ||
| Wed | 05/29/13 | 232.71426 | 1.07384 | 44 | 0.6455 | x | 2.0507 | 3.84 | x | 3.3122 | 6.45 | ||
| Thu | 05/30/13 | 232.73384 | 1.07393 | 45 | 0.6602 | x | 2.0360 | 3.75 | x | 3.3269 | 6.54 | ||
| Fri | 05/31/13 | 232.75342 | 1.07402 | 46 | 0.6749 | x | 2.0213 | 3.66 | x | 3.3416 | 6.63 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Mon | 06/03/13 | 232.75687 | 1.07404 | 49 | 0.7190 | x | 1.9772 | 3.64 | x | 3.3857 | 6.65 | ||
| Tue | 06/04/13 | 232.74880 | 1.07400 | 50 | 0.7336 | x | 1.9626 | 3.68 | x | 3.4003 | 6.61 | ||
| Wed | 06/05/13 | 232.74073 | 1.07396 | 51 | 0.7483 | x | 1.9479 | 3.72 | x | 3.4150 | 6.57 | ||
| Thu | 06/06/13 | 232.73267 | 1.07393 | 52 | 0.7629 | x | 1.9333 | 3.75 | x | 3.4296 | 6.54 | ||
| Fri | 06/07/13 | 232.72460 | 1.07389 | 53 | 0.7775 | x | 1.9187 | 3.79 | x | 3.4442 | 6.50 | ||
| Mon | 06/10/13 | 232.70040 | 1.07378 | 56 | 0.8215 | x | 1.8747 | 3.90 | x | 3.4882 | 6.39 | ||
| Tue | 06/11/13 | 232.69233 | 1.07374 | 57 | 0.8361 | x | 1.8601 | 3.94 | x | 3.5028 | 6.35 | ||
| Wed | 06/12/13 | 232.68427 | 1.07370 | 58 | 0.8507 | x | 1.8455 | 3.98 | x | 3.5174 | 6.31 | ||
| Thu | 06/13/13 | 232.67620 | 1.07366 | 59 | 0.8654 | x | 1.8308 | 4.02 | x | 3.5321 | 6.27 | ||
| Fri | 06/14/13 | 232.66813 | 1.07363 | 60 | 0.8800 | x | 1.8162 | 4.05 | x | 3.5467 | 6.24 | ||
| Mon | 06/17/13 | 232.64393 | 1.07352 | 63 | 0.9239 | x | 1.7723 | 4.16 | x | 3.5906 | 6.13 | ||
| Tue | 06/18/13 | 232.63587 | 1.07348 | 64 | 0.9386 | x | 1.7576 | 4.20 | x | 3.6053 | 6.09 | ||
| Wed | 06/19/13 | 232.62780 | 1.07344 | 65 | 0.9532 | x | 1.7430 | 4.24 | x | 3.6199 | 6.05 | ||
| Thu | 06/20/13 | 232.61973 | 1.07340 | 66 | 0.9678 | x | 1.7284 | 4.28 | x | 3.6345 | 6.01 | ||
| Fri | 06/21/13 | 232.61167 | 1.07337 | 67 | 0.9825 | x | 1.7137 | 4.31 | x | 3.6492 | 5.98 | ||
| Mon | 06/24/13 | 232.58747 | 1.07326 | 70 | 1.0263 | x | 1.6699 | 4.42 | x | 3.6930 | 5.87 | ||
| Tue | 06/25/13 | 232.57940 | 1.07322 | 71 | 1.0410 | x | 1.6552 | 4.46 | x | 3.7077 | 5.83 | ||
| Wed | 06/26/13 | 232.57133 | 1.07318 | 72 | 1.0556 | x | 1.6406 | 4.50 | x | 3.7223 | 5.79 | ||
| Thu | 06/27/13 | 232.56327 | 1.07314 | 73 | 1.0702 | x | 1.6260 | 4.54 | x | 3.7369 | 5.75 | ||
| Fri | 06/28/13 | 232.55520 | 1.07311 | 74 | 1.0848 | x | 1.6114 | 4.57 | x | 3.7515 | 5.72 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Mon | 07/01/13 | 232.53100 | 1.07299 | 77 | 1.1287 | x | 1.5675 | 4.69 | x | 3.7954 | 5.60 | ||
| Tue | 07/02/13 | 232.54435 | 1.07306 | 78 | 1.1434 | x | 1.5528 | 4.62 | x | 3.8101 | 5.67 | ||
| Wed | 07/03/13 | 232.55771 | 1.07312 | 79 | 1.1581 | x | 1.5381 | 4.56 | x | 3.8248 | 5.73 | ||
| Thu | 07/04/13 | 232.57106 | 1.07318 | 80 | 1.1729 | x | 1.5233 | 4.50 | x | 3.8396 | 5.79 | ||
| Fri | 07/05/13 | 232.58442 | 1.07324 | 81 | 1.1876 | x | 1.5086 | 4.44 | x | 3.8543 | 5.85 | ||
| Mon | 07/08/13 | 232.62448 | 1.07343 | 84 | 1.2318 | x | 1.4644 | 4.25 | x | 3.8985 | 6.04 | ||
| Tue | 07/09/13 | 232.63784 | 1.07349 | 85 | 1.2465 | x | 1.4497 | 4.19 | x | 3.9132 | 6.10 | ||
| Wed | 07/10/13 | 232.65119 | 1.07355 | 86 | 1.2613 | x | 1.4349 | 4.13 | x | 3.9280 | 6.16 | ||
| Thu | 07/11/13 | 232.66455 | 1.07361 | 87 | 1.2760 | x | 1.4202 | 4.07 | x | 3.9427 | 6.22 | ||
| Fri | 07/12/13 | 232.67790 | 1.07367 | 88 | 1.2908 | x | 1.4054 | 4.01 | x | 3.9575 | 6.28 | ||
| Mon | 07/15/13 | 232.71797 | 1.07386 | 91 | 1.3350 | x | 1.3612 | 3.82 | x | 4.0017 | 6.47 | ||
| Tue | 07/16/13 | 232.73132 | 1.07392 | 92 | 1.3497 | x | 1.3465 | 3.76 | x | 4.0164 | 6.53 | ||
| Wed | 07/17/13 | 232.74468 | 1.07398 | 93 | 1.3645 | x | 1.3317 | 3.70 | x | 4.0312 | 6.59 | ||
| Thu | 07/18/13 | 232.75803 | 1.07404 | 94 | 1.3792 | x | 1.3170 | 3.64 | x | 4.0459 | 6.65 | ||
| Fri | 07/19/13 | 232.77139 | 1.07410 | 95 | 1.3940 | x | 1.3022 | 3.58 | x | 4.0607 | 6.71 | ||
| Mon | 07/22/13 | 232.81145 | 1.07429 | 98 | 1.4383 | x | 1.2579 | 3.39 | x | 4.1050 | 6.90 | ||
| Tue | 07/23/13 | 232.82481 | 1.07435 | 99 | 1.4530 | x | 1.2432 | 3.33 | x | 4.1197 | 6.96 | ||
| Wed | 07/24/13 | 232.83816 | 1.07441 | 100 | 1.4678 | x | 1.2284 | 3.27 | x | 4.1345 | 7.02 | ||
| Thu | 07/25/13 | 232.85152 | 1.07447 | 101 | 1.4825 | x | 1.2137 | 3.21 | x | 4.1492 | 7.08 | ||
| Fri | 07/26/13 | 232.86487 | 1.07454 | 102 | 1.4973 | x | 1.1989 | 3.14 | x | 4.1640 | 7.15 | ||
| Mon | 07/29/13 | 232.90494 | 1.07472 | 105 | 1.5416 | x | 1.1546 | 2.96 | x | 4.2083 | 7.33 | ||
| Tue | 07/30/13 | 232.91829 | 1.07478 | 106 | 1.5564 | x | 1.1398 | 2.90 | x | 4.2231 | 7.39 | ||
| Wed | 07/31/13 | 232.93165 | 1.07484 | 107 | 1.5711 | x | 1.1251 | 2.84 | x | 4.2378 | 7.45 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Thu | 08/01/13 | 232.94500 | 1.07490 | 108 | 1.5859 | x | 1.1103 | 2.78 | x | 4.2526 | 7.51 | ||
| Fri | 08/02/13 | 232.96303 | 1.07499 | 109 | 1.6007 | x | 1.0955 | 2.69 | x | 4.2674 | 7.60 | ||
| Mon | 08/05/13 | 233.01713 | 1.07524 | 112 | 1.6452 | x | 1.0510 | 2.44 | x | 4.3119 | 7.85 | ||
| Tue | 08/06/13 | 233.03516 | 1.07532 | 113 | 1.6600 | x | 1.0362 | 2.36 | x | 4.3267 | 7.93 | ||
| Wed | 08/07/13 | 233.05319 | 1.07540 | 114 | 1.6748 | x | 1.0214 | 2.28 | x | 4.3415 | 8.01 | ||
| Thu | 08/08/13 | 233.07123 | 1.07549 | 115 | 1.6896 | x | 1.0066 | 2.19 | x | 4.3563 | 8.10 | ||
| Fri | 08/09/13 | 233.08926 | 1.07557 | 116 | 1.7045 | x | 0.9917 | 2.11 | x | 4.3712 | 8.18 | ||
| Mon | 08/12/13 | 233.14335 | 1.07582 | 119 | 1.7489 | x | 0.9473 | 1.86 | x | 4.4156 | 8.43 | ||
| Tue | 08/13/13 | 233.16139 | 1.07590 | 120 | 1.7638 | x | 0.9324 | 1.78 | x | 4.4305 | 8.51 | ||
| Wed | 08/14/13 | 233.17942 | 1.07599 | 121 | 1.7786 | x | 0.9176 | 1.69 | x | 4.4453 | 8.60 | ||
| Thu | 08/15/13 | 233.19745 | 1.07607 | 122 | 1.7935 | x | 0.9027 | 1.61 | x | 4.4602 | 8.68 | ||
| Fri | 08/16/13 | 233.21548 | 1.07615 | 123 | 1.8083 | x | 0.8879 | 1.53 | x | 4.4750 | 8.76 | ||
| Mon | 08/19/13 | 233.26958 | 1.07640 | 126 | 1.8528 | x | 0.8434 | 1.28 | x | 4.5195 | 9.01 | ||
| Tue | 08/20/13 | 233.28761 | 1.07649 | 127 | 1.8677 | x | 0.8285 | 1.19 | x | 4.5344 | 9.10 | ||
| Wed | 08/21/13 | 233.30565 | 1.07657 | 128 | 1.8825 | x | 0.8137 | 1.11 | x | 4.5492 | 9.18 | ||
| Thu | 08/22/13 | 233.32368 | 1.07665 | 129 | 1.8974 | x | 0.7988 | 1.03 | x | 4.5641 | 9.26 | ||
| Fri | 08/23/13 | 233.34171 | 1.07674 | 130 | 1.9122 | x | 0.7840 | 0.94 | x | 4.5789 | 9.35 | ||
| Mon | 08/26/13 | 233.39581 | 1.07699 | 133 | 1.9568 | x | 0.7394 | 0.69 | x | 4.6235 | 9.60 | ||
| Tue | 08/27/13 | 233.41384 | 1.07707 | 134 | 1.9717 | x | 0.7245 | 0.61 | x | 4.6384 | 9.68 | ||
| Wed | 08/28/13 | 233.43187 | 1.07715 | 135 | 1.9865 | x | 0.7097 | 0.53 | x | 4.6532 | 9.76 | ||
| Thu | 08/29/13 | 233.44990 | 1.07723 | 136 | 2.0014 | x | 0.6948 | 0.45 | x | 4.6681 | 9.84 | ||
| Fri | 08/30/13 | 233.46794 | 1.07732 | 137 | 2.0163 | x | 0.6799 | 0.36 | x | 4.6830 | 9.93 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Mon | 09/02/13 | 233.50707 | 1.07750 | 140 | 2.0608 | x | 0.6354 | 0.18 | x | 4.7275 | 10.11 | ||
| Tue | 09/03/13 | 233.51013 | 1.07751 | 141 | 2.0755 | x | 0.6207 | 0.17 | x | 4.7422 | 10.12 | ||
| Wed | 09/04/13 | 233.51320 | 1.07753 | 142 | 2.0903 | x | 0.6059 | 0.15 | x | 4.7570 | 10.14 | ||
| Thu | 09/05/13 | 233.51627 | 1.07754 | 143 | 2.1050 | x | 0.5912 | 0.14 | x | 4.7717 | 10.15 | ||
| Fri | 09/06/13 | 233.51933 | 1.07756 | 144 | 2.1198 | x | 0.5764 | 0.12 | x | 4.7865 | 10.17 | ||
| Mon | 09/09/13 | 233.52853 | 1.07760 | 147 | 2.1640 | x | 0.5322 | 0.08 | x | 4.8307 | 10.21 | ||
| Tue | 09/10/13 | 233.53160 | 1.07761 | 148 | 2.1788 | x | 0.5174 | 0.07 | x | 4.8455 | 10.22 | ||
| Wed | 09/11/13 | 233.53467 | 1.07763 | 149 | 2.1935 | x | 0.5027 | 0.05 | x | 4.8602 | 10.24 | ||
| Thu | 09/12/13 | 233.53773 | 1.07764 | 150 | 2.2083 | x | 0.4879 | 0.04 | x | 4.8750 | 10.25 | ||
| Fri | 09/13/13 | 233.54080 | 1.07765 | 151 | 2.2230 | x | 0.4732 | 0.03 | x | 4.8897 | 10.26 | ||
| Mon | 09/16/13 | 233.55000 | 1.07770 | 154 | 2.2673 | x | 0.4289 | -0.02 | x | 4.9340 | 10.31 | ||
| Tue | 09/17/13 | 233.55307 | 1.07771 | 155 | 2.2820 | x | 0.4142 | -0.03 | x | 4.9487 | 10.32 | ||
| Wed | 09/18/13 | 233.55613 | 1.07772 | 156 | 2.2968 | x | 0.3994 | -0.04 | x | 4.9635 | 10.33 | ||
| Thu | 09/19/13 | 233.55920 | 1.07774 | 157 | 2.3115 | x | 0.3847 | -0.06 | x | 4.9782 | 10.35 | ||
| Fri | 09/20/13 | 233.56227 | 1.07775 | 158 | 2.3263 | x | 0.3699 | -0.07 | x | 4.9930 | 10.36 | ||
| Mon | 09/23/13 | 233.57147 | 1.07780 | 161 | 2.3706 | x | 0.3256 | -0.12 | x | 5.0373 | 10.41 | ||
| Tue | 09/24/13 | 233.57453 | 1.07781 | 162 | 2.3853 | x | 0.3109 | -0.13 | x | 5.0520 | 10.42 | ||
| Wed | 09/25/13 | 233.57760 | 1.07782 | 163 | 2.4001 | x | 0.2961 | -0.14 | x | 5.0668 | 10.43 | ||
| Thu | 09/26/13 | 233.58067 | 1.07784 | 164 | 2.4148 | x | 0.2814 | -0.16 | x | 5.0815 | 10.45 | ||
| Fri | 09/27/13 | 233.58373 | 1.07785 | 165 | 2.4296 | x | 0.2666 | -0.17 | x | 5.0963 | 10.46 | ||
| Mon | 09/30/13 | 233.59293 | 1.07789 | 168 | 2.4738 | x | 0.2224 | -0.21 | x | 5.1405 | 10.50 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Tue | 10/01/13 | 233.59600 | 1.07791 | 169 | 2.4886 | x | 0.2076 | -0.23 | x | 5.1553 | 10.52 | ||
| Wed | 10/02/13 | 233.60506 | 1.07795 | 170 | 2.5034 | x | 0.1928 | -0.27 | x | 5.1701 | 10.56 | ||
| Thu | 10/03/13 | 233.61413 | 1.07799 | 171 | 2.5183 | x | 0.1779 | -0.31 | x | 5.1850 | 10.60 | ||
| Fri | 10/04/13 | 233.62319 | 1.07803 | 172 | 2.5331 | x | 0.1631 | -0.35 | x | 5.1998 | 10.64 | ||
| Mon | 10/07/13 | 233.65039 | 1.07816 | 175 | 2.5776 | x | 0.1186 | -0.48 | x | 5.2443 | 10.77 | ||
| Tue | 10/08/13 | 233.65945 | 1.07820 | 176 | 2.5924 | x | 0.1038 | -0.52 | x | 5.2591 | 10.81 | ||
| Wed | 10/09/13 | 233.66852 | 1.07824 | 177 | 2.6072 | x | 0.0890 | -0.56 | x | 5.2739 | 10.85 | ||
| Thu | 10/10/13 | 233.67758 | 1.07829 | 178 | 2.6221 | x | 0.0741 | -0.61 | x | 5.2888 | 10.90 | ||
| Fri | 10/11/13 | 233.68665 | 1.07833 | 179 | 2.6369 | x | 0.0593 | -0.65 | x | 5.3036 | 10.94 | ||
| Mon | 10/14/13 | 233.71384 | 1.07845 | 182 | 2.6814 | x | 0.0148 | -0.77 | x | 5.3481 | 11.06 | ||
| Tue | 10/15/13 | 233.72290 | 1.07849 | 0 | 0.0000 | 0.0000 | -0.81 | x | x | 5.3629 | 11.10 | ||
| Wed | 10/16/13 | 233.73197 | 1.07854 | 1 | 0.0148 | -0.0148 | -0.86 | x | x | 5.3777 | 11.15 | ||
| Thu | 10/17/13 | 233.74103 | 1.07858 | 2 | 0.0296 | -0.0296 | -0.90 | x | x | 5.3925 | 11.19 | ||
| Fri | 10/18/13 | 233.75010 | 1.07862 | 3 | 0.0444 | -0.0444 | -0.94 | x | x | 5.4073 | 11.23 | ||
| Mon | 10/21/13 | 233.77729 | 1.07875 | 6 | 0.0889 | -0.0889 | -1.07 | x | x | 5.4518 | 11.36 | ||
| Tue | 10/22/13 | 233.78635 | 1.07879 | 7 | 0.1037 | -0.1037 | -1.11 | x | x | 5.4666 | 11.40 | ||
| Wed | 10/23/13 | 233.79542 | 1.07883 | 8 | 0.1186 | -0.1186 | -1.15 | x | x | 5.4815 | 11.44 | ||
| Thu | 10/24/13 | 233.80448 | 1.07887 | 9 | 0.1334 | -0.1334 | -1.19 | x | x | 5.4963 | 11.48 | ||
| Fri | 10/25/13 | 233.81355 | 1.07891 | 10 | 0.1482 | -0.1482 | -1.23 | x | x | 5.5111 | 11.52 | ||
| Mon | 10/28/13 | 233.84074 | 1.07904 | 13 | 0.1927 | -0.1927 | -1.36 | x | x | 5.5556 | 11.65 | ||
| Tue | 10/29/13 | 233.84981 | 1.07908 | 14 | 0.2075 | -0.2075 | -1.40 | x | x | 5.5704 | 11.69 | ||
| Wed | 10/30/13 | 233.85887 | 1.07912 | 15 | 0.2223 | -0.2223 | -1.44 | x | x | 5.5852 | 11.73 | ||
| Thu | 10/31/13 | 233.86794 | 1.07916 | 16 | 0.2372 | -0.2372 | -1.48 | x | x | 5.6001 | 11.77 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Fri | 11/01/13 | 233.87700 | 1.07921 | 17 | 0.2520 | -0.2520 | -1.53 | x | x | 5.6149 | 11.82 | ||
| Mon | 11/04/13 | 233.90420 | 1.07933 | 20 | 0.2965 | -0.2965 | -1.65 | x | x | 5.6594 | 11.94 | ||
| Tue | 11/05/13 | 233.91327 | 1.07937 | 21 | 0.3114 | -0.3114 | -1.69 | x | x | 5.6743 | 11.98 | ||
| Wed | 11/06/13 | 233.92233 | 1.07941 | 22 | 0.3262 | -0.3262 | -1.73 | x | x | 5.6891 | 12.02 | ||
| Thu | 11/07/13 | 233.93140 | 1.07946 | 23 | 0.3410 | -0.3410 | -1.78 | x | x | 5.7039 | 12.07 | ||
| Fri | 11/08/13 | 233.94047 | 1.07950 | 24 | 0.3559 | -0.3559 | -1.82 | x | x | 5.7188 | 12.11 | ||
| Mon | 11/11/13 | 233.96767 | 1.07962 | 27 | 0.4004 | -0.4004 | -1.94 | x | x | 5.7633 | 12.23 | ||
| Tue | 11/12/13 | 233.97673 | 1.07967 | 28 | 0.4153 | -0.4153 | -1.99 | x | x | 5.7782 | 12.28 | ||
| Wed | 11/13/13 | 233.98580 | 1.07971 | 29 | 0.4301 | -0.4301 | -2.03 | x | x | 5.7930 | 12.32 | ||
| Thu | 11/14/13 | 233.99487 | 1.07975 | 30 | 0.4450 | -0.4450 | -2.07 | x | x | 5.8079 | 12.36 | ||
| Fri | 11/15/13 | 234.00393 | 1.07979 | 31 | 0.4598 | -0.4598 | -2.11 | x | x | 5.8227 | 12.40 | ||
| Mon | 11/18/13 | 234.03113 | 1.07992 | 34 | 0.5044 | -0.5044 | -2.24 | x | x | 5.8673 | 12.53 | ||
| Tue | 11/19/13 | 234.04020 | 1.07996 | 35 | 0.5192 | -0.5192 | -2.28 | x | x | 5.8821 | 12.57 | ||
| Wed | 11/20/13 | 234.04927 | 1.08000 | 36 | 0.5341 | -0.5341 | -2.32 | x | x | 5.8970 | 12.61 | ||
| Thu | 11/21/13 | 234.05833 | 1.08004 | 37 | 0.5489 | -0.5489 | -2.36 | x | x | 5.9118 | 12.65 | ||
| Fri | 11/22/13 | 234.06740 | 1.08008 | 38 | 0.5638 | -0.5638 | -2.40 | x | x | 5.9267 | 12.69 | ||
| Mon | 11/25/13 | 234.09460 | 1.08021 | 41 | 0.6084 | -0.6084 | -2.53 | x | x | 5.9713 | 12.82 | ||
| Tue | 11/26/13 | 234.10367 | 1.08025 | 42 | 0.6232 | -0.6232 | -2.57 | x | x | 5.9861 | 12.86 | ||
| Wed | 11/27/13 | 234.11273 | 1.08029 | 43 | 0.6381 | -0.6381 | -2.61 | x | x | 6.0010 | 12.90 | ||
| Thu | 11/28/13 | 234.12180 | 1.08034 | 44 | 0.6530 | -0.6530 | -2.66 | x | x | 6.0159 | 12.95 | ||
| Fri | 11/29/13 | 234.13087 | 1.08038 | 45 | 0.6678 | -0.6678 | -2.70 | x | x | 6.0307 | 12.99 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Mon | 12/02/13 | 234.12955 | 1.08037 | 48 | 0.7123 | -0.7123 | -2.69 | x | x | 6.0752 | 12.98 | ||
| Tue | 12/03/13 | 234.11010 | 1.08028 | 49 | 0.7271 | -0.7271 | -2.60 | x | x | 6.0900 | 12.89 | ||
| Wed | 12/04/13 | 234.09065 | 1.08019 | 50 | 0.7419 | -0.7419 | -2.51 | x | x | 6.1048 | 12.80 | ||
| Thu | 12/05/13 | 234.07119 | 1.08010 | 51 | 0.7567 | -0.7567 | -2.42 | x | x | 6.1196 | 12.71 | ||
| Fri | 12/06/13 | 234.05174 | 1.08001 | 52 | 0.7714 | -0.7714 | -2.33 | x | x | 6.1343 | 12.62 | ||
| Mon | 12/09/13 | 233.99339 | 1.07974 | 55 | 0.8157 | -0.8157 | -2.06 | x | x | 6.1786 | 12.35 | ||
| Tue | 12/10/13 | 233.97394 | 1.07965 | 56 | 0.8305 | -0.8305 | -1.97 | x | x | 6.1934 | 12.26 | ||
| Wed | 12/11/13 | 233.95448 | 1.07956 | 57 | 0.8453 | -0.8453 | -1.88 | x | x | 6.2082 | 12.17 | ||
| Thu | 12/12/13 | 233.93503 | 1.07947 | 58 | 0.8600 | -0.8600 | -1.79 | x | x | 6.2229 | 12.08 | ||
| Fri | 12/13/13 | 233.91558 | 1.07938 | 59 | 0.8748 | -0.8748 | -1.70 | x | x | 6.2377 | 11.99 | ||
| Mon | 12/16/13 | 233.85723 | 1.07911 | 62 | 0.9190 | -0.9190 | -1.43 | x | x | 6.2819 | 11.72 | ||
| Tue | 12/17/13 | 233.83777 | 1.07902 | 63 | 0.9338 | -0.9338 | -1.34 | x | x | 6.2967 | 11.63 | ||
| Wed | 12/18/13 | 233.81832 | 1.07893 | 64 | 0.9485 | -0.9485 | -1.25 | x | x | 6.3114 | 11.54 | ||
| Thu | 12/19/13 | 233.79887 | 1.07884 | 65 | 0.9633 | -0.9633 | -1.16 | x | x | 6.3262 | 11.45 | ||
| Fri | 12/20/13 | 233.77942 | 1.07876 | 66 | 0.9780 | -0.9780 | -1.08 | x | x | 6.3409 | 11.37 | ||
| Mon | 12/23/13 | 233.72106 | 1.07849 | 69 | 1.0222 | -1.0222 | -0.81 | x | x | 6.3851 | 11.10 | ||
| Tue | 12/24/13 | 233.70161 | 1.07840 | 70 | 1.0369 | -1.0369 | -0.72 | x | x | 6.3998 | 11.01 | ||
| Wed | 12/25/13 | 233.68216 | 1.07831 | 71 | 1.0516 | -1.0516 | -0.63 | x | x | 6.4145 | 10.92 | ||
| Thu | 12/26/13 | 233.66271 | 1.07822 | 72 | 1.0664 | -1.0664 | -0.54 | x | x | 6.4293 | 10.83 | ||
| Fri | 12/27/13 | 233.64326 | 1.07813 | 73 | 1.0811 | -1.0811 | -0.45 | x | x | 6.4440 | 10.74 | ||
| Mon | 12/30/13 | 233.58490 | 1.07786 | 76 | 1.1252 | -1.1252 | -0.18 | x | x | 6.4881 | 10.47 | ||
| Tue | 12/31/13 | 233.56545 | 1.07777 | 77 | 1.1399 | -1.1399 | -0.09 | x | x | 6.5028 | 10.38 | ||
| Wed | 01/01/14 | 233.54600 | 1.07768 | ||||||||||
Generated 12/17/13 08:53