| CUSIP Number | 912828QD5 | |||
| Dated Date | April 15, 2011 | Interest 10/15/11 (183 days) | $0.6405 | |
| Ref CPI on Dated Date | 220.72980 | |||
| Original Issue Date | April 29, 2011 | Interest 04/15/12 (183 days) |
| Purchased on Settelment Date & held to 01/01/12 | Held on 04/29/11 & Sold on Settlement Date | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Fri | 04/29/11 | 221.23660 | 1.00230 | 14 | 0.0479 | x | 0.5926 | 23.48 | 0.0479 | 0.00 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Mon | 05/02/11 | 221.37861 | 1.00294 | 17 | 0.0582 | x | 0.5823 | 22.84 | 0.0582 | 0.64 | |||
| Tue | 05/03/11 | 221.44823 | 1.00325 | 18 | 0.0617 | x | 0.5788 | 22.53 | 0.0617 | 0.95 | |||
| Wed | 05/04/11 | 221.51784 | 1.00357 | 19 | 0.0651 | x | 0.5754 | 22.21 | 0.0651 | 1.27 | |||
| Thu | 05/05/11 | 221.58745 | 1.00389 | 20 | 0.0686 | x | 0.5719 | 21.89 | 0.0686 | 1.59 | |||
| Fri | 05/06/11 | 221.65706 | 1.00420 | 21 | 0.0720 | x | 0.5685 | 21.58 | 0.0720 | 1.90 | |||
| Mon | 05/09/11 | 221.86590 | 1.00515 | 24 | 0.0824 | x | 0.5581 | 20.63 | 0.0824 | 2.85 | |||
| Tue | 05/10/11 | 221.93552 | 1.00546 | 25 | 0.0858 | x | 0.5547 | 20.32 | 0.0858 | 3.16 | |||
| Wed | 05/11/11 | 222.00513 | 1.00578 | 26 | 0.0893 | x | 0.5512 | 20.00 | 0.0893 | 3.48 | |||
| Thu | 05/12/11 | 222.07474 | 1.00609 | 27 | 0.0928 | x | 0.5477 | 19.69 | 0.0928 | 3.79 | |||
| Fri | 05/13/11 | 222.14435 | 1.00641 | 28 | 0.0962 | x | 0.5443 | 19.37 | 0.0962 | 4.11 | |||
| Mon | 05/16/11 | 222.35319 | 1.00735 | 31 | 0.1067 | x | 0.5338 | 18.43 | 0.1067 | 5.05 | |||
| Tue | 05/17/11 | 222.42281 | 1.00767 | 32 | 0.1101 | x | 0.5304 | 18.11 | 0.1101 | 5.37 | |||
| Wed | 05/18/11 | 222.49242 | 1.00799 | 33 | 0.1136 | x | 0.5269 | 17.79 | 0.1136 | 5.69 | |||
| Thu | 05/19/11 | 222.56203 | 1.00830 | 34 | 0.1171 | x | 0.5234 | 17.48 | 0.1171 | 6.00 | |||
| Fri | 05/20/11 | 222.63165 | 1.00862 | 35 | 0.1206 | x | 0.5199 | 17.16 | 0.1206 | 6.32 | |||
| Mon | 05/23/11 | 222.84048 | 1.00956 | 38 | 0.1310 | x | 0.5095 | 16.22 | 0.1310 | 7.26 | |||
| Tue | 05/24/11 | 222.91010 | 1.00988 | 39 | 0.1345 | x | 0.5060 | 15.90 | 0.1345 | 7.58 | |||
| Wed | 05/25/11 | 222.97971 | 1.01019 | 40 | 0.1380 | x | 0.5025 | 15.59 | 0.1380 | 7.89 | |||
| Thu | 05/26/11 | 223.04932 | 1.01051 | 41 | 0.1415 | x | 0.4990 | 15.27 | 0.1415 | 8.21 | |||
| Fri | 05/27/11 | 223.11894 | 1.01082 | 42 | 0.1450 | x | 0.4955 | 14.96 | 0.1450 | 8.52 | |||
| Mon | 05/30/11 | 223.32777 | 1.01177 | 45 | 0.1555 | x | 0.4850 | 14.01 | 0.1555 | 9.47 | |||
| Tue | 05/31/11 | 223.39739 | 1.01209 | 46 | 0.1590 | x | 0.4815 | 13.69 | 0.1590 | 9.79 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Wed | 06/01/11 | 223.46700 | 1.01240 | 47 | 0.1625 | x | 0.4780 | 13.38 | 0.1625 | 10.10 | |||
| Thu | 06/02/11 | 223.51497 | 1.01262 | 48 | 0.1660 | x | 0.4745 | 13.16 | 0.1660 | 10.32 | |||
| Fri | 06/03/11 | 223.56293 | 1.01284 | 49 | 0.1695 | x | 0.4710 | 12.94 | 0.1695 | 10.54 | |||
| Mon | 06/06/11 | 223.70683 | 1.01349 | 52 | 0.1800 | x | 0.4605 | 12.29 | 0.1800 | 11.19 | |||
| Tue | 06/07/11 | 223.75480 | 1.01370 | 53 | 0.1835 | x | 0.4570 | 12.08 | 0.1835 | 11.40 | |||
| Wed | 06/08/11 | 223.80277 | 1.01392 | 54 | 0.1870 | x | 0.4535 | 11.86 | 0.1870 | 11.62 | |||
| Thu | 06/09/11 | 223.85073 | 1.01414 | 55 | 0.1905 | x | 0.4500 | 11.64 | 0.1905 | 11.84 | |||
| Fri | 06/10/11 | 223.89870 | 1.01436 | 56 | 0.1940 | x | 0.4465 | 11.42 | 0.1940 | 12.06 | |||
| Mon | 06/13/11 | 224.04260 | 1.01501 | 59 | 0.2045 | x | 0.4360 | 10.77 | 0.2045 | 12.71 | |||
| Tue | 06/14/11 | 224.09057 | 1.01523 | 60 | 0.2080 | x | 0.4325 | 10.55 | 0.2080 | 12.93 | |||
| Wed | 06/15/11 | 224.13853 | 1.01544 | 61 | 0.2115 | x | 0.4290 | 10.34 | 0.2115 | 13.14 | |||
| Thu | 06/16/11 | 224.18650 | 1.01566 | 62 | 0.2151 | x | 0.4254 | 10.12 | 0.2151 | 13.36 | |||
| Fri | 06/17/11 | 224.23447 | 1.01588 | 63 | 0.2186 | x | 0.4219 | 9.90 | 0.2186 | 13.58 | |||
| Mon | 06/20/11 | 224.37837 | 1.01653 | 66 | 0.2291 | x | 0.4114 | 9.25 | 0.2291 | 14.23 | |||
| Tue | 06/21/11 | 224.42633 | 1.01675 | 67 | 0.2327 | x | 0.4078 | 9.03 | 0.2327 | 14.45 | |||
| Wed | 06/22/11 | 224.47430 | 1.01696 | 68 | 0.2362 | x | 0.4043 | 8.82 | 0.2362 | 14.66 | |||
| Thu | 06/23/11 | 224.52227 | 1.01718 | 69 | 0.2397 | x | 0.4008 | 8.60 | 0.2397 | 14.88 | |||
| Fri | 06/24/11 | 224.57023 | 1.01740 | 70 | 0.2432 | x | 0.3973 | 8.38 | 0.2432 | 15.10 | |||
| Mon | 06/27/11 | 224.71413 | 1.01805 | 73 | 0.2538 | x | 0.3867 | 7.73 | 0.2538 | 15.75 | |||
| Tue | 06/28/11 | 224.76210 | 1.01827 | 74 | 0.2573 | x | 0.3832 | 7.51 | 0.2573 | 15.97 | |||
| Wed | 06/29/11 | 224.81007 | 1.01849 | 75 | 0.2609 | x | 0.3796 | 7.29 | 0.2609 | 16.19 | |||
| Thu | 06/30/11 | 224.85803 | 1.01870 | 76 | 0.2644 | x | 0.3761 | 7.08 | 0.2644 | 16.40 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Fri | 07/01/11 | 224.90600 | 1.01892 | 77 | 0.2680 | x | 0.3725 | 6.86 | 0.2680 | 16.62 | |||
| Mon | 07/04/11 | 225.00839 | 1.01938 | 80 | 0.2785 | x | 0.3620 | 6.40 | 0.2785 | 17.08 | |||
| Tue | 07/05/11 | 225.04252 | 1.01954 | 81 | 0.2820 | x | 0.3585 | 6.24 | 0.2820 | 17.24 | |||
| Wed | 07/06/11 | 225.07665 | 1.01969 | 82 | 0.2856 | x | 0.3549 | 6.09 | 0.2856 | 17.39 | |||
| Thu | 07/07/11 | 225.11077 | 1.01985 | 83 | 0.2891 | x | 0.3514 | 5.93 | 0.2891 | 17.55 | |||
| Fri | 07/08/11 | 225.14490 | 1.02000 | 84 | 0.2926 | x | 0.3479 | 5.78 | 0.2926 | 17.70 | |||
| Mon | 07/11/11 | 225.24729 | 1.02047 | 87 | 0.3032 | x | 0.3373 | 5.31 | 0.3032 | 18.17 | |||
| Tue | 07/12/11 | 225.28142 | 1.02062 | 88 | 0.3067 | x | 0.3338 | 5.16 | 0.3067 | 18.32 | |||
| Wed | 07/13/11 | 225.31555 | 1.02078 | 89 | 0.3103 | x | 0.3302 | 5.00 | 0.3103 | 18.48 | |||
| Thu | 07/14/11 | 225.34968 | 1.02093 | 90 | 0.3138 | x | 0.3267 | 4.85 | 0.3138 | 18.63 | |||
| Fri | 07/15/11 | 225.38381 | 1.02108 | 91 | 0.3173 | x | 0.3232 | 4.70 | 0.3173 | 18.78 | |||
| Mon | 07/18/11 | 225.48619 | 1.02155 | 94 | 0.3280 | x | 0.3125 | 4.23 | 0.3280 | 19.25 | |||
| Tue | 07/19/11 | 225.52032 | 1.02170 | 95 | 0.3315 | x | 0.3090 | 4.08 | 0.3315 | 19.40 | |||
| Wed | 07/20/11 | 225.55445 | 1.02186 | 96 | 0.3350 | x | 0.3055 | 3.92 | 0.3350 | 19.56 | |||
| Thu | 07/21/11 | 225.58858 | 1.02201 | 97 | 0.3386 | x | 0.3019 | 3.77 | 0.3386 | 19.71 | |||
| Fri | 07/22/11 | 225.62271 | 1.02217 | 98 | 0.3421 | x | 0.2984 | 3.61 | 0.3421 | 19.87 | |||
| Mon | 07/25/11 | 225.72510 | 1.02263 | 101 | 0.3528 | x | 0.2877 | 3.15 | 0.3528 | 20.33 | |||
| Tue | 07/26/11 | 225.75923 | 1.02279 | 102 | 0.3563 | x | 0.2842 | 2.99 | 0.3563 | 20.49 | |||
| Wed | 07/27/11 | 225.79335 | 1.02294 | 103 | 0.3598 | x | 0.2807 | 2.84 | 0.3598 | 20.64 | |||
| Thu | 07/28/11 | 225.82748 | 1.02309 | 104 | 0.3634 | x | 0.2771 | 2.69 | 0.3634 | 20.79 | |||
| Fri | 07/29/11 | 225.86161 | 1.02325 | 105 | 0.3669 | x | 0.2736 | 2.53 | 0.3669 | 20.95 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Mon | 08/01/11 | 225.96400 | 1.02371 | 108 | 0.3776 | x | 0.2629 | 2.07 | 0.3776 | 21.41 | |||
| Tue | 08/02/11 | 225.95619 | 1.02368 | 109 | 0.3811 | x | 0.2594 | 2.10 | 0.3811 | 21.38 | |||
| Wed | 08/03/11 | 225.94839 | 1.02364 | 110 | 0.3846 | x | 0.2559 | 2.14 | 0.3846 | 21.34 | |||
| Thu | 08/04/11 | 225.94058 | 1.02361 | 111 | 0.3880 | x | 0.2525 | 2.17 | 0.3880 | 21.31 | |||
| Fri | 08/05/11 | 225.93277 | 1.02357 | 112 | 0.3915 | x | 0.2490 | 2.21 | 0.3915 | 21.27 | |||
| Mon | 08/08/11 | 225.90935 | 1.02347 | 115 | 0.4020 | x | 0.2385 | 2.31 | 0.4020 | 21.17 | |||
| Tue | 08/09/11 | 225.90155 | 1.02343 | 116 | 0.4055 | x | 0.2350 | 2.35 | 0.4055 | 21.13 | |||
| Wed | 08/10/11 | 225.89374 | 1.02339 | 117 | 0.4089 | x | 0.2316 | 2.39 | 0.4089 | 21.09 | |||
| Thu | 08/11/11 | 225.88594 | 1.02336 | 118 | 0.4124 | x | 0.2281 | 2.42 | 0.4124 | 21.06 | |||
| Fri | 08/12/11 | 225.87813 | 1.02332 | 119 | 0.4159 | x | 0.2246 | 2.46 | 0.4159 | 21.02 | |||
| Mon | 08/15/11 | 225.85471 | 1.02322 | 122 | 0.4263 | x | 0.2142 | 2.56 | 0.4263 | 20.92 | |||
| Tue | 08/16/11 | 225.84690 | 1.02318 | 123 | 0.4298 | x | 0.2107 | 2.60 | 0.4298 | 20.88 | |||
| Wed | 08/17/11 | 225.83910 | 1.02315 | 124 | 0.4333 | x | 0.2072 | 2.63 | 0.4333 | 20.85 | |||
| Thu | 08/18/11 | 225.83129 | 1.02311 | 125 | 0.4368 | x | 0.2037 | 2.67 | 0.4368 | 20.81 | |||
| Fri | 08/19/11 | 225.82348 | 1.02308 | 126 | 0.4403 | x | 0.2002 | 2.70 | 0.4403 | 20.78 | |||
| Mon | 08/22/11 | 225.80006 | 1.02297 | 129 | 0.4507 | x | 0.1898 | 2.81 | 0.4507 | 20.67 | |||
| Tue | 08/23/11 | 225.79226 | 1.02294 | 130 | 0.4542 | x | 0.1863 | 2.84 | 0.4542 | 20.64 | |||
| Wed | 08/24/11 | 225.78445 | 1.02290 | 131 | 0.4576 | x | 0.1829 | 2.88 | 0.4576 | 20.60 | |||
| Thu | 08/25/11 | 225.77665 | 1.02286 | 132 | 0.4611 | x | 0.1794 | 2.92 | 0.4611 | 20.56 | |||
| Fri | 08/26/11 | 225.76884 | 1.02283 | 133 | 0.4646 | x | 0.1759 | 2.95 | 0.4646 | 20.53 | |||
| Mon | 08/29/11 | 225.74542 | 1.02272 | 136 | 0.4750 | x | 0.1655 | 3.06 | 0.4750 | 20.42 | |||
| Tue | 08/30/11 | 225.73761 | 1.02269 | 137 | 0.4785 | x | 0.1620 | 3.09 | 0.4785 | 20.39 | |||
| Wed | 08/31/11 | 225.72981 | 1.02265 | 138 | 0.4820 | x | 0.1585 | 3.13 | 0.4820 | 20.35 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Thu | 09/01/11 | 225.72200 | 1.02262 | 139 | 0.4855 | x | 0.1550 | 3.16 | 0.4855 | 20.32 | |||
| Fri | 09/02/11 | 225.72867 | 1.02265 | 140 | 0.4890 | x | 0.1515 | 3.13 | 0.4890 | 20.35 | |||
| Mon | 09/05/11 | 225.74867 | 1.02274 | 143 | 0.4995 | x | 0.1410 | 3.04 | 0.4995 | 20.44 | |||
| Tue | 09/06/11 | 225.75533 | 1.02277 | 144 | 0.5030 | x | 0.1375 | 3.01 | 0.5030 | 20.47 | |||
| Wed | 09/07/11 | 225.76200 | 1.02280 | 145 | 0.5065 | x | 0.1340 | 2.98 | 0.5065 | 20.50 | |||
| Thu | 09/08/11 | 225.76867 | 1.02283 | 146 | 0.5100 | x | 0.1305 | 2.95 | 0.5100 | 20.53 | |||
| Fri | 09/09/11 | 225.77533 | 1.02286 | 147 | 0.5135 | x | 0.1270 | 2.92 | 0.5135 | 20.56 | |||
| Mon | 09/12/11 | 225.79533 | 1.02295 | 150 | 0.5241 | x | 0.1164 | 2.83 | 0.5241 | 20.65 | |||
| Tue | 09/13/11 | 225.80200 | 1.02298 | 151 | 0.5276 | x | 0.1129 | 2.80 | 0.5276 | 20.68 | |||
| Wed | 09/14/11 | 225.80867 | 1.02301 | 152 | 0.5311 | x | 0.1094 | 2.77 | 0.5311 | 20.71 | |||
| Thu | 09/15/11 | 225.81533 | 1.02304 | 153 | 0.5346 | x | 0.1059 | 2.74 | 0.5346 | 20.74 | |||
| Fri | 09/16/11 | 225.82200 | 1.02307 | 154 | 0.5381 | x | 0.1024 | 2.71 | 0.5381 | 20.77 | |||
| Mon | 09/19/11 | 225.84200 | 1.02316 | 157 | 0.5486 | x | 0.0919 | 2.62 | 0.5486 | 20.86 | |||
| Tue | 09/20/11 | 225.84867 | 1.02319 | 158 | 0.5521 | x | 0.0884 | 2.59 | 0.5521 | 20.89 | |||
| Wed | 09/21/11 | 225.85533 | 1.02322 | 159 | 0.5556 | x | 0.0849 | 2.56 | 0.5556 | 20.92 | |||
| Thu | 09/22/11 | 225.86200 | 1.02325 | 160 | 0.5592 | x | 0.0813 | 2.53 | 0.5592 | 20.95 | |||
| Fri | 09/23/11 | 225.86867 | 1.02328 | 161 | 0.5627 | x | 0.0778 | 2.50 | 0.5627 | 20.98 | |||
| Mon | 09/26/11 | 225.88867 | 1.02337 | 164 | 0.5732 | x | 0.0673 | 2.41 | 0.5732 | 21.07 | |||
| Tue | 09/27/11 | 225.89533 | 1.02340 | 165 | 0.5767 | x | 0.0638 | 2.38 | 0.5767 | 21.10 | |||
| Wed | 09/28/11 | 225.90200 | 1.02343 | 166 | 0.5802 | x | 0.0603 | 2.35 | 0.5802 | 21.13 | |||
| Thu | 09/29/11 | 225.90867 | 1.02346 | 167 | 0.5837 | x | 0.0568 | 2.32 | 0.5837 | 21.16 | |||
| Fri | 09/30/11 | 225.91533 | 1.02349 | 168 | 0.5872 | x | 0.0533 | 2.29 | 0.5872 | 21.19 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Mon | 10/03/11 | 225.96219 | 1.02370 | 171 | 0.5979 | x | 0.0426 | 2.08 | 0.5979 | 21.40 | |||
| Tue | 10/04/11 | 225.98229 | 1.02380 | 172 | 0.6014 | x | 0.0391 | 1.98 | 0.6014 | 21.50 | |||
| Wed | 10/05/11 | 226.00239 | 1.02389 | 173 | 0.6050 | x | 0.0355 | 1.89 | 0.6050 | 21.59 | |||
| Thu | 10/06/11 | 226.02248 | 1.02398 | 174 | 0.6085 | x | 0.0320 | 1.80 | 0.6085 | 21.68 | |||
| Fri | 10/07/11 | 226.04258 | 1.02407 | 175 | 0.6121 | x | 0.0284 | 1.71 | 0.6121 | 21.77 | |||
| Mon | 10/10/11 | 226.10287 | 1.02434 | 178 | 0.6227 | x | 0.0178 | 1.44 | 0.6227 | 22.04 | |||
| Tue | 10/11/11 | 226.12297 | 1.02443 | 179 | 0.6263 | x | 0.0142 | 1.35 | 0.6263 | 22.13 | |||
| Wed | 10/12/11 | 226.14306 | 1.02452 | 180 | 0.6298 | x | 0.0107 | 1.26 | 0.6298 | 22.22 | |||
| Thu | 10/13/11 | 226.16316 | 1.02462 | 181 | 0.6334 | x | 0.0071 | 1.16 | 0.6334 | 22.32 | |||
| Fri | 10/14/11 | 226.18326 | 1.02471 | 182 | 0.6369 | x | 0.0036 | 1.07 | 0.6369 | 22.41 | |||
| Sat | 10/15/11 | 226.20335 | 1.02480 | 0 | 0.0000 | 0.0000 | 0.98 | x | 0.6405 | 22.50 | |||
| Mon | 10/17/11 | 226.24355 | 1.02498 | 2 | 0.0070 | -0.0070 | 0.80 | x | 0.6475 | 22.68 | |||
| Tue | 10/18/11 | 226.26365 | 1.02507 | 3 | 0.0105 | -0.0105 | 0.71 | x | 0.6510 | 22.77 | |||
| Wed | 10/19/11 | 226.28374 | 1.02516 | 4 | 0.0140 | -0.0140 | 0.62 | x | 0.6545 | 22.86 | |||
| Thu | 10/20/11 | 226.30384 | 1.02525 | 5 | 0.0175 | -0.0175 | 0.53 | x | 0.6580 | 22.95 | |||
| Fri | 10/21/11 | 226.32394 | 1.02534 | 6 | 0.0210 | -0.0210 | 0.44 | x | 0.6615 | 23.04 | |||
| Mon | 10/24/11 | 226.38423 | 1.02562 | 9 | 0.0315 | -0.0315 | 0.16 | x | 0.6720 | 23.32 | |||
| Tue | 10/25/11 | 226.40432 | 1.02571 | 10 | 0.0350 | -0.0350 | 0.07 | x | 0.6755 | 23.41 | |||
| Wed | 10/26/11 | 226.42442 | 1.02580 | 11 | 0.0385 | -0.0385 | -0.02 | x | 0.6790 | 23.50 | |||
| Thu | 10/27/11 | 226.44452 | 1.02589 | 12 | 0.0420 | -0.0420 | -0.11 | x | 0.6825 | 23.59 | |||
| Fri | 10/28/11 | 226.46461 | 1.02598 | 13 | 0.0456 | -0.0456 | -0.20 | x | 0.6861 | 23.68 | |||
| Mon | 10/31/11 | 226.52490 | 1.02625 | 16 | 0.0561 | -0.0561 | -0.47 | x | 0.6966 | 23.95 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Tue | 11/01/11 | 226.54500 | 1.02635 | 17 | 0.0596 | -0.0596 | -0.57 | x | 0.7001 | 24.05 | |||
| Wed | 11/02/11 | 226.55647 | 1.02640 | 18 | 0.0631 | -0.0631 | -0.62 | x | 0.7036 | 24.10 | |||
| Thu | 11/03/11 | 226.56793 | 1.02645 | 19 | 0.0666 | -0.0666 | -0.67 | x | 0.7071 | 24.15 | |||
| Fri | 11/04/11 | 226.57940 | 1.02650 | 20 | 0.0701 | -0.0701 | -0.72 | x | 0.7106 | 24.20 | |||
| Mon | 11/07/11 | 226.61380 | 1.02666 | 23 | 0.0806 | -0.0806 | -0.88 | x | 0.7211 | 24.36 | |||
| Tue | 11/08/11 | 226.62527 | 1.02671 | 24 | 0.0842 | -0.0842 | -0.93 | x | 0.7247 | 24.41 | |||
| Wed | 11/09/11 | 226.63673 | 1.02676 | 25 | 0.0877 | -0.0877 | -0.98 | x | 0.7282 | 24.46 | |||
| Thu | 11/10/11 | 226.64820 | 1.02681 | 26 | 0.0912 | -0.0912 | -1.03 | x | 0.7317 | 24.51 | |||
| Fri | 11/11/11 | 226.65967 | 1.02686 | 27 | 0.0947 | -0.0947 | -1.08 | x | 0.7352 | 24.56 | |||
| Mon | 11/14/11 | 226.69407 | 1.02702 | 30 | 0.1052 | -0.1052 | -1.24 | x | 0.7457 | 24.72 | |||
| Tue | 11/15/11 | 226.70553 | 1.02707 | 31 | 0.1087 | -0.1087 | -1.29 | x | 0.7492 | 24.77 | |||
| Wed | 11/16/11 | 226.71700 | 1.02712 | 32 | 0.1123 | -0.1123 | -1.34 | x | 0.7528 | 24.82 | |||
| Thu | 11/17/11 | 226.72847 | 1.02718 | 33 | 0.1158 | -0.1158 | -1.40 | x | 0.7563 | 24.88 | |||
| Fri | 11/18/11 | 226.73993 | 1.02723 | 34 | 0.1193 | -0.1193 | -1.45 | x | 0.7598 | 24.93 | |||
| Mon | 11/21/11 | 226.77433 | 1.02738 | 37 | 0.1298 | -0.1298 | -1.60 | x | 0.7703 | 25.08 | |||
| Tue | 11/22/11 | 226.78580 | 1.02744 | 38 | 0.1333 | -0.1333 | -1.66 | x | 0.7738 | 25.14 | |||
| Wed | 11/23/11 | 226.79727 | 1.02749 | 39 | 0.1369 | -0.1369 | -1.71 | x | 0.7774 | 25.19 | |||
| Thu | 11/24/11 | 226.80873 | 1.02754 | 40 | 0.1404 | -0.1404 | -1.76 | x | 0.7809 | 25.24 | |||
| Fri | 11/25/11 | 226.82020 | 1.02759 | 41 | 0.1439 | -0.1439 | -1.81 | x | 0.7844 | 25.29 | |||
| Mon | 11/28/11 | 226.85460 | 1.02775 | 44 | 0.1544 | -0.1544 | -1.97 | x | 0.7949 | 25.45 | |||
| Tue | 11/29/11 | 226.86607 | 1.02780 | 45 | 0.1580 | -0.1580 | -2.02 | x | 0.7985 | 25.50 | |||
| Wed | 11/30/11 | 226.87753 | 1.02785 | 46 | 0.1615 | -0.1615 | -2.07 | x | 0.8020 | 25.55 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Thu | 12/01/11 | 226.88900 | 1.02790 | 47 | 0.1650 | -0.1650 | -2.12 | x | 0.8055 | 25.60 | |||
| Fri | 12/02/11 | 226.87390 | 1.02784 | 48 | 0.1685 | -0.1685 | -2.06 | x | 0.8090 | 25.54 | |||
| Mon | 12/05/11 | 226.82861 | 1.02763 | 51 | 0.1790 | -0.1790 | -1.85 | x | 0.8195 | 25.33 | |||
| Tue | 12/06/11 | 226.81352 | 1.02756 | 52 | 0.1825 | -0.1825 | -1.78 | x | 0.8230 | 25.26 | |||
| Wed | 12/07/11 | 226.79842 | 1.02749 | 53 | 0.1860 | -0.1860 | -1.71 | x | 0.8265 | 25.19 | |||
| Thu | 12/08/11 | 226.78332 | 1.02743 | 54 | 0.1895 | -0.1895 | -1.65 | x | 0.8300 | 25.13 | |||
| Fri | 12/09/11 | 226.76823 | 1.02736 | 55 | 0.1930 | -0.1930 | -1.58 | x | 0.8335 | 25.06 | |||
| Mon | 12/12/11 | 226.72294 | 1.02715 | 58 | 0.2035 | -0.2035 | -1.37 | x | 0.8440 | 24.85 | |||
| Tue | 12/13/11 | 226.70784 | 1.02708 | 59 | 0.2070 | -0.2070 | -1.30 | x | 0.8475 | 24.78 | |||
| Wed | 12/14/11 | 226.69274 | 1.02701 | 60 | 0.2105 | -0.2105 | -1.23 | x | 0.8510 | 24.71 | |||
| Thu | 12/15/11 | 226.67765 | 1.02695 | 61 | 0.2139 | -0.2139 | -1.17 | x | 0.8544 | 24.65 | |||
| Fri | 12/16/11 | 226.66255 | 1.02688 | 62 | 0.2174 | -0.2174 | -1.10 | x | 0.8579 | 24.58 | |||
| Mon | 12/19/11 | 226.61726 | 1.02667 | 65 | 0.2279 | -0.2279 | -0.89 | x | 0.8684 | 24.37 | |||
| Tue | 12/20/11 | 226.60216 | 1.02660 | 66 | 0.2314 | -0.2314 | -0.82 | x | 0.8719 | 24.30 | |||
| Wed | 12/21/11 | 226.58706 | 1.02654 | 67 | 0.2349 | -0.2349 | -0.76 | x | 0.8754 | 24.24 | |||
| Thu | 12/22/11 | 226.57197 | 1.02647 | 68 | 0.2384 | -0.2384 | -0.69 | x | 0.8789 | 24.17 | |||
| Fri | 12/23/11 | 226.55687 | 1.02640 | 69 | 0.2419 | -0.2419 | -0.62 | x | 0.8824 | 24.10 | |||
| Mon | 12/26/11 | 226.51158 | 1.02619 | 72 | 0.2523 | -0.2523 | -0.41 | x | 0.8928 | 23.89 | |||
| Tue | 12/27/11 | 226.49648 | 1.02613 | 73 | 0.2558 | -0.2558 | -0.35 | x | 0.8963 | 23.83 | |||
| Wed | 12/28/11 | 226.48139 | 1.02606 | 74 | 0.2593 | -0.2593 | -0.28 | x | 0.8998 | 23.76 | |||
| Thu | 12/29/11 | 226.46629 | 1.02599 | 75 | 0.2628 | -0.2628 | -0.21 | x | 0.9033 | 23.69 | |||
| Fri | 12/30/11 | 226.45119 | 1.02592 | 76 | 0.2663 | -0.2663 | -0.14 | x | 0.9068 | 23.62 | |||
| Sun | 01/01/12 | 226.42100 | 1.02578 | ||||||||||
Generated 12/16/11 09:15