| CUSIP Number | 91282CHP9 | Interest 01/15/26 (184 days) | $7.3555 | |
| Dated Date | July 15, 2023 | Interest 07/15/26 (181 days) | $7.5600 | |
| Ref CPI on Dated Date | 303.70803 | Interest Total | $14.9155 | |
| Original Issue Date | July 31, 2023 | Interest 01/15/27 (184 days) |
| Purchased on Settlement Date & held to 11/01/26 | Held on 01/01/26 & Sold on Settlement Date | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Thu | 01/01/26 | 325.60400 | 1.07210 | 170 | 6.8099 | x | x | 8.1056 | 30.87 | 6.8099 | 0.00 | ||
| Fri | 01/02/26 | 325.55619 | 1.07194 | 171 | 6.8489 | x | x | 8.0666 | 31.03 | 6.8489 | -0.16 | ||
| Mon | 01/05/26 | 325.41277 | 1.07147 | 174 | 6.9660 | x | x | 7.9495 | 31.50 | 6.9660 | -0.63 | ||
| Tue | 01/06/26 | 325.36497 | 1.07131 | 175 | 7.0050 | x | x | 7.9105 | 31.66 | 7.0050 | -0.79 | ||
| Wed | 01/07/26 | 325.31716 | 1.07115 | 176 | 7.0440 | x | x | 7.8715 | 31.82 | 7.0440 | -0.95 | ||
| Thu | 01/08/26 | 325.26935 | 1.07099 | 177 | 7.0829 | x | x | 7.8326 | 31.98 | 7.0829 | -1.11 | ||
| Fri | 01/09/26 | 325.22155 | 1.07084 | 178 | 7.1220 | x | x | 7.7935 | 32.13 | 7.1220 | -1.26 | ||
| Mon | 01/12/26 | 325.07813 | 1.07036 | 181 | 7.2387 | x | x | 7.6768 | 32.61 | 7.2387 | -1.74 | ||
| Tue | 01/13/26 | 325.03032 | 1.07021 | 182 | 7.2777 | x | x | 7.6378 | 32.76 | 7.2777 | -1.89 | ||
| Wed | 01/14/26 | 324.98252 | 1.07005 | 183 | 7.3166 | x | x | 7.5989 | 32.92 | 7.3166 | -2.05 | ||
| Thu | 01/15/26 | 324.93471 | 1.06989 | 0 | 0.0000 | x | 7.5600 | 33.08 | x | 7.3555 | -2.21 | ||
| Fri | 01/16/26 | 324.88690 | 1.06973 | 1 | 0.0406 | x | 7.5194 | 33.24 | x | 7.3961 | -2.37 | ||
| Mon | 01/19/26 | 324.74348 | 1.06926 | 4 | 0.1625 | x | 7.3975 | 33.71 | x | 7.5180 | -2.84 | ||
| Tue | 01/20/26 | 324.69568 | 1.06910 | 5 | 0.2030 | x | 7.3570 | 33.87 | x | 7.5585 | -3.00 | ||
| Wed | 01/21/26 | 324.64787 | 1.06895 | 6 | 0.2436 | x | 7.3164 | 34.02 | x | 7.5991 | -3.15 | ||
| Thu | 01/22/26 | 324.60006 | 1.06879 | 7 | 0.2842 | x | 7.2758 | 34.18 | x | 7.6397 | -3.31 | ||
| Fri | 01/23/26 | 324.55226 | 1.06863 | 8 | 0.3247 | x | 7.2353 | 34.34 | x | 7.6802 | -3.47 | ||
| Mon | 01/26/26 | 324.40884 | 1.06816 | 11 | 0.4463 | x | 7.1137 | 34.81 | x | 7.8018 | -3.94 | ||
| Tue | 01/27/26 | 324.36103 | 1.06800 | 12 | 0.4868 | x | 7.0732 | 34.97 | x | 7.8423 | -4.10 | ||
| Wed | 01/28/26 | 324.31323 | 1.06785 | 13 | 0.5273 | x | 7.0327 | 35.12 | x | 7.8828 | -4.25 | ||
| Thu | 01/29/26 | 324.26542 | 1.06769 | 14 | 0.5678 | x | 6.9922 | 35.28 | x | 7.9233 | -4.41 | ||
| Fri | 01/30/26 | 324.21761 | 1.06753 | 15 | 0.6082 | x | 6.9518 | 35.44 | x | 7.9637 | -4.57 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Mon | 02/02/26 | 324.11957 | 1.06721 | 18 | 0.7297 | x | 6.8303 | 35.76 | x | 8.0852 | -4.89 | ||
| Tue | 02/03/26 | 324.11714 | 1.06720 | 19 | 0.7702 | x | 6.7898 | 35.77 | x | 8.1257 | -4.90 | ||
| Wed | 02/04/26 | 324.11471 | 1.06719 | 20 | 0.8107 | x | 6.7493 | 35.78 | x | 8.1662 | -4.91 | ||
| Thu | 02/05/26 | 324.11229 | 1.06718 | 21 | 0.8512 | x | 6.7088 | 35.79 | x | 8.2067 | -4.92 | ||
| Fri | 02/06/26 | 324.10986 | 1.06718 | 22 | 0.8918 | x | 6.6682 | 35.79 | x | 8.2473 | -4.92 | ||
| Mon | 02/09/26 | 324.10257 | 1.06715 | 25 | 1.0134 | x | 6.5466 | 35.82 | x | 8.3689 | -4.95 | ||
| Tue | 02/10/26 | 324.10014 | 1.06714 | 26 | 1.0539 | x | 6.5061 | 35.83 | x | 8.4094 | -4.96 | ||
| Wed | 02/11/26 | 324.09771 | 1.06714 | 27 | 1.0944 | x | 6.4656 | 35.83 | x | 8.4499 | -4.96 | ||
| Thu | 02/12/26 | 324.09529 | 1.06713 | 28 | 1.1349 | x | 6.4251 | 35.84 | x | 8.4904 | -4.97 | ||
| Fri | 02/13/26 | 324.09286 | 1.06712 | 29 | 1.1755 | x | 6.3845 | 35.85 | x | 8.5310 | -4.98 | ||
| Mon | 02/16/26 | 324.08557 | 1.06710 | 32 | 1.2970 | x | 6.2630 | 35.87 | x | 8.6525 | -5.00 | ||
| Tue | 02/17/26 | 324.08314 | 1.06709 | 33 | 1.3375 | x | 6.2225 | 35.88 | x | 8.6930 | -5.01 | ||
| Wed | 02/18/26 | 324.08071 | 1.06708 | 34 | 1.3781 | x | 6.1819 | 35.89 | x | 8.7336 | -5.02 | ||
| Thu | 02/19/26 | 324.07829 | 1.06707 | 35 | 1.4186 | x | 6.1414 | 35.90 | x | 8.7741 | -5.03 | ||
| Fri | 02/20/26 | 324.07586 | 1.06706 | 36 | 1.4591 | x | 6.1009 | 35.91 | x | 8.8146 | -5.04 | ||
| Mon | 02/23/26 | 324.06857 | 1.06704 | 39 | 1.5807 | x | 5.9793 | 35.93 | x | 8.9362 | -5.06 | ||
| Tue | 02/24/26 | 324.06614 | 1.06703 | 40 | 1.6212 | x | 5.9388 | 35.94 | x | 8.9767 | -5.07 | ||
| Wed | 02/25/26 | 324.06371 | 1.06702 | 41 | 1.6617 | x | 5.8983 | 35.95 | x | 9.0172 | -5.08 | ||
| Thu | 02/26/26 | 324.06129 | 1.06702 | 42 | 1.7022 | x | 5.8578 | 35.95 | x | 9.0577 | -5.08 | ||
| Fri | 02/27/26 | 324.05886 | 1.06701 | 43 | 1.7427 | x | 5.8173 | 35.96 | x | 9.0982 | -5.09 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Mon | 03/02/26 | 324.09265 | 1.06712 | 46 | 1.8645 | x | 5.6955 | 35.85 | x | 9.2200 | -4.98 | ||
| Tue | 03/03/26 | 324.13129 | 1.06725 | 47 | 1.9053 | x | 5.6547 | 35.72 | x | 9.2608 | -4.85 | ||
| Wed | 03/04/26 | 324.16994 | 1.06737 | 48 | 1.9460 | x | 5.6140 | 35.60 | x | 9.3015 | -4.73 | ||
| Thu | 03/05/26 | 324.20858 | 1.06750 | 49 | 1.9868 | x | 5.5732 | 35.47 | x | 9.3423 | -4.60 | ||
| Fri | 03/06/26 | 324.24723 | 1.06763 | 50 | 2.0276 | x | 5.5324 | 35.34 | x | 9.3831 | -4.47 | ||
| Mon | 03/09/26 | 324.36316 | 1.06801 | 53 | 2.1500 | x | 5.4100 | 34.96 | x | 9.5055 | -4.09 | ||
| Tue | 03/10/26 | 324.40181 | 1.06814 | 54 | 2.1909 | x | 5.3691 | 34.83 | x | 9.5464 | -3.96 | ||
| Wed | 03/11/26 | 324.44045 | 1.06826 | 55 | 2.2317 | x | 5.3283 | 34.71 | x | 9.5872 | -3.84 | ||
| Thu | 03/12/26 | 324.47910 | 1.06839 | 56 | 2.2725 | x | 5.2875 | 34.58 | x | 9.6280 | -3.71 | ||
| Fri | 03/13/26 | 324.51774 | 1.06852 | 57 | 2.3134 | x | 5.2466 | 34.45 | x | 9.6689 | -3.58 | ||
| Mon | 03/16/26 | 324.63368 | 1.06890 | 60 | 2.4360 | x | 5.1240 | 34.07 | x | 9.7915 | -3.20 | ||
| Tue | 03/17/26 | 324.67232 | 1.06903 | 61 | 2.4769 | x | 5.0831 | 33.94 | x | 9.8324 | -3.07 | ||
| Wed | 03/18/26 | 324.71097 | 1.06916 | 62 | 2.5178 | x | 5.0422 | 33.81 | x | 9.8733 | -2.94 | ||
| Thu | 03/19/26 | 324.74961 | 1.06928 | 63 | 2.5587 | x | 5.0013 | 33.69 | x | 9.9142 | -2.82 | ||
| Fri | 03/20/26 | 324.78826 | 1.06941 | 64 | 2.5997 | x | 4.9603 | 33.56 | x | 9.9552 | -2.69 | ||
| Mon | 03/23/26 | 324.90419 | 1.06979 | 67 | 2.7225 | x | 4.8375 | 33.18 | x | 10.0780 | -2.31 | ||
| Tue | 03/24/26 | 324.94284 | 1.06992 | 68 | 2.7635 | x | 4.7965 | 33.05 | x | 10.1190 | -2.18 | ||
| Wed | 03/25/26 | 324.98148 | 1.07005 | 69 | 2.8044 | x | 4.7556 | 32.92 | x | 10.1599 | -2.05 | ||
| Thu | 03/26/26 | 325.02013 | 1.07017 | 70 | 2.8454 | x | 4.7146 | 32.80 | x | 10.2009 | -1.93 | ||
| Fri | 03/27/26 | 325.05877 | 1.07030 | 71 | 2.8864 | x | 4.6736 | 32.67 | x | 10.2419 | -1.80 | ||
| Mon | 03/30/26 | 325.17471 | 1.07068 | 74 | 3.0094 | x | 4.5506 | 32.29 | x | 10.3649 | -1.42 | ||
| Tue | 03/31/26 | 325.21335 | 1.07081 | 75 | 3.0505 | x | 4.5095 | 32.16 | x | 10.4060 | -1.29 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Wed | 04/01/26 | 325.25200 | 1.07094 | 76 | 3.0915 | x | 4.4685 | 32.03 | x | 10.4470 | -1.16 | ||
| Thu | 04/02/26 | 325.30310 | 1.07110 | 77 | 3.1327 | x | 4.4273 | 31.87 | x | 10.4882 | -1.00 | ||
| Fri | 04/03/26 | 325.35420 | 1.07127 | 78 | 3.1739 | x | 4.3861 | 31.70 | x | 10.5294 | -0.83 | ||
| Mon | 04/06/26 | 325.50750 | 1.07178 | 81 | 3.2975 | x | 4.2625 | 31.19 | x | 10.6530 | -0.32 | ||
| Tue | 04/07/26 | 325.55860 | 1.07195 | 82 | 3.3387 | x | 4.2213 | 31.02 | x | 10.6942 | -0.15 | ||
| Wed | 04/08/26 | 325.60970 | 1.07211 | 83 | 3.3800 | x | 4.1800 | 30.86 | x | 10.7355 | 0.01 | ||
| Thu | 04/09/26 | 325.66080 | 1.07228 | 84 | 3.4212 | x | 4.1388 | 30.69 | x | 10.7767 | 0.18 | ||
| Fri | 04/10/26 | 325.71190 | 1.07245 | 85 | 3.4625 | x | 4.0975 | 30.52 | x | 10.8180 | 0.35 | ||
| Mon | 04/13/26 | 325.86520 | 1.07296 | 88 | 3.5864 | x | 3.9736 | 30.01 | x | 10.9419 | 0.86 | ||
| Tue | 04/14/26 | 325.91630 | 1.07312 | 89 | 3.6277 | x | 3.9323 | 29.85 | x | 10.9832 | 1.02 | ||
| Wed | 04/15/26 | 325.96740 | 1.07329 | 90 | 3.6691 | x | 3.8909 | 29.68 | x | 11.0246 | 1.19 | ||
| Thu | 04/16/26 | 326.01850 | 1.07346 | 91 | 3.7104 | x | 3.8496 | 29.51 | x | 11.0659 | 1.36 | ||
| Fri | 04/17/26 | 326.06960 | 1.07363 | 92 | 3.7518 | x | 3.8082 | 29.34 | x | 11.1073 | 1.53 | ||
| Mon | 04/20/26 | 326.22290 | 1.07413 | 95 | 3.8759 | x | 3.6841 | 28.84 | x | 11.2314 | 2.03 | ||
| Tue | 04/21/26 | 326.27400 | 1.07430 | 96 | 3.9173 | x | 3.6427 | 28.67 | x | 11.2728 | 2.20 | ||
| Wed | 04/22/26 | 326.32510 | 1.07447 | 97 | 3.9588 | x | 3.6012 | 28.50 | x | 11.3143 | 2.37 | ||
| Thu | 04/23/26 | 326.37620 | 1.07464 | 98 | 4.0002 | x | 3.5598 | 28.33 | x | 11.3557 | 2.54 | ||
| Fri | 04/24/26 | 326.42730 | 1.07481 | 99 | 4.0417 | x | 3.5183 | 28.16 | x | 11.3972 | 2.71 | ||
| Mon | 04/27/26 | 326.58060 | 1.07531 | 102 | 4.1661 | x | 3.3939 | 27.66 | x | 11.5216 | 3.21 | ||
| Tue | 04/28/26 | 326.63170 | 1.07548 | 103 | 4.2076 | x | 3.3524 | 27.49 | x | 11.5631 | 3.38 | ||
| Wed | 04/29/26 | 326.68280 | 1.07565 | 104 | 4.2491 | x | 3.3109 | 27.32 | x | 11.6046 | 3.55 | ||
| Thu | 04/30/26 | 326.73390 | 1.07582 | 105 | 4.2906 | x | 3.2694 | 27.15 | x | 11.6461 | 3.72 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Fri | 05/01/26 | 326.78500 | 1.07598 | 106 | 4.3322 | x | 3.2278 | 26.99 | x | 11.6877 | 3.88 | ||
| Mon | 05/04/26 | 327.11674 | 1.07708 | 109 | 4.4593 | x | 3.1007 | 25.89 | x | 11.8148 | 4.98 | ||
| Tue | 05/05/26 | 327.22732 | 1.07744 | 110 | 4.5017 | x | 3.0583 | 25.53 | x | 11.8572 | 5.34 | ||
| Wed | 05/06/26 | 327.33790 | 1.07780 | 111 | 4.5442 | x | 3.0158 | 25.17 | x | 11.8997 | 5.70 | ||
| Thu | 05/07/26 | 327.44848 | 1.07817 | 112 | 4.5867 | x | 2.9733 | 24.80 | x | 11.9422 | 6.07 | ||
| Fri | 05/08/26 | 327.55906 | 1.07853 | 113 | 4.6292 | x | 2.9308 | 24.44 | x | 11.9847 | 6.43 | ||
| Mon | 05/11/26 | 327.89081 | 1.07963 | 116 | 4.7569 | x | 2.8031 | 23.34 | x | 12.1124 | 7.53 | ||
| Tue | 05/12/26 | 328.00139 | 1.07999 | 117 | 4.7995 | x | 2.7605 | 22.98 | x | 12.1550 | 7.89 | ||
| Wed | 05/13/26 | 328.11197 | 1.08035 | 118 | 4.8422 | x | 2.7178 | 22.62 | x | 12.1977 | 8.25 | ||
| Thu | 05/14/26 | 328.22255 | 1.08072 | 119 | 4.8849 | x | 2.6751 | 22.25 | x | 12.2404 | 8.62 | ||
| Fri | 05/15/26 | 328.33313 | 1.08108 | 120 | 4.9276 | x | 2.6324 | 21.89 | x | 12.2831 | 8.98 | ||
| Mon | 05/18/26 | 328.66487 | 1.08217 | 123 | 5.0559 | x | 2.5041 | 20.80 | x | 12.4114 | 10.07 | ||
| Tue | 05/19/26 | 328.77545 | 1.08254 | 124 | 5.0987 | x | 2.4613 | 20.43 | x | 12.4542 | 10.44 | ||
| Wed | 05/20/26 | 328.88603 | 1.08290 | 125 | 5.1415 | x | 2.4185 | 20.07 | x | 12.4970 | 10.80 | ||
| Thu | 05/21/26 | 328.99661 | 1.08327 | 126 | 5.1844 | x | 2.3756 | 19.70 | x | 12.5399 | 11.17 | ||
| Fri | 05/22/26 | 329.10719 | 1.08363 | 127 | 5.2273 | x | 2.3327 | 19.34 | x | 12.5828 | 11.53 | ||
| Mon | 05/25/26 | 329.43894 | 1.08472 | 130 | 5.3562 | x | 2.2038 | 18.25 | x | 12.7117 | 12.62 | ||
| Tue | 05/26/26 | 329.54952 | 1.08509 | 131 | 5.3992 | x | 2.1608 | 17.88 | x | 12.7547 | 12.99 | ||
| Wed | 05/27/26 | 329.66010 | 1.08545 | 132 | 5.4422 | x | 2.1178 | 17.52 | x | 12.7977 | 13.35 | ||
| Thu | 05/28/26 | 329.77068 | 1.08581 | 133 | 5.4853 | x | 2.0747 | 17.16 | x | 12.8408 | 13.71 | ||
| Fri | 05/29/26 | 329.88126 | 1.08618 | 134 | 5.5284 | x | 2.0316 | 16.79 | x | 12.8839 | 14.08 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Mon | 06/01/26 | 330.21300 | 1.08727 | 137 | 5.6579 | x | 1.9021 | 15.70 | x | 13.0134 | 15.17 | ||
| Tue | 06/02/26 | 330.30657 | 1.08758 | 138 | 5.7008 | x | 1.8592 | 15.39 | x | 13.0563 | 15.48 | ||
| Wed | 06/03/26 | 330.40013 | 1.08789 | 139 | 5.7437 | x | 1.8163 | 15.08 | x | 13.0992 | 15.79 | ||
| Thu | 06/04/26 | 330.49370 | 1.08820 | 140 | 5.7867 | x | 1.7733 | 14.77 | x | 13.1422 | 16.10 | ||
| Fri | 06/05/26 | 330.58727 | 1.08850 | 141 | 5.8296 | x | 1.7304 | 14.47 | x | 13.1851 | 16.40 | ||
| Mon | 06/08/26 | 330.86797 | 1.08943 | 144 | 5.9588 | x | 1.6012 | 13.54 | x | 13.3143 | 17.33 | ||
| Tue | 06/09/26 | 330.96153 | 1.08974 | 145 | 6.0018 | x | 1.5582 | 13.23 | x | 13.3573 | 17.64 | ||
| Wed | 06/10/26 | 331.05510 | 1.09004 | 146 | 6.0449 | x | 1.5151 | 12.93 | x | 13.4004 | 17.94 | ||
| Thu | 06/11/26 | 331.14867 | 1.09035 | 147 | 6.0880 | x | 1.4720 | 12.62 | x | 13.4435 | 18.25 | ||
| Fri | 06/12/26 | 331.24223 | 1.09066 | 148 | 6.1312 | x | 1.4288 | 12.31 | x | 13.4867 | 18.56 | ||
| Mon | 06/15/26 | 331.52293 | 1.09158 | 151 | 6.2608 | x | 1.2992 | 11.39 | x | 13.6163 | 19.48 | ||
| Tue | 06/16/26 | 331.61650 | 1.09189 | 152 | 6.3040 | x | 1.2560 | 11.08 | x | 13.6595 | 19.79 | ||
| Wed | 06/17/26 | 331.71007 | 1.09220 | 153 | 6.3473 | x | 1.2127 | 10.77 | x | 13.7028 | 20.10 | ||
| Thu | 06/18/26 | 331.80363 | 1.09251 | 154 | 6.3906 | x | 1.1694 | 10.46 | x | 13.7461 | 20.41 | ||
| Fri | 06/19/26 | 331.89720 | 1.09282 | 155 | 6.4339 | x | 1.1261 | 10.15 | x | 13.7894 | 20.72 | ||
| Mon | 06/22/26 | 332.17790 | 1.09374 | 158 | 6.5640 | x | 0.9960 | 9.23 | x | 13.9195 | 21.64 | ||
| Tue | 06/23/26 | 332.27147 | 1.09405 | 159 | 6.6074 | x | 0.9526 | 8.92 | x | 13.9629 | 21.95 | ||
| Wed | 06/24/26 | 332.36503 | 1.09436 | 160 | 6.6508 | x | 0.9092 | 8.61 | x | 14.0063 | 22.26 | ||
| Thu | 06/25/26 | 332.45860 | 1.09467 | 161 | 6.6943 | x | 0.8657 | 8.30 | x | 14.0498 | 22.57 | ||
| Fri | 06/26/26 | 332.55217 | 1.09497 | 162 | 6.7377 | x | 0.8223 | 8.00 | x | 14.0932 | 22.87 | ||
| Mon | 06/29/26 | 332.83287 | 1.09590 | 165 | 6.8683 | x | 0.6917 | 7.07 | x | 14.2238 | 23.80 | ||
| Tue | 06/30/26 | 332.92643 | 1.09621 | 166 | 6.9119 | x | 0.6481 | 6.76 | x | 14.2674 | 24.11 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Wed | 07/01/26 | 333.02000 | 1.09651 | 167 | 6.9554 | x | 0.6046 | 6.46 | x | 14.3109 | 24.41 | ||
| Thu | 07/02/26 | 333.08784 | 1.09674 | 168 | 6.9985 | x | 0.5615 | 6.23 | x | 14.3540 | 24.64 | ||
| Fri | 07/03/26 | 333.15568 | 1.09696 | 169 | 7.0416 | x | 0.5184 | 6.01 | x | 14.3971 | 24.86 | ||
| Mon | 07/06/26 | 333.35919 | 1.09763 | 172 | 7.1710 | x | 0.3890 | 5.34 | x | 14.5265 | 25.53 | ||
| Tue | 07/07/26 | 333.42703 | 1.09785 | 173 | 7.2141 | x | 0.3459 | 5.12 | x | 14.5696 | 25.75 | ||
| Wed | 07/08/26 | 333.49487 | 1.09808 | 174 | 7.2573 | x | 0.3027 | 4.89 | x | 14.6128 | 25.98 | ||
| Thu | 07/09/26 | 333.56271 | 1.09830 | 175 | 7.3005 | x | 0.2595 | 4.67 | x | 14.6560 | 26.20 | ||
| Fri | 07/10/26 | 333.63055 | 1.09852 | 176 | 7.3437 | x | 0.2163 | 4.45 | x | 14.6992 | 26.42 | ||
| Mon | 07/13/26 | 333.83406 | 1.09919 | 179 | 7.4734 | x | 0.0866 | 3.78 | x | 14.8289 | 27.09 | ||
| Tue | 07/14/26 | 333.90190 | 1.09942 | 180 | 7.5168 | x | 0.0432 | 3.55 | x | 14.8723 | 27.32 | ||
| Wed | 07/15/26 | 333.96974 | 1.09964 | 0 | 0.0000 | 0.0000 | 3.33 | x | x | 14.9155 | 27.54 | ||
| Thu | 07/16/26 | 334.03758 | 1.09986 | 1 | 0.0411 | -0.0411 | 3.11 | x | x | 14.9566 | 27.76 | ||
| Fri | 07/17/26 | 334.10542 | 1.10009 | 2 | 0.0822 | -0.0822 | 2.88 | x | x | 14.9977 | 27.99 | ||
| Mon | 07/20/26 | 334.30894 | 1.10076 | 5 | 0.2056 | -0.2056 | 2.21 | x | x | 15.1211 | 28.66 | ||
| Tue | 07/21/26 | 334.37677 | 1.10098 | 6 | 0.2468 | -0.2468 | 1.99 | x | x | 15.1623 | 28.88 | ||
| Wed | 07/22/26 | 334.44461 | 1.10120 | 7 | 0.2880 | -0.2880 | 1.77 | x | x | 15.2035 | 29.10 | ||
| Thu | 07/23/26 | 334.51245 | 1.10143 | 8 | 0.3292 | -0.3292 | 1.54 | x | x | 15.2447 | 29.33 | ||
| Fri | 07/24/26 | 334.58029 | 1.10165 | 9 | 0.3705 | -0.3705 | 1.32 | x | x | 15.2860 | 29.55 | ||
| Mon | 07/27/26 | 334.78381 | 1.10232 | 12 | 0.4942 | -0.4942 | 0.65 | x | x | 15.4097 | 30.22 | ||
| Tue | 07/28/26 | 334.85165 | 1.10254 | 13 | 0.5355 | -0.5355 | 0.43 | x | x | 15.4510 | 30.44 | ||
| Wed | 07/29/26 | 334.91948 | 1.10277 | 14 | 0.5769 | -0.5769 | 0.20 | x | x | 15.4924 | 30.67 | ||
| Thu | 07/30/26 | 334.98732 | 1.10299 | 15 | 0.6182 | -0.6182 | -0.02 | x | x | 15.5337 | 30.89 | ||
| Fri | 07/31/26 | 335.05516 | 1.10321 | 16 | 0.6595 | -0.6595 | -0.24 | x | x | 15.5750 | 31.11 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Mon | 08/03/26 | 335.04745 | 1.10319 | 19 | 0.7832 | -0.7832 | -0.22 | x | x | 15.6987 | 31.09 | ||
| Tue | 08/04/26 | 335.00968 | 1.10306 | 20 | 0.8243 | -0.8243 | -0.09 | x | x | 15.7398 | 30.96 | ||
| Wed | 08/05/26 | 334.97190 | 1.10294 | 21 | 0.8654 | -0.8654 | 0.03 | x | x | 15.7809 | 30.84 | ||
| Thu | 08/06/26 | 334.93413 | 1.10282 | 22 | 0.9065 | -0.9065 | 0.15 | x | x | 15.8220 | 30.72 | ||
| Fri | 08/07/26 | 334.89635 | 1.10269 | 23 | 0.9476 | -0.9476 | 0.28 | x | x | 15.8631 | 30.59 | ||
| Mon | 08/10/26 | 334.78303 | 1.10232 | 26 | 1.0709 | -1.0709 | 0.65 | x | x | 15.9864 | 30.22 | ||
| Tue | 08/11/26 | 334.74526 | 1.10219 | 27 | 1.1119 | -1.1119 | 0.78 | x | x | 16.0274 | 30.09 | ||
| Wed | 08/12/26 | 334.70748 | 1.10207 | 28 | 1.1530 | -1.1530 | 0.90 | x | x | 16.0685 | 29.97 | ||
| Thu | 08/13/26 | 334.66971 | 1.10195 | 29 | 1.1940 | -1.1940 | 1.02 | x | x | 16.1095 | 29.85 | ||
| Fri | 08/14/26 | 334.63194 | 1.10182 | 30 | 1.2351 | -1.2351 | 1.15 | x | x | 16.1506 | 29.72 | ||
| Mon | 08/17/26 | 334.51861 | 1.10145 | 33 | 1.3581 | -1.3581 | 1.52 | x | x | 16.2736 | 29.35 | ||
| Tue | 08/18/26 | 334.48084 | 1.10132 | 34 | 1.3991 | -1.3991 | 1.65 | x | x | 16.3146 | 29.22 | ||
| Wed | 08/19/26 | 334.44306 | 1.10120 | 35 | 1.4401 | -1.4401 | 1.77 | x | x | 16.3556 | 29.10 | ||
| Thu | 08/20/26 | 334.40529 | 1.10107 | 36 | 1.4811 | -1.4811 | 1.90 | x | x | 16.3966 | 28.97 | ||
| Fri | 08/21/26 | 334.36752 | 1.10095 | 37 | 1.5220 | -1.5220 | 2.02 | x | x | 16.4375 | 28.85 | ||
| Mon | 08/24/26 | 334.25419 | 1.10058 | 40 | 1.6449 | -1.6449 | 2.39 | x | x | 16.5604 | 28.48 | ||
| Tue | 08/25/26 | 334.21642 | 1.10045 | 41 | 1.6858 | -1.6858 | 2.52 | x | x | 16.6013 | 28.35 | ||
| Wed | 08/26/26 | 334.17865 | 1.10033 | 42 | 1.7267 | -1.7267 | 2.64 | x | x | 16.6422 | 28.23 | ||
| Thu | 08/27/26 | 334.14087 | 1.10020 | 43 | 1.7676 | -1.7676 | 2.77 | x | x | 16.6831 | 28.10 | ||
| Fri | 08/28/26 | 334.10310 | 1.10008 | 44 | 1.8086 | -1.8086 | 2.89 | x | x | 16.7241 | 27.98 | ||
| Mon | 08/31/26 | 333.98977 | 1.09971 | 47 | 1.9312 | -1.9312 | 3.26 | x | x | 16.8467 | 27.61 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Tue | 09/01/26 | 333.95200 | 1.09958 | 48 | 1.9721 | -1.9721 | 3.39 | x | x | 16.8876 | 27.48 | ||
| Wed | 09/02/26 | 333.95087 | 1.09958 | 49 | 2.0132 | -2.0132 | 3.39 | x | x | 16.9287 | 27.48 | ||
| Thu | 09/03/26 | 333.94973 | 1.09957 | 50 | 2.0542 | -2.0542 | 3.40 | x | x | 16.9697 | 27.47 | ||
| Fri | 09/04/26 | 333.94860 | 1.09957 | 51 | 2.0953 | -2.0953 | 3.40 | x | x | 17.0108 | 27.47 | ||
| Mon | 09/07/26 | 333.94520 | 1.09956 | 54 | 2.2185 | -2.2185 | 3.41 | x | x | 17.1340 | 27.46 | ||
| Tue | 09/08/26 | 333.94407 | 1.09956 | 55 | 2.2596 | -2.2596 | 3.41 | x | x | 17.1751 | 27.46 | ||
| Wed | 09/09/26 | 333.94293 | 1.09955 | 56 | 2.3007 | -2.3007 | 3.42 | x | x | 17.2162 | 27.45 | ||
| Thu | 09/10/26 | 333.94180 | 1.09955 | 57 | 2.3418 | -2.3418 | 3.42 | x | x | 17.2573 | 27.45 | ||
| Fri | 09/11/26 | 333.94067 | 1.09955 | 58 | 2.3829 | -2.3829 | 3.42 | x | x | 17.2984 | 27.45 | ||
| Mon | 09/14/26 | 333.93727 | 1.09953 | 61 | 2.5061 | -2.5061 | 3.44 | x | x | 17.4216 | 27.43 | ||
| Tue | 09/15/26 | 333.93613 | 1.09953 | 62 | 2.5471 | -2.5471 | 3.44 | x | x | 17.4626 | 27.43 | ||
| Wed | 09/16/26 | 333.93500 | 1.09953 | 63 | 2.5882 | -2.5882 | 3.44 | x | x | 17.5037 | 27.43 | ||
| Thu | 09/17/26 | 333.93387 | 1.09952 | 64 | 2.6293 | -2.6293 | 3.45 | x | x | 17.5448 | 27.42 | ||
| Fri | 09/18/26 | 333.93273 | 1.09952 | 65 | 2.6704 | -2.6704 | 3.45 | x | x | 17.5859 | 27.42 | ||
| Mon | 09/21/26 | 333.92933 | 1.09951 | 68 | 2.7936 | -2.7936 | 3.46 | x | x | 17.7091 | 27.41 | ||
| Tue | 09/22/26 | 333.92820 | 1.09950 | 69 | 2.8346 | -2.8346 | 3.47 | x | x | 17.7501 | 27.40 | ||
| Wed | 09/23/26 | 333.92707 | 1.09950 | 70 | 2.8757 | -2.8757 | 3.47 | x | x | 17.7912 | 27.40 | ||
| Thu | 09/24/26 | 333.92593 | 1.09950 | 71 | 2.9168 | -2.9168 | 3.47 | x | x | 17.8323 | 27.40 | ||
| Fri | 09/25/26 | 333.92480 | 1.09949 | 72 | 2.9579 | -2.9579 | 3.48 | x | x | 17.8734 | 27.39 | ||
| Mon | 09/28/26 | 333.92140 | 1.09948 | 75 | 3.0811 | -3.0811 | 3.49 | x | x | 17.9966 | 27.38 | ||
| Tue | 09/29/26 | 333.92027 | 1.09948 | 76 | 3.1222 | -3.1222 | 3.49 | x | x | 18.0377 | 27.38 | ||
| Wed | 09/30/26 | 333.91913 | 1.09947 | 77 | 3.1632 | -3.1632 | 3.50 | x | x | 18.0787 | 27.37 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Thu | 10/01/26 | 333.91800 | 1.09947 | 78 | 3.2043 | -3.2043 | 3.50 | x | x | 18.1198 | 27.37 | ||
| Fri | 10/02/26 | 333.95226 | 1.09958 | 79 | 3.2457 | -3.2457 | 3.39 | x | x | 18.1612 | 27.48 | ||
| Mon | 10/05/26 | 334.05503 | 1.09992 | 82 | 3.3700 | -3.3700 | 3.05 | x | x | 18.2855 | 27.82 | ||
| Tue | 10/06/26 | 334.08929 | 1.10003 | 83 | 3.4114 | -3.4114 | 2.94 | x | x | 18.3269 | 27.93 | ||
| Wed | 10/07/26 | 334.12355 | 1.10015 | 84 | 3.4529 | -3.4529 | 2.82 | x | x | 18.3684 | 28.05 | ||
| Thu | 10/08/26 | 334.15781 | 1.10026 | 85 | 3.4944 | -3.4944 | 2.71 | x | x | 18.4099 | 28.16 | ||
| Fri | 10/09/26 | 334.19206 | 1.10037 | 86 | 3.5358 | -3.5358 | 2.60 | x | x | 18.4513 | 28.27 | ||
| Mon | 10/12/26 | 334.29484 | 1.10071 | 89 | 3.6603 | -3.6603 | 2.26 | x | x | 18.5758 | 28.61 | ||
| Tue | 10/13/26 | 334.32910 | 1.10082 | 90 | 3.7018 | -3.7018 | 2.15 | x | x | 18.6173 | 28.72 | ||
| Wed | 10/14/26 | 334.36335 | 1.10094 | 91 | 3.7433 | -3.7433 | 2.03 | x | x | 18.6588 | 28.84 | ||
| Thu | 10/15/26 | 334.39761 | 1.10105 | 92 | 3.7849 | -3.7849 | 1.92 | x | x | 18.7004 | 28.95 | ||
| Fri | 10/16/26 | 334.43187 | 1.10116 | 93 | 3.8264 | -3.8264 | 1.81 | x | x | 18.7419 | 29.06 | ||
| Mon | 10/19/26 | 334.53465 | 1.10150 | 96 | 3.9510 | -3.9510 | 1.47 | x | x | 18.8665 | 29.40 | ||
| Tue | 10/20/26 | 334.56890 | 1.10161 | 97 | 3.9926 | -3.9926 | 1.36 | x | x | 18.9081 | 29.51 | ||
| Wed | 10/21/26 | 334.60316 | 1.10173 | 98 | 4.0342 | -4.0342 | 1.24 | x | x | 18.9497 | 29.63 | ||
| Thu | 10/22/26 | 334.63742 | 1.10184 | 99 | 4.0758 | -4.0758 | 1.13 | x | x | 18.9913 | 29.74 | ||
| Fri | 10/23/26 | 334.67168 | 1.10195 | 100 | 4.1173 | -4.1173 | 1.02 | x | x | 19.0328 | 29.85 | ||
| Mon | 10/26/26 | 334.77445 | 1.10229 | 103 | 4.2422 | -4.2422 | 0.68 | x | x | 19.1577 | 30.19 | ||
| Tue | 10/27/26 | 334.80871 | 1.10240 | 104 | 4.2838 | -4.2838 | 0.57 | x | x | 19.1993 | 30.30 | ||
| Wed | 10/28/26 | 334.84297 | 1.10252 | 105 | 4.3254 | -4.3254 | 0.45 | x | x | 19.2409 | 30.42 | ||
| Thu | 10/29/26 | 334.87723 | 1.10263 | 106 | 4.3671 | -4.3671 | 0.34 | x | x | 19.2826 | 30.53 | ||
| Fri | 10/30/26 | 334.91148 | 1.10274 | 107 | 4.4087 | -4.4087 | 0.23 | x | x | 19.3242 | 30.64 | ||
| Sun | 11/01/26 | 334.98000 | 1.10297 | 109 | 4.4921 | -4.4921 | 0.00 | x | x | 19.4076 | 30.87 | ||
Generated 09/11/26 08:47