| CUSIP Number | 912828HW3 | Interest 04/15/09 (182 days) | $3.1289 | |
| Dated Date | April 15, 2008 | Interest 10/15/09 (183 days) | $3.1872 | |
| Ref CPI on Dated Date | 211.36607 | Interest Total | $6.3161 | |
| Original Issue Date | April 30, 2008 | Interest 04/15/10 (182 days) |
| Purchased on Settelment Date & held to 01/01/10 | Held on 01/01/09 & Sold on Settlement Date | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Thu | 01/01/09 | 216.57300 | 1.02463 | 78 | 1.3723 | x | x | 4.9438 | -1.87 | 1.3723 | 0.00 | ||
| Fri | 01/02/09 | 216.43919 | 1.02400 | 79 | 1.3890 | x | x | 4.9271 | -1.24 | 1.3890 | -0.63 | ||
| Mon | 01/05/09 | 216.03777 | 1.02210 | 82 | 1.4391 | x | x | 4.8770 | 0.66 | 1.4391 | -2.53 | ||
| Tue | 01/06/09 | 215.90397 | 1.02147 | 83 | 1.4557 | x | x | 4.8604 | 1.29 | 1.4557 | -3.16 | ||
| Wed | 01/07/09 | 215.77016 | 1.02084 | 84 | 1.4724 | x | x | 4.8437 | 1.92 | 1.4724 | -3.79 | ||
| Thu | 01/08/09 | 215.63635 | 1.02020 | 85 | 1.4890 | x | x | 4.8271 | 2.56 | 1.4890 | -4.43 | ||
| Fri | 01/09/09 | 215.50255 | 1.01957 | 86 | 1.5055 | x | x | 4.8106 | 3.19 | 1.5055 | -5.06 | ||
| Mon | 01/12/09 | 215.10113 | 1.01767 | 89 | 1.5552 | x | x | 4.7609 | 5.09 | 1.5552 | -6.96 | ||
| Tue | 01/13/09 | 214.96732 | 1.01704 | 90 | 1.5717 | x | x | 4.7444 | 5.72 | 1.5717 | -7.59 | ||
| Wed | 01/14/09 | 214.83352 | 1.01640 | 91 | 1.5881 | x | x | 4.7280 | 6.36 | 1.5881 | -8.23 | ||
| Thu | 01/15/09 | 214.69971 | 1.01577 | 92 | 1.6046 | x | x | 4.7115 | 6.99 | 1.6046 | -8.86 | ||
| Fri | 01/16/09 | 214.56590 | 1.01514 | 93 | 1.6210 | x | x | 4.6951 | 7.62 | 1.6210 | -9.49 | ||
| Mon | 01/19/09 | 214.16448 | 1.01324 | 96 | 1.6702 | x | x | 4.6459 | 9.52 | 1.6702 | -11.39 | ||
| Tue | 01/20/09 | 214.03068 | 1.01261 | 97 | 1.6865 | x | x | 4.6296 | 10.15 | 1.6865 | -12.02 | ||
| Wed | 01/21/09 | 213.89687 | 1.01197 | 98 | 1.7028 | x | x | 4.6133 | 10.79 | 1.7028 | -12.66 | ||
| Thu | 01/22/09 | 213.76306 | 1.01134 | 99 | 1.7191 | x | x | 4.5970 | 11.42 | 1.7191 | -13.29 | ||
| Fri | 01/23/09 | 213.62926 | 1.01071 | 100 | 1.7354 | x | x | 4.5807 | 12.05 | 1.7354 | -13.92 | ||
| Mon | 01/26/09 | 213.22784 | 1.00881 | 103 | 1.7841 | x | x | 4.5320 | 13.95 | 1.7841 | -15.82 | ||
| Tue | 01/27/09 | 213.09403 | 1.00818 | 104 | 1.8003 | x | x | 4.5158 | 14.58 | 1.8003 | -16.45 | ||
| Wed | 01/28/09 | 212.96023 | 1.00754 | 105 | 1.8165 | x | x | 4.4996 | 15.22 | 1.8165 | -17.09 | ||
| Thu | 01/29/09 | 212.82642 | 1.00691 | 106 | 1.8326 | x | x | 4.4835 | 15.85 | 1.8326 | -17.72 | ||
| Fri | 01/30/09 | 212.69261 | 1.00628 | 107 | 1.8488 | x | x | 4.4673 | 16.48 | 1.8488 | -18.35 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Mon | 02/02/09 | 212.34654 | 1.00464 | 110 | 1.8975 | x | x | 4.4186 | 18.12 | 1.8975 | -19.99 | ||
| Tue | 02/03/09 | 212.26807 | 1.00427 | 111 | 1.9140 | x | x | 4.4021 | 18.49 | 1.9140 | -20.36 | ||
| Wed | 02/04/09 | 212.18961 | 1.00390 | 112 | 1.9306 | x | x | 4.3855 | 18.86 | 1.9306 | -20.73 | ||
| Thu | 02/05/09 | 212.11114 | 1.00353 | 113 | 1.9471 | x | x | 4.3690 | 19.23 | 1.9471 | -21.10 | ||
| Fri | 02/06/09 | 212.03268 | 1.00315 | 114 | 1.9636 | x | x | 4.3525 | 19.61 | 1.9636 | -21.48 | ||
| Mon | 02/09/09 | 211.79729 | 1.00204 | 117 | 2.0130 | x | x | 4.3031 | 20.72 | 2.0130 | -22.59 | ||
| Tue | 02/10/09 | 211.71882 | 1.00167 | 118 | 2.0295 | x | x | 4.2866 | 21.09 | 2.0295 | -22.96 | ||
| Wed | 02/11/09 | 211.64036 | 1.00130 | 119 | 2.0459 | x | x | 4.2702 | 21.46 | 2.0459 | -23.33 | ||
| Thu | 02/12/09 | 211.56189 | 1.00093 | 120 | 2.0624 | x | x | 4.2537 | 21.83 | 2.0624 | -23.70 | ||
| Fri | 02/13/09 | 211.48343 | 1.00056 | 121 | 2.0788 | x | x | 4.2373 | 22.20 | 2.0788 | -24.07 | ||
| Mon | 02/16/09 | 211.24804 | 0.99944 | 124 | 2.1279 | x | x | 4.1882 | 23.32 | 2.1279 | -25.19 | ||
| Tue | 02/17/09 | 211.16957 | 0.99907 | 125 | 2.1443 | x | x | 4.1718 | 23.69 | 2.1443 | -25.56 | ||
| Wed | 02/18/09 | 211.09111 | 0.99870 | 126 | 2.1606 | x | x | 4.1555 | 24.06 | 2.1606 | -25.93 | ||
| Thu | 02/19/09 | 211.01264 | 0.99833 | 127 | 2.1770 | x | x | 4.1391 | 24.43 | 2.1770 | -26.30 | ||
| Fri | 02/20/09 | 210.93418 | 0.99796 | 128 | 2.1933 | x | x | 4.1228 | 24.80 | 2.1933 | -26.67 | ||
| Mon | 02/23/09 | 210.69879 | 0.99684 | 131 | 2.2422 | x | x | 4.0739 | 25.92 | 2.2422 | -27.79 | ||
| Tue | 02/24/09 | 210.62032 | 0.99647 | 132 | 2.2585 | x | x | 4.0576 | 26.29 | 2.2585 | -28.16 | ||
| Wed | 02/25/09 | 210.54186 | 0.99610 | 133 | 2.2747 | x | x | 4.0414 | 26.66 | 2.2747 | -28.53 | ||
| Thu | 02/26/09 | 210.46339 | 0.99573 | 134 | 2.2910 | x | x | 4.0251 | 27.03 | 2.2910 | -28.90 | ||
| Fri | 02/27/09 | 210.38493 | 0.99536 | 135 | 2.3072 | x | x | 4.0089 | 27.40 | 2.3072 | -29.27 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Mon | 03/02/09 | 210.25752 | 0.99476 | 138 | 2.3571 | x | x | 3.9590 | 28.00 | 2.3571 | -29.87 | ||
| Tue | 03/03/09 | 210.28703 | 0.99489 | 139 | 2.3745 | x | x | 3.9416 | 27.87 | 2.3745 | -29.74 | ||
| Wed | 03/04/09 | 210.31655 | 0.99503 | 140 | 2.3919 | x | x | 3.9242 | 27.73 | 2.3919 | -29.60 | ||
| Thu | 03/05/09 | 210.34606 | 0.99517 | 141 | 2.4093 | x | x | 3.9068 | 27.59 | 2.4093 | -29.46 | ||
| Fri | 03/06/09 | 210.37558 | 0.99531 | 142 | 2.4268 | x | x | 3.8893 | 27.45 | 2.4268 | -29.32 | ||
| Mon | 03/09/09 | 210.46413 | 0.99573 | 145 | 2.4791 | x | x | 3.8370 | 27.03 | 2.4791 | -28.90 | ||
| Tue | 03/10/09 | 210.49365 | 0.99587 | 146 | 2.4965 | x | x | 3.8196 | 26.89 | 2.4965 | -28.76 | ||
| Wed | 03/11/09 | 210.52316 | 0.99601 | 147 | 2.5140 | x | x | 3.8021 | 26.75 | 2.5140 | -28.62 | ||
| Thu | 03/12/09 | 210.55268 | 0.99615 | 148 | 2.5314 | x | x | 3.7847 | 26.61 | 2.5314 | -28.48 | ||
| Fri | 03/13/09 | 210.58219 | 0.99629 | 149 | 2.5489 | x | x | 3.7672 | 26.47 | 2.5489 | -28.34 | ||
| Mon | 03/16/09 | 210.67074 | 0.99671 | 152 | 2.6013 | x | x | 3.7148 | 26.05 | 2.6013 | -27.92 | ||
| Tue | 03/17/09 | 210.70026 | 0.99685 | 153 | 2.6188 | x | x | 3.6973 | 25.91 | 2.6188 | -27.78 | ||
| Wed | 03/18/09 | 210.72977 | 0.99699 | 154 | 2.6363 | x | x | 3.6798 | 25.77 | 2.6363 | -27.64 | ||
| Thu | 03/19/09 | 210.75929 | 0.99713 | 155 | 2.6538 | x | x | 3.6623 | 25.63 | 2.6538 | -27.50 | ||
| Fri | 03/20/09 | 210.78881 | 0.99727 | 156 | 2.6713 | x | x | 3.6448 | 25.49 | 2.6713 | -27.36 | ||
| Mon | 03/23/09 | 210.87735 | 0.99769 | 159 | 2.7238 | x | x | 3.5923 | 25.07 | 2.7238 | -26.94 | ||
| Tue | 03/24/09 | 210.90687 | 0.99783 | 160 | 2.7413 | x | x | 3.5748 | 24.93 | 2.7413 | -26.80 | ||
| Wed | 03/25/09 | 210.93639 | 0.99797 | 161 | 2.7588 | x | x | 3.5573 | 24.79 | 2.7588 | -26.66 | ||
| Thu | 03/26/09 | 210.96590 | 0.99811 | 162 | 2.7763 | x | x | 3.5398 | 24.65 | 2.7763 | -26.52 | ||
| Fri | 03/27/09 | 210.99542 | 0.99825 | 163 | 2.7939 | x | x | 3.5222 | 24.51 | 2.7939 | -26.38 | ||
| Mon | 03/30/09 | 211.08397 | 0.99867 | 166 | 2.8465 | x | x | 3.4696 | 24.09 | 2.8465 | -25.96 | ||
| Tue | 03/31/09 | 211.11348 | 0.99880 | 167 | 2.8640 | x | x | 3.4521 | 23.96 | 2.8640 | -25.83 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Wed | 04/01/09 | 211.14300 | 0.99894 | 168 | 2.8816 | x | x | 3.4345 | 23.82 | 2.8816 | -25.69 | ||
| Thu | 04/02/09 | 211.17800 | 0.99911 | 169 | 2.8992 | x | x | 3.4169 | 23.65 | 2.8992 | -25.52 | ||
| Fri | 04/03/09 | 211.21300 | 0.99928 | 170 | 2.9169 | x | x | 3.3992 | 23.48 | 2.9169 | -25.35 | ||
| Mon | 04/06/09 | 211.31800 | 0.99977 | 173 | 2.9698 | x | x | 3.3463 | 22.99 | 2.9698 | -24.86 | ||
| Tue | 04/07/09 | 211.35300 | 0.99994 | 174 | 2.9875 | x | x | 3.3286 | 22.82 | 2.9875 | -24.69 | ||
| Wed | 04/08/09 | 211.38800 | 1.00010 | 175 | 3.0051 | x | x | 3.3110 | 22.66 | 3.0051 | -24.53 | ||
| Thu | 04/09/09 | 211.42300 | 1.00027 | 176 | 3.0228 | x | x | 3.2933 | 22.49 | 3.0228 | -24.36 | ||
| Fri | 04/10/09 | 211.45800 | 1.00043 | 177 | 3.0405 | x | x | 3.2756 | 22.33 | 3.0405 | -24.20 | ||
| Mon | 04/13/09 | 211.56300 | 1.00093 | 180 | 3.0935 | x | x | 3.2226 | 21.83 | 3.0935 | -23.70 | ||
| Tue | 04/14/09 | 211.59800 | 1.00110 | 181 | 3.1112 | x | x | 3.2049 | 21.66 | 3.1112 | -23.53 | ||
| Wed | 04/15/09 | 211.63300 | 1.00126 | 0 | 0.0000 | x | 3.1872 | 21.50 | x | 3.1289 | -23.37 | ||
| Thu | 04/16/09 | 211.66800 | 1.00143 | 1 | 0.0171 | x | 3.1701 | 21.33 | x | 3.1460 | -23.20 | ||
| Fri | 04/17/09 | 211.70300 | 1.00159 | 2 | 0.0342 | x | 3.1530 | 21.17 | x | 3.1631 | -23.04 | ||
| Mon | 04/20/09 | 211.80800 | 1.00209 | 5 | 0.0856 | x | 3.1016 | 20.67 | x | 3.2145 | -22.54 | ||
| Tue | 04/21/09 | 211.84300 | 1.00226 | 6 | 0.1027 | x | 3.0845 | 20.50 | x | 3.2316 | -22.37 | ||
| Wed | 04/22/09 | 211.87800 | 1.00242 | 7 | 0.1198 | x | 3.0674 | 20.34 | x | 3.2487 | -22.21 | ||
| Thu | 04/23/09 | 211.91300 | 1.00259 | 8 | 0.1370 | x | 3.0502 | 20.17 | x | 3.2659 | -22.04 | ||
| Fri | 04/24/09 | 211.94800 | 1.00275 | 9 | 0.1541 | x | 3.0331 | 20.01 | x | 3.2830 | -21.88 | ||
| Mon | 04/27/09 | 212.05300 | 1.00325 | 12 | 0.2056 | x | 2.9816 | 19.51 | x | 3.3345 | -21.38 | ||
| Tue | 04/28/09 | 212.08800 | 1.00342 | 13 | 0.2228 | x | 2.9644 | 19.34 | x | 3.3517 | -21.21 | ||
| Wed | 04/29/09 | 212.12300 | 1.00358 | 14 | 0.2399 | x | 2.9473 | 19.18 | x | 3.3688 | -21.05 | ||
| Thu | 04/30/09 | 212.15800 | 1.00375 | 15 | 0.2571 | x | 2.9301 | 19.01 | x | 3.3860 | -20.88 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Fri | 05/01/09 | 212.19300 | 1.00391 | 16 | 0.2743 | x | 2.9129 | 18.85 | x | 3.4032 | -20.72 | ||
| Mon | 05/04/09 | 212.24294 | 1.00415 | 19 | 0.3258 | x | 2.8614 | 18.61 | x | 3.4547 | -20.48 | ||
| Tue | 05/05/09 | 212.25958 | 1.00423 | 20 | 0.3430 | x | 2.8442 | 18.53 | x | 3.4719 | -20.40 | ||
| Wed | 05/06/09 | 212.27623 | 1.00431 | 21 | 0.3602 | x | 2.8270 | 18.45 | x | 3.4891 | -20.32 | ||
| Thu | 05/07/09 | 212.29287 | 1.00438 | 22 | 0.3773 | x | 2.8099 | 18.38 | x | 3.5062 | -20.25 | ||
| Fri | 05/08/09 | 212.30952 | 1.00446 | 23 | 0.3945 | x | 2.7927 | 18.30 | x | 3.5234 | -20.17 | ||
| Mon | 05/11/09 | 212.35945 | 1.00470 | 26 | 0.4461 | x | 2.7411 | 18.06 | x | 3.5750 | -19.93 | ||
| Tue | 05/12/09 | 212.37610 | 1.00478 | 27 | 0.4633 | x | 2.7239 | 17.98 | x | 3.5922 | -19.85 | ||
| Wed | 05/13/09 | 212.39274 | 1.00486 | 28 | 0.4805 | x | 2.7067 | 17.90 | x | 3.6094 | -19.77 | ||
| Thu | 05/14/09 | 212.40939 | 1.00494 | 29 | 0.4977 | x | 2.6895 | 17.82 | x | 3.6266 | -19.69 | ||
| Fri | 05/15/09 | 212.42603 | 1.00501 | 30 | 0.5149 | x | 2.6723 | 17.75 | x | 3.6438 | -19.62 | ||
| Mon | 05/18/09 | 212.47597 | 1.00525 | 33 | 0.5665 | x | 2.6207 | 17.51 | x | 3.6954 | -19.38 | ||
| Tue | 05/19/09 | 212.49261 | 1.00533 | 34 | 0.5837 | x | 2.6035 | 17.43 | x | 3.7126 | -19.30 | ||
| Wed | 05/20/09 | 212.50926 | 1.00541 | 35 | 0.6009 | x | 2.5863 | 17.35 | x | 3.7298 | -19.22 | ||
| Thu | 05/21/09 | 212.52590 | 1.00549 | 36 | 0.6181 | x | 2.5691 | 17.27 | x | 3.7470 | -19.14 | ||
| Fri | 05/22/09 | 212.54255 | 1.00557 | 37 | 0.6353 | x | 2.5519 | 17.19 | x | 3.7642 | -19.06 | ||
| Mon | 05/25/09 | 212.59248 | 1.00580 | 40 | 0.6870 | x | 2.5002 | 16.96 | x | 3.8159 | -18.83 | ||
| Tue | 05/26/09 | 212.60913 | 1.00588 | 41 | 0.7043 | x | 2.4829 | 16.88 | x | 3.8332 | -18.75 | ||
| Wed | 05/27/09 | 212.62577 | 1.00596 | 42 | 0.7215 | x | 2.4657 | 16.80 | x | 3.8504 | -18.67 | ||
| Thu | 05/28/09 | 212.64242 | 1.00604 | 43 | 0.7387 | x | 2.4485 | 16.72 | x | 3.8676 | -18.59 | ||
| Fri | 05/29/09 | 212.65906 | 1.00612 | 44 | 0.7560 | x | 2.4312 | 16.64 | x | 3.8849 | -18.51 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Mon | 06/01/09 | 212.70900 | 1.00635 | 47 | 0.8077 | x | 2.3795 | 16.41 | x | 3.9366 | -18.28 | ||
| Tue | 06/02/09 | 212.72670 | 1.00644 | 48 | 0.8250 | x | 2.3622 | 16.32 | x | 3.9539 | -18.19 | ||
| Wed | 06/03/09 | 212.74440 | 1.00652 | 49 | 0.8422 | x | 2.3450 | 16.24 | x | 3.9711 | -18.11 | ||
| Thu | 06/04/09 | 212.76210 | 1.00660 | 50 | 0.8595 | x | 2.3277 | 16.16 | x | 3.9884 | -18.03 | ||
| Fri | 06/05/09 | 212.77980 | 1.00669 | 51 | 0.8767 | x | 2.3105 | 16.07 | x | 4.0056 | -17.94 | ||
| Mon | 06/08/09 | 212.83290 | 1.00694 | 54 | 0.9285 | x | 2.2587 | 15.82 | x | 4.0574 | -17.69 | ||
| Tue | 06/09/09 | 212.85060 | 1.00702 | 55 | 0.9458 | x | 2.2414 | 15.74 | x | 4.0747 | -17.61 | ||
| Wed | 06/10/09 | 212.86830 | 1.00711 | 56 | 0.9631 | x | 2.2241 | 15.65 | x | 4.0920 | -17.52 | ||
| Thu | 06/11/09 | 212.88600 | 1.00719 | 57 | 0.9804 | x | 2.2068 | 15.57 | x | 4.1093 | -17.44 | ||
| Fri | 06/12/09 | 212.90370 | 1.00727 | 58 | 0.9976 | x | 2.1896 | 15.49 | x | 4.1265 | -17.36 | ||
| Mon | 06/15/09 | 212.95680 | 1.00753 | 61 | 1.0495 | x | 2.1377 | 15.23 | x | 4.1784 | -17.10 | ||
| Tue | 06/16/09 | 212.97450 | 1.00761 | 62 | 1.0668 | x | 2.1204 | 15.15 | x | 4.1957 | -17.02 | ||
| Wed | 06/17/09 | 212.99220 | 1.00769 | 63 | 1.0841 | x | 2.1031 | 15.07 | x | 4.2130 | -16.94 | ||
| Thu | 06/18/09 | 213.00990 | 1.00778 | 64 | 1.1014 | x | 2.0858 | 14.98 | x | 4.2303 | -16.85 | ||
| Fri | 06/19/09 | 213.02760 | 1.00786 | 65 | 1.1187 | x | 2.0685 | 14.90 | x | 4.2476 | -16.77 | ||
| Mon | 06/22/09 | 213.08070 | 1.00811 | 68 | 1.1706 | x | 2.0166 | 14.65 | x | 4.2995 | -16.52 | ||
| Tue | 06/23/09 | 213.09840 | 1.00820 | 69 | 1.1879 | x | 1.9993 | 14.56 | x | 4.3168 | -16.43 | ||
| Wed | 06/24/09 | 213.11610 | 1.00828 | 70 | 1.2053 | x | 1.9819 | 14.48 | x | 4.3342 | -16.35 | ||
| Thu | 06/25/09 | 213.13380 | 1.00836 | 71 | 1.2226 | x | 1.9646 | 14.40 | x | 4.3515 | -16.27 | ||
| Fri | 06/26/09 | 213.15150 | 1.00845 | 72 | 1.2399 | x | 1.9473 | 14.31 | x | 4.3688 | -16.18 | ||
| Mon | 06/29/09 | 213.20460 | 1.00870 | 75 | 1.2919 | x | 1.8953 | 14.06 | x | 4.4208 | -15.93 | ||
| Tue | 06/30/09 | 213.22230 | 1.00878 | 76 | 1.3092 | x | 1.8780 | 13.98 | x | 4.4381 | -15.85 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Wed | 07/01/09 | 213.24000 | 1.00887 | 77 | 1.3266 | x | 1.8606 | 13.89 | x | 4.4555 | -15.76 | ||
| Thu | 07/02/09 | 213.25987 | 1.00896 | 78 | 1.3439 | x | 1.8433 | 13.80 | x | 4.4728 | -15.67 | ||
| Fri | 07/03/09 | 213.27974 | 1.00905 | 79 | 1.3613 | x | 1.8259 | 13.71 | x | 4.4902 | -15.58 | ||
| Mon | 07/06/09 | 213.33935 | 1.00934 | 82 | 1.4134 | x | 1.7738 | 13.42 | x | 4.5423 | -15.29 | ||
| Tue | 07/07/09 | 213.35923 | 1.00943 | 83 | 1.4307 | x | 1.7565 | 13.33 | x | 4.5596 | -15.20 | ||
| Wed | 07/08/09 | 213.37910 | 1.00952 | 84 | 1.4481 | x | 1.7391 | 13.24 | x | 4.5770 | -15.11 | ||
| Thu | 07/09/09 | 213.39897 | 1.00962 | 85 | 1.4655 | x | 1.7217 | 13.14 | x | 4.5944 | -15.01 | ||
| Fri | 07/10/09 | 213.41884 | 1.00971 | 86 | 1.4828 | x | 1.7044 | 13.05 | x | 4.6117 | -14.92 | ||
| Mon | 07/13/09 | 213.47845 | 1.00999 | 89 | 1.5350 | x | 1.6522 | 12.77 | x | 4.6639 | -14.64 | ||
| Tue | 07/14/09 | 213.49832 | 1.01009 | 90 | 1.5524 | x | 1.6348 | 12.67 | x | 4.6813 | -14.54 | ||
| Wed | 07/15/09 | 213.51819 | 1.01018 | 91 | 1.5698 | x | 1.6174 | 12.58 | x | 4.6987 | -14.45 | ||
| Thu | 07/16/09 | 213.53806 | 1.01028 | 92 | 1.5872 | x | 1.6000 | 12.48 | x | 4.7161 | -14.35 | ||
| Fri | 07/17/09 | 213.55794 | 1.01037 | 93 | 1.6046 | x | 1.5826 | 12.39 | x | 4.7335 | -14.26 | ||
| Mon | 07/20/09 | 213.61755 | 1.01065 | 96 | 1.6568 | x | 1.5304 | 12.11 | x | 4.7857 | -13.98 | ||
| Tue | 07/21/09 | 213.63742 | 1.01075 | 97 | 1.6742 | x | 1.5130 | 12.01 | x | 4.8031 | -13.88 | ||
| Wed | 07/22/09 | 213.65729 | 1.01084 | 98 | 1.6916 | x | 1.4956 | 11.92 | x | 4.8205 | -13.79 | ||
| Thu | 07/23/09 | 213.67716 | 1.01093 | 99 | 1.7091 | x | 1.4781 | 11.83 | x | 4.8380 | -13.70 | ||
| Fri | 07/24/09 | 213.69703 | 1.01103 | 100 | 1.7265 | x | 1.4607 | 11.73 | x | 4.8554 | -13.60 | ||
| Mon | 07/27/09 | 213.75665 | 1.01131 | 103 | 1.7788 | x | 1.4084 | 11.45 | x | 4.9077 | -13.32 | ||
| Tue | 07/28/09 | 213.77652 | 1.01140 | 104 | 1.7962 | x | 1.3910 | 11.36 | x | 4.9251 | -13.23 | ||
| Wed | 07/29/09 | 213.79639 | 1.01150 | 105 | 1.8137 | x | 1.3735 | 11.26 | x | 4.9426 | -13.13 | ||
| Thu | 07/30/09 | 213.81626 | 1.01159 | 106 | 1.8311 | x | 1.3561 | 11.17 | x | 4.9600 | -13.04 | ||
| Fri | 07/31/09 | 213.83613 | 1.01169 | 107 | 1.8485 | x | 1.3387 | 11.07 | x | 4.9774 | -12.94 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Mon | 08/03/09 | 213.97452 | 1.01234 | 110 | 1.9016 | x | 1.2856 | 10.42 | x | 5.0305 | -12.29 | ||
| Tue | 08/04/09 | 214.03377 | 1.01262 | 111 | 1.9194 | x | 1.2678 | 10.14 | x | 5.0483 | -12.01 | ||
| Wed | 08/05/09 | 214.09303 | 1.01290 | 112 | 1.9372 | x | 1.2500 | 9.86 | x | 5.0661 | -11.73 | ||
| Thu | 08/06/09 | 214.15229 | 1.01318 | 113 | 1.9551 | x | 1.2321 | 9.58 | x | 5.0840 | -11.45 | ||
| Fri | 08/07/09 | 214.21155 | 1.01346 | 114 | 1.9729 | x | 1.2143 | 9.30 | x | 5.1018 | -11.17 | ||
| Mon | 08/10/09 | 214.38932 | 1.01430 | 117 | 2.0265 | x | 1.1607 | 8.46 | x | 5.1554 | -10.33 | ||
| Tue | 08/11/09 | 214.44858 | 1.01458 | 118 | 2.0444 | x | 1.1428 | 8.18 | x | 5.1733 | -10.05 | ||
| Wed | 08/12/09 | 214.50784 | 1.01486 | 119 | 2.0623 | x | 1.1249 | 7.90 | x | 5.1912 | -9.77 | ||
| Thu | 08/13/09 | 214.56710 | 1.01514 | 120 | 2.0802 | x | 1.1070 | 7.62 | x | 5.2091 | -9.49 | ||
| Fri | 08/14/09 | 214.62635 | 1.01542 | 121 | 2.0981 | x | 1.0891 | 7.34 | x | 5.2270 | -9.21 | ||
| Mon | 08/17/09 | 214.80413 | 1.01627 | 124 | 2.1519 | x | 1.0353 | 6.49 | x | 5.2808 | -8.36 | ||
| Tue | 08/18/09 | 214.86339 | 1.01655 | 125 | 2.1699 | x | 1.0173 | 6.21 | x | 5.2988 | -8.08 | ||
| Wed | 08/19/09 | 214.92265 | 1.01683 | 126 | 2.1879 | x | 0.9993 | 5.93 | x | 5.3168 | -7.80 | ||
| Thu | 08/20/09 | 214.98190 | 1.01711 | 127 | 2.2058 | x | 0.9814 | 5.65 | x | 5.3347 | -7.52 | ||
| Fri | 08/21/09 | 215.04116 | 1.01739 | 128 | 2.2238 | x | 0.9634 | 5.37 | x | 5.3527 | -7.24 | ||
| Mon | 08/24/09 | 215.21894 | 1.01823 | 131 | 2.2778 | x | 0.9094 | 4.53 | x | 5.4067 | -6.40 | ||
| Tue | 08/25/09 | 215.27819 | 1.01851 | 132 | 2.2958 | x | 0.8914 | 4.25 | x | 5.4247 | -6.12 | ||
| Wed | 08/26/09 | 215.33745 | 1.01879 | 133 | 2.3139 | x | 0.8733 | 3.97 | x | 5.4428 | -5.84 | ||
| Thu | 08/27/09 | 215.39671 | 1.01907 | 134 | 2.3319 | x | 0.8553 | 3.69 | x | 5.4608 | -5.56 | ||
| Fri | 08/28/09 | 215.45597 | 1.01935 | 135 | 2.3499 | x | 0.8373 | 3.41 | x | 5.4788 | -5.28 | ||
| Mon | 08/31/09 | 215.63374 | 1.02019 | 138 | 2.4041 | x | 0.7831 | 2.57 | x | 5.5330 | -4.44 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Tue | 09/01/09 | 215.69300 | 1.02047 | 139 | 2.4222 | x | 0.7650 | 2.29 | x | 5.5511 | -4.16 | ||
| Wed | 09/02/09 | 215.68160 | 1.02042 | 140 | 2.4395 | x | 0.7477 | 2.34 | x | 5.5684 | -4.21 | ||
| Thu | 09/03/09 | 215.67020 | 1.02036 | 141 | 2.4568 | x | 0.7304 | 2.40 | x | 5.5857 | -4.27 | ||
| Fri | 09/04/09 | 215.65880 | 1.02031 | 142 | 2.4741 | x | 0.7131 | 2.45 | x | 5.6030 | -4.32 | ||
| Mon | 09/07/09 | 215.62460 | 1.02015 | 145 | 2.5260 | x | 0.6612 | 2.61 | x | 5.6549 | -4.48 | ||
| Tue | 09/08/09 | 215.61320 | 1.02009 | 146 | 2.5433 | x | 0.6439 | 2.67 | x | 5.6722 | -4.54 | ||
| Wed | 09/09/09 | 215.60180 | 1.02004 | 147 | 2.5606 | x | 0.6266 | 2.72 | x | 5.6895 | -4.59 | ||
| Thu | 09/10/09 | 215.59040 | 1.01999 | 148 | 2.5778 | x | 0.6094 | 2.77 | x | 5.7067 | -4.64 | ||
| Fri | 09/11/09 | 215.57900 | 1.01993 | 149 | 2.5951 | x | 0.5921 | 2.83 | x | 5.7240 | -4.70 | ||
| Mon | 09/14/09 | 215.54480 | 1.01977 | 152 | 2.6469 | x | 0.5403 | 2.99 | x | 5.7758 | -4.86 | ||
| Tue | 09/15/09 | 215.53340 | 1.01972 | 153 | 2.6642 | x | 0.5230 | 3.04 | x | 5.7931 | -4.91 | ||
| Wed | 09/16/09 | 215.52200 | 1.01966 | 154 | 2.6815 | x | 0.5057 | 3.10 | x | 5.8104 | -4.97 | ||
| Thu | 09/17/09 | 215.51060 | 1.01961 | 155 | 2.6988 | x | 0.4884 | 3.15 | x | 5.8277 | -5.02 | ||
| Fri | 09/18/09 | 215.49920 | 1.01955 | 156 | 2.7160 | x | 0.4712 | 3.21 | x | 5.8449 | -5.08 | ||
| Mon | 09/21/09 | 215.46500 | 1.01939 | 159 | 2.7678 | x | 0.4194 | 3.37 | x | 5.8967 | -5.24 | ||
| Tue | 09/22/09 | 215.45360 | 1.01934 | 160 | 2.7851 | x | 0.4021 | 3.42 | x | 5.9140 | -5.29 | ||
| Wed | 09/23/09 | 215.44220 | 1.01928 | 161 | 2.8023 | x | 0.3849 | 3.48 | x | 5.9312 | -5.35 | ||
| Thu | 09/24/09 | 215.43080 | 1.01923 | 162 | 2.8196 | x | 0.3676 | 3.53 | x | 5.9485 | -5.40 | ||
| Fri | 09/25/09 | 215.41940 | 1.01918 | 163 | 2.8369 | x | 0.3503 | 3.58 | x | 5.9658 | -5.45 | ||
| Mon | 09/28/09 | 215.38520 | 1.01902 | 166 | 2.8886 | x | 0.2986 | 3.74 | x | 6.0175 | -5.61 | ||
| Tue | 09/29/09 | 215.37380 | 1.01896 | 167 | 2.9058 | x | 0.2814 | 3.80 | x | 6.0347 | -5.67 | ||
| Wed | 09/30/09 | 215.36240 | 1.01891 | 168 | 2.9231 | x | 0.2641 | 3.85 | x | 6.0520 | -5.72 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Thu | 10/01/09 | 215.35100 | 1.01885 | 169 | 2.9403 | x | 0.2469 | 3.91 | x | 6.0692 | -5.78 | ||
| Fri | 10/02/09 | 215.36658 | 1.01893 | 170 | 2.9580 | x | 0.2292 | 3.83 | x | 6.0869 | -5.70 | ||
| Mon | 10/05/09 | 215.41332 | 1.01915 | 173 | 3.0108 | x | 0.1764 | 3.61 | x | 6.1397 | -5.48 | ||
| Tue | 10/06/09 | 215.42890 | 1.01922 | 174 | 3.0284 | x | 0.1588 | 3.54 | x | 6.1573 | -5.41 | ||
| Wed | 10/07/09 | 215.44448 | 1.01930 | 175 | 3.0461 | x | 0.1411 | 3.46 | x | 6.1750 | -5.33 | ||
| Thu | 10/08/09 | 215.46006 | 1.01937 | 176 | 3.0637 | x | 0.1235 | 3.39 | x | 6.1926 | -5.26 | ||
| Fri | 10/09/09 | 215.47565 | 1.01944 | 177 | 3.0813 | x | 0.1059 | 3.32 | x | 6.2102 | -5.19 | ||
| Mon | 10/12/09 | 215.52239 | 1.01966 | 180 | 3.1342 | x | 0.0530 | 3.10 | x | 6.2631 | -4.97 | ||
| Tue | 10/13/09 | 215.53797 | 1.01974 | 181 | 3.1519 | x | 0.0353 | 3.02 | x | 6.2808 | -4.89 | ||
| Wed | 10/14/09 | 215.55355 | 1.01981 | 182 | 3.1695 | x | 0.0177 | 2.95 | x | 6.2984 | -4.82 | ||
| Thu | 10/15/09 | 215.56913 | 1.01989 | 0 | 0.0000 | 0.0000 | 2.87 | x | x | 6.3161 | -4.74 | ||
| Fri | 10/16/09 | 215.58471 | 1.01996 | 1 | 0.0175 | -0.0175 | 2.80 | x | x | 6.3336 | -4.67 | ||
| Mon | 10/19/09 | 215.63145 | 1.02018 | 4 | 0.0701 | -0.0701 | 2.58 | x | x | 6.3862 | -4.45 | ||
| Tue | 10/20/09 | 215.64703 | 1.02025 | 5 | 0.0876 | -0.0876 | 2.51 | x | x | 6.4037 | -4.38 | ||
| Wed | 10/21/09 | 215.66261 | 1.02033 | 6 | 0.1051 | -0.1051 | 2.43 | x | x | 6.4212 | -4.30 | ||
| Thu | 10/22/09 | 215.67819 | 1.02040 | 7 | 0.1226 | -0.1226 | 2.36 | x | x | 6.4387 | -4.23 | ||
| Fri | 10/23/09 | 215.69377 | 1.02047 | 8 | 0.1402 | -0.1402 | 2.29 | x | x | 6.4563 | -4.16 | ||
| Mon | 10/26/09 | 215.74052 | 1.02070 | 11 | 0.1928 | -0.1928 | 2.06 | x | x | 6.5089 | -3.93 | ||
| Tue | 10/27/09 | 215.75610 | 1.02077 | 12 | 0.2103 | -0.2103 | 1.99 | x | x | 6.5264 | -3.86 | ||
| Wed | 10/28/09 | 215.77168 | 1.02084 | 13 | 0.2279 | -0.2279 | 1.92 | x | x | 6.5440 | -3.79 | ||
| Thu | 10/29/09 | 215.78726 | 1.02092 | 14 | 0.2454 | -0.2454 | 1.84 | x | x | 6.5615 | -3.71 | ||
| Fri | 10/30/09 | 215.80284 | 1.02099 | 15 | 0.2630 | -0.2630 | 1.77 | x | x | 6.5791 | -3.64 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Mon | 11/02/09 | 215.83850 | 1.02116 | 18 | 0.3156 | -0.3156 | 1.60 | x | x | 6.6317 | -3.47 | ||
| Tue | 11/03/09 | 215.84300 | 1.02118 | 19 | 0.3331 | -0.3331 | 1.58 | x | x | 6.6492 | -3.45 | ||
| Wed | 11/04/09 | 215.84750 | 1.02120 | 20 | 0.3507 | -0.3507 | 1.56 | x | x | 6.6668 | -3.43 | ||
| Thu | 11/05/09 | 215.85200 | 1.02122 | 21 | 0.3682 | -0.3682 | 1.54 | x | x | 6.6843 | -3.41 | ||
| Fri | 11/06/09 | 215.85650 | 1.02124 | 22 | 0.3858 | -0.3858 | 1.52 | x | x | 6.7019 | -3.39 | ||
| Mon | 11/09/09 | 215.87000 | 1.02131 | 25 | 0.4384 | -0.4384 | 1.45 | x | x | 6.7545 | -3.32 | ||
| Tue | 11/10/09 | 215.87450 | 1.02133 | 26 | 0.4560 | -0.4560 | 1.43 | x | x | 6.7721 | -3.30 | ||
| Wed | 11/11/09 | 215.87900 | 1.02135 | 27 | 0.4735 | -0.4735 | 1.41 | x | x | 6.7896 | -3.28 | ||
| Thu | 11/12/09 | 215.88350 | 1.02137 | 28 | 0.4910 | -0.4910 | 1.39 | x | x | 6.8071 | -3.26 | ||
| Fri | 11/13/09 | 215.88800 | 1.02139 | 29 | 0.5086 | -0.5086 | 1.37 | x | x | 6.8247 | -3.24 | ||
| Mon | 11/16/09 | 215.90150 | 1.02146 | 32 | 0.5612 | -0.5612 | 1.30 | x | x | 6.8773 | -3.17 | ||
| Tue | 11/17/09 | 215.90600 | 1.02148 | 33 | 0.5788 | -0.5788 | 1.28 | x | x | 6.8949 | -3.15 | ||
| Wed | 11/18/09 | 215.91050 | 1.02150 | 34 | 0.5963 | -0.5963 | 1.26 | x | x | 6.9124 | -3.13 | ||
| Thu | 11/19/09 | 215.91500 | 1.02152 | 35 | 0.6139 | -0.6139 | 1.24 | x | x | 6.9300 | -3.11 | ||
| Fri | 11/20/09 | 215.91950 | 1.02154 | 36 | 0.6314 | -0.6314 | 1.22 | x | x | 6.9475 | -3.09 | ||
| Mon | 11/23/09 | 215.93300 | 1.02161 | 39 | 0.6841 | -0.6841 | 1.15 | x | x | 7.0002 | -3.02 | ||
| Tue | 11/24/09 | 215.93750 | 1.02163 | 40 | 0.7017 | -0.7017 | 1.13 | x | x | 7.0178 | -3.00 | ||
| Wed | 11/25/09 | 215.94200 | 1.02165 | 41 | 0.7192 | -0.7192 | 1.11 | x | x | 7.0353 | -2.98 | ||
| Thu | 11/26/09 | 215.94650 | 1.02167 | 42 | 0.7368 | -0.7368 | 1.09 | x | x | 7.0529 | -2.96 | ||
| Fri | 11/27/09 | 215.95100 | 1.02169 | 43 | 0.7543 | -0.7543 | 1.07 | x | x | 7.0704 | -2.94 | ||
| Mon | 11/30/09 | 215.96450 | 1.02176 | 46 | 0.8070 | -0.8070 | 1.00 | x | x | 7.1231 | -2.87 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Tue | 12/01/09 | 215.96900 | 1.02178 | 47 | 0.8246 | -0.8246 | 0.98 | x | x | 7.1407 | -2.85 | ||
| Wed | 12/02/09 | 215.97571 | 1.02181 | 48 | 0.8422 | -0.8422 | 0.95 | x | x | 7.1583 | -2.82 | ||
| Thu | 12/03/09 | 215.98242 | 1.02184 | 49 | 0.8597 | -0.8597 | 0.92 | x | x | 7.1758 | -2.79 | ||
| Fri | 12/04/09 | 215.98913 | 1.02187 | 50 | 0.8773 | -0.8773 | 0.89 | x | x | 7.1934 | -2.76 | ||
| Mon | 12/07/09 | 216.00926 | 1.02197 | 53 | 0.9300 | -0.9300 | 0.79 | x | x | 7.2461 | -2.66 | ||
| Tue | 12/08/09 | 216.01597 | 1.02200 | 54 | 0.9476 | -0.9476 | 0.76 | x | x | 7.2637 | -2.63 | ||
| Wed | 12/09/09 | 216.02268 | 1.02203 | 55 | 0.9652 | -0.9652 | 0.73 | x | x | 7.2813 | -2.60 | ||
| Thu | 12/10/09 | 216.02939 | 1.02206 | 56 | 0.9828 | -0.9828 | 0.70 | x | x | 7.2989 | -2.57 | ||
| Fri | 12/11/09 | 216.03610 | 1.02209 | 57 | 1.0003 | -1.0003 | 0.67 | x | x | 7.3164 | -2.54 | ||
| Mon | 12/14/09 | 216.05623 | 1.02219 | 60 | 1.0531 | -1.0531 | 0.57 | x | x | 7.3692 | -2.44 | ||
| Tue | 12/15/09 | 216.06294 | 1.02222 | 61 | 1.0707 | -1.0707 | 0.54 | x | x | 7.3868 | -2.41 | ||
| Wed | 12/16/09 | 216.06965 | 1.02225 | 62 | 1.0882 | -1.0882 | 0.51 | x | x | 7.4043 | -2.38 | ||
| Thu | 12/17/09 | 216.07635 | 1.02228 | 63 | 1.1058 | -1.1058 | 0.48 | x | x | 7.4219 | -2.35 | ||
| Fri | 12/18/09 | 216.08306 | 1.02232 | 64 | 1.1234 | -1.1234 | 0.44 | x | x | 7.4395 | -2.31 | ||
| Mon | 12/21/09 | 216.10319 | 1.02241 | 67 | 1.1762 | -1.1762 | 0.35 | x | x | 7.4923 | -2.22 | ||
| Tue | 12/22/09 | 216.10990 | 1.02244 | 68 | 1.1938 | -1.1938 | 0.32 | x | x | 7.5099 | -2.19 | ||
| Wed | 12/23/09 | 216.11661 | 1.02248 | 69 | 1.2114 | -1.2114 | 0.28 | x | x | 7.5275 | -2.15 | ||
| Thu | 12/24/09 | 216.12332 | 1.02251 | 70 | 1.2290 | -1.2290 | 0.25 | x | x | 7.5451 | -2.12 | ||
| Fri | 12/25/09 | 216.13003 | 1.02254 | 71 | 1.2466 | -1.2466 | 0.22 | x | x | 7.5627 | -2.09 | ||
| Mon | 12/28/09 | 216.15016 | 1.02263 | 74 | 1.2994 | -1.2994 | 0.13 | x | x | 7.6155 | -2.00 | ||
| Tue | 12/29/09 | 216.15687 | 1.02267 | 75 | 1.3170 | -1.3170 | 0.09 | x | x | 7.6331 | -1.96 | ||
| Wed | 12/30/09 | 216.16358 | 1.02270 | 76 | 1.3346 | -1.3346 | 0.06 | x | x | 7.6507 | -1.93 | ||
| Thu | 12/31/09 | 216.17029 | 1.02273 | 77 | 1.3522 | -1.3522 | 0.03 | x | x | 7.6683 | -1.90 | ||
| Fri | 01/01/10 | 216.17700 | 1.02276 | ||||||||||
Generated 03/09/11 23:47