| CUSIP Number | 912828HW3 | |||
| Dated Date | April 15, 2008 | Interest 10/15/08 (183 days) | $3.2463 | |
| Ref CPI on Dated Date | 211.36607 | |||
| Original Issue Date | April 30, 2008 | Interest 04/15/09 (182 days) |
| Purchased on Settelment Date & held to 01/01/09 | Held on 04/30/08 & Sold on Settlement Date | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Wed | 04/30/08 | 211.67257 | 1.00145 | 15 | 0.2565 | x | 2.9898 | 23.18 | 0.2565 | 0.00 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Thu | 05/01/08 | 211.69300 | 1.00155 | 16 | 0.2736 | x | 2.9727 | 23.08 | 0.2736 | 0.10 | |||
| Fri | 05/02/08 | 211.75219 | 1.00183 | 17 | 0.2908 | x | 2.9555 | 22.80 | 0.2908 | 0.38 | |||
| Mon | 05/05/08 | 211.92977 | 1.00267 | 20 | 0.3424 | x | 2.9039 | 21.96 | 0.3424 | 1.22 | |||
| Tue | 05/06/08 | 211.98897 | 1.00295 | 21 | 0.3597 | x | 2.8866 | 21.68 | 0.3597 | 1.50 | |||
| Wed | 05/07/08 | 212.04816 | 1.00323 | 22 | 0.3769 | x | 2.8694 | 21.40 | 0.3769 | 1.78 | |||
| Thu | 05/08/08 | 212.10735 | 1.00351 | 23 | 0.3941 | x | 2.8522 | 21.12 | 0.3941 | 2.06 | |||
| Fri | 05/09/08 | 212.16655 | 1.00379 | 24 | 0.4114 | x | 2.8349 | 20.84 | 0.4114 | 2.34 | |||
| Mon | 05/12/08 | 212.34413 | 1.00463 | 27 | 0.4632 | x | 2.7831 | 20.00 | 0.4632 | 3.18 | |||
| Tue | 05/13/08 | 212.40332 | 1.00491 | 28 | 0.4805 | x | 2.7658 | 19.72 | 0.4805 | 3.46 | |||
| Wed | 05/14/08 | 212.46252 | 1.00519 | 29 | 0.4978 | x | 2.7485 | 19.44 | 0.4978 | 3.74 | |||
| Thu | 05/15/08 | 212.52171 | 1.00547 | 30 | 0.5151 | x | 2.7312 | 19.16 | 0.5151 | 4.02 | |||
| Fri | 05/16/08 | 212.58090 | 1.00575 | 31 | 0.5324 | x | 2.7139 | 18.88 | 0.5324 | 4.30 | |||
| Mon | 05/19/08 | 212.75848 | 1.00659 | 34 | 0.5844 | x | 2.6619 | 18.04 | 0.5844 | 5.14 | |||
| Tue | 05/20/08 | 212.81768 | 1.00687 | 35 | 0.6018 | x | 2.6445 | 17.76 | 0.6018 | 5.42 | |||
| Wed | 05/21/08 | 212.87687 | 1.00715 | 36 | 0.6191 | x | 2.6272 | 17.48 | 0.6191 | 5.70 | |||
| Thu | 05/22/08 | 212.93606 | 1.00743 | 37 | 0.6365 | x | 2.6098 | 17.20 | 0.6365 | 5.98 | |||
| Fri | 05/23/08 | 212.99526 | 1.00771 | 38 | 0.6539 | x | 2.5924 | 16.92 | 0.6539 | 6.26 | |||
| Mon | 05/26/08 | 213.17284 | 1.00855 | 41 | 0.7061 | x | 2.5402 | 16.08 | 0.7061 | 7.10 | |||
| Tue | 05/27/08 | 213.23203 | 1.00883 | 42 | 0.7235 | x | 2.5228 | 15.80 | 0.7235 | 7.38 | |||
| Wed | 05/28/08 | 213.29123 | 1.00911 | 43 | 0.7410 | x | 2.5053 | 15.52 | 0.7410 | 7.66 | |||
| Thu | 05/29/08 | 213.35042 | 1.00939 | 44 | 0.7584 | x | 2.4879 | 15.24 | 0.7584 | 7.94 | |||
| Fri | 05/30/08 | 213.40961 | 1.00967 | 45 | 0.7759 | x | 2.4704 | 14.96 | 0.7759 | 8.22 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Mon | 06/02/08 | 213.57117 | 1.01043 | 48 | 0.8282 | x | 2.4181 | 14.20 | 0.8282 | 8.98 | |||
| Tue | 06/03/08 | 213.61433 | 1.01064 | 49 | 0.8457 | x | 2.4006 | 13.99 | 0.8457 | 9.19 | |||
| Wed | 06/04/08 | 213.65750 | 1.01084 | 50 | 0.8631 | x | 2.3832 | 13.79 | 0.8631 | 9.39 | |||
| Thu | 06/05/08 | 213.70067 | 1.01105 | 51 | 0.8805 | x | 2.3658 | 13.58 | 0.8805 | 9.60 | |||
| Fri | 06/06/08 | 213.74383 | 1.01125 | 52 | 0.8980 | x | 2.3483 | 13.38 | 0.8980 | 9.80 | |||
| Mon | 06/09/08 | 213.87333 | 1.01186 | 55 | 0.9503 | x | 2.2960 | 12.77 | 0.9503 | 10.41 | |||
| Tue | 06/10/08 | 213.91650 | 1.01207 | 56 | 0.9678 | x | 2.2785 | 12.56 | 0.9678 | 10.62 | |||
| Wed | 06/11/08 | 213.95967 | 1.01227 | 57 | 0.9853 | x | 2.2610 | 12.36 | 0.9853 | 10.82 | |||
| Thu | 06/12/08 | 214.00283 | 1.01247 | 58 | 1.0028 | x | 2.2435 | 12.16 | 1.0028 | 11.02 | |||
| Fri | 06/13/08 | 214.04600 | 1.01268 | 59 | 1.0203 | x | 2.2260 | 11.95 | 1.0203 | 11.23 | |||
| Mon | 06/16/08 | 214.17550 | 1.01329 | 62 | 1.0728 | x | 2.1735 | 11.34 | 1.0728 | 11.84 | |||
| Tue | 06/17/08 | 214.21867 | 1.01350 | 63 | 1.0903 | x | 2.1560 | 11.13 | 1.0903 | 12.05 | |||
| Wed | 06/18/08 | 214.26183 | 1.01370 | 64 | 1.1079 | x | 2.1384 | 10.93 | 1.1079 | 12.25 | |||
| Thu | 06/19/08 | 214.30500 | 1.01390 | 65 | 1.1254 | x | 2.1209 | 10.73 | 1.1254 | 12.45 | |||
| Fri | 06/20/08 | 214.34817 | 1.01411 | 66 | 1.1430 | x | 2.1033 | 10.52 | 1.1430 | 12.66 | |||
| Mon | 06/23/08 | 214.47767 | 1.01472 | 69 | 1.1956 | x | 2.0507 | 9.91 | 1.1956 | 13.27 | |||
| Tue | 06/24/08 | 214.52083 | 1.01493 | 70 | 1.2132 | x | 2.0331 | 9.70 | 1.2132 | 13.48 | |||
| Wed | 06/25/08 | 214.56400 | 1.01513 | 71 | 1.2308 | x | 2.0155 | 9.50 | 1.2308 | 13.68 | |||
| Thu | 06/26/08 | 214.60717 | 1.01533 | 72 | 1.2484 | x | 1.9979 | 9.30 | 1.2484 | 13.88 | |||
| Fri | 06/27/08 | 214.65033 | 1.01554 | 73 | 1.2660 | x | 1.9803 | 9.09 | 1.2660 | 14.09 | |||
| Mon | 06/30/08 | 214.77983 | 1.01615 | 76 | 1.3188 | x | 1.9275 | 8.48 | 1.3188 | 14.70 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Tue | 07/01/08 | 214.82300 | 1.01636 | 77 | 1.3364 | x | 1.9099 | 8.27 | 1.3364 | 14.91 | |||
| Wed | 07/02/08 | 214.88135 | 1.01663 | 78 | 1.3541 | x | 1.8922 | 8.00 | 1.3541 | 15.18 | |||
| Thu | 07/03/08 | 214.93971 | 1.01691 | 79 | 1.3719 | x | 1.8744 | 7.72 | 1.3719 | 15.46 | |||
| Fri | 07/04/08 | 214.99806 | 1.01718 | 80 | 1.3896 | x | 1.8567 | 7.45 | 1.3896 | 15.73 | |||
| Mon | 07/07/08 | 215.17313 | 1.01801 | 83 | 1.4429 | x | 1.8034 | 6.62 | 1.4429 | 16.56 | |||
| Tue | 07/08/08 | 215.23148 | 1.01829 | 84 | 1.4607 | x | 1.7856 | 6.34 | 1.4607 | 16.84 | |||
| Wed | 07/09/08 | 215.28984 | 1.01856 | 85 | 1.4784 | x | 1.7679 | 6.07 | 1.4784 | 17.11 | |||
| Thu | 07/10/08 | 215.34819 | 1.01884 | 86 | 1.4962 | x | 1.7501 | 5.79 | 1.4962 | 17.39 | |||
| Fri | 07/11/08 | 215.40655 | 1.01912 | 87 | 1.5141 | x | 1.7322 | 5.51 | 1.5141 | 17.67 | |||
| Mon | 07/14/08 | 215.58161 | 1.01994 | 90 | 1.5675 | x | 1.6788 | 4.69 | 1.5675 | 18.49 | |||
| Tue | 07/15/08 | 215.63997 | 1.02022 | 91 | 1.5854 | x | 1.6609 | 4.41 | 1.5854 | 18.77 | |||
| Wed | 07/16/08 | 215.69832 | 1.02050 | 92 | 1.6032 | x | 1.6431 | 4.13 | 1.6032 | 19.05 | |||
| Thu | 07/17/08 | 215.75668 | 1.02077 | 93 | 1.6211 | x | 1.6252 | 3.86 | 1.6211 | 19.32 | |||
| Fri | 07/18/08 | 215.81503 | 1.02105 | 94 | 1.6390 | x | 1.6073 | 3.58 | 1.6390 | 19.60 | |||
| Mon | 07/21/08 | 215.99010 | 1.02188 | 97 | 1.6927 | x | 1.5536 | 2.75 | 1.6927 | 20.43 | |||
| Tue | 07/22/08 | 216.04845 | 1.02215 | 98 | 1.7106 | x | 1.5357 | 2.48 | 1.7106 | 20.70 | |||
| Wed | 07/23/08 | 216.10681 | 1.02243 | 99 | 1.7285 | x | 1.5178 | 2.20 | 1.7285 | 20.98 | |||
| Thu | 07/24/08 | 216.16516 | 1.02271 | 100 | 1.7464 | x | 1.4999 | 1.92 | 1.7464 | 21.26 | |||
| Fri | 07/25/08 | 216.22352 | 1.02298 | 101 | 1.7644 | x | 1.4819 | 1.65 | 1.7644 | 21.53 | |||
| Mon | 07/28/08 | 216.39858 | 1.02381 | 104 | 1.8182 | x | 1.4281 | 0.82 | 1.8182 | 22.36 | |||
| Tue | 07/29/08 | 216.45694 | 1.02409 | 105 | 1.8362 | x | 1.4101 | 0.54 | 1.8362 | 22.64 | |||
| Wed | 07/30/08 | 216.51529 | 1.02436 | 106 | 1.8542 | x | 1.3921 | 0.27 | 1.8542 | 22.91 | |||
| Thu | 07/31/08 | 216.57365 | 1.02464 | 107 | 1.8722 | x | 1.3741 | -0.01 | 1.8722 | 23.19 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Fri | 08/01/08 | 216.63200 | 1.02491 | 108 | 1.8902 | x | 1.3561 | -0.28 | 1.8902 | 23.46 | |||
| Mon | 08/04/08 | 216.84326 | 1.02591 | 111 | 1.9446 | x | 1.3017 | -1.28 | 1.9446 | 24.46 | |||
| Tue | 08/05/08 | 216.91368 | 1.02625 | 112 | 1.9628 | x | 1.2835 | -1.62 | 1.9628 | 24.80 | |||
| Wed | 08/06/08 | 216.98410 | 1.02658 | 113 | 1.9809 | x | 1.2654 | -1.95 | 1.9809 | 25.13 | |||
| Thu | 08/07/08 | 217.05452 | 1.02691 | 114 | 1.9991 | x | 1.2472 | -2.28 | 1.9991 | 25.46 | |||
| Fri | 08/08/08 | 217.12494 | 1.02725 | 115 | 2.0173 | x | 1.2290 | -2.62 | 2.0173 | 25.80 | |||
| Mon | 08/11/08 | 217.33619 | 1.02825 | 118 | 2.0720 | x | 1.1743 | -3.62 | 2.0720 | 26.80 | |||
| Tue | 08/12/08 | 217.40661 | 1.02858 | 119 | 2.0902 | x | 1.1561 | -3.95 | 2.0902 | 27.13 | |||
| Wed | 08/13/08 | 217.47703 | 1.02891 | 120 | 2.1084 | x | 1.1379 | -4.28 | 2.1084 | 27.46 | |||
| Thu | 08/14/08 | 217.54745 | 1.02924 | 121 | 2.1267 | x | 1.1196 | -4.61 | 2.1267 | 27.79 | |||
| Fri | 08/15/08 | 217.61787 | 1.02958 | 122 | 2.1450 | x | 1.1013 | -4.95 | 2.1450 | 28.13 | |||
| Mon | 08/18/08 | 217.82913 | 1.03058 | 125 | 2.1998 | x | 1.0465 | -5.95 | 2.1998 | 29.13 | |||
| Tue | 08/19/08 | 217.89955 | 1.03091 | 126 | 2.2181 | x | 1.0282 | -6.28 | 2.2181 | 29.46 | |||
| Wed | 08/20/08 | 217.96997 | 1.03124 | 127 | 2.2365 | x | 1.0098 | -6.61 | 2.2365 | 29.79 | |||
| Thu | 08/21/08 | 218.04039 | 1.03158 | 128 | 2.2548 | x | 0.9915 | -6.95 | 2.2548 | 30.13 | |||
| Fri | 08/22/08 | 218.11081 | 1.03191 | 129 | 2.2732 | x | 0.9731 | -7.28 | 2.2732 | 30.46 | |||
| Mon | 08/25/08 | 218.32206 | 1.03291 | 132 | 2.3283 | x | 0.9180 | -8.28 | 2.3283 | 31.46 | |||
| Tue | 08/26/08 | 218.39248 | 1.03324 | 133 | 2.3467 | x | 0.8996 | -8.61 | 2.3467 | 31.79 | |||
| Wed | 08/27/08 | 218.46290 | 1.03358 | 134 | 2.3651 | x | 0.8812 | -8.95 | 2.3651 | 32.13 | |||
| Thu | 08/28/08 | 218.53332 | 1.03391 | 135 | 2.3835 | x | 0.8628 | -9.28 | 2.3835 | 32.46 | |||
| Fri | 08/29/08 | 218.60374 | 1.03424 | 136 | 2.4019 | x | 0.8444 | -9.61 | 2.4019 | 32.79 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Mon | 09/01/08 | 218.81500 | 1.03524 | 139 | 2.4573 | x | 0.7890 | -10.61 | 2.4573 | 33.79 | |||
| Tue | 09/02/08 | 218.85330 | 1.03542 | 140 | 2.4754 | x | 0.7709 | -10.79 | 2.4754 | 33.97 | |||
| Wed | 09/03/08 | 218.89160 | 1.03560 | 141 | 2.4935 | x | 0.7528 | -10.97 | 2.4935 | 34.15 | |||
| Thu | 09/04/08 | 218.92990 | 1.03579 | 142 | 2.5116 | x | 0.7347 | -11.16 | 2.5116 | 34.34 | |||
| Fri | 09/05/08 | 218.96820 | 1.03597 | 143 | 2.5298 | x | 0.7165 | -11.34 | 2.5298 | 34.52 | |||
| Mon | 09/08/08 | 219.08310 | 1.03651 | 146 | 2.5842 | x | 0.6621 | -11.88 | 2.5842 | 35.06 | |||
| Tue | 09/09/08 | 219.12140 | 1.03669 | 147 | 2.6023 | x | 0.6440 | -12.06 | 2.6023 | 35.24 | |||
| Wed | 09/10/08 | 219.15970 | 1.03687 | 148 | 2.6205 | x | 0.6258 | -12.24 | 2.6205 | 35.42 | |||
| Thu | 09/11/08 | 219.19800 | 1.03705 | 149 | 2.6387 | x | 0.6076 | -12.42 | 2.6387 | 35.60 | |||
| Fri | 09/12/08 | 219.23630 | 1.03724 | 150 | 2.6569 | x | 0.5894 | -12.61 | 2.6569 | 35.79 | |||
| Mon | 09/15/08 | 219.35120 | 1.03778 | 153 | 2.7114 | x | 0.5349 | -13.15 | 2.7114 | 36.33 | |||
| Tue | 09/16/08 | 219.38950 | 1.03796 | 154 | 2.7296 | x | 0.5167 | -13.33 | 2.7296 | 36.51 | |||
| Wed | 09/17/08 | 219.42780 | 1.03814 | 155 | 2.7478 | x | 0.4985 | -13.51 | 2.7478 | 36.69 | |||
| Thu | 09/18/08 | 219.46610 | 1.03832 | 156 | 2.7660 | x | 0.4803 | -13.69 | 2.7660 | 36.87 | |||
| Fri | 09/19/08 | 219.50440 | 1.03850 | 157 | 2.7842 | x | 0.4621 | -13.87 | 2.7842 | 37.05 | |||
| Mon | 09/22/08 | 219.61930 | 1.03905 | 160 | 2.8389 | x | 0.4074 | -14.42 | 2.8389 | 37.60 | |||
| Tue | 09/23/08 | 219.65760 | 1.03923 | 161 | 2.8572 | x | 0.3891 | -14.60 | 2.8572 | 37.78 | |||
| Wed | 09/24/08 | 219.69590 | 1.03941 | 162 | 2.8754 | x | 0.3709 | -14.78 | 2.8754 | 37.96 | |||
| Thu | 09/25/08 | 219.73420 | 1.03959 | 163 | 2.8937 | x | 0.3526 | -14.96 | 2.8937 | 38.14 | |||
| Fri | 09/26/08 | 219.77250 | 1.03977 | 164 | 2.9119 | x | 0.3344 | -15.14 | 2.9119 | 38.32 | |||
| Mon | 09/29/08 | 219.88740 | 1.04032 | 167 | 2.9668 | x | 0.2795 | -15.69 | 2.9668 | 38.87 | |||
| Tue | 09/30/08 | 219.92570 | 1.04050 | 168 | 2.9850 | x | 0.2613 | -15.87 | 2.9850 | 39.05 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Wed | 10/01/08 | 219.96400 | 1.04068 | 169 | 3.0033 | x | 0.2430 | -16.05 | 3.0033 | 39.23 | |||
| Thu | 10/02/08 | 219.93568 | 1.04054 | 170 | 3.0207 | x | 0.2256 | -15.91 | 3.0207 | 39.09 | |||
| Fri | 10/03/08 | 219.90735 | 1.04041 | 171 | 3.0381 | x | 0.2082 | -15.78 | 3.0381 | 38.96 | |||
| Mon | 10/06/08 | 219.82239 | 1.04001 | 174 | 3.0902 | x | 0.1561 | -15.38 | 3.0902 | 38.56 | |||
| Tue | 10/07/08 | 219.79406 | 1.03987 | 175 | 3.1075 | x | 0.1388 | -15.24 | 3.1075 | 38.42 | |||
| Wed | 10/08/08 | 219.76574 | 1.03974 | 176 | 3.1249 | x | 0.1214 | -15.11 | 3.1249 | 38.29 | |||
| Thu | 10/09/08 | 219.73742 | 1.03961 | 177 | 3.1423 | x | 0.1040 | -14.98 | 3.1423 | 38.16 | |||
| Fri | 10/10/08 | 219.70910 | 1.03947 | 178 | 3.1596 | x | 0.0867 | -14.84 | 3.1596 | 38.02 | |||
| Mon | 10/13/08 | 219.62413 | 1.03907 | 181 | 3.2116 | x | 0.0347 | -14.44 | 3.2116 | 37.62 | |||
| Tue | 10/14/08 | 219.59581 | 1.03894 | 182 | 3.2289 | x | 0.0174 | -14.31 | 3.2289 | 37.49 | |||
| Wed | 10/15/08 | 219.56748 | 1.03880 | 0 | 0.0000 | 0.0000 | -14.17 | x | 3.2463 | 37.35 | |||
| Thu | 10/16/08 | 219.53916 | 1.03867 | 1 | 0.0178 | -0.0178 | -14.04 | x | 3.2641 | 37.22 | |||
| Fri | 10/17/08 | 219.51084 | 1.03853 | 2 | 0.0357 | -0.0357 | -13.90 | x | 3.2820 | 37.08 | |||
| Mon | 10/20/08 | 219.42587 | 1.03813 | 5 | 0.0891 | -0.0891 | -13.50 | x | 3.3354 | 36.68 | |||
| Tue | 10/21/08 | 219.39755 | 1.03800 | 6 | 0.1069 | -0.1069 | -13.37 | x | 3.3532 | 36.55 | |||
| Wed | 10/22/08 | 219.36923 | 1.03786 | 7 | 0.1247 | -0.1247 | -13.23 | x | 3.3710 | 36.41 | |||
| Thu | 10/23/08 | 219.34090 | 1.03773 | 8 | 0.1425 | -0.1425 | -13.10 | x | 3.3888 | 36.28 | |||
| Fri | 10/24/08 | 219.31258 | 1.03760 | 9 | 0.1603 | -0.1603 | -12.97 | x | 3.4066 | 36.15 | |||
| Mon | 10/27/08 | 219.22761 | 1.03719 | 12 | 0.2137 | -0.2137 | -12.56 | x | 3.4600 | 35.74 | |||
| Tue | 10/28/08 | 219.19929 | 1.03706 | 13 | 0.2315 | -0.2315 | -12.43 | x | 3.4778 | 35.61 | |||
| Wed | 10/29/08 | 219.17097 | 1.03693 | 14 | 0.2493 | -0.2493 | -12.30 | x | 3.4956 | 35.48 | |||
| Thu | 10/30/08 | 219.14265 | 1.03679 | 15 | 0.2670 | -0.2670 | -12.16 | x | 3.5133 | 35.34 | |||
| Fri | 10/31/08 | 219.11432 | 1.03666 | 16 | 0.2848 | -0.2848 | -12.03 | x | 3.5311 | 35.21 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Mon | 11/03/08 | 219.06580 | 1.03643 | 19 | 0.3381 | -0.3381 | -11.80 | x | 3.5844 | 34.98 | |||
| Tue | 11/04/08 | 219.05570 | 1.03638 | 20 | 0.3559 | -0.3559 | -11.75 | x | 3.6022 | 34.93 | |||
| Wed | 11/05/08 | 219.04560 | 1.03633 | 21 | 0.3737 | -0.3737 | -11.70 | x | 3.6200 | 34.88 | |||
| Thu | 11/06/08 | 219.03550 | 1.03629 | 22 | 0.3915 | -0.3915 | -11.66 | x | 3.6378 | 34.84 | |||
| Fri | 11/07/08 | 219.02540 | 1.03624 | 23 | 0.4092 | -0.4092 | -11.61 | x | 3.6555 | 34.79 | |||
| Mon | 11/10/08 | 218.99510 | 1.03609 | 26 | 0.4625 | -0.4625 | -11.46 | x | 3.7088 | 34.64 | |||
| Tue | 11/11/08 | 218.98500 | 1.03605 | 27 | 0.4803 | -0.4803 | -11.42 | x | 3.7266 | 34.60 | |||
| Wed | 11/12/08 | 218.97490 | 1.03600 | 28 | 0.4981 | -0.4981 | -11.37 | x | 3.7444 | 34.55 | |||
| Thu | 11/13/08 | 218.96480 | 1.03595 | 29 | 0.5158 | -0.5158 | -11.32 | x | 3.7621 | 34.50 | |||
| Fri | 11/14/08 | 218.95470 | 1.03590 | 30 | 0.5336 | -0.5336 | -11.27 | x | 3.7799 | 34.45 | |||
| Mon | 11/17/08 | 218.92440 | 1.03576 | 33 | 0.5869 | -0.5869 | -11.13 | x | 3.8332 | 34.31 | |||
| Tue | 11/18/08 | 218.91430 | 1.03571 | 34 | 0.6046 | -0.6046 | -11.08 | x | 3.8509 | 34.26 | |||
| Wed | 11/19/08 | 218.90420 | 1.03566 | 35 | 0.6224 | -0.6224 | -11.03 | x | 3.8687 | 34.21 | |||
| Thu | 11/20/08 | 218.89410 | 1.03562 | 36 | 0.6401 | -0.6401 | -10.99 | x | 3.8864 | 34.17 | |||
| Fri | 11/21/08 | 218.88400 | 1.03557 | 37 | 0.6579 | -0.6579 | -10.94 | x | 3.9042 | 34.12 | |||
| Mon | 11/24/08 | 218.85370 | 1.03542 | 40 | 0.7111 | -0.7111 | -10.79 | x | 3.9574 | 33.97 | |||
| Tue | 11/25/08 | 218.84360 | 1.03538 | 41 | 0.7289 | -0.7289 | -10.75 | x | 3.9752 | 33.93 | |||
| Wed | 11/26/08 | 218.83350 | 1.03533 | 42 | 0.7466 | -0.7466 | -10.70 | x | 3.9929 | 33.88 | |||
| Thu | 11/27/08 | 218.82340 | 1.03528 | 43 | 0.7644 | -0.7644 | -10.65 | x | 4.0107 | 33.83 | |||
| Fri | 11/28/08 | 218.81330 | 1.03523 | 44 | 0.7821 | -0.7821 | -10.60 | x | 4.0284 | 33.78 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Mon | 12/01/08 | 218.78300 | 1.03509 | 47 | 0.8353 | -0.8353 | -10.46 | x | 4.0816 | 33.64 | |||
| Tue | 12/02/08 | 218.71171 | 1.03475 | 48 | 0.8528 | -0.8528 | -10.12 | x | 4.0991 | 33.30 | |||
| Wed | 12/03/08 | 218.64042 | 1.03442 | 49 | 0.8703 | -0.8703 | -9.79 | x | 4.1166 | 32.97 | |||
| Thu | 12/04/08 | 218.56913 | 1.03408 | 50 | 0.8878 | -0.8878 | -9.45 | x | 4.1341 | 32.63 | |||
| Fri | 12/05/08 | 218.49784 | 1.03374 | 51 | 0.9052 | -0.9052 | -9.11 | x | 4.1515 | 32.29 | |||
| Mon | 12/08/08 | 218.28397 | 1.03273 | 54 | 0.9575 | -0.9575 | -8.10 | x | 4.2038 | 31.28 | |||
| Tue | 12/09/08 | 218.21268 | 1.03239 | 55 | 0.9750 | -0.9750 | -7.76 | x | 4.2213 | 30.94 | |||
| Wed | 12/10/08 | 218.14139 | 1.03205 | 56 | 0.9924 | -0.9924 | -7.42 | x | 4.2387 | 30.60 | |||
| Thu | 12/11/08 | 218.07010 | 1.03172 | 57 | 1.0098 | -1.0098 | -7.09 | x | 4.2561 | 30.27 | |||
| Fri | 12/12/08 | 217.99881 | 1.03138 | 58 | 1.0271 | -1.0271 | -6.75 | x | 4.2734 | 29.93 | |||
| Mon | 12/15/08 | 217.78494 | 1.03037 | 61 | 1.0792 | -1.0792 | -5.74 | x | 4.3255 | 28.92 | |||
| Tue | 12/16/08 | 217.71365 | 1.03003 | 62 | 1.0965 | -1.0965 | -5.40 | x | 4.3428 | 28.58 | |||
| Wed | 12/17/08 | 217.64235 | 1.02969 | 63 | 1.1138 | -1.1138 | -5.06 | x | 4.3601 | 28.24 | |||
| Thu | 12/18/08 | 217.57106 | 1.02936 | 64 | 1.1312 | -1.1312 | -4.73 | x | 4.3775 | 27.91 | |||
| Fri | 12/19/08 | 217.49977 | 1.02902 | 65 | 1.1485 | -1.1485 | -4.39 | x | 4.3948 | 27.57 | |||
| Mon | 12/22/08 | 217.28590 | 1.02801 | 68 | 1.2003 | -1.2003 | -3.38 | x | 4.4466 | 26.56 | |||
| Tue | 12/23/08 | 217.21461 | 1.02767 | 69 | 1.2175 | -1.2175 | -3.04 | x | 4.4638 | 26.22 | |||
| Wed | 12/24/08 | 217.14332 | 1.02733 | 70 | 1.2348 | -1.2348 | -2.70 | x | 4.4811 | 25.88 | |||
| Thu | 12/25/08 | 217.07203 | 1.02700 | 71 | 1.2520 | -1.2520 | -2.37 | x | 4.4983 | 25.55 | |||
| Fri | 12/26/08 | 217.00074 | 1.02666 | 72 | 1.2692 | -1.2692 | -2.03 | x | 4.5155 | 25.21 | |||
| Mon | 12/29/08 | 216.78687 | 1.02565 | 75 | 1.3208 | -1.3208 | -1.02 | x | 4.5671 | 24.20 | |||
| Tue | 12/30/08 | 216.71558 | 1.02531 | 76 | 1.3380 | -1.3380 | -0.68 | x | 4.5843 | 23.86 | |||
| Wed | 12/31/08 | 216.64429 | 1.02497 | 77 | 1.3551 | -1.3551 | -0.34 | x | 4.6014 | 23.52 | |||
| Thu | 01/01/09 | 216.57300 | 1.02463 | ||||||||||
Generated 03/09/11 23:47