| CUSIP Number | 912828LA6 | Interest 01/15/13 (184 days) | $10.1348 | |
| Dated Date | July 15, 2009 | Interest 07/15/13 (181 days) | $10.2180 | |
| Ref CPI on Dated Date | 213.51819 | Interest Total | $20.3528 | |
| Original Issue Date | July 15, 2009 | Interest 01/15/14 (184 days) |
| Purchased on Settelment Date & held to 01/01/14 | Held on 01/01/13 & Sold on Settlement Date | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Tue | 01/01/13 | 231.31700 | 1.08336 | 170 | 9.3837 | x | x | 10.9691 | 10.44 | 9.3837 | 0.00 | ||
| Wed | 01/02/13 | 231.28165 | 1.08319 | 171 | 9.4374 | x | x | 10.9154 | 10.61 | 9.4374 | -0.17 | ||
| Thu | 01/03/13 | 231.24629 | 1.08303 | 172 | 9.4912 | x | x | 10.8616 | 10.77 | 9.4912 | -0.33 | ||
| Fri | 01/04/13 | 231.21094 | 1.08286 | 173 | 9.5449 | x | x | 10.8079 | 10.94 | 9.5449 | -0.50 | ||
| Mon | 01/07/13 | 231.10487 | 1.08237 | 176 | 9.7060 | x | x | 10.6468 | 11.43 | 9.7060 | -0.99 | ||
| Tue | 01/08/13 | 231.06952 | 1.08220 | 177 | 9.7597 | x | x | 10.5931 | 11.60 | 9.7597 | -1.16 | ||
| Wed | 01/09/13 | 231.03416 | 1.08204 | 178 | 9.8133 | x | x | 10.5395 | 11.76 | 9.8133 | -1.32 | ||
| Thu | 01/10/13 | 230.99881 | 1.08187 | 179 | 9.8669 | x | x | 10.4859 | 11.93 | 9.8669 | -1.49 | ||
| Fri | 01/11/13 | 230.96345 | 1.08170 | 180 | 9.9205 | x | x | 10.4323 | 12.10 | 9.9205 | -1.66 | ||
| Mon | 01/14/13 | 230.85739 | 1.08121 | 183 | 10.0813 | x | x | 10.2715 | 12.59 | 10.0813 | -2.15 | ||
| Tue | 01/15/13 | 230.82203 | 1.08104 | 0 | 0.0000 | x | 10.2180 | 12.76 | x | 10.1348 | -2.32 | ||
| Wed | 01/16/13 | 230.78668 | 1.08088 | 1 | 0.0560 | x | 10.1620 | 12.92 | x | 10.1908 | -2.48 | ||
| Thu | 01/17/13 | 230.75132 | 1.08071 | 2 | 0.1120 | x | 10.1060 | 13.09 | x | 10.2468 | -2.65 | ||
| Fri | 01/18/13 | 230.71597 | 1.08054 | 3 | 0.1679 | x | 10.0501 | 13.26 | x | 10.3027 | -2.82 | ||
| Mon | 01/21/13 | 230.60990 | 1.08005 | 6 | 0.3357 | x | 9.8823 | 13.75 | x | 10.4705 | -3.31 | ||
| Tue | 01/22/13 | 230.57455 | 1.07988 | 7 | 0.3915 | x | 9.8265 | 13.92 | x | 10.5263 | -3.48 | ||
| Wed | 01/23/13 | 230.53919 | 1.07972 | 8 | 0.4474 | x | 9.7706 | 14.08 | x | 10.5822 | -3.64 | ||
| Thu | 01/24/13 | 230.50384 | 1.07955 | 9 | 0.5032 | x | 9.7148 | 14.25 | x | 10.6380 | -3.81 | ||
| Fri | 01/25/13 | 230.46848 | 1.07939 | 10 | 0.5591 | x | 9.6589 | 14.41 | x | 10.6939 | -3.97 | ||
| Mon | 01/28/13 | 230.36242 | 1.07889 | 13 | 0.7265 | x | 9.4915 | 14.91 | x | 10.8613 | -4.47 | ||
| Tue | 01/29/13 | 230.32706 | 1.07872 | 14 | 0.7822 | x | 9.4358 | 15.08 | x | 10.9170 | -4.64 | ||
| Wed | 01/30/13 | 230.29171 | 1.07856 | 15 | 0.8380 | x | 9.3800 | 15.24 | x | 10.9728 | -4.80 | ||
| Thu | 01/31/13 | 230.25635 | 1.07839 | 16 | 0.8937 | x | 9.3243 | 15.41 | x | 11.0285 | -4.97 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Fri | 02/01/13 | 230.22100 | 1.07823 | 17 | 0.9494 | x | 9.2686 | 15.57 | x | 11.0842 | -5.13 | ||
| Mon | 02/04/13 | 230.15457 | 1.07792 | 20 | 1.1166 | x | 9.1014 | 15.88 | x | 11.2514 | -5.44 | ||
| Tue | 02/05/13 | 230.13243 | 1.07781 | 21 | 1.1723 | x | 9.0457 | 15.99 | x | 11.3071 | -5.55 | ||
| Wed | 02/06/13 | 230.11029 | 1.07771 | 22 | 1.2281 | x | 8.9899 | 16.09 | x | 11.3629 | -5.65 | ||
| Thu | 02/07/13 | 230.08814 | 1.07760 | 23 | 1.2837 | x | 8.9343 | 16.20 | x | 11.4185 | -5.76 | ||
| Fri | 02/08/13 | 230.06600 | 1.07750 | 24 | 1.3394 | x | 8.8786 | 16.30 | x | 11.4742 | -5.86 | ||
| Mon | 02/11/13 | 229.99957 | 1.07719 | 27 | 1.5064 | x | 8.7116 | 16.61 | x | 11.6412 | -6.17 | ||
| Tue | 02/12/13 | 229.97743 | 1.07709 | 28 | 1.5621 | x | 8.6559 | 16.71 | x | 11.6969 | -6.27 | ||
| Wed | 02/13/13 | 229.95529 | 1.07698 | 29 | 1.6177 | x | 8.6003 | 16.82 | x | 11.7525 | -6.38 | ||
| Thu | 02/14/13 | 229.93314 | 1.07688 | 30 | 1.6733 | x | 8.5447 | 16.92 | x | 11.8081 | -6.48 | ||
| Fri | 02/15/13 | 229.91100 | 1.07677 | 31 | 1.7289 | x | 8.4891 | 17.03 | x | 11.8637 | -6.59 | ||
| Mon | 02/18/13 | 229.84457 | 1.07646 | 34 | 1.8957 | x | 8.3223 | 17.34 | x | 12.0305 | -6.90 | ||
| Tue | 02/19/13 | 229.82243 | 1.07636 | 35 | 1.9513 | x | 8.2667 | 17.44 | x | 12.0861 | -7.00 | ||
| Wed | 02/20/13 | 229.80029 | 1.07626 | 36 | 2.0068 | x | 8.2112 | 17.54 | x | 12.1416 | -7.10 | ||
| Thu | 02/21/13 | 229.77814 | 1.07615 | 37 | 2.0624 | x | 8.1556 | 17.65 | x | 12.1972 | -7.21 | ||
| Fri | 02/22/13 | 229.75600 | 1.07605 | 38 | 2.1179 | x | 8.1001 | 17.75 | x | 12.2527 | -7.31 | ||
| Mon | 02/25/13 | 229.68957 | 1.07574 | 41 | 2.2845 | x | 7.9335 | 18.06 | x | 12.4193 | -7.62 | ||
| Tue | 02/26/13 | 229.66743 | 1.07563 | 42 | 2.3399 | x | 7.8781 | 18.17 | x | 12.4747 | -7.73 | ||
| Wed | 02/27/13 | 229.64529 | 1.07553 | 43 | 2.3954 | x | 7.8226 | 18.27 | x | 12.5302 | -7.83 | ||
| Thu | 02/28/13 | 229.62314 | 1.07543 | 44 | 2.4509 | x | 7.7671 | 18.37 | x | 12.5857 | -7.93 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Fri | 03/01/13 | 229.60100 | 1.07532 | 45 | 2.5064 | x | 7.7116 | 18.48 | x | 12.6412 | -8.04 | ||
| Mon | 03/04/13 | 229.66671 | 1.07563 | 48 | 2.6742 | x | 7.5438 | 18.17 | x | 12.8090 | -7.73 | ||
| Tue | 03/05/13 | 229.68861 | 1.07573 | 49 | 2.7302 | x | 7.4878 | 18.07 | x | 12.8650 | -7.63 | ||
| Wed | 03/06/13 | 229.71052 | 1.07584 | 50 | 2.7862 | x | 7.4318 | 17.96 | x | 12.9210 | -7.52 | ||
| Thu | 03/07/13 | 229.73242 | 1.07594 | 51 | 2.8422 | x | 7.3758 | 17.86 | x | 12.9770 | -7.42 | ||
| Fri | 03/08/13 | 229.75432 | 1.07604 | 52 | 2.8982 | x | 7.3198 | 17.76 | x | 13.0330 | -7.32 | ||
| Mon | 03/11/13 | 229.82003 | 1.07635 | 55 | 3.0663 | x | 7.1517 | 17.45 | x | 13.2011 | -7.01 | ||
| Tue | 03/12/13 | 229.84194 | 1.07645 | 56 | 3.1223 | x | 7.0957 | 17.35 | x | 13.2571 | -6.91 | ||
| Wed | 03/13/13 | 229.86384 | 1.07655 | 57 | 3.1784 | x | 7.0396 | 17.25 | x | 13.3132 | -6.81 | ||
| Thu | 03/14/13 | 229.88574 | 1.07666 | 58 | 3.2344 | x | 6.9836 | 17.14 | x | 13.3692 | -6.70 | ||
| Fri | 03/15/13 | 229.90765 | 1.07676 | 59 | 3.2905 | x | 6.9275 | 17.04 | x | 13.4253 | -6.60 | ||
| Mon | 03/18/13 | 229.97335 | 1.07707 | 62 | 3.4588 | x | 6.7592 | 16.73 | x | 13.5936 | -6.29 | ||
| Tue | 03/19/13 | 229.99526 | 1.07717 | 63 | 3.5149 | x | 6.7031 | 16.63 | x | 13.6497 | -6.19 | ||
| Wed | 03/20/13 | 230.01716 | 1.07727 | 64 | 3.5711 | x | 6.6469 | 16.53 | x | 13.7059 | -6.09 | ||
| Thu | 03/21/13 | 230.03906 | 1.07737 | 65 | 3.6272 | x | 6.5908 | 16.43 | x | 13.7620 | -5.99 | ||
| Fri | 03/22/13 | 230.06097 | 1.07748 | 66 | 3.6834 | x | 6.5346 | 16.32 | x | 13.8182 | -5.88 | ||
| Mon | 03/25/13 | 230.12668 | 1.07778 | 69 | 3.8519 | x | 6.3661 | 16.02 | x | 13.9867 | -5.58 | ||
| Tue | 03/26/13 | 230.14858 | 1.07789 | 70 | 3.9081 | x | 6.3099 | 15.91 | x | 14.0429 | -5.47 | ||
| Wed | 03/27/13 | 230.17048 | 1.07799 | 71 | 3.9643 | x | 6.2537 | 15.81 | x | 14.0991 | -5.37 | ||
| Thu | 03/28/13 | 230.19239 | 1.07809 | 72 | 4.0205 | x | 6.1975 | 15.71 | x | 14.1553 | -5.27 | ||
| Fri | 03/29/13 | 230.21429 | 1.07820 | 73 | 4.0768 | x | 6.1412 | 15.60 | x | 14.2116 | -5.16 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Mon | 04/01/13 | 230.28000 | 1.07850 | 76 | 4.2455 | x | 5.9725 | 15.30 | x | 14.3803 | -4.86 | ||
| Tue | 04/02/13 | 230.34287 | 1.07880 | 77 | 4.3025 | x | 5.9155 | 15.00 | x | 14.4373 | -4.56 | ||
| Wed | 04/03/13 | 230.40573 | 1.07909 | 78 | 4.3596 | x | 5.8584 | 14.71 | x | 14.4944 | -4.27 | ||
| Thu | 04/04/13 | 230.46860 | 1.07939 | 79 | 4.4167 | x | 5.8013 | 14.41 | x | 14.5515 | -3.97 | ||
| Fri | 04/05/13 | 230.53147 | 1.07968 | 80 | 4.4738 | x | 5.7442 | 14.12 | x | 14.6086 | -3.68 | ||
| Mon | 04/08/13 | 230.72007 | 1.08056 | 83 | 4.6454 | x | 5.5726 | 13.24 | x | 14.7802 | -2.80 | ||
| Tue | 04/09/13 | 230.78293 | 1.08086 | 84 | 4.7026 | x | 5.5154 | 12.94 | x | 14.8374 | -2.50 | ||
| Wed | 04/10/13 | 230.84580 | 1.08115 | 85 | 4.7599 | x | 5.4581 | 12.65 | x | 14.8947 | -2.21 | ||
| Thu | 04/11/13 | 230.90867 | 1.08145 | 86 | 4.8172 | x | 5.4008 | 12.35 | x | 14.9520 | -1.91 | ||
| Fri | 04/12/13 | 230.97153 | 1.08174 | 87 | 4.8746 | x | 5.3434 | 12.06 | x | 15.0094 | -1.62 | ||
| Mon | 04/15/13 | 231.16013 | 1.08262 | 90 | 5.0467 | x | 5.1713 | 11.18 | x | 15.1815 | -0.74 | ||
| Tue | 04/16/13 | 231.22300 | 1.08292 | 91 | 5.1042 | x | 5.1138 | 10.88 | x | 15.2390 | -0.44 | ||
| Wed | 04/17/13 | 231.28587 | 1.08321 | 92 | 5.1617 | x | 5.0563 | 10.59 | x | 15.2965 | -0.15 | ||
| Thu | 04/18/13 | 231.34873 | 1.08351 | 93 | 5.2193 | x | 4.9987 | 10.29 | x | 15.3541 | 0.15 | ||
| Fri | 04/19/13 | 231.41160 | 1.08380 | 94 | 5.2768 | x | 4.9412 | 10.00 | x | 15.4116 | 0.44 | ||
| Mon | 04/22/13 | 231.60020 | 1.08469 | 97 | 5.4497 | x | 4.7683 | 9.11 | x | 15.5845 | 1.33 | ||
| Tue | 04/23/13 | 231.66307 | 1.08498 | 98 | 5.5073 | x | 4.7107 | 8.82 | x | 15.6421 | 1.62 | ||
| Wed | 04/24/13 | 231.72593 | 1.08527 | 99 | 5.5650 | x | 4.6530 | 8.53 | x | 15.6998 | 1.91 | ||
| Thu | 04/25/13 | 231.78880 | 1.08557 | 100 | 5.6228 | x | 4.5952 | 8.23 | x | 15.7576 | 2.21 | ||
| Fri | 04/26/13 | 231.85167 | 1.08586 | 101 | 5.6805 | x | 4.5375 | 7.94 | x | 15.8153 | 2.50 | ||
| Mon | 04/29/13 | 232.04027 | 1.08675 | 104 | 5.8540 | x | 4.3640 | 7.05 | x | 15.9888 | 3.39 | ||
| Tue | 04/30/13 | 232.10313 | 1.08704 | 105 | 5.9119 | x | 4.3061 | 6.76 | x | 16.0467 | 3.68 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Wed | 05/01/13 | 232.16600 | 1.08734 | 106 | 5.9699 | x | 4.2481 | 6.46 | x | 16.1047 | 3.98 | ||
| Thu | 05/02/13 | 232.18558 | 1.08743 | 107 | 6.0267 | x | 4.1913 | 6.37 | x | 16.1615 | 4.07 | ||
| Fri | 05/03/13 | 232.20516 | 1.08752 | 108 | 6.0835 | x | 4.1345 | 6.28 | x | 16.2183 | 4.16 | ||
| Mon | 05/06/13 | 232.26390 | 1.08779 | 111 | 6.2540 | x | 3.9640 | 6.01 | x | 16.3888 | 4.43 | ||
| Tue | 05/07/13 | 232.28348 | 1.08789 | 112 | 6.3110 | x | 3.9070 | 5.91 | x | 16.4458 | 4.53 | ||
| Wed | 05/08/13 | 232.30306 | 1.08798 | 113 | 6.3678 | x | 3.8502 | 5.82 | x | 16.5026 | 4.62 | ||
| Thu | 05/09/13 | 232.32265 | 1.08807 | 114 | 6.4247 | x | 3.7933 | 5.73 | x | 16.5595 | 4.71 | ||
| Fri | 05/10/13 | 232.34223 | 1.08816 | 115 | 6.4816 | x | 3.7364 | 5.64 | x | 16.6164 | 4.80 | ||
| Mon | 05/13/13 | 232.40097 | 1.08844 | 118 | 6.6524 | x | 3.5656 | 5.36 | x | 16.7872 | 5.08 | ||
| Tue | 05/14/13 | 232.42055 | 1.08853 | 119 | 6.7093 | x | 3.5087 | 5.27 | x | 16.8441 | 5.17 | ||
| Wed | 05/15/13 | 232.44013 | 1.08862 | 120 | 6.7663 | x | 3.4517 | 5.18 | x | 16.9011 | 5.26 | ||
| Thu | 05/16/13 | 232.45971 | 1.08871 | 121 | 6.8232 | x | 3.3948 | 5.09 | x | 16.9580 | 5.35 | ||
| Fri | 05/17/13 | 232.47929 | 1.08880 | 122 | 6.8802 | x | 3.3378 | 5.00 | x | 17.0150 | 5.44 | ||
| Mon | 05/20/13 | 232.53803 | 1.08908 | 125 | 7.0512 | x | 3.1668 | 4.72 | x | 17.1860 | 5.72 | ||
| Tue | 05/21/13 | 232.55761 | 1.08917 | 126 | 7.1082 | x | 3.1098 | 4.63 | x | 17.2430 | 5.81 | ||
| Wed | 05/22/13 | 232.57719 | 1.08926 | 127 | 7.1652 | x | 3.0528 | 4.54 | x | 17.3000 | 5.90 | ||
| Thu | 05/23/13 | 232.59677 | 1.08935 | 128 | 7.2222 | x | 2.9958 | 4.45 | x | 17.3570 | 5.99 | ||
| Fri | 05/24/13 | 232.61635 | 1.08945 | 129 | 7.2793 | x | 2.9387 | 4.35 | x | 17.4141 | 6.09 | ||
| Mon | 05/27/13 | 232.67510 | 1.08972 | 132 | 7.4504 | x | 2.7676 | 4.08 | x | 17.5852 | 6.36 | ||
| Tue | 05/28/13 | 232.69468 | 1.08981 | 133 | 7.5075 | x | 2.7105 | 3.99 | x | 17.6423 | 6.45 | ||
| Wed | 05/29/13 | 232.71426 | 1.08990 | 134 | 7.5646 | x | 2.6534 | 3.90 | x | 17.6994 | 6.54 | ||
| Thu | 05/30/13 | 232.73384 | 1.09000 | 135 | 7.6217 | x | 2.5963 | 3.80 | x | 17.7565 | 6.64 | ||
| Fri | 05/31/13 | 232.75342 | 1.09009 | 136 | 7.6788 | x | 2.5392 | 3.71 | x | 17.8136 | 6.73 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Mon | 06/03/13 | 232.75687 | 1.09010 | 139 | 7.8483 | x | 2.3697 | 3.70 | x | 17.9831 | 6.74 | ||
| Tue | 06/04/13 | 232.74880 | 1.09007 | 140 | 7.9045 | x | 2.3135 | 3.73 | x | 18.0393 | 6.71 | ||
| Wed | 06/05/13 | 232.74073 | 1.09003 | 141 | 7.9607 | x | 2.2573 | 3.77 | x | 18.0955 | 6.67 | ||
| Thu | 06/06/13 | 232.73267 | 1.08999 | 142 | 8.0168 | x | 2.2012 | 3.81 | x | 18.1516 | 6.63 | ||
| Fri | 06/07/13 | 232.72460 | 1.08995 | 143 | 8.0730 | x | 2.1450 | 3.85 | x | 18.2078 | 6.59 | ||
| Mon | 06/10/13 | 232.70040 | 1.08984 | 146 | 8.2415 | x | 1.9765 | 3.96 | x | 18.3763 | 6.48 | ||
| Tue | 06/11/13 | 232.69233 | 1.08980 | 147 | 8.2977 | x | 1.9203 | 4.00 | x | 18.4325 | 6.44 | ||
| Wed | 06/12/13 | 232.68427 | 1.08976 | 148 | 8.3538 | x | 1.8642 | 4.04 | x | 18.4886 | 6.40 | ||
| Thu | 06/13/13 | 232.67620 | 1.08973 | 149 | 8.4100 | x | 1.8080 | 4.07 | x | 18.5448 | 6.37 | ||
| Fri | 06/14/13 | 232.66813 | 1.08969 | 150 | 8.4662 | x | 1.7518 | 4.11 | x | 18.6010 | 6.33 | ||
| Mon | 06/17/13 | 232.64393 | 1.08957 | 153 | 8.6345 | x | 1.5835 | 4.23 | x | 18.7693 | 6.21 | ||
| Tue | 06/18/13 | 232.63587 | 1.08954 | 154 | 8.6907 | x | 1.5273 | 4.26 | x | 18.8255 | 6.18 | ||
| Wed | 06/19/13 | 232.62780 | 1.08950 | 155 | 8.7468 | x | 1.4712 | 4.30 | x | 18.8816 | 6.14 | ||
| Thu | 06/20/13 | 232.61973 | 1.08946 | 156 | 8.8030 | x | 1.4150 | 4.34 | x | 18.9378 | 6.10 | ||
| Fri | 06/21/13 | 232.61167 | 1.08942 | 157 | 8.8591 | x | 1.3589 | 4.38 | x | 18.9939 | 6.06 | ||
| Mon | 06/24/13 | 232.58747 | 1.08931 | 160 | 9.0274 | x | 1.1906 | 4.49 | x | 19.1622 | 5.95 | ||
| Tue | 06/25/13 | 232.57940 | 1.08927 | 161 | 9.0835 | x | 1.1345 | 4.53 | x | 19.2183 | 5.91 | ||
| Wed | 06/26/13 | 232.57133 | 1.08923 | 162 | 9.1396 | x | 1.0784 | 4.57 | x | 19.2744 | 5.87 | ||
| Thu | 06/27/13 | 232.56327 | 1.08920 | 163 | 9.1958 | x | 1.0222 | 4.60 | x | 19.3306 | 5.84 | ||
| Fri | 06/28/13 | 232.55520 | 1.08916 | 164 | 9.2518 | x | 0.9662 | 4.64 | x | 19.3866 | 5.80 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Mon | 07/01/13 | 232.53100 | 1.08905 | 167 | 9.4201 | x | 0.7979 | 4.75 | x | 19.5549 | 5.69 | ||
| Tue | 07/02/13 | 232.54435 | 1.08911 | 168 | 9.4771 | x | 0.7409 | 4.69 | x | 19.6119 | 5.75 | ||
| Wed | 07/03/13 | 232.55771 | 1.08917 | 169 | 9.5340 | x | 0.6840 | 4.63 | x | 19.6688 | 5.81 | ||
| Thu | 07/04/13 | 232.57106 | 1.08923 | 170 | 9.5909 | x | 0.6271 | 4.57 | x | 19.7257 | 5.87 | ||
| Fri | 07/05/13 | 232.58442 | 1.08930 | 171 | 9.6480 | x | 0.5700 | 4.50 | x | 19.7828 | 5.94 | ||
| Mon | 07/08/13 | 232.62448 | 1.08948 | 174 | 9.8189 | x | 0.3991 | 4.32 | x | 19.9537 | 6.12 | ||
| Tue | 07/09/13 | 232.63784 | 1.08955 | 175 | 9.8759 | x | 0.3421 | 4.25 | x | 20.0107 | 6.19 | ||
| Wed | 07/10/13 | 232.65119 | 1.08961 | 176 | 9.9329 | x | 0.2851 | 4.19 | x | 20.0677 | 6.25 | ||
| Thu | 07/11/13 | 232.66455 | 1.08967 | 177 | 9.9899 | x | 0.2281 | 4.13 | x | 20.1247 | 6.31 | ||
| Fri | 07/12/13 | 232.67790 | 1.08973 | 178 | 10.0469 | x | 0.1711 | 4.07 | x | 20.1817 | 6.37 | ||
| Mon | 07/15/13 | 232.71797 | 1.08992 | 0 | 0.0000 | 0.0000 | 3.88 | x | x | 20.3528 | 6.56 | ||
| Tue | 07/16/13 | 232.73132 | 1.08998 | 1 | 0.0555 | -0.0555 | 3.82 | x | x | 20.4083 | 6.62 | ||
| Wed | 07/17/13 | 232.74468 | 1.09005 | 2 | 0.1111 | -0.1111 | 3.75 | x | x | 20.4639 | 6.69 | ||
| Thu | 07/18/13 | 232.75803 | 1.09011 | 3 | 0.1666 | -0.1666 | 3.69 | x | x | 20.5194 | 6.75 | ||
| Fri | 07/19/13 | 232.77139 | 1.09017 | 4 | 0.2222 | -0.2222 | 3.63 | x | x | 20.5750 | 6.81 | ||
| Mon | 07/22/13 | 232.81145 | 1.09036 | 7 | 0.3889 | -0.3889 | 3.44 | x | x | 20.7417 | 7.00 | ||
| Tue | 07/23/13 | 232.82481 | 1.09042 | 8 | 0.4445 | -0.4445 | 3.38 | x | x | 20.7973 | 7.06 | ||
| Wed | 07/24/13 | 232.83816 | 1.09048 | 9 | 0.5001 | -0.5001 | 3.32 | x | x | 20.8529 | 7.12 | ||
| Thu | 07/25/13 | 232.85152 | 1.09055 | 10 | 0.5556 | -0.5556 | 3.25 | x | x | 20.9084 | 7.19 | ||
| Fri | 07/26/13 | 232.86487 | 1.09061 | 11 | 0.6112 | -0.6112 | 3.19 | x | x | 20.9640 | 7.25 | ||
| Mon | 07/29/13 | 232.90494 | 1.09080 | 14 | 0.7781 | -0.7781 | 3.00 | x | x | 21.1309 | 7.44 | ||
| Tue | 07/30/13 | 232.91829 | 1.09086 | 15 | 0.8337 | -0.8337 | 2.94 | x | x | 21.1865 | 7.50 | ||
| Wed | 07/31/13 | 232.93165 | 1.09092 | 16 | 0.8893 | -0.8893 | 2.88 | x | x | 21.2421 | 7.56 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Thu | 08/01/13 | 232.94500 | 1.09098 | 17 | 0.9450 | -0.9450 | 2.82 | x | x | 21.2978 | 7.62 | ||
| Fri | 08/02/13 | 232.96303 | 1.09107 | 18 | 1.0006 | -1.0006 | 2.73 | x | x | 21.3534 | 7.71 | ||
| Mon | 08/05/13 | 233.01713 | 1.09132 | 21 | 1.1677 | -1.1677 | 2.48 | x | x | 21.5205 | 7.96 | ||
| Tue | 08/06/13 | 233.03516 | 1.09141 | 22 | 1.2234 | -1.2234 | 2.39 | x | x | 21.5762 | 8.05 | ||
| Wed | 08/07/13 | 233.05319 | 1.09149 | 23 | 1.2791 | -1.2791 | 2.31 | x | x | 21.6319 | 8.13 | ||
| Thu | 08/08/13 | 233.07123 | 1.09158 | 24 | 1.3348 | -1.3348 | 2.22 | x | x | 21.6876 | 8.22 | ||
| Fri | 08/09/13 | 233.08926 | 1.09166 | 25 | 1.3905 | -1.3905 | 2.14 | x | x | 21.7433 | 8.30 | ||
| Mon | 08/12/13 | 233.14335 | 1.09191 | 28 | 1.5578 | -1.5578 | 1.89 | x | x | 21.9106 | 8.55 | ||
| Tue | 08/13/13 | 233.16139 | 1.09200 | 29 | 1.6135 | -1.6135 | 1.80 | x | x | 21.9663 | 8.64 | ||
| Wed | 08/14/13 | 233.17942 | 1.09208 | 30 | 1.6693 | -1.6693 | 1.72 | x | x | 22.0221 | 8.72 | ||
| Thu | 08/15/13 | 233.19745 | 1.09217 | 31 | 1.7251 | -1.7251 | 1.63 | x | x | 22.0779 | 8.81 | ||
| Fri | 08/16/13 | 233.21548 | 1.09225 | 32 | 1.7808 | -1.7808 | 1.55 | x | x | 22.1336 | 8.89 | ||
| Mon | 08/19/13 | 233.26958 | 1.09250 | 35 | 1.9482 | -1.9482 | 1.30 | x | x | 22.3010 | 9.14 | ||
| Tue | 08/20/13 | 233.28761 | 1.09259 | 36 | 2.0041 | -2.0041 | 1.21 | x | x | 22.3569 | 9.23 | ||
| Wed | 08/21/13 | 233.30565 | 1.09267 | 37 | 2.0599 | -2.0599 | 1.13 | x | x | 22.4127 | 9.31 | ||
| Thu | 08/22/13 | 233.32368 | 1.09276 | 38 | 2.1157 | -2.1157 | 1.04 | x | x | 22.4685 | 9.40 | ||
| Fri | 08/23/13 | 233.34171 | 1.09284 | 39 | 2.1716 | -2.1716 | 0.96 | x | x | 22.5244 | 9.48 | ||
| Mon | 08/26/13 | 233.39581 | 1.09310 | 42 | 2.3392 | -2.3392 | 0.70 | x | x | 22.6920 | 9.74 | ||
| Tue | 08/27/13 | 233.41384 | 1.09318 | 43 | 2.3950 | -2.3950 | 0.62 | x | x | 22.7478 | 9.82 | ||
| Wed | 08/28/13 | 233.43187 | 1.09326 | 44 | 2.4509 | -2.4509 | 0.54 | x | x | 22.8037 | 9.90 | ||
| Thu | 08/29/13 | 233.44990 | 1.09335 | 45 | 2.5068 | -2.5068 | 0.45 | x | x | 22.8596 | 9.99 | ||
| Fri | 08/30/13 | 233.46794 | 1.09343 | 46 | 2.5627 | -2.5627 | 0.37 | x | x | 22.9155 | 10.07 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Mon | 09/02/13 | 233.50707 | 1.09362 | 49 | 2.7303 | -2.7303 | 0.18 | x | x | 23.0831 | 10.26 | ||
| Tue | 09/03/13 | 233.51013 | 1.09363 | 50 | 2.7861 | -2.7861 | 0.17 | x | x | 23.1389 | 10.27 | ||
| Wed | 09/04/13 | 233.51320 | 1.09365 | 51 | 2.8419 | -2.8419 | 0.15 | x | x | 23.1947 | 10.29 | ||
| Thu | 09/05/13 | 233.51627 | 1.09366 | 52 | 2.8976 | -2.8976 | 0.14 | x | x | 23.2504 | 10.30 | ||
| Fri | 09/06/13 | 233.51933 | 1.09367 | 53 | 2.9534 | -2.9534 | 0.13 | x | x | 23.3062 | 10.31 | ||
| Mon | 09/09/13 | 233.52853 | 1.09372 | 56 | 3.1207 | -3.1207 | 0.08 | x | x | 23.4735 | 10.36 | ||
| Tue | 09/10/13 | 233.53160 | 1.09373 | 57 | 3.1764 | -3.1764 | 0.07 | x | x | 23.5292 | 10.37 | ||
| Wed | 09/11/13 | 233.53467 | 1.09375 | 58 | 3.2322 | -3.2322 | 0.05 | x | x | 23.5850 | 10.39 | ||
| Thu | 09/12/13 | 233.53773 | 1.09376 | 59 | 3.2880 | -3.2880 | 0.04 | x | x | 23.6408 | 10.40 | ||
| Fri | 09/13/13 | 233.54080 | 1.09377 | 60 | 3.3437 | -3.3437 | 0.03 | x | x | 23.6965 | 10.41 | ||
| Mon | 09/16/13 | 233.55000 | 1.09382 | 63 | 3.5111 | -3.5111 | -0.02 | x | x | 23.8639 | 10.46 | ||
| Tue | 09/17/13 | 233.55307 | 1.09383 | 64 | 3.5668 | -3.5668 | -0.03 | x | x | 23.9196 | 10.47 | ||
| Wed | 09/18/13 | 233.55613 | 1.09385 | 65 | 3.6226 | -3.6226 | -0.05 | x | x | 23.9754 | 10.49 | ||
| Thu | 09/19/13 | 233.55920 | 1.09386 | 66 | 3.6784 | -3.6784 | -0.06 | x | x | 24.0312 | 10.50 | ||
| Fri | 09/20/13 | 233.56227 | 1.09388 | 67 | 3.7342 | -3.7342 | -0.08 | x | x | 24.0870 | 10.52 | ||
| Mon | 09/23/13 | 233.57147 | 1.09392 | 70 | 3.9015 | -3.9015 | -0.12 | x | x | 24.2543 | 10.56 | ||
| Tue | 09/24/13 | 233.57453 | 1.09393 | 71 | 3.9573 | -3.9573 | -0.13 | x | x | 24.3101 | 10.57 | ||
| Wed | 09/25/13 | 233.57760 | 1.09395 | 72 | 4.0131 | -4.0131 | -0.15 | x | x | 24.3659 | 10.59 | ||
| Thu | 09/26/13 | 233.58067 | 1.09396 | 73 | 4.0689 | -4.0689 | -0.16 | x | x | 24.4217 | 10.60 | ||
| Fri | 09/27/13 | 233.58373 | 1.09398 | 74 | 4.1247 | -4.1247 | -0.18 | x | x | 24.4775 | 10.62 | ||
| Mon | 09/30/13 | 233.59293 | 1.09402 | 77 | 4.2921 | -4.2921 | -0.22 | x | x | 24.6449 | 10.66 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Tue | 10/01/13 | 233.59600 | 1.09403 | 78 | 4.3479 | -4.3479 | -0.23 | x | x | 24.7007 | 10.67 | ||
| Wed | 10/02/13 | 233.60506 | 1.09408 | 79 | 4.4038 | -4.4038 | -0.28 | x | x | 24.7566 | 10.72 | ||
| Thu | 10/03/13 | 233.61413 | 1.09412 | 80 | 4.4597 | -4.4597 | -0.32 | x | x | 24.8125 | 10.76 | ||
| Fri | 10/04/13 | 233.62319 | 1.09416 | 81 | 4.5156 | -4.5156 | -0.36 | x | x | 24.8684 | 10.80 | ||
| Mon | 10/07/13 | 233.65039 | 1.09429 | 84 | 4.6834 | -4.6834 | -0.49 | x | x | 25.0362 | 10.93 | ||
| Tue | 10/08/13 | 233.65945 | 1.09433 | 85 | 4.7394 | -4.7394 | -0.53 | x | x | 25.0922 | 10.97 | ||
| Wed | 10/09/13 | 233.66852 | 1.09437 | 86 | 4.7953 | -4.7953 | -0.57 | x | x | 25.1481 | 11.01 | ||
| Thu | 10/10/13 | 233.67758 | 1.09442 | 87 | 4.8513 | -4.8513 | -0.62 | x | x | 25.2041 | 11.06 | ||
| Fri | 10/11/13 | 233.68665 | 1.09446 | 88 | 4.9072 | -4.9072 | -0.66 | x | x | 25.2600 | 11.10 | ||
| Mon | 10/14/13 | 233.71384 | 1.09459 | 91 | 5.0751 | -5.0751 | -0.79 | x | x | 25.4279 | 11.23 | ||
| Tue | 10/15/13 | 233.72290 | 1.09463 | 92 | 5.1311 | -5.1311 | -0.83 | x | x | 25.4839 | 11.27 | ||
| Wed | 10/16/13 | 233.73197 | 1.09467 | 93 | 5.1870 | -5.1870 | -0.87 | x | x | 25.5398 | 11.31 | ||
| Thu | 10/17/13 | 233.74103 | 1.09471 | 94 | 5.2430 | -5.2430 | -0.91 | x | x | 25.5958 | 11.35 | ||
| Fri | 10/18/13 | 233.75010 | 1.09475 | 95 | 5.2990 | -5.2990 | -0.95 | x | x | 25.6518 | 11.39 | ||
| Mon | 10/21/13 | 233.77729 | 1.09488 | 98 | 5.4670 | -5.4670 | -1.08 | x | x | 25.8198 | 11.52 | ||
| Tue | 10/22/13 | 233.78635 | 1.09492 | 99 | 5.5229 | -5.5229 | -1.12 | x | x | 25.8757 | 11.56 | ||
| Wed | 10/23/13 | 233.79542 | 1.09497 | 100 | 5.5790 | -5.5790 | -1.17 | x | x | 25.9318 | 11.61 | ||
| Thu | 10/24/13 | 233.80448 | 1.09501 | 101 | 5.6350 | -5.6350 | -1.21 | x | x | 25.9878 | 11.65 | ||
| Fri | 10/25/13 | 233.81355 | 1.09505 | 102 | 5.6910 | -5.6910 | -1.25 | x | x | 26.0438 | 11.69 | ||
| Mon | 10/28/13 | 233.84074 | 1.09518 | 105 | 5.8591 | -5.8591 | -1.38 | x | x | 26.2119 | 11.82 | ||
| Tue | 10/29/13 | 233.84981 | 1.09522 | 106 | 5.9151 | -5.9151 | -1.42 | x | x | 26.2679 | 11.86 | ||
| Wed | 10/30/13 | 233.85887 | 1.09526 | 107 | 5.9711 | -5.9711 | -1.46 | x | x | 26.3239 | 11.90 | ||
| Thu | 10/31/13 | 233.86794 | 1.09531 | 108 | 6.0272 | -6.0272 | -1.51 | x | x | 26.3800 | 11.95 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Fri | 11/01/13 | 233.87700 | 1.09535 | 109 | 6.0832 | -6.0832 | -1.55 | x | x | 26.4360 | 11.99 | ||
| Mon | 11/04/13 | 233.90420 | 1.09548 | 112 | 6.2514 | -6.2514 | -1.68 | x | x | 26.6042 | 12.12 | ||
| Tue | 11/05/13 | 233.91327 | 1.09552 | 113 | 6.3074 | -6.3074 | -1.72 | x | x | 26.6602 | 12.16 | ||
| Wed | 11/06/13 | 233.92233 | 1.09556 | 114 | 6.3635 | -6.3635 | -1.76 | x | x | 26.7163 | 12.20 | ||
| Thu | 11/07/13 | 233.93140 | 1.09560 | 115 | 6.4195 | -6.4195 | -1.80 | x | x | 26.7723 | 12.24 | ||
| Fri | 11/08/13 | 233.94047 | 1.09565 | 116 | 6.4756 | -6.4756 | -1.85 | x | x | 26.8284 | 12.29 | ||
| Mon | 11/11/13 | 233.96767 | 1.09577 | 119 | 6.6439 | -6.6439 | -1.97 | x | x | 26.9967 | 12.41 | ||
| Tue | 11/12/13 | 233.97673 | 1.09582 | 120 | 6.7000 | -6.7000 | -2.02 | x | x | 27.0528 | 12.46 | ||
| Wed | 11/13/13 | 233.98580 | 1.09586 | 121 | 6.7561 | -6.7561 | -2.06 | x | x | 27.1089 | 12.50 | ||
| Thu | 11/14/13 | 233.99487 | 1.09590 | 122 | 6.8122 | -6.8122 | -2.10 | x | x | 27.1650 | 12.54 | ||
| Fri | 11/15/13 | 234.00393 | 1.09594 | 123 | 6.8682 | -6.8682 | -2.14 | x | x | 27.2210 | 12.58 | ||
| Mon | 11/18/13 | 234.03113 | 1.09607 | 126 | 7.0366 | -7.0366 | -2.27 | x | x | 27.3894 | 12.71 | ||
| Tue | 11/19/13 | 234.04020 | 1.09611 | 127 | 7.0927 | -7.0927 | -2.31 | x | x | 27.4455 | 12.75 | ||
| Wed | 11/20/13 | 234.04927 | 1.09616 | 128 | 7.1489 | -7.1489 | -2.36 | x | x | 27.5017 | 12.80 | ||
| Thu | 11/21/13 | 234.05833 | 1.09620 | 129 | 7.2050 | -7.2050 | -2.40 | x | x | 27.5578 | 12.84 | ||
| Fri | 11/22/13 | 234.06740 | 1.09624 | 130 | 7.2611 | -7.2611 | -2.44 | x | x | 27.6139 | 12.88 | ||
| Mon | 11/25/13 | 234.09460 | 1.09637 | 133 | 7.4295 | -7.4295 | -2.57 | x | x | 27.7823 | 13.01 | ||
| Tue | 11/26/13 | 234.10367 | 1.09641 | 134 | 7.4857 | -7.4857 | -2.61 | x | x | 27.8385 | 13.05 | ||
| Wed | 11/27/13 | 234.11273 | 1.09645 | 135 | 7.5418 | -7.5418 | -2.65 | x | x | 27.8946 | 13.09 | ||
| Thu | 11/28/13 | 234.12180 | 1.09650 | 136 | 7.5980 | -7.5980 | -2.70 | x | x | 27.9508 | 13.14 | ||
| Fri | 11/29/13 | 234.13087 | 1.09654 | 137 | 7.6542 | -7.6542 | -2.74 | x | x | 28.0070 | 13.18 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Mon | 12/02/13 | 234.12955 | 1.09653 | 140 | 7.8217 | -7.8217 | -2.73 | x | x | 28.1745 | 13.17 | ||
| Tue | 12/03/13 | 234.11010 | 1.09644 | 141 | 7.8769 | -7.8769 | -2.64 | x | x | 28.2297 | 13.08 | ||
| Wed | 12/04/13 | 234.09065 | 1.09635 | 142 | 7.9322 | -7.9322 | -2.55 | x | x | 28.2850 | 12.99 | ||
| Thu | 12/05/13 | 234.07119 | 1.09626 | 143 | 7.9874 | -7.9874 | -2.46 | x | x | 28.3402 | 12.90 | ||
| Fri | 12/06/13 | 234.05174 | 1.09617 | 144 | 8.0426 | -8.0426 | -2.37 | x | x | 28.3954 | 12.81 | ||
| Mon | 12/09/13 | 233.99339 | 1.09589 | 147 | 8.2080 | -8.2080 | -2.09 | x | x | 28.5608 | 12.53 | ||
| Tue | 12/10/13 | 233.97394 | 1.09580 | 148 | 8.2632 | -8.2632 | -2.00 | x | x | 28.6160 | 12.44 | ||
| Wed | 12/11/13 | 233.95448 | 1.09571 | 149 | 8.3183 | -8.3183 | -1.91 | x | x | 28.6711 | 12.35 | ||
| Thu | 12/12/13 | 233.93503 | 1.09562 | 150 | 8.3735 | -8.3735 | -1.82 | x | x | 28.7263 | 12.26 | ||
| Fri | 12/13/13 | 233.91558 | 1.09553 | 151 | 8.4286 | -8.4286 | -1.73 | x | x | 28.7814 | 12.17 | ||
| Mon | 12/16/13 | 233.85723 | 1.09526 | 154 | 8.5939 | -8.5939 | -1.46 | x | x | 28.9467 | 11.90 | ||
| Tue | 12/17/13 | 233.83777 | 1.09517 | 155 | 8.6490 | -8.6490 | -1.37 | x | x | 29.0018 | 11.81 | ||
| Wed | 12/18/13 | 233.81832 | 1.09507 | 156 | 8.7040 | -8.7040 | -1.27 | x | x | 29.0568 | 11.71 | ||
| Thu | 12/19/13 | 233.79887 | 1.09498 | 157 | 8.7591 | -8.7591 | -1.18 | x | x | 29.1119 | 11.62 | ||
| Fri | 12/20/13 | 233.77942 | 1.09489 | 158 | 8.8142 | -8.8142 | -1.09 | x | x | 29.1670 | 11.53 | ||
| Mon | 12/23/13 | 233.72106 | 1.09462 | 161 | 8.9793 | -8.9793 | -0.82 | x | x | 29.3321 | 11.26 | ||
| Tue | 12/24/13 | 233.70161 | 1.09453 | 162 | 9.0343 | -9.0343 | -0.73 | x | x | 29.3871 | 11.17 | ||
| Wed | 12/25/13 | 233.68216 | 1.09444 | 163 | 9.0894 | -9.0894 | -0.64 | x | x | 29.4422 | 11.08 | ||
| Thu | 12/26/13 | 233.66271 | 1.09435 | 164 | 9.1444 | -9.1444 | -0.55 | x | x | 29.4972 | 10.99 | ||
| Fri | 12/27/13 | 233.64326 | 1.09425 | 165 | 9.1993 | -9.1993 | -0.45 | x | x | 29.5521 | 10.89 | ||
| Mon | 12/30/13 | 233.58490 | 1.09398 | 168 | 9.3642 | -9.3642 | -0.18 | x | x | 29.7170 | 10.62 | ||
| Tue | 12/31/13 | 233.56545 | 1.09389 | 169 | 9.4192 | -9.4192 | -0.09 | x | x | 29.7720 | 10.53 | ||
| Wed | 01/01/14 | 233.54600 | 1.09380 | ||||||||||
Generated 12/17/13 08:53