| CUSIP Number | 912828CZ1 | Interest 04/15/10 (182 days) | $5.0047 |
| Dated Date | October 15, 2004 | ||
| Ref CPI on Dated Date | 189.44516 | ||
| Original Issue Date | October 29, 2004 |
| Purchased on Settelment Date & held to 04/15/10 | Held on 01/01/10 & Sold on Settlement Date | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Fri | 01/01/10 | 216.17700 | 1.14111 | 78 | 2.1396 | x | 2.8651 | 2.82 | 2.1396 | 0.00 | |||
| Mon | 01/04/10 | 216.19181 | 1.14118 | 81 | 2.2220 | x | 2.7827 | 2.75 | 2.2220 | 0.07 | |||
| Tue | 01/05/10 | 216.19674 | 1.14121 | 82 | 2.2495 | x | 2.7552 | 2.72 | 2.2495 | 0.10 | |||
| Wed | 01/06/10 | 216.20168 | 1.14124 | 83 | 2.2770 | x | 2.7277 | 2.69 | 2.2770 | 0.13 | |||
| Thu | 01/07/10 | 216.20661 | 1.14126 | 84 | 2.3045 | x | 2.7002 | 2.67 | 2.3045 | 0.15 | |||
| Fri | 01/08/10 | 216.21155 | 1.14129 | 85 | 2.3320 | x | 2.6727 | 2.64 | 2.3320 | 0.18 | |||
| Mon | 01/11/10 | 216.22635 | 1.14137 | 88 | 2.4144 | x | 2.5903 | 2.56 | 2.4144 | 0.26 | |||
| Tue | 01/12/10 | 216.23129 | 1.14139 | 89 | 2.4419 | x | 2.5628 | 2.54 | 2.4419 | 0.28 | |||
| Wed | 01/13/10 | 216.23623 | 1.14142 | 90 | 2.4694 | x | 2.5353 | 2.51 | 2.4694 | 0.31 | |||
| Thu | 01/14/10 | 216.24116 | 1.14144 | 91 | 2.4969 | x | 2.5078 | 2.49 | 2.4969 | 0.33 | |||
| Fri | 01/15/10 | 216.24610 | 1.14147 | 92 | 2.5244 | x | 2.4803 | 2.46 | 2.5244 | 0.36 | |||
| Mon | 01/18/10 | 216.26090 | 1.14155 | 95 | 2.6069 | x | 2.3978 | 2.38 | 2.6069 | 0.44 | |||
| Tue | 01/19/10 | 216.26584 | 1.14157 | 96 | 2.6344 | x | 2.3703 | 2.36 | 2.6344 | 0.46 | |||
| Wed | 01/20/10 | 216.27077 | 1.14160 | 97 | 2.6619 | x | 2.3428 | 2.33 | 2.6619 | 0.49 | |||
| Thu | 01/21/10 | 216.27571 | 1.14163 | 98 | 2.6894 | x | 2.3153 | 2.30 | 2.6894 | 0.52 | |||
| Fri | 01/22/10 | 216.28065 | 1.14165 | 99 | 2.7169 | x | 2.2878 | 2.28 | 2.7169 | 0.54 | |||
| Mon | 01/25/10 | 216.29545 | 1.14173 | 102 | 2.7994 | x | 2.2053 | 2.20 | 2.7994 | 0.62 | |||
| Tue | 01/26/10 | 216.30039 | 1.14176 | 103 | 2.8270 | x | 2.1777 | 2.17 | 2.8270 | 0.65 | |||
| Wed | 01/27/10 | 216.30532 | 1.14178 | 104 | 2.8545 | x | 2.1502 | 2.15 | 2.8545 | 0.67 | |||
| Thu | 01/28/10 | 216.31026 | 1.14181 | 105 | 2.8820 | x | 2.1227 | 2.12 | 2.8820 | 0.70 | |||
| Fri | 01/29/10 | 216.31519 | 1.14184 | 106 | 2.9095 | x | 2.0952 | 2.09 | 2.9095 | 0.73 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Mon | 02/01/10 | 216.33000 | 1.14191 | 109 | 2.9920 | x | 2.0127 | 2.02 | 2.9920 | 0.80 | |||
| Tue | 02/02/10 | 216.31639 | 1.14184 | 110 | 3.0193 | x | 1.9854 | 2.09 | 3.0193 | 0.73 | |||
| Wed | 02/03/10 | 216.30279 | 1.14177 | 111 | 3.0465 | x | 1.9582 | 2.16 | 3.0465 | 0.66 | |||
| Thu | 02/04/10 | 216.28918 | 1.14170 | 112 | 3.0738 | x | 1.9309 | 2.23 | 3.0738 | 0.59 | |||
| Fri | 02/05/10 | 216.27557 | 1.14163 | 113 | 3.1011 | x | 1.9036 | 2.30 | 3.1011 | 0.52 | |||
| Mon | 02/08/10 | 216.23475 | 1.14141 | 116 | 3.1828 | x | 1.8219 | 2.52 | 3.1828 | 0.30 | |||
| Tue | 02/09/10 | 216.22114 | 1.14134 | 117 | 3.2100 | x | 1.7947 | 2.59 | 3.2100 | 0.23 | |||
| Wed | 02/10/10 | 216.20754 | 1.14127 | 118 | 3.2373 | x | 1.7674 | 2.66 | 3.2373 | 0.16 | |||
| Thu | 02/11/10 | 216.19393 | 1.14120 | 119 | 3.2645 | x | 1.7402 | 2.73 | 3.2645 | 0.09 | |||
| Fri | 02/12/10 | 216.18032 | 1.14112 | 120 | 3.2917 | x | 1.7130 | 2.81 | 3.2917 | 0.01 | |||
| Mon | 02/15/10 | 216.13950 | 1.14091 | 123 | 3.3734 | x | 1.6313 | 3.02 | 3.3734 | -0.20 | |||
| Tue | 02/16/10 | 216.12589 | 1.14084 | 124 | 3.4006 | x | 1.6041 | 3.09 | 3.4006 | -0.27 | |||
| Wed | 02/17/10 | 216.11229 | 1.14076 | 125 | 3.4278 | x | 1.5769 | 3.17 | 3.4278 | -0.35 | |||
| Thu | 02/18/10 | 216.09868 | 1.14069 | 126 | 3.4550 | x | 1.5497 | 3.24 | 3.4550 | -0.42 | |||
| Fri | 02/19/10 | 216.08507 | 1.14062 | 127 | 3.4822 | x | 1.5225 | 3.31 | 3.4822 | -0.49 | |||
| Mon | 02/22/10 | 216.04425 | 1.14041 | 130 | 3.5638 | x | 1.4409 | 3.52 | 3.5638 | -0.70 | |||
| Tue | 02/23/10 | 216.03064 | 1.14033 | 131 | 3.5909 | x | 1.4138 | 3.60 | 3.5909 | -0.78 | |||
| Wed | 02/24/10 | 216.01704 | 1.14026 | 132 | 3.6181 | x | 1.3866 | 3.67 | 3.6181 | -0.85 | |||
| Thu | 02/25/10 | 216.00343 | 1.14019 | 133 | 3.6453 | x | 1.3594 | 3.74 | 3.6453 | -0.92 | |||
| Fri | 02/26/10 | 215.98982 | 1.14012 | 134 | 3.6725 | x | 1.3322 | 3.81 | 3.6725 | -0.99 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Mon | 03/01/10 | 215.94900 | 1.13990 | 137 | 3.7540 | x | 1.2507 | 4.03 | 3.7540 | -1.21 | |||
| Tue | 03/02/10 | 215.97281 | 1.14003 | 138 | 3.7818 | x | 1.2229 | 3.90 | 3.7818 | -1.08 | |||
| Wed | 03/03/10 | 215.99661 | 1.14015 | 139 | 3.8096 | x | 1.1951 | 3.78 | 3.8096 | -0.96 | |||
| Thu | 03/04/10 | 216.02042 | 1.14028 | 140 | 3.8375 | x | 1.1672 | 3.65 | 3.8375 | -0.83 | |||
| Fri | 03/05/10 | 216.04423 | 1.14041 | 141 | 3.8653 | x | 1.1394 | 3.52 | 3.8653 | -0.70 | |||
| Mon | 03/08/10 | 216.11565 | 1.14078 | 144 | 3.9489 | x | 1.0558 | 3.15 | 3.9489 | -0.33 | |||
| Tue | 03/09/10 | 216.13945 | 1.14091 | 145 | 3.9767 | x | 1.0280 | 3.02 | 3.9767 | -0.20 | |||
| Wed | 03/10/10 | 216.16326 | 1.14103 | 146 | 4.0046 | x | 1.0001 | 2.90 | 4.0046 | -0.08 | |||
| Thu | 03/11/10 | 216.18706 | 1.14116 | 147 | 4.0325 | x | 0.9722 | 2.77 | 4.0325 | 0.05 | |||
| Fri | 03/12/10 | 216.21087 | 1.14128 | 148 | 4.0603 | x | 0.9444 | 2.65 | 4.0603 | 0.17 | |||
| Mon | 03/15/10 | 216.28229 | 1.14166 | 151 | 4.1440 | x | 0.8607 | 2.27 | 4.1440 | 0.55 | |||
| Tue | 03/16/10 | 216.30610 | 1.14179 | 152 | 4.1719 | x | 0.8328 | 2.14 | 4.1719 | 0.68 | |||
| Wed | 03/17/10 | 216.32990 | 1.14191 | 153 | 4.1998 | x | 0.8049 | 2.02 | 4.1998 | 0.80 | |||
| Thu | 03/18/10 | 216.35371 | 1.14204 | 154 | 4.2277 | x | 0.7770 | 1.89 | 4.2277 | 0.93 | |||
| Fri | 03/19/10 | 216.37752 | 1.14216 | 155 | 4.2556 | x | 0.7491 | 1.77 | 4.2556 | 1.05 | |||
| Mon | 03/22/10 | 216.44894 | 1.14254 | 158 | 4.3395 | x | 0.6652 | 1.39 | 4.3395 | 1.43 | |||
| Tue | 03/23/10 | 216.47274 | 1.14267 | 159 | 4.3674 | x | 0.6373 | 1.26 | 4.3674 | 1.56 | |||
| Wed | 03/24/10 | 216.49655 | 1.14279 | 160 | 4.3953 | x | 0.6094 | 1.14 | 4.3953 | 1.68 | |||
| Thu | 03/25/10 | 216.52035 | 1.14292 | 161 | 4.4233 | x | 0.5814 | 1.01 | 4.4233 | 1.81 | |||
| Fri | 03/26/10 | 216.54416 | 1.14304 | 162 | 4.4513 | x | 0.5534 | 0.89 | 4.4513 | 1.93 | |||
| Mon | 03/29/10 | 216.61558 | 1.14342 | 165 | 4.5352 | x | 0.4695 | 0.51 | 4.5352 | 2.31 | |||
| Tue | 03/30/10 | 216.63939 | 1.14355 | 166 | 4.5632 | x | 0.4415 | 0.38 | 4.5632 | 2.44 | |||
| Wed | 03/31/10 | 216.66319 | 1.14367 | 167 | 4.5912 | x | 0.4135 | 0.26 | 4.5912 | 2.56 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Thu | 04/01/10 | 216.68700 | 1.14380 | 168 | 4.6192 | x | 0.3855 | 0.13 | 4.6192 | 2.69 | |||
| Fri | 04/02/10 | 216.68880 | 1.14381 | 169 | 4.6467 | x | 0.3580 | 0.12 | 4.6467 | 2.70 | |||
| Mon | 04/05/10 | 216.69420 | 1.14384 | 172 | 4.7293 | x | 0.2754 | 0.09 | 4.7293 | 2.73 | |||
| Tue | 04/06/10 | 216.69600 | 1.14385 | 173 | 4.7569 | x | 0.2478 | 0.08 | 4.7569 | 2.74 | |||
| Wed | 04/07/10 | 216.69780 | 1.14386 | 174 | 4.7844 | x | 0.2203 | 0.07 | 4.7844 | 2.75 | |||
| Thu | 04/08/10 | 216.69960 | 1.14386 | 175 | 4.8119 | x | 0.1928 | 0.07 | 4.8119 | 2.75 | |||
| Fri | 04/09/10 | 216.70140 | 1.14387 | 176 | 4.8394 | x | 0.1653 | 0.06 | 4.8394 | 2.76 | |||
| Mon | 04/12/10 | 216.70680 | 1.14390 | 179 | 4.9221 | x | 0.0826 | 0.03 | 4.9221 | 2.79 | |||
| Tue | 04/13/10 | 216.70860 | 1.14391 | 180 | 4.9496 | x | 0.0551 | 0.02 | 4.9496 | 2.80 | |||
| Wed | 04/14/10 | 216.71040 | 1.14392 | 181 | 4.9772 | x | 0.0275 | 0.01 | 4.9772 | 2.81 | |||
| Thu | 04/15/10 | 216.71220 | 1.14393 | 0 | 0.0000 | 0.0000 | 0.00 | x | 5.0047 | 2.82 | |||
Generated 03/09/11 23:48