| CUSIP Number | 91282CKL4 | Interest 04/15/26 (182 days) | $11.1973 | |
| Dated Date | April 15, 2024 | Interest 10/15/26 (183 days) | $11.4869 | |
| Ref CPI on Dated Date | 309.30787 | Interest Total | $22.6842 | |
| Original Issue Date | April 30, 2024 | Interest 04/15/27 (182 days) |
| Purchased on Settlement Date & held to 11/01/26 | Held on 01/01/26 & Sold on Settlement Date | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Thu | 01/01/26 | 325.60400 | 1.05269 | 78 | 4.7935 | x | x | 17.8907 | 30.31 | 4.7935 | 0.00 | ||
| Fri | 01/02/26 | 325.55619 | 1.05253 | 79 | 4.8542 | x | x | 17.8300 | 30.47 | 4.8542 | -0.16 | ||
| Mon | 01/05/26 | 325.41277 | 1.05207 | 82 | 5.0364 | x | x | 17.6478 | 30.93 | 5.0364 | -0.62 | ||
| Tue | 01/06/26 | 325.36497 | 1.05191 | 83 | 5.0970 | x | x | 17.5872 | 31.09 | 5.0970 | -0.78 | ||
| Wed | 01/07/26 | 325.31716 | 1.05176 | 84 | 5.1577 | x | x | 17.5265 | 31.24 | 5.1577 | -0.93 | ||
| Thu | 01/08/26 | 325.26935 | 1.05160 | 85 | 5.2183 | x | x | 17.4659 | 31.40 | 5.2183 | -1.09 | ||
| Fri | 01/09/26 | 325.22155 | 1.05145 | 86 | 5.2789 | x | x | 17.4053 | 31.55 | 5.2789 | -1.24 | ||
| Mon | 01/12/26 | 325.07813 | 1.05099 | 89 | 5.4607 | x | x | 17.2235 | 32.01 | 5.4607 | -1.70 | ||
| Tue | 01/13/26 | 325.03032 | 1.05083 | 90 | 5.5212 | x | x | 17.1630 | 32.17 | 5.5212 | -1.86 | ||
| Wed | 01/14/26 | 324.98252 | 1.05068 | 91 | 5.5817 | x | x | 17.1025 | 32.32 | 5.5817 | -2.01 | ||
| Thu | 01/15/26 | 324.93471 | 1.05052 | 92 | 5.6422 | x | x | 17.0420 | 32.48 | 5.6422 | -2.17 | ||
| Fri | 01/16/26 | 324.88690 | 1.05037 | 93 | 5.7027 | x | x | 16.9815 | 32.63 | 5.7027 | -2.32 | ||
| Mon | 01/19/26 | 324.74348 | 1.04990 | 96 | 5.8841 | x | x | 16.8001 | 33.10 | 5.8841 | -2.79 | ||
| Tue | 01/20/26 | 324.69568 | 1.04975 | 97 | 5.9445 | x | x | 16.7397 | 33.25 | 5.9445 | -2.94 | ||
| Wed | 01/21/26 | 324.64787 | 1.04959 | 98 | 6.0049 | x | x | 16.6793 | 33.41 | 6.0049 | -3.10 | ||
| Thu | 01/22/26 | 324.60006 | 1.04944 | 99 | 6.0653 | x | x | 16.6189 | 33.56 | 6.0653 | -3.25 | ||
| Fri | 01/23/26 | 324.55226 | 1.04929 | 100 | 6.1257 | x | x | 16.5585 | 33.71 | 6.1257 | -3.40 | ||
| Mon | 01/26/26 | 324.40884 | 1.04882 | 103 | 6.3066 | x | x | 16.3776 | 34.18 | 6.3066 | -3.87 | ||
| Tue | 01/27/26 | 324.36103 | 1.04867 | 104 | 6.3669 | x | x | 16.3173 | 34.33 | 6.3669 | -4.02 | ||
| Wed | 01/28/26 | 324.31323 | 1.04851 | 105 | 6.4272 | x | x | 16.2570 | 34.49 | 6.4272 | -4.18 | ||
| Thu | 01/29/26 | 324.26542 | 1.04836 | 106 | 6.4874 | x | x | 16.1968 | 34.64 | 6.4874 | -4.33 | ||
| Fri | 01/30/26 | 324.21761 | 1.04820 | 107 | 6.5477 | x | x | 16.1365 | 34.80 | 6.5477 | -4.49 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Mon | 02/02/26 | 324.11957 | 1.04789 | 110 | 6.7292 | x | x | 15.9550 | 35.11 | 6.7292 | -4.80 | ||
| Tue | 02/03/26 | 324.11714 | 1.04788 | 111 | 6.7903 | x | x | 15.8939 | 35.12 | 6.7903 | -4.81 | ||
| Wed | 02/04/26 | 324.11471 | 1.04787 | 112 | 6.8515 | x | x | 15.8327 | 35.13 | 6.8515 | -4.82 | ||
| Thu | 02/05/26 | 324.11229 | 1.04786 | 113 | 6.9126 | x | x | 15.7716 | 35.14 | 6.9126 | -4.83 | ||
| Fri | 02/06/26 | 324.10986 | 1.04786 | 114 | 6.9737 | x | x | 15.7105 | 35.14 | 6.9737 | -4.83 | ||
| Mon | 02/09/26 | 324.10257 | 1.04783 | 117 | 7.1571 | x | x | 15.5271 | 35.17 | 7.1571 | -4.86 | ||
| Tue | 02/10/26 | 324.10014 | 1.04782 | 118 | 7.2182 | x | x | 15.4660 | 35.18 | 7.2182 | -4.87 | ||
| Wed | 02/11/26 | 324.09771 | 1.04782 | 119 | 7.2793 | x | x | 15.4049 | 35.18 | 7.2793 | -4.87 | ||
| Thu | 02/12/26 | 324.09529 | 1.04781 | 120 | 7.3404 | x | x | 15.3438 | 35.19 | 7.3404 | -4.88 | ||
| Fri | 02/13/26 | 324.09286 | 1.04780 | 121 | 7.4015 | x | x | 15.2827 | 35.20 | 7.4015 | -4.89 | ||
| Mon | 02/16/26 | 324.08557 | 1.04778 | 124 | 7.5849 | x | x | 15.0993 | 35.22 | 7.5849 | -4.91 | ||
| Tue | 02/17/26 | 324.08314 | 1.04777 | 125 | 7.6460 | x | x | 15.0382 | 35.23 | 7.6460 | -4.92 | ||
| Wed | 02/18/26 | 324.08071 | 1.04776 | 126 | 7.7071 | x | x | 14.9771 | 35.24 | 7.7071 | -4.93 | ||
| Thu | 02/19/26 | 324.07829 | 1.04775 | 127 | 7.7682 | x | x | 14.9160 | 35.25 | 7.7682 | -4.94 | ||
| Fri | 02/20/26 | 324.07586 | 1.04775 | 128 | 7.8293 | x | x | 14.8549 | 35.25 | 7.8293 | -4.94 | ||
| Mon | 02/23/26 | 324.06857 | 1.04772 | 131 | 8.0126 | x | x | 14.6716 | 35.28 | 8.0126 | -4.97 | ||
| Tue | 02/24/26 | 324.06614 | 1.04771 | 132 | 8.0737 | x | x | 14.6105 | 35.29 | 8.0737 | -4.98 | ||
| Wed | 02/25/26 | 324.06371 | 1.04771 | 133 | 8.1349 | x | x | 14.5493 | 35.29 | 8.1349 | -4.98 | ||
| Thu | 02/26/26 | 324.06129 | 1.04770 | 134 | 8.1959 | x | x | 14.4883 | 35.30 | 8.1959 | -4.99 | ||
| Fri | 02/27/26 | 324.05886 | 1.04769 | 135 | 8.2570 | x | x | 14.4272 | 35.31 | 8.2570 | -5.00 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Mon | 03/02/26 | 324.09265 | 1.04780 | 138 | 8.4414 | x | x | 14.2428 | 35.20 | 8.4414 | -4.89 | ||
| Tue | 03/03/26 | 324.13129 | 1.04792 | 139 | 8.5036 | x | x | 14.1806 | 35.08 | 8.5036 | -4.77 | ||
| Wed | 03/04/26 | 324.16994 | 1.04805 | 140 | 8.5658 | x | x | 14.1184 | 34.95 | 8.5658 | -4.64 | ||
| Thu | 03/05/26 | 324.20858 | 1.04817 | 141 | 8.6280 | x | x | 14.0562 | 34.83 | 8.6280 | -4.52 | ||
| Fri | 03/06/26 | 324.24723 | 1.04830 | 142 | 8.6902 | x | x | 13.9940 | 34.70 | 8.6902 | -4.39 | ||
| Mon | 03/09/26 | 324.36316 | 1.04867 | 145 | 8.8770 | x | x | 13.8072 | 34.33 | 8.8770 | -4.02 | ||
| Tue | 03/10/26 | 324.40181 | 1.04880 | 146 | 8.9393 | x | x | 13.7449 | 34.20 | 8.9393 | -3.89 | ||
| Wed | 03/11/26 | 324.44045 | 1.04892 | 147 | 9.0015 | x | x | 13.6827 | 34.08 | 9.0015 | -3.77 | ||
| Thu | 03/12/26 | 324.47910 | 1.04905 | 148 | 9.0639 | x | x | 13.6203 | 33.95 | 9.0639 | -3.64 | ||
| Fri | 03/13/26 | 324.51774 | 1.04917 | 149 | 9.1262 | x | x | 13.5580 | 33.83 | 9.1262 | -3.52 | ||
| Mon | 03/16/26 | 324.63368 | 1.04955 | 152 | 9.3133 | x | x | 13.3709 | 33.45 | 9.3133 | -3.14 | ||
| Tue | 03/17/26 | 324.67232 | 1.04967 | 153 | 9.3757 | x | x | 13.3085 | 33.33 | 9.3757 | -3.02 | ||
| Wed | 03/18/26 | 324.71097 | 1.04980 | 154 | 9.4381 | x | x | 13.2461 | 33.20 | 9.4381 | -2.89 | ||
| Thu | 03/19/26 | 324.74961 | 1.04992 | 155 | 9.5005 | x | x | 13.1837 | 33.08 | 9.5005 | -2.77 | ||
| Fri | 03/20/26 | 324.78826 | 1.05005 | 156 | 9.5630 | x | x | 13.1212 | 32.95 | 9.5630 | -2.64 | ||
| Mon | 03/23/26 | 324.90419 | 1.05042 | 159 | 9.7503 | x | x | 12.9339 | 32.58 | 9.7503 | -2.27 | ||
| Tue | 03/24/26 | 324.94284 | 1.05055 | 160 | 9.8128 | x | x | 12.8714 | 32.45 | 9.8128 | -2.14 | ||
| Wed | 03/25/26 | 324.98148 | 1.05067 | 161 | 9.8753 | x | x | 12.8089 | 32.33 | 9.8753 | -2.02 | ||
| Thu | 03/26/26 | 325.02013 | 1.05080 | 162 | 9.9379 | x | x | 12.7463 | 32.20 | 9.9379 | -1.89 | ||
| Fri | 03/27/26 | 325.05877 | 1.05092 | 163 | 10.0003 | x | x | 12.6839 | 32.08 | 10.0003 | -1.77 | ||
| Mon | 03/30/26 | 325.17471 | 1.05130 | 166 | 10.1881 | x | x | 12.4961 | 31.70 | 10.1881 | -1.39 | ||
| Tue | 03/31/26 | 325.21335 | 1.05142 | 167 | 10.2506 | x | x | 12.4336 | 31.58 | 10.2506 | -1.27 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Wed | 04/01/26 | 325.25200 | 1.05155 | 168 | 10.3133 | x | x | 12.3709 | 31.45 | 10.3133 | -1.14 | ||
| Thu | 04/02/26 | 325.30310 | 1.05171 | 169 | 10.3762 | x | x | 12.3080 | 31.29 | 10.3762 | -0.98 | ||
| Fri | 04/03/26 | 325.35420 | 1.05188 | 170 | 10.4393 | x | x | 12.2449 | 31.12 | 10.4393 | -0.81 | ||
| Mon | 04/06/26 | 325.50750 | 1.05237 | 173 | 10.6285 | x | x | 12.0557 | 30.63 | 10.6285 | -0.32 | ||
| Tue | 04/07/26 | 325.55860 | 1.05254 | 174 | 10.6917 | x | x | 11.9925 | 30.46 | 10.6917 | -0.15 | ||
| Wed | 04/08/26 | 325.60970 | 1.05270 | 175 | 10.7547 | x | x | 11.9295 | 30.30 | 10.7547 | 0.01 | ||
| Thu | 04/09/26 | 325.66080 | 1.05287 | 176 | 10.8180 | x | x | 11.8662 | 30.13 | 10.8180 | 0.18 | ||
| Fri | 04/10/26 | 325.71190 | 1.05303 | 177 | 10.8811 | x | x | 11.8031 | 29.97 | 10.8811 | 0.34 | ||
| Mon | 04/13/26 | 325.86520 | 1.05353 | 180 | 11.0707 | x | x | 11.6135 | 29.47 | 11.0707 | 0.84 | ||
| Tue | 04/14/26 | 325.91630 | 1.05370 | 181 | 11.1340 | x | x | 11.5502 | 29.30 | 11.1340 | 1.01 | ||
| Wed | 04/15/26 | 325.96740 | 1.05386 | 0 | 0.0000 | x | 11.4869 | 29.14 | x | 11.1973 | 1.17 | ||
| Thu | 04/16/26 | 326.01850 | 1.05403 | 1 | 0.0612 | x | 11.4257 | 28.97 | x | 11.2585 | 1.34 | ||
| Fri | 04/17/26 | 326.06960 | 1.05419 | 2 | 0.1224 | x | 11.3645 | 28.81 | x | 11.3197 | 1.50 | ||
| Mon | 04/20/26 | 326.22290 | 1.05469 | 5 | 0.3062 | x | 11.1807 | 28.31 | x | 11.5035 | 2.00 | ||
| Tue | 04/21/26 | 326.27400 | 1.05485 | 6 | 0.3675 | x | 11.1194 | 28.15 | x | 11.5648 | 2.16 | ||
| Wed | 04/22/26 | 326.32510 | 1.05502 | 7 | 0.4288 | x | 11.0581 | 27.98 | x | 11.6261 | 2.33 | ||
| Thu | 04/23/26 | 326.37620 | 1.05518 | 8 | 0.4901 | x | 10.9968 | 27.82 | x | 11.6874 | 2.49 | ||
| Fri | 04/24/26 | 326.42730 | 1.05535 | 9 | 0.5515 | x | 10.9354 | 27.65 | x | 11.7488 | 2.66 | ||
| Mon | 04/27/26 | 326.58060 | 1.05584 | 12 | 0.7356 | x | 10.7513 | 27.16 | x | 11.9329 | 3.15 | ||
| Tue | 04/28/26 | 326.63170 | 1.05601 | 13 | 0.7971 | x | 10.6898 | 26.99 | x | 11.9944 | 3.32 | ||
| Wed | 04/29/26 | 326.68280 | 1.05617 | 14 | 0.8585 | x | 10.6284 | 26.83 | x | 12.0558 | 3.48 | ||
| Thu | 04/30/26 | 326.73390 | 1.05634 | 15 | 0.9200 | x | 10.5669 | 26.66 | x | 12.1173 | 3.65 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Fri | 05/01/26 | 326.78500 | 1.05650 | 16 | 0.9814 | x | 10.5055 | 26.50 | x | 12.1787 | 3.81 | ||
| Mon | 05/04/26 | 327.11674 | 1.05758 | 19 | 1.1667 | x | 10.3202 | 25.42 | x | 12.3640 | 4.89 | ||
| Tue | 05/05/26 | 327.22732 | 1.05793 | 20 | 1.2285 | x | 10.2584 | 25.07 | x | 12.4258 | 5.24 | ||
| Wed | 05/06/26 | 327.33790 | 1.05829 | 21 | 1.2903 | x | 10.1966 | 24.71 | x | 12.4876 | 5.60 | ||
| Thu | 05/07/26 | 327.44848 | 1.05865 | 22 | 1.3522 | x | 10.1347 | 24.35 | x | 12.5495 | 5.96 | ||
| Fri | 05/08/26 | 327.55906 | 1.05901 | 23 | 1.4142 | x | 10.0727 | 23.99 | x | 12.6115 | 6.32 | ||
| Mon | 05/11/26 | 327.89081 | 1.06008 | 26 | 1.6003 | x | 9.8866 | 22.92 | x | 12.7976 | 7.39 | ||
| Tue | 05/12/26 | 328.00139 | 1.06044 | 27 | 1.6624 | x | 9.8245 | 22.56 | x | 12.8597 | 7.75 | ||
| Wed | 05/13/26 | 328.11197 | 1.06079 | 28 | 1.7245 | x | 9.7624 | 22.21 | x | 12.9218 | 8.10 | ||
| Thu | 05/14/26 | 328.22255 | 1.06115 | 29 | 1.7867 | x | 9.7002 | 21.85 | x | 12.9840 | 8.46 | ||
| Fri | 05/15/26 | 328.33313 | 1.06151 | 30 | 1.8489 | x | 9.6380 | 21.49 | x | 13.0462 | 8.82 | ||
| Mon | 05/18/26 | 328.66487 | 1.06258 | 33 | 2.0359 | x | 9.4510 | 20.42 | x | 13.2332 | 9.89 | ||
| Tue | 05/19/26 | 328.77545 | 1.06294 | 34 | 2.0983 | x | 9.3886 | 20.06 | x | 13.2956 | 10.25 | ||
| Wed | 05/20/26 | 328.88603 | 1.06330 | 35 | 2.1607 | x | 9.3262 | 19.70 | x | 13.3580 | 10.61 | ||
| Thu | 05/21/26 | 328.99661 | 1.06365 | 36 | 2.2232 | x | 9.2637 | 19.35 | x | 13.4205 | 10.96 | ||
| Fri | 05/22/26 | 329.10719 | 1.06401 | 37 | 2.2857 | x | 9.2012 | 18.99 | x | 13.4830 | 11.32 | ||
| Mon | 05/25/26 | 329.43894 | 1.06508 | 40 | 2.4735 | x | 9.0134 | 17.92 | x | 13.6708 | 12.39 | ||
| Tue | 05/26/26 | 329.54952 | 1.06544 | 41 | 2.5362 | x | 8.9507 | 17.56 | x | 13.7335 | 12.75 | ||
| Wed | 05/27/26 | 329.66010 | 1.06580 | 42 | 2.5990 | x | 8.8879 | 17.20 | x | 13.7963 | 13.11 | ||
| Thu | 05/28/26 | 329.77068 | 1.06616 | 43 | 2.6618 | x | 8.8251 | 16.84 | x | 13.8591 | 13.47 | ||
| Fri | 05/29/26 | 329.88126 | 1.06651 | 44 | 2.7246 | x | 8.7623 | 16.49 | x | 13.9219 | 13.82 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Mon | 06/01/26 | 330.21300 | 1.06759 | 47 | 2.9133 | x | 8.5736 | 15.41 | x | 14.1106 | 14.90 | ||
| Tue | 06/02/26 | 330.30657 | 1.06789 | 48 | 2.9761 | x | 8.5108 | 15.11 | x | 14.1734 | 15.20 | ||
| Wed | 06/03/26 | 330.40013 | 1.06819 | 49 | 3.0389 | x | 8.4480 | 14.81 | x | 14.2362 | 15.50 | ||
| Thu | 06/04/26 | 330.49370 | 1.06849 | 50 | 3.1018 | x | 8.3851 | 14.51 | x | 14.2991 | 15.80 | ||
| Fri | 06/05/26 | 330.58727 | 1.06880 | 51 | 3.1648 | x | 8.3221 | 14.20 | x | 14.3621 | 16.11 | ||
| Mon | 06/08/26 | 330.86797 | 1.06970 | 54 | 3.3538 | x | 8.1331 | 13.30 | x | 14.5511 | 17.01 | ||
| Tue | 06/09/26 | 330.96153 | 1.07001 | 55 | 3.4169 | x | 8.0700 | 12.99 | x | 14.6142 | 17.32 | ||
| Wed | 06/10/26 | 331.05510 | 1.07031 | 56 | 3.4800 | x | 8.0069 | 12.69 | x | 14.6773 | 17.62 | ||
| Thu | 06/11/26 | 331.14867 | 1.07061 | 57 | 3.5431 | x | 7.9438 | 12.39 | x | 14.7404 | 17.92 | ||
| Fri | 06/12/26 | 331.24223 | 1.07091 | 58 | 3.6063 | x | 7.8806 | 12.09 | x | 14.8036 | 18.22 | ||
| Mon | 06/15/26 | 331.52293 | 1.07182 | 61 | 3.7960 | x | 7.6909 | 11.18 | x | 14.9933 | 19.13 | ||
| Tue | 06/16/26 | 331.61650 | 1.07212 | 62 | 3.8593 | x | 7.6276 | 10.88 | x | 15.0566 | 19.43 | ||
| Wed | 06/17/26 | 331.71007 | 1.07243 | 63 | 3.9227 | x | 7.5642 | 10.57 | x | 15.1200 | 19.74 | ||
| Thu | 06/18/26 | 331.80363 | 1.07273 | 64 | 3.9861 | x | 7.5008 | 10.27 | x | 15.1834 | 20.04 | ||
| Fri | 06/19/26 | 331.89720 | 1.07303 | 65 | 4.0495 | x | 7.4374 | 9.97 | x | 15.2468 | 20.34 | ||
| Mon | 06/22/26 | 332.17790 | 1.07394 | 68 | 4.2400 | x | 7.2469 | 9.06 | x | 15.4373 | 21.25 | ||
| Tue | 06/23/26 | 332.27147 | 1.07424 | 69 | 4.3036 | x | 7.1833 | 8.76 | x | 15.5009 | 21.55 | ||
| Wed | 06/24/26 | 332.36503 | 1.07454 | 70 | 4.3672 | x | 7.1197 | 8.46 | x | 15.5645 | 21.85 | ||
| Thu | 06/25/26 | 332.45860 | 1.07485 | 71 | 4.4308 | x | 7.0561 | 8.15 | x | 15.6281 | 22.16 | ||
| Fri | 06/26/26 | 332.55217 | 1.07515 | 72 | 4.4945 | x | 6.9924 | 7.85 | x | 15.6918 | 22.46 | ||
| Mon | 06/29/26 | 332.83287 | 1.07606 | 75 | 4.6857 | x | 6.8012 | 6.94 | x | 15.8830 | 23.37 | ||
| Tue | 06/30/26 | 332.92643 | 1.07636 | 76 | 4.7495 | x | 6.7374 | 6.64 | x | 15.9468 | 23.67 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Wed | 07/01/26 | 333.02000 | 1.07666 | 77 | 4.8133 | x | 6.6736 | 6.34 | x | 16.0106 | 23.97 | ||
| Thu | 07/02/26 | 333.08784 | 1.07688 | 78 | 4.8769 | x | 6.6100 | 6.12 | x | 16.0742 | 24.19 | ||
| Fri | 07/03/26 | 333.15568 | 1.07710 | 79 | 4.9404 | x | 6.5465 | 5.90 | x | 16.1377 | 24.41 | ||
| Mon | 07/06/26 | 333.35919 | 1.07776 | 82 | 5.1311 | x | 6.3558 | 5.24 | x | 16.3284 | 25.07 | ||
| Tue | 07/07/26 | 333.42703 | 1.07798 | 83 | 5.1948 | x | 6.2921 | 5.02 | x | 16.3921 | 25.29 | ||
| Wed | 07/08/26 | 333.49487 | 1.07820 | 84 | 5.2584 | x | 6.2285 | 4.80 | x | 16.4557 | 25.51 | ||
| Thu | 07/09/26 | 333.56271 | 1.07842 | 85 | 5.3221 | x | 6.1648 | 4.58 | x | 16.5194 | 25.73 | ||
| Fri | 07/10/26 | 333.63055 | 1.07864 | 86 | 5.3858 | x | 6.1011 | 4.36 | x | 16.5831 | 25.95 | ||
| Mon | 07/13/26 | 333.83406 | 1.07929 | 89 | 5.5771 | x | 5.9098 | 3.71 | x | 16.7744 | 26.60 | ||
| Tue | 07/14/26 | 333.90190 | 1.07951 | 90 | 5.6409 | x | 5.8460 | 3.49 | x | 16.8382 | 26.82 | ||
| Wed | 07/15/26 | 333.96974 | 1.07973 | 91 | 5.7047 | x | 5.7822 | 3.27 | x | 16.9020 | 27.04 | ||
| Thu | 07/16/26 | 334.03758 | 1.07995 | 92 | 5.7686 | x | 5.7183 | 3.05 | x | 16.9659 | 27.26 | ||
| Fri | 07/17/26 | 334.10542 | 1.08017 | 93 | 5.8325 | x | 5.6544 | 2.83 | x | 17.0298 | 27.48 | ||
| Mon | 07/20/26 | 334.30894 | 1.08083 | 96 | 6.0243 | x | 5.4626 | 2.17 | x | 17.2216 | 28.14 | ||
| Tue | 07/21/26 | 334.37677 | 1.08105 | 97 | 6.0883 | x | 5.3986 | 1.95 | x | 17.2856 | 28.36 | ||
| Wed | 07/22/26 | 334.44461 | 1.08127 | 98 | 6.1523 | x | 5.3346 | 1.73 | x | 17.3496 | 28.58 | ||
| Thu | 07/23/26 | 334.51245 | 1.08149 | 99 | 6.2164 | x | 5.2705 | 1.51 | x | 17.4137 | 28.80 | ||
| Fri | 07/24/26 | 334.58029 | 1.08171 | 100 | 6.2804 | x | 5.2065 | 1.29 | x | 17.4777 | 29.02 | ||
| Mon | 07/27/26 | 334.78381 | 1.08236 | 103 | 6.4727 | x | 5.0142 | 0.64 | x | 17.6700 | 29.67 | ||
| Tue | 07/28/26 | 334.85165 | 1.08258 | 104 | 6.5369 | x | 4.9500 | 0.42 | x | 17.7342 | 29.89 | ||
| Wed | 07/29/26 | 334.91948 | 1.08280 | 105 | 6.6011 | x | 4.8858 | 0.20 | x | 17.7984 | 30.11 | ||
| Thu | 07/30/26 | 334.98732 | 1.08302 | 106 | 6.6653 | x | 4.8216 | -0.02 | x | 17.8626 | 30.33 | ||
| Fri | 07/31/26 | 335.05516 | 1.08324 | 107 | 6.7296 | x | 4.7573 | -0.24 | x | 17.9269 | 30.55 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Mon | 08/03/26 | 335.04745 | 1.08322 | 110 | 6.9181 | x | 4.5688 | -0.22 | x | 18.1154 | 30.53 | ||
| Tue | 08/04/26 | 335.00968 | 1.08309 | 111 | 6.9802 | x | 4.5067 | -0.09 | x | 18.1775 | 30.40 | ||
| Wed | 08/05/26 | 334.97190 | 1.08297 | 112 | 7.0423 | x | 4.4446 | 0.03 | x | 18.2396 | 30.28 | ||
| Thu | 08/06/26 | 334.93413 | 1.08285 | 113 | 7.1044 | x | 4.3825 | 0.15 | x | 18.3017 | 30.16 | ||
| Fri | 08/07/26 | 334.89635 | 1.08273 | 114 | 7.1664 | x | 4.3205 | 0.27 | x | 18.3637 | 30.04 | ||
| Mon | 08/10/26 | 334.78303 | 1.08236 | 117 | 7.3525 | x | 4.1344 | 0.64 | x | 18.5498 | 29.67 | ||
| Tue | 08/11/26 | 334.74526 | 1.08224 | 118 | 7.4145 | x | 4.0724 | 0.76 | x | 18.6118 | 29.55 | ||
| Wed | 08/12/26 | 334.70748 | 1.08212 | 119 | 7.4765 | x | 4.0104 | 0.88 | x | 18.6738 | 29.43 | ||
| Thu | 08/13/26 | 334.66971 | 1.08200 | 120 | 7.5385 | x | 3.9484 | 1.00 | x | 18.7358 | 29.31 | ||
| Fri | 08/14/26 | 334.63194 | 1.08187 | 121 | 7.6004 | x | 3.8865 | 1.13 | x | 18.7977 | 29.18 | ||
| Mon | 08/17/26 | 334.51861 | 1.08151 | 124 | 7.7863 | x | 3.7006 | 1.49 | x | 18.9836 | 28.82 | ||
| Tue | 08/18/26 | 334.48084 | 1.08138 | 125 | 7.8481 | x | 3.6388 | 1.62 | x | 19.0454 | 28.69 | ||
| Wed | 08/19/26 | 334.44306 | 1.08126 | 126 | 7.9100 | x | 3.5769 | 1.74 | x | 19.1073 | 28.57 | ||
| Thu | 08/20/26 | 334.40529 | 1.08114 | 127 | 7.9719 | x | 3.5150 | 1.86 | x | 19.1692 | 28.45 | ||
| Fri | 08/21/26 | 334.36752 | 1.08102 | 128 | 8.0338 | x | 3.4531 | 1.98 | x | 19.2311 | 28.33 | ||
| Mon | 08/24/26 | 334.25419 | 1.08065 | 131 | 8.2193 | x | 3.2676 | 2.35 | x | 19.4166 | 27.96 | ||
| Tue | 08/25/26 | 334.21642 | 1.08053 | 132 | 8.2811 | x | 3.2058 | 2.47 | x | 19.4784 | 27.84 | ||
| Wed | 08/26/26 | 334.17865 | 1.08041 | 133 | 8.3429 | x | 3.1440 | 2.59 | x | 19.5402 | 27.72 | ||
| Thu | 08/27/26 | 334.14087 | 1.08029 | 134 | 8.4047 | x | 3.0822 | 2.71 | x | 19.6020 | 27.60 | ||
| Fri | 08/28/26 | 334.10310 | 1.08016 | 135 | 8.4664 | x | 3.0205 | 2.84 | x | 19.6637 | 27.47 | ||
| Mon | 08/31/26 | 333.98977 | 1.07980 | 138 | 8.6517 | x | 2.8352 | 3.20 | x | 19.8490 | 27.11 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Tue | 09/01/26 | 333.95200 | 1.07968 | 139 | 8.7134 | x | 2.7735 | 3.32 | x | 19.9107 | 26.99 | ||
| Wed | 09/02/26 | 333.95087 | 1.07967 | 140 | 8.7760 | x | 2.7109 | 3.33 | x | 19.9733 | 26.98 | ||
| Thu | 09/03/26 | 333.94973 | 1.07967 | 141 | 8.8387 | x | 2.6482 | 3.33 | x | 20.0360 | 26.98 | ||
| Fri | 09/04/26 | 333.94860 | 1.07966 | 142 | 8.9013 | x | 2.5856 | 3.34 | x | 20.0986 | 26.97 | ||
| Mon | 09/07/26 | 333.94520 | 1.07965 | 145 | 9.0893 | x | 2.3976 | 3.35 | x | 20.2866 | 26.96 | ||
| Tue | 09/08/26 | 333.94407 | 1.07965 | 146 | 9.1520 | x | 2.3349 | 3.35 | x | 20.3493 | 26.96 | ||
| Wed | 09/09/26 | 333.94293 | 1.07965 | 147 | 9.2146 | x | 2.2723 | 3.35 | x | 20.4119 | 26.96 | ||
| Thu | 09/10/26 | 333.94180 | 1.07964 | 148 | 9.2772 | x | 2.2097 | 3.36 | x | 20.4745 | 26.95 | ||
| Fri | 09/11/26 | 333.94067 | 1.07964 | 149 | 9.3399 | x | 2.1470 | 3.36 | x | 20.5372 | 26.95 | ||
| Mon | 09/14/26 | 333.93727 | 1.07963 | 152 | 9.5279 | x | 1.9590 | 3.37 | x | 20.7252 | 26.94 | ||
| Tue | 09/15/26 | 333.93613 | 1.07962 | 153 | 9.5905 | x | 1.8964 | 3.38 | x | 20.7878 | 26.93 | ||
| Wed | 09/16/26 | 333.93500 | 1.07962 | 154 | 9.6532 | x | 1.8337 | 3.38 | x | 20.8505 | 26.93 | ||
| Thu | 09/17/26 | 333.93387 | 1.07962 | 155 | 9.7158 | x | 1.7711 | 3.38 | x | 20.9131 | 26.93 | ||
| Fri | 09/18/26 | 333.93273 | 1.07961 | 156 | 9.7784 | x | 1.7085 | 3.39 | x | 20.9757 | 26.92 | ||
| Mon | 09/21/26 | 333.92933 | 1.07960 | 159 | 9.9664 | x | 1.5205 | 3.40 | x | 21.1637 | 26.91 | ||
| Tue | 09/22/26 | 333.92820 | 1.07960 | 160 | 10.0291 | x | 1.4578 | 3.40 | x | 21.2264 | 26.91 | ||
| Wed | 09/23/26 | 333.92707 | 1.07959 | 161 | 10.0917 | x | 1.3952 | 3.41 | x | 21.2890 | 26.90 | ||
| Thu | 09/24/26 | 333.92593 | 1.07959 | 162 | 10.1543 | x | 1.3326 | 3.41 | x | 21.3516 | 26.90 | ||
| Fri | 09/25/26 | 333.92480 | 1.07959 | 163 | 10.2170 | x | 1.2699 | 3.41 | x | 21.4143 | 26.90 | ||
| Mon | 09/28/26 | 333.92140 | 1.07958 | 166 | 10.4050 | x | 1.0819 | 3.42 | x | 21.6023 | 26.89 | ||
| Tue | 09/29/26 | 333.92027 | 1.07957 | 167 | 10.4676 | x | 1.0193 | 3.43 | x | 21.6649 | 26.88 | ||
| Wed | 09/30/26 | 333.91913 | 1.07957 | 168 | 10.5302 | x | 0.9567 | 3.43 | x | 21.7275 | 26.88 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Thu | 10/01/26 | 333.91800 | 1.07957 | 169 | 10.5929 | x | 0.8940 | 3.43 | x | 21.7902 | 26.88 | ||
| Fri | 10/02/26 | 333.95226 | 1.07968 | 170 | 10.6567 | x | 0.8302 | 3.32 | x | 21.8540 | 26.99 | ||
| Mon | 10/05/26 | 334.05503 | 1.08001 | 173 | 10.8481 | x | 0.6388 | 2.99 | x | 22.0454 | 27.32 | ||
| Tue | 10/06/26 | 334.08929 | 1.08012 | 174 | 10.9119 | x | 0.5750 | 2.88 | x | 22.1092 | 27.43 | ||
| Wed | 10/07/26 | 334.12355 | 1.08023 | 175 | 10.9757 | x | 0.5112 | 2.77 | x | 22.1730 | 27.54 | ||
| Thu | 10/08/26 | 334.15781 | 1.08034 | 176 | 11.0395 | x | 0.4474 | 2.66 | x | 22.2368 | 27.65 | ||
| Fri | 10/09/26 | 334.19206 | 1.08045 | 177 | 11.1034 | x | 0.3835 | 2.55 | x | 22.3007 | 27.76 | ||
| Mon | 10/12/26 | 334.29484 | 1.08078 | 180 | 11.2950 | x | 0.1919 | 2.22 | x | 22.4923 | 28.09 | ||
| Tue | 10/13/26 | 334.32910 | 1.08089 | 181 | 11.3589 | x | 0.1280 | 2.11 | x | 22.5562 | 28.20 | ||
| Wed | 10/14/26 | 334.36335 | 1.08100 | 182 | 11.4229 | x | 0.0640 | 2.00 | x | 22.6202 | 28.31 | ||
| Thu | 10/15/26 | 334.39761 | 1.08112 | 0 | 0.0000 | 0.0000 | 1.88 | x | x | 22.6842 | 28.43 | ||
| Fri | 10/16/26 | 334.43187 | 1.08123 | 1 | 0.0631 | -0.0631 | 1.77 | x | x | 22.7473 | 28.54 | ||
| Mon | 10/19/26 | 334.53465 | 1.08156 | 4 | 0.2526 | -0.2526 | 1.44 | x | x | 22.9368 | 28.87 | ||
| Tue | 10/20/26 | 334.56890 | 1.08167 | 5 | 0.3157 | -0.3157 | 1.33 | x | x | 22.9999 | 28.98 | ||
| Wed | 10/21/26 | 334.60316 | 1.08178 | 6 | 0.3789 | -0.3789 | 1.22 | x | x | 23.0631 | 29.09 | ||
| Thu | 10/22/26 | 334.63742 | 1.08189 | 7 | 0.4421 | -0.4421 | 1.11 | x | x | 23.1263 | 29.20 | ||
| Fri | 10/23/26 | 334.67168 | 1.08200 | 8 | 0.5053 | -0.5053 | 1.00 | x | x | 23.1895 | 29.31 | ||
| Mon | 10/26/26 | 334.77445 | 1.08233 | 11 | 0.6950 | -0.6950 | 0.67 | x | x | 23.3792 | 29.64 | ||
| Tue | 10/27/26 | 334.80871 | 1.08244 | 12 | 0.7583 | -0.7583 | 0.56 | x | x | 23.4425 | 29.75 | ||
| Wed | 10/28/26 | 334.84297 | 1.08256 | 13 | 0.8216 | -0.8216 | 0.44 | x | x | 23.5058 | 29.87 | ||
| Thu | 10/29/26 | 334.87723 | 1.08267 | 14 | 0.8849 | -0.8849 | 0.33 | x | x | 23.5691 | 29.98 | ||
| Fri | 10/30/26 | 334.91148 | 1.08278 | 15 | 0.9482 | -0.9482 | 0.22 | x | x | 23.6324 | 30.09 | ||
| Sun | 11/01/26 | 334.98000 | 1.08300 | 17 | 1.0748 | -1.0748 | 0.00 | x | x | 23.7590 | 30.31 | ||
Generated 09/11/26 08:47