CUSIP Number | 912810SM1 | Interest 02/15/21 (184 days) | $1.2658 |
Dated Date | February 15, 2020 | Interest 08/15/21 (181 days) | |
Ref CPI on Dated Date | 257.09503 | ||
Original Issue Date | February 28, 2019 |
Purchased on Settelment Date & held to 05/01/21 | Held on 01/01/21 & Sold on Settlement Date | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
Fri | 01/01/21 | 260.38800 | 1.01281 | 139 | 0.9564 | x | 0.3094 | 10.21 | 0.9564 | 0.00 | |||
Mon | 01/04/21 | 260.37261 | 1.01275 | 142 | 0.9770 | x | 0.2888 | 10.27 | 0.9770 | -0.06 | |||
Tue | 01/05/21 | 260.36748 | 1.01273 | 143 | 0.9838 | x | 0.2820 | 10.29 | 0.9838 | -0.08 | |||
Wed | 01/06/21 | 260.36235 | 1.01271 | 144 | 0.9907 | x | 0.2751 | 10.31 | 0.9907 | -0.10 | |||
Thu | 01/07/21 | 260.35723 | 1.01269 | 145 | 0.9976 | x | 0.2682 | 10.33 | 0.9976 | -0.12 | |||
Fri | 01/08/21 | 260.35210 | 1.01267 | 146 | 1.0044 | x | 0.2614 | 10.35 | 1.0044 | -0.14 | |||
Mon | 01/11/21 | 260.33671 | 1.01261 | 149 | 1.0250 | x | 0.2408 | 10.41 | 1.0250 | -0.20 | |||
Tue | 01/12/21 | 260.33158 | 1.01259 | 150 | 1.0319 | x | 0.2339 | 10.43 | 1.0319 | -0.22 | |||
Wed | 01/13/21 | 260.32645 | 1.01257 | 151 | 1.0387 | x | 0.2271 | 10.45 | 1.0387 | -0.24 | |||
Thu | 01/14/21 | 260.32132 | 1.01255 | 152 | 1.0456 | x | 0.2202 | 10.47 | 1.0456 | -0.26 | |||
Fri | 01/15/21 | 260.31619 | 1.01253 | 153 | 1.0524 | x | 0.2134 | 10.49 | 1.0524 | -0.28 | |||
Mon | 01/18/21 | 260.30081 | 1.01247 | 156 | 1.0730 | x | 0.1928 | 10.55 | 1.0730 | -0.34 | |||
Tue | 01/19/21 | 260.29568 | 1.01245 | 157 | 1.0799 | x | 0.1859 | 10.57 | 1.0799 | -0.36 | |||
Wed | 01/20/21 | 260.29055 | 1.01243 | 158 | 1.0867 | x | 0.1791 | 10.59 | 1.0867 | -0.38 | |||
Thu | 01/21/21 | 260.28542 | 1.01241 | 159 | 1.0936 | x | 0.1722 | 10.61 | 1.0936 | -0.40 | |||
Fri | 01/22/21 | 260.28029 | 1.01239 | 160 | 1.1004 | x | 0.1654 | 10.63 | 1.1004 | -0.42 | |||
Mon | 01/25/21 | 260.26490 | 1.01233 | 163 | 1.1210 | x | 0.1448 | 10.69 | 1.1210 | -0.48 | |||
Tue | 01/26/21 | 260.25977 | 1.01231 | 164 | 1.1278 | x | 0.1380 | 10.71 | 1.1278 | -0.50 | |||
Wed | 01/27/21 | 260.25465 | 1.01229 | 165 | 1.1347 | x | 0.1311 | 10.73 | 1.1347 | -0.52 | |||
Thu | 01/28/21 | 260.24952 | 1.01227 | 166 | 1.1416 | x | 0.1242 | 10.75 | 1.1416 | -0.54 | |||
Fri | 01/29/21 | 260.24439 | 1.01225 | 167 | 1.1484 | x | 0.1174 | 10.77 | 1.1484 | -0.56 | |||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
Mon | 02/01/21 | 260.22900 | 1.01219 | 170 | 1.1690 | x | 0.0968 | 10.83 | 1.1690 | -0.62 | |||
Tue | 02/02/21 | 260.23775 | 1.01222 | 171 | 1.1759 | x | 0.0899 | 10.80 | 1.1759 | -0.59 | |||
Wed | 02/03/21 | 260.24650 | 1.01226 | 172 | 1.1828 | x | 0.0830 | 10.76 | 1.1828 | -0.55 | |||
Thu | 02/04/21 | 260.25525 | 1.01229 | 173 | 1.1897 | x | 0.0761 | 10.73 | 1.1897 | -0.52 | |||
Fri | 02/05/21 | 260.26400 | 1.01233 | 174 | 1.1966 | x | 0.0692 | 10.69 | 1.1966 | -0.48 | |||
Mon | 02/08/21 | 260.29025 | 1.01243 | 177 | 1.2174 | x | 0.0484 | 10.59 | 1.2174 | -0.38 | |||
Tue | 02/09/21 | 260.29900 | 1.01246 | 178 | 1.2243 | x | 0.0415 | 10.56 | 1.2243 | -0.35 | |||
Wed | 02/10/21 | 260.30775 | 1.01250 | 179 | 1.2312 | x | 0.0346 | 10.52 | 1.2312 | -0.31 | |||
Thu | 02/11/21 | 260.31650 | 1.01253 | 180 | 1.2381 | x | 0.0277 | 10.49 | 1.2381 | -0.28 | |||
Fri | 02/12/21 | 260.32525 | 1.01256 | 181 | 1.2451 | x | 0.0207 | 10.46 | 1.2451 | -0.25 | |||
Mon | 02/15/21 | 260.35150 | 1.01267 | 0 | 0.0000 | 0.0000 | 10.35 | x | 1.2658 | -0.14 | |||
Tue | 02/16/21 | 260.36025 | 1.01270 | 1 | 0.0070 | -0.0070 | 10.32 | x | 1.2728 | -0.11 | |||
Wed | 02/17/21 | 260.36900 | 1.01273 | 2 | 0.0140 | -0.0140 | 10.29 | x | 1.2798 | -0.08 | |||
Thu | 02/18/21 | 260.37775 | 1.01277 | 3 | 0.0210 | -0.0210 | 10.25 | x | 1.2868 | -0.04 | |||
Fri | 02/19/21 | 260.38650 | 1.01280 | 4 | 0.0280 | -0.0280 | 10.22 | x | 1.2938 | -0.01 | |||
Mon | 02/22/21 | 260.41275 | 1.01290 | 7 | 0.0490 | -0.0490 | 10.12 | x | 1.3148 | 0.09 | |||
Tue | 02/23/21 | 260.42150 | 1.01294 | 8 | 0.0560 | -0.0560 | 10.08 | x | 1.3218 | 0.13 | |||
Wed | 02/24/21 | 260.43025 | 1.01297 | 9 | 0.0630 | -0.0630 | 10.05 | x | 1.3288 | 0.16 | |||
Thu | 02/25/21 | 260.43900 | 1.01301 | 10 | 0.0700 | -0.0700 | 10.01 | x | 1.3358 | 0.20 | |||
Fri | 02/26/21 | 260.44775 | 1.01304 | 11 | 0.0770 | -0.0770 | 9.98 | x | 1.3428 | 0.23 | |||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
Mon | 03/01/21 | 260.47400 | 1.01314 | 14 | 0.0980 | -0.0980 | 9.88 | x | 1.3638 | 0.33 | |||
Tue | 03/02/21 | 260.50974 | 1.01328 | 15 | 0.1050 | -0.1050 | 9.74 | x | 1.3708 | 0.47 | |||
Wed | 03/03/21 | 260.54548 | 1.01342 | 16 | 0.1120 | -0.1120 | 9.60 | x | 1.3778 | 0.61 | |||
Thu | 03/04/21 | 260.58123 | 1.01356 | 17 | 0.1190 | -0.1190 | 9.46 | x | 1.3848 | 0.75 | |||
Fri | 03/05/21 | 260.61697 | 1.01370 | 18 | 0.1260 | -0.1260 | 9.32 | x | 1.3918 | 0.89 | |||
Mon | 03/08/21 | 260.72419 | 1.01412 | 21 | 0.1471 | -0.1471 | 8.90 | x | 1.4129 | 1.31 | |||
Tue | 03/09/21 | 260.75994 | 1.01426 | 22 | 0.1541 | -0.1541 | 8.76 | x | 1.4199 | 1.45 | |||
Wed | 03/10/21 | 260.79568 | 1.01439 | 23 | 0.1611 | -0.1611 | 8.63 | x | 1.4269 | 1.58 | |||
Thu | 03/11/21 | 260.83142 | 1.01453 | 24 | 0.1682 | -0.1682 | 8.49 | x | 1.4340 | 1.72 | |||
Fri | 03/12/21 | 260.86716 | 1.01467 | 25 | 0.1752 | -0.1752 | 8.35 | x | 1.4410 | 1.86 | |||
Mon | 03/15/21 | 260.97439 | 1.01509 | 28 | 0.1963 | -0.1963 | 7.93 | x | 1.4621 | 2.28 | |||
Tue | 03/16/21 | 261.01013 | 1.01523 | 29 | 0.2033 | -0.2033 | 7.79 | x | 1.4691 | 2.42 | |||
Wed | 03/17/21 | 261.04587 | 1.01537 | 30 | 0.2104 | -0.2104 | 7.65 | x | 1.4762 | 2.56 | |||
Thu | 03/18/21 | 261.08161 | 1.01551 | 31 | 0.2174 | -0.2174 | 7.51 | x | 1.4832 | 2.70 | |||
Fri | 03/19/21 | 261.11735 | 1.01565 | 32 | 0.2245 | -0.2245 | 7.37 | x | 1.4903 | 2.84 | |||
Mon | 03/22/21 | 261.22458 | 1.01606 | 35 | 0.2456 | -0.2456 | 6.96 | x | 1.5114 | 3.25 | |||
Tue | 03/23/21 | 261.26032 | 1.01620 | 36 | 0.2526 | -0.2526 | 6.82 | x | 1.5184 | 3.39 | |||
Wed | 03/24/21 | 261.29606 | 1.01634 | 37 | 0.2597 | -0.2597 | 6.68 | x | 1.5255 | 3.53 | |||
Thu | 03/25/21 | 261.33181 | 1.01648 | 38 | 0.2668 | -0.2668 | 6.54 | x | 1.5326 | 3.67 | |||
Fri | 03/26/21 | 261.36755 | 1.01662 | 39 | 0.2738 | -0.2738 | 6.40 | x | 1.5396 | 3.81 | |||
Mon | 03/29/21 | 261.47477 | 1.01704 | 42 | 0.2950 | -0.2950 | 5.98 | x | 1.5608 | 4.23 | |||
Tue | 03/30/21 | 261.51052 | 1.01717 | 43 | 0.3021 | -0.3021 | 5.85 | x | 1.5679 | 4.36 | |||
Wed | 03/31/21 | 261.54626 | 1.01731 | 44 | 0.3091 | -0.3091 | 5.71 | x | 1.5749 | 4.50 | |||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
Thu | 04/01/21 | 261.58200 | 1.01745 | 45 | 0.3162 | -0.3162 | 5.57 | x | 1.5820 | 4.64 | |||
Fri | 04/02/21 | 261.62973 | 1.01764 | 46 | 0.3233 | -0.3233 | 5.38 | x | 1.5891 | 4.83 | |||
Mon | 04/05/21 | 261.77293 | 1.01820 | 49 | 0.3446 | -0.3446 | 4.82 | x | 1.6104 | 5.39 | |||
Tue | 04/06/21 | 261.82067 | 1.01838 | 50 | 0.3517 | -0.3517 | 4.64 | x | 1.6175 | 5.57 | |||
Wed | 04/07/21 | 261.86840 | 1.01857 | 51 | 0.3588 | -0.3588 | 4.45 | x | 1.6246 | 5.76 | |||
Thu | 04/08/21 | 261.91613 | 1.01875 | 52 | 0.3658 | -0.3658 | 4.27 | x | 1.6316 | 5.94 | |||
Fri | 04/09/21 | 261.96387 | 1.01894 | 53 | 0.3730 | -0.3730 | 4.08 | x | 1.6388 | 6.13 | |||
Mon | 04/12/21 | 262.10707 | 1.01949 | 56 | 0.3943 | -0.3943 | 3.53 | x | 1.6601 | 6.68 | |||
Tue | 04/13/21 | 262.15480 | 1.01968 | 57 | 0.4014 | -0.4014 | 3.34 | x | 1.6672 | 6.87 | |||
Wed | 04/14/21 | 262.20253 | 1.01987 | 58 | 0.4085 | -0.4085 | 3.15 | x | 1.6743 | 7.06 | |||
Thu | 04/15/21 | 262.25027 | 1.02005 | 59 | 0.4156 | -0.4156 | 2.97 | x | 1.6814 | 7.24 | |||
Fri | 04/16/21 | 262.29800 | 1.02024 | 60 | 0.4228 | -0.4228 | 2.78 | x | 1.6886 | 7.43 | |||
Mon | 04/19/21 | 262.44120 | 1.02079 | 63 | 0.4441 | -0.4441 | 2.23 | x | 1.7099 | 7.98 | |||
Tue | 04/20/21 | 262.48893 | 1.02098 | 64 | 0.4513 | -0.4513 | 2.04 | x | 1.7171 | 8.17 | |||
Wed | 04/21/21 | 262.53667 | 1.02117 | 65 | 0.4584 | -0.4584 | 1.85 | x | 1.7242 | 8.36 | |||
Thu | 04/22/21 | 262.58440 | 1.02135 | 66 | 0.4655 | -0.4655 | 1.67 | x | 1.7313 | 8.54 | |||
Fri | 04/23/21 | 262.63213 | 1.02154 | 67 | 0.4727 | -0.4727 | 1.48 | x | 1.7385 | 8.73 | |||
Mon | 04/26/21 | 262.77533 | 1.02209 | 70 | 0.4941 | -0.4941 | 0.93 | x | 1.7599 | 9.28 | |||
Tue | 04/27/21 | 262.82307 | 1.02228 | 71 | 0.5013 | -0.5013 | 0.74 | x | 1.7671 | 9.47 | |||
Wed | 04/28/21 | 262.87080 | 1.02247 | 72 | 0.5084 | -0.5084 | 0.55 | x | 1.7742 | 9.66 | |||
Thu | 04/29/21 | 262.91853 | 1.02265 | 73 | 0.5156 | -0.5156 | 0.37 | x | 1.7814 | 9.84 | |||
Fri | 04/30/21 | 262.96627 | 1.02284 | 74 | 0.5227 | -0.5227 | 0.18 | x | 1.7885 | 10.03 | |||
Sat | 05/01/21 | 263.01400 | 1.02302 | 75 | 0.5299 | -0.5299 | 0.00 | x | 1.7957 | 10.21 |
Generated 03/10/21 08:42