| CUSIP Number | 9128285W6 | Interest 01/15/26 (184 days) | $5.6300 |
| Dated Date | January 15, 2019 | Interest 07/15/26 (181 days) | |
| Ref CPI on Dated Date | 252.50248 | ||
| Original Issue Date | January 31, 2019 |
| Purchased on Settlement Date & held to 06/01/26 | Held on 01/01/26 & Sold on Settlement Date | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Thu | 01/01/26 | 325.60400 | 1.28951 | 170 | 5.2124 | x | 0.4176 | 18.25 | 5.2124 | 0.00 | |||
| Fri | 01/02/26 | 325.55619 | 1.28932 | 171 | 5.2422 | x | 0.3878 | 18.44 | 5.2422 | -0.19 | |||
| Mon | 01/05/26 | 325.41277 | 1.28875 | 174 | 5.3319 | x | 0.2981 | 19.01 | 5.3319 | -0.76 | |||
| Tue | 01/06/26 | 325.36497 | 1.28856 | 175 | 5.3617 | x | 0.2683 | 19.20 | 5.3617 | -0.95 | |||
| Wed | 01/07/26 | 325.31716 | 1.28837 | 176 | 5.3915 | x | 0.2385 | 19.39 | 5.3915 | -1.14 | |||
| Thu | 01/08/26 | 325.26935 | 1.28818 | 177 | 5.4214 | x | 0.2086 | 19.58 | 5.4214 | -1.33 | |||
| Fri | 01/09/26 | 325.22155 | 1.28799 | 178 | 5.4512 | x | 0.1788 | 19.77 | 5.4512 | -1.52 | |||
| Mon | 01/12/26 | 325.07813 | 1.28743 | 181 | 5.5407 | x | 0.0893 | 20.33 | 5.5407 | -2.08 | |||
| Tue | 01/13/26 | 325.03032 | 1.28724 | 182 | 5.5705 | x | 0.0595 | 20.52 | 5.5705 | -2.27 | |||
| Wed | 01/14/26 | 324.98252 | 1.28705 | 183 | 5.6002 | x | 0.0298 | 20.71 | 5.6002 | -2.46 | |||
| Thu | 01/15/26 | 324.93471 | 1.28686 | 0 | 0.0000 | 0.0000 | 20.90 | x | 5.6300 | -2.65 | |||
| Fri | 01/16/26 | 324.88690 | 1.28667 | 1 | 0.0311 | -0.0311 | 21.09 | x | 5.6611 | -2.84 | |||
| Mon | 01/19/26 | 324.74348 | 1.28610 | 4 | 0.1243 | -0.1243 | 21.66 | x | 5.7543 | -3.41 | |||
| Tue | 01/20/26 | 324.69568 | 1.28591 | 5 | 0.1554 | -0.1554 | 21.85 | x | 5.7854 | -3.60 | |||
| Wed | 01/21/26 | 324.64787 | 1.28572 | 6 | 0.1865 | -0.1865 | 22.04 | x | 5.8165 | -3.79 | |||
| Thu | 01/22/26 | 324.60006 | 1.28553 | 7 | 0.2175 | -0.2175 | 22.23 | x | 5.8475 | -3.98 | |||
| Fri | 01/23/26 | 324.55226 | 1.28534 | 8 | 0.2485 | -0.2485 | 22.42 | x | 5.8785 | -4.17 | |||
| Mon | 01/26/26 | 324.40884 | 1.28477 | 11 | 0.3416 | -0.3416 | 22.99 | x | 5.9716 | -4.74 | |||
| Tue | 01/27/26 | 324.36103 | 1.28459 | 12 | 0.3726 | -0.3726 | 23.17 | x | 6.0026 | -4.92 | |||
| Wed | 01/28/26 | 324.31323 | 1.28440 | 13 | 0.4036 | -0.4036 | 23.36 | x | 6.0336 | -5.11 | |||
| Thu | 01/29/26 | 324.26542 | 1.28421 | 14 | 0.4346 | -0.4346 | 23.55 | x | 6.0646 | -5.30 | |||
| Fri | 01/30/26 | 324.21761 | 1.28402 | 15 | 0.4655 | -0.4655 | 23.74 | x | 6.0955 | -5.49 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Mon | 02/02/26 | 324.11957 | 1.28363 | 18 | 0.5585 | -0.5585 | 24.13 | x | 6.1885 | -5.88 | |||
| Tue | 02/03/26 | 324.11714 | 1.28362 | 19 | 0.5895 | -0.5895 | 24.14 | x | 6.2195 | -5.89 | |||
| Wed | 02/04/26 | 324.11471 | 1.28361 | 20 | 0.6205 | -0.6205 | 24.15 | x | 6.2505 | -5.90 | |||
| Thu | 02/05/26 | 324.11229 | 1.28360 | 21 | 0.6516 | -0.6516 | 24.16 | x | 6.2816 | -5.91 | |||
| Fri | 02/06/26 | 324.10986 | 1.28359 | 22 | 0.6826 | -0.6826 | 24.17 | x | 6.3126 | -5.92 | |||
| Mon | 02/09/26 | 324.10257 | 1.28356 | 25 | 0.7756 | -0.7756 | 24.20 | x | 6.4056 | -5.95 | |||
| Tue | 02/10/26 | 324.10014 | 1.28355 | 26 | 0.8067 | -0.8067 | 24.21 | x | 6.4367 | -5.96 | |||
| Wed | 02/11/26 | 324.09771 | 1.28354 | 27 | 0.8377 | -0.8377 | 24.22 | x | 6.4677 | -5.97 | |||
| Thu | 02/12/26 | 324.09529 | 1.28353 | 28 | 0.8687 | -0.8687 | 24.23 | x | 6.4987 | -5.98 | |||
| Fri | 02/13/26 | 324.09286 | 1.28352 | 29 | 0.8997 | -0.8997 | 24.24 | x | 6.5297 | -5.99 | |||
| Mon | 02/16/26 | 324.08557 | 1.28349 | 32 | 0.9928 | -0.9928 | 24.27 | x | 6.6228 | -6.02 | |||
| Tue | 02/17/26 | 324.08314 | 1.28348 | 33 | 1.0238 | -1.0238 | 24.28 | x | 6.6538 | -6.03 | |||
| Wed | 02/18/26 | 324.08071 | 1.28348 | 34 | 1.0548 | -1.0548 | 24.28 | x | 6.6848 | -6.03 | |||
| Thu | 02/19/26 | 324.07829 | 1.28347 | 35 | 1.0858 | -1.0858 | 24.29 | x | 6.7158 | -6.04 | |||
| Fri | 02/20/26 | 324.07586 | 1.28346 | 36 | 1.1168 | -1.1168 | 24.30 | x | 6.7468 | -6.05 | |||
| Mon | 02/23/26 | 324.06857 | 1.28343 | 39 | 1.2099 | -1.2099 | 24.33 | x | 6.8399 | -6.08 | |||
| Tue | 02/24/26 | 324.06614 | 1.28342 | 40 | 1.2409 | -1.2409 | 24.34 | x | 6.8709 | -6.09 | |||
| Wed | 02/25/26 | 324.06371 | 1.28341 | 41 | 1.2719 | -1.2719 | 24.35 | x | 6.9019 | -6.10 | |||
| Thu | 02/26/26 | 324.06129 | 1.28340 | 42 | 1.3029 | -1.3029 | 24.36 | x | 6.9329 | -6.11 | |||
| Fri | 02/27/26 | 324.05886 | 1.28339 | 43 | 1.3339 | -1.3339 | 24.37 | x | 6.9639 | -6.12 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Mon | 03/02/26 | 324.09265 | 1.28352 | 46 | 1.4271 | -1.4271 | 24.24 | x | 7.0571 | -5.99 | |||
| Tue | 03/03/26 | 324.13129 | 1.28368 | 47 | 1.4583 | -1.4583 | 24.08 | x | 7.0883 | -5.83 | |||
| Wed | 03/04/26 | 324.16994 | 1.28383 | 48 | 1.4895 | -1.4895 | 23.93 | x | 7.1195 | -5.68 | |||
| Thu | 03/05/26 | 324.20858 | 1.28398 | 49 | 1.5207 | -1.5207 | 23.78 | x | 7.1507 | -5.53 | |||
| Fri | 03/06/26 | 324.24723 | 1.28413 | 50 | 1.5520 | -1.5520 | 23.63 | x | 7.1820 | -5.38 | |||
| Mon | 03/09/26 | 324.36316 | 1.28459 | 53 | 1.6457 | -1.6457 | 23.17 | x | 7.2757 | -4.92 | |||
| Tue | 03/10/26 | 324.40181 | 1.28475 | 54 | 1.6769 | -1.6769 | 23.01 | x | 7.3069 | -4.76 | |||
| Wed | 03/11/26 | 324.44045 | 1.28490 | 55 | 1.7082 | -1.7082 | 22.86 | x | 7.3382 | -4.61 | |||
| Thu | 03/12/26 | 324.47910 | 1.28505 | 56 | 1.7394 | -1.7394 | 22.71 | x | 7.3694 | -4.46 | |||
| Fri | 03/13/26 | 324.51774 | 1.28521 | 57 | 1.7707 | -1.7707 | 22.55 | x | 7.4007 | -4.30 | |||
| Mon | 03/16/26 | 324.63368 | 1.28567 | 60 | 1.8646 | -1.8646 | 22.09 | x | 7.4946 | -3.84 | |||
| Tue | 03/17/26 | 324.67232 | 1.28582 | 61 | 1.8959 | -1.8959 | 21.94 | x | 7.5259 | -3.69 | |||
| Wed | 03/18/26 | 324.71097 | 1.28597 | 62 | 1.9272 | -1.9272 | 21.79 | x | 7.5572 | -3.54 | |||
| Thu | 03/19/26 | 324.74961 | 1.28612 | 63 | 1.9585 | -1.9585 | 21.64 | x | 7.5885 | -3.39 | |||
| Fri | 03/20/26 | 324.78826 | 1.28628 | 64 | 1.9898 | -1.9898 | 21.48 | x | 7.6198 | -3.23 | |||
| Mon | 03/23/26 | 324.90419 | 1.28674 | 67 | 2.0838 | -2.0838 | 21.02 | x | 7.7138 | -2.77 | |||
| Tue | 03/24/26 | 324.94284 | 1.28689 | 68 | 2.1152 | -2.1152 | 20.87 | x | 7.7452 | -2.62 | |||
| Wed | 03/25/26 | 324.98148 | 1.28704 | 69 | 2.1465 | -2.1465 | 20.72 | x | 7.7765 | -2.47 | |||
| Thu | 03/26/26 | 325.02013 | 1.28720 | 70 | 2.1779 | -2.1779 | 20.56 | x | 7.8079 | -2.31 | |||
| Fri | 03/27/26 | 325.05877 | 1.28735 | 71 | 2.2093 | -2.2093 | 20.41 | x | 7.8393 | -2.16 | |||
| Mon | 03/30/26 | 325.17471 | 1.28781 | 74 | 2.3035 | -2.3035 | 19.95 | x | 7.9335 | -1.70 | |||
| Tue | 03/31/26 | 325.21335 | 1.28796 | 75 | 2.3349 | -2.3349 | 19.80 | x | 7.9649 | -1.55 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Wed | 04/01/26 | 325.25200 | 1.28811 | 76 | 2.3663 | -2.3663 | 19.65 | x | 7.9963 | -1.40 | |||
| Thu | 04/02/26 | 325.30310 | 1.28832 | 77 | 2.3978 | -2.3978 | 19.44 | x | 8.0278 | -1.19 | |||
| Fri | 04/03/26 | 325.35420 | 1.28852 | 78 | 2.4293 | -2.4293 | 19.24 | x | 8.0593 | -0.99 | |||
| Mon | 04/06/26 | 325.50750 | 1.28913 | 81 | 2.5240 | -2.5240 | 18.63 | x | 8.1540 | -0.38 | |||
| Tue | 04/07/26 | 325.55860 | 1.28933 | 82 | 2.5555 | -2.5555 | 18.43 | x | 8.1855 | -0.18 | |||
| Wed | 04/08/26 | 325.60970 | 1.28953 | 83 | 2.5871 | -2.5871 | 18.23 | x | 8.2171 | 0.02 | |||
| Thu | 04/09/26 | 325.66080 | 1.28973 | 84 | 2.6187 | -2.6187 | 18.03 | x | 8.2487 | 0.22 | |||
| Fri | 04/10/26 | 325.71190 | 1.28994 | 85 | 2.6503 | -2.6503 | 17.82 | x | 8.2803 | 0.43 | |||
| Mon | 04/13/26 | 325.86520 | 1.29054 | 88 | 2.7451 | -2.7451 | 17.22 | x | 8.3751 | 1.03 | |||
| Tue | 04/14/26 | 325.91630 | 1.29074 | 89 | 2.7767 | -2.7767 | 17.02 | x | 8.4067 | 1.23 | |||
| Wed | 04/15/26 | 325.96740 | 1.29095 | 90 | 2.8084 | -2.8084 | 16.81 | x | 8.4384 | 1.44 | |||
| Thu | 04/16/26 | 326.01850 | 1.29115 | 91 | 2.8400 | -2.8400 | 16.61 | x | 8.4700 | 1.64 | |||
| Fri | 04/17/26 | 326.06960 | 1.29135 | 92 | 2.8716 | -2.8716 | 16.41 | x | 8.5016 | 1.84 | |||
| Mon | 04/20/26 | 326.22290 | 1.29196 | 95 | 2.9667 | -2.9667 | 15.80 | x | 8.5967 | 2.45 | |||
| Tue | 04/21/26 | 326.27400 | 1.29216 | 96 | 2.9984 | -2.9984 | 15.60 | x | 8.6284 | 2.65 | |||
| Wed | 04/22/26 | 326.32510 | 1.29236 | 97 | 3.0301 | -3.0301 | 15.40 | x | 8.6601 | 2.85 | |||
| Thu | 04/23/26 | 326.37620 | 1.29257 | 98 | 3.0618 | -3.0618 | 15.19 | x | 8.6918 | 3.06 | |||
| Fri | 04/24/26 | 326.42730 | 1.29277 | 99 | 3.0935 | -3.0935 | 14.99 | x | 8.7235 | 3.26 | |||
| Mon | 04/27/26 | 326.58060 | 1.29338 | 102 | 3.1888 | -3.1888 | 14.38 | x | 8.8188 | 3.87 | |||
| Tue | 04/28/26 | 326.63170 | 1.29358 | 103 | 3.2205 | -3.2205 | 14.18 | x | 8.8505 | 4.07 | |||
| Wed | 04/29/26 | 326.68280 | 1.29378 | 104 | 3.2523 | -3.2523 | 13.98 | x | 8.8823 | 4.27 | |||
| Thu | 04/30/26 | 326.73390 | 1.29398 | 105 | 3.2841 | -3.2841 | 13.78 | x | 8.9141 | 4.47 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Fri | 05/01/26 | 326.78500 | 1.29419 | 106 | 3.3159 | -3.3159 | 13.57 | x | 8.9459 | 4.68 | |||
| Mon | 05/04/26 | 327.11674 | 1.29550 | 109 | 3.4132 | -3.4132 | 12.26 | x | 9.0432 | 5.99 | |||
| Tue | 05/05/26 | 327.22732 | 1.29594 | 110 | 3.4457 | -3.4457 | 11.82 | x | 9.0757 | 6.43 | |||
| Wed | 05/06/26 | 327.33790 | 1.29637 | 111 | 3.4782 | -3.4782 | 11.39 | x | 9.1082 | 6.86 | |||
| Thu | 05/07/26 | 327.44848 | 1.29681 | 112 | 3.5107 | -3.5107 | 10.95 | x | 9.1407 | 7.30 | |||
| Fri | 05/08/26 | 327.55906 | 1.29725 | 113 | 3.5432 | -3.5432 | 10.51 | x | 9.1732 | 7.74 | |||
| Mon | 05/11/26 | 327.89081 | 1.29856 | 116 | 3.6410 | -3.6410 | 9.20 | x | 9.2710 | 9.05 | |||
| Tue | 05/12/26 | 328.00139 | 1.29900 | 117 | 3.6736 | -3.6736 | 8.76 | x | 9.3036 | 9.49 | |||
| Wed | 05/13/26 | 328.11197 | 1.29944 | 118 | 3.7063 | -3.7063 | 8.32 | x | 9.3363 | 9.93 | |||
| Thu | 05/14/26 | 328.22255 | 1.29988 | 119 | 3.7390 | -3.7390 | 7.88 | x | 9.3690 | 10.37 | |||
| Fri | 05/15/26 | 328.33313 | 1.30032 | 120 | 3.7716 | -3.7716 | 7.44 | x | 9.4016 | 10.81 | |||
| Mon | 05/18/26 | 328.66487 | 1.30163 | 123 | 3.8698 | -3.8698 | 6.13 | x | 9.4998 | 12.12 | |||
| Tue | 05/19/26 | 328.77545 | 1.30207 | 124 | 3.9026 | -3.9026 | 5.69 | x | 9.5326 | 12.56 | |||
| Wed | 05/20/26 | 328.88603 | 1.30251 | 125 | 3.9354 | -3.9354 | 5.25 | x | 9.5654 | 13.00 | |||
| Thu | 05/21/26 | 328.99661 | 1.30294 | 126 | 3.9682 | -3.9682 | 4.82 | x | 9.5982 | 13.43 | |||
| Fri | 05/22/26 | 329.10719 | 1.30338 | 127 | 4.0011 | -4.0011 | 4.38 | x | 9.6311 | 13.87 | |||
| Mon | 05/25/26 | 329.43894 | 1.30470 | 130 | 4.0997 | -4.0997 | 3.06 | x | 9.7297 | 15.19 | |||
| Tue | 05/26/26 | 329.54952 | 1.30513 | 131 | 4.1326 | -4.1326 | 2.63 | x | 9.7626 | 15.62 | |||
| Wed | 05/27/26 | 329.66010 | 1.30557 | 132 | 4.1656 | -4.1656 | 2.19 | x | 9.7956 | 16.06 | |||
| Thu | 05/28/26 | 329.77068 | 1.30601 | 133 | 4.1985 | -4.1985 | 1.75 | x | 9.8285 | 16.50 | |||
| Fri | 05/29/26 | 329.88126 | 1.30645 | 134 | 4.2315 | -4.2315 | 1.31 | x | 9.8615 | 16.94 | |||
| Mon | 06/01/26 | 330.21300 | 1.30776 | 137 | 4.3306 | -4.3306 | 0.00 | x | 9.9606 | 18.25 | |||
Generated 04/10/26 23:43