| CUSIP Number | 9128284H0 | |||
| Dated Date | April 15, 2018 | Interest 10/15/18 (183 days) | $3.1713 | |
| Ref CPI on Dated Date | 248.39153 | |||
| Original Issue Date | April 30, 2018 | Interest 04/15/19 (182 days) |
| Purchased on Settelment Date & held to 01/01/19 | Held on 04/30/18 & Sold on Settlement Date | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Mon | 04/30/18 | 248.95353 | 1.00226 | 15 | 0.2567 | x | 2.9146 | 15.83 | 0.2567 | 0.00 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Tue | 05/01/18 | 248.99100 | 1.00241 | 16 | 0.2739 | x | 2.8974 | 15.68 | 0.2739 | 0.15 | |||
| Wed | 05/02/18 | 249.00916 | 1.00249 | 17 | 0.2910 | x | 2.8803 | 15.60 | 0.2910 | 0.23 | |||
| Thu | 05/03/18 | 249.02732 | 1.00256 | 18 | 0.3082 | x | 2.8631 | 15.53 | 0.3082 | 0.30 | |||
| Fri | 05/04/18 | 249.04548 | 1.00263 | 19 | 0.3253 | x | 2.8460 | 15.46 | 0.3253 | 0.37 | |||
| Mon | 05/07/18 | 249.09997 | 1.00285 | 22 | 0.3768 | x | 2.7945 | 15.24 | 0.3768 | 0.59 | |||
| Tue | 05/08/18 | 249.11813 | 1.00293 | 23 | 0.3939 | x | 2.7774 | 15.16 | 0.3939 | 0.67 | |||
| Wed | 05/09/18 | 249.13629 | 1.00300 | 24 | 0.4111 | x | 2.7602 | 15.09 | 0.4111 | 0.74 | |||
| Thu | 05/10/18 | 249.15445 | 1.00307 | 25 | 0.4282 | x | 2.7431 | 15.02 | 0.4282 | 0.81 | |||
| Fri | 05/11/18 | 249.17261 | 1.00314 | 26 | 0.4454 | x | 2.7259 | 14.95 | 0.4454 | 0.88 | |||
| Mon | 05/14/18 | 249.22710 | 1.00336 | 29 | 0.4969 | x | 2.6744 | 14.73 | 0.4969 | 1.10 | |||
| Tue | 05/15/18 | 249.24526 | 1.00344 | 30 | 0.5141 | x | 2.6572 | 14.65 | 0.5141 | 1.18 | |||
| Wed | 05/16/18 | 249.26342 | 1.00351 | 31 | 0.5312 | x | 2.6401 | 14.58 | 0.5312 | 1.25 | |||
| Thu | 05/17/18 | 249.28158 | 1.00358 | 32 | 0.5484 | x | 2.6229 | 14.51 | 0.5484 | 1.32 | |||
| Fri | 05/18/18 | 249.29974 | 1.00366 | 33 | 0.5656 | x | 2.6057 | 14.43 | 0.5656 | 1.40 | |||
| Mon | 05/21/18 | 249.35423 | 1.00388 | 36 | 0.6171 | x | 2.5542 | 14.21 | 0.6171 | 1.62 | |||
| Tue | 05/22/18 | 249.37239 | 1.00395 | 37 | 0.6343 | x | 2.5370 | 14.14 | 0.6343 | 1.69 | |||
| Wed | 05/23/18 | 249.39055 | 1.00402 | 38 | 0.6515 | x | 2.5198 | 14.07 | 0.6515 | 1.76 | |||
| Thu | 05/24/18 | 249.40871 | 1.00410 | 39 | 0.6687 | x | 2.5026 | 13.99 | 0.6687 | 1.84 | |||
| Fri | 05/25/18 | 249.42687 | 1.00417 | 40 | 0.6859 | x | 2.4854 | 13.92 | 0.6859 | 1.91 | |||
| Mon | 05/28/18 | 249.48135 | 1.00439 | 43 | 0.7375 | x | 2.4338 | 13.70 | 0.7375 | 2.13 | |||
| Tue | 05/29/18 | 249.49952 | 1.00446 | 44 | 0.7547 | x | 2.4166 | 13.63 | 0.7547 | 2.20 | |||
| Wed | 05/30/18 | 249.51768 | 1.00453 | 45 | 0.7719 | x | 2.3994 | 13.56 | 0.7719 | 2.27 | |||
| Thu | 05/31/18 | 249.53584 | 1.00461 | 46 | 0.7891 | x | 2.3822 | 13.48 | 0.7891 | 2.35 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Fri | 06/01/18 | 249.55400 | 1.00468 | 47 | 0.8064 | x | 2.3649 | 13.41 | 0.8064 | 2.42 | |||
| Mon | 06/04/18 | 249.65320 | 1.00508 | 50 | 0.8582 | x | 2.3131 | 13.01 | 0.8582 | 2.82 | |||
| Tue | 06/05/18 | 249.68627 | 1.00521 | 51 | 0.8754 | x | 2.2959 | 12.88 | 0.8754 | 2.95 | |||
| Wed | 06/06/18 | 249.71933 | 1.00535 | 52 | 0.8927 | x | 2.2786 | 12.74 | 0.8927 | 3.09 | |||
| Thu | 06/07/18 | 249.75240 | 1.00548 | 53 | 0.9100 | x | 2.2613 | 12.61 | 0.9100 | 3.22 | |||
| Fri | 06/08/18 | 249.78547 | 1.00561 | 54 | 0.9273 | x | 2.2440 | 12.48 | 0.9273 | 3.35 | |||
| Mon | 06/11/18 | 249.88467 | 1.00601 | 57 | 0.9792 | x | 2.1921 | 12.08 | 0.9792 | 3.75 | |||
| Tue | 06/12/18 | 249.91773 | 1.00614 | 58 | 0.9965 | x | 2.1748 | 11.95 | 0.9965 | 3.88 | |||
| Wed | 06/13/18 | 249.95080 | 1.00628 | 59 | 1.0138 | x | 2.1575 | 11.81 | 1.0138 | 4.02 | |||
| Thu | 06/14/18 | 249.98387 | 1.00641 | 60 | 1.0312 | x | 2.1401 | 11.68 | 1.0312 | 4.15 | |||
| Fri | 06/15/18 | 250.01693 | 1.00654 | 61 | 1.0485 | x | 2.1228 | 11.55 | 1.0485 | 4.28 | |||
| Mon | 06/18/18 | 250.11613 | 1.00694 | 64 | 1.1005 | x | 2.0708 | 11.15 | 1.1005 | 4.68 | |||
| Tue | 06/19/18 | 250.14920 | 1.00708 | 65 | 1.1178 | x | 2.0535 | 11.01 | 1.1178 | 4.82 | |||
| Wed | 06/20/18 | 250.18227 | 1.00721 | 66 | 1.1352 | x | 2.0361 | 10.88 | 1.1352 | 4.95 | |||
| Thu | 06/21/18 | 250.21533 | 1.00734 | 67 | 1.1525 | x | 2.0188 | 10.75 | 1.1525 | 5.08 | |||
| Fri | 06/22/18 | 250.24840 | 1.00748 | 68 | 1.1699 | x | 2.0014 | 10.61 | 1.1699 | 5.22 | |||
| Mon | 06/25/18 | 250.34760 | 1.00787 | 71 | 1.2220 | x | 1.9493 | 10.22 | 1.2220 | 5.61 | |||
| Tue | 06/26/18 | 250.38067 | 1.00801 | 72 | 1.2394 | x | 1.9319 | 10.08 | 1.2394 | 5.75 | |||
| Wed | 06/27/18 | 250.41373 | 1.00814 | 73 | 1.2567 | x | 1.9146 | 9.95 | 1.2567 | 5.88 | |||
| Thu | 06/28/18 | 250.44680 | 1.00827 | 74 | 1.2741 | x | 1.8972 | 9.82 | 1.2741 | 6.01 | |||
| Fri | 06/29/18 | 250.47987 | 1.00841 | 75 | 1.2915 | x | 1.8798 | 9.68 | 1.2915 | 6.15 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Mon | 07/02/18 | 250.57961 | 1.00881 | 78 | 1.3437 | x | 1.8276 | 9.28 | 1.3437 | 6.55 | |||
| Tue | 07/03/18 | 250.61323 | 1.00894 | 79 | 1.3611 | x | 1.8102 | 9.15 | 1.3611 | 6.68 | |||
| Wed | 07/04/18 | 250.64684 | 1.00908 | 80 | 1.3785 | x | 1.7928 | 9.01 | 1.3785 | 6.82 | |||
| Thu | 07/05/18 | 250.68045 | 1.00921 | 81 | 1.3959 | x | 1.7754 | 8.88 | 1.3959 | 6.95 | |||
| Fri | 07/06/18 | 250.71406 | 1.00935 | 82 | 1.4134 | x | 1.7579 | 8.74 | 1.4134 | 7.09 | |||
| Mon | 07/09/18 | 250.81490 | 1.00976 | 85 | 1.4657 | x | 1.7056 | 8.33 | 1.4657 | 7.50 | |||
| Tue | 07/10/18 | 250.84852 | 1.00989 | 86 | 1.4831 | x | 1.6882 | 8.20 | 1.4831 | 7.63 | |||
| Wed | 07/11/18 | 250.88213 | 1.01003 | 87 | 1.5006 | x | 1.6707 | 8.06 | 1.5006 | 7.77 | |||
| Thu | 07/12/18 | 250.91574 | 1.01016 | 88 | 1.5180 | x | 1.6533 | 7.93 | 1.5180 | 7.90 | |||
| Fri | 07/13/18 | 250.94935 | 1.01030 | 89 | 1.5355 | x | 1.6358 | 7.79 | 1.5355 | 8.04 | |||
| Mon | 07/16/18 | 251.05019 | 1.01070 | 92 | 1.5878 | x | 1.5835 | 7.39 | 1.5878 | 8.44 | |||
| Tue | 07/17/18 | 251.08381 | 1.01084 | 93 | 1.6053 | x | 1.5660 | 7.25 | 1.6053 | 8.58 | |||
| Wed | 07/18/18 | 251.11742 | 1.01097 | 94 | 1.6228 | x | 1.5485 | 7.12 | 1.6228 | 8.71 | |||
| Thu | 07/19/18 | 251.15103 | 1.01111 | 95 | 1.6403 | x | 1.5310 | 6.98 | 1.6403 | 8.85 | |||
| Fri | 07/20/18 | 251.18465 | 1.01124 | 96 | 1.6578 | x | 1.5135 | 6.85 | 1.6578 | 8.98 | |||
| Mon | 07/23/18 | 251.28548 | 1.01165 | 99 | 1.7103 | x | 1.4610 | 6.44 | 1.7103 | 9.39 | |||
| Tue | 07/24/18 | 251.31910 | 1.01179 | 100 | 1.7278 | x | 1.4435 | 6.30 | 1.7278 | 9.53 | |||
| Wed | 07/25/18 | 251.35271 | 1.01192 | 101 | 1.7453 | x | 1.4260 | 6.17 | 1.7453 | 9.66 | |||
| Thu | 07/26/18 | 251.38632 | 1.01206 | 102 | 1.7628 | x | 1.4085 | 6.03 | 1.7628 | 9.80 | |||
| Fri | 07/27/18 | 251.41994 | 1.01219 | 103 | 1.7803 | x | 1.3910 | 5.90 | 1.7803 | 9.93 | |||
| Mon | 07/30/18 | 251.52077 | 1.01260 | 106 | 1.8329 | x | 1.3384 | 5.49 | 1.8329 | 10.34 | |||
| Tue | 07/31/18 | 251.55439 | 1.01273 | 107 | 1.8504 | x | 1.3209 | 5.36 | 1.8504 | 10.47 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Wed | 08/01/18 | 251.58800 | 1.01287 | 108 | 1.8680 | x | 1.3033 | 5.22 | 1.8680 | 10.61 | |||
| Thu | 08/02/18 | 251.60094 | 1.01292 | 109 | 1.8854 | x | 1.2859 | 5.17 | 1.8854 | 10.66 | |||
| Fri | 08/03/18 | 251.61387 | 1.01297 | 110 | 1.9028 | x | 1.2685 | 5.12 | 1.9028 | 10.71 | |||
| Mon | 08/06/18 | 251.65268 | 1.01313 | 113 | 1.9550 | x | 1.2163 | 4.96 | 1.9550 | 10.87 | |||
| Tue | 08/07/18 | 251.66561 | 1.01318 | 114 | 1.9724 | x | 1.1989 | 4.91 | 1.9724 | 10.92 | |||
| Wed | 08/08/18 | 251.67855 | 1.01323 | 115 | 1.9898 | x | 1.1815 | 4.86 | 1.9898 | 10.97 | |||
| Thu | 08/09/18 | 251.69148 | 1.01329 | 116 | 2.0072 | x | 1.1641 | 4.80 | 2.0072 | 11.03 | |||
| Fri | 08/10/18 | 251.70442 | 1.01334 | 117 | 2.0246 | x | 1.1467 | 4.75 | 2.0246 | 11.08 | |||
| Mon | 08/13/18 | 251.74323 | 1.01349 | 120 | 2.0768 | x | 1.0945 | 4.60 | 2.0768 | 11.23 | |||
| Tue | 08/14/18 | 251.75616 | 1.01355 | 121 | 2.0943 | x | 1.0770 | 4.54 | 2.0943 | 11.29 | |||
| Wed | 08/15/18 | 251.76910 | 1.01360 | 122 | 2.1117 | x | 1.0596 | 4.49 | 2.1117 | 11.34 | |||
| Thu | 08/16/18 | 251.78203 | 1.01365 | 123 | 2.1291 | x | 1.0422 | 4.44 | 2.1291 | 11.39 | |||
| Fri | 08/17/18 | 251.79497 | 1.01370 | 124 | 2.1465 | x | 1.0248 | 4.39 | 2.1465 | 11.44 | |||
| Mon | 08/20/18 | 251.83377 | 1.01386 | 127 | 2.1988 | x | 0.9725 | 4.23 | 2.1988 | 11.60 | |||
| Tue | 08/21/18 | 251.84671 | 1.01391 | 128 | 2.2162 | x | 0.9551 | 4.18 | 2.2162 | 11.65 | |||
| Wed | 08/22/18 | 251.85965 | 1.01396 | 129 | 2.2336 | x | 0.9377 | 4.13 | 2.2336 | 11.70 | |||
| Thu | 08/23/18 | 251.87258 | 1.01401 | 130 | 2.2510 | x | 0.9203 | 4.08 | 2.2510 | 11.75 | |||
| Fri | 08/24/18 | 251.88552 | 1.01407 | 131 | 2.2685 | x | 0.9028 | 4.02 | 2.2685 | 11.81 | |||
| Mon | 08/27/18 | 251.92432 | 1.01422 | 134 | 2.3208 | x | 0.8505 | 3.87 | 2.3208 | 11.96 | |||
| Tue | 08/28/18 | 251.93726 | 1.01427 | 135 | 2.3382 | x | 0.8331 | 3.82 | 2.3382 | 12.01 | |||
| Wed | 08/29/18 | 251.95019 | 1.01433 | 136 | 2.3557 | x | 0.8156 | 3.76 | 2.3557 | 12.07 | |||
| Thu | 08/30/18 | 251.96313 | 1.01438 | 137 | 2.3731 | x | 0.7982 | 3.71 | 2.3731 | 12.12 | |||
| Fri | 08/31/18 | 251.97606 | 1.01443 | 138 | 2.3906 | x | 0.7807 | 3.66 | 2.3906 | 12.17 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Mon | 09/03/18 | 251.99013 | 1.01449 | 141 | 2.4427 | x | 0.7286 | 3.60 | 2.4427 | 12.23 | |||
| Tue | 09/04/18 | 251.99070 | 1.01449 | 142 | 2.4600 | x | 0.7113 | 3.60 | 2.4600 | 12.23 | |||
| Wed | 09/05/18 | 251.99127 | 1.01449 | 143 | 2.4773 | x | 0.6940 | 3.60 | 2.4773 | 12.23 | |||
| Thu | 09/06/18 | 251.99183 | 1.01449 | 144 | 2.4946 | x | 0.6767 | 3.60 | 2.4946 | 12.23 | |||
| Fri | 09/07/18 | 251.99240 | 1.01450 | 145 | 2.5120 | x | 0.6593 | 3.59 | 2.5120 | 12.24 | |||
| Mon | 09/10/18 | 251.99410 | 1.01450 | 148 | 2.5640 | x | 0.6073 | 3.59 | 2.5640 | 12.24 | |||
| Tue | 09/11/18 | 251.99467 | 1.01451 | 149 | 2.5813 | x | 0.5900 | 3.58 | 2.5813 | 12.25 | |||
| Wed | 09/12/18 | 251.99523 | 1.01451 | 150 | 2.5986 | x | 0.5727 | 3.58 | 2.5986 | 12.25 | |||
| Thu | 09/13/18 | 251.99580 | 1.01451 | 151 | 2.6160 | x | 0.5553 | 3.58 | 2.6160 | 12.25 | |||
| Fri | 09/14/18 | 251.99637 | 1.01451 | 152 | 2.6333 | x | 0.5380 | 3.58 | 2.6333 | 12.25 | |||
| Mon | 09/17/18 | 251.99807 | 1.01452 | 155 | 2.6853 | x | 0.4860 | 3.57 | 2.6853 | 12.26 | |||
| Tue | 09/18/18 | 251.99863 | 1.01452 | 156 | 2.7026 | x | 0.4687 | 3.57 | 2.7026 | 12.26 | |||
| Wed | 09/19/18 | 251.99920 | 1.01452 | 157 | 2.7199 | x | 0.4514 | 3.57 | 2.7199 | 12.26 | |||
| Thu | 09/20/18 | 251.99977 | 1.01453 | 158 | 2.7373 | x | 0.4340 | 3.56 | 2.7373 | 12.27 | |||
| Fri | 09/21/18 | 252.00033 | 1.01453 | 159 | 2.7546 | x | 0.4167 | 3.56 | 2.7546 | 12.27 | |||
| Mon | 09/24/18 | 252.00203 | 1.01454 | 162 | 2.8066 | x | 0.3647 | 3.55 | 2.8066 | 12.28 | |||
| Tue | 09/25/18 | 252.00260 | 1.01454 | 163 | 2.8239 | x | 0.3474 | 3.55 | 2.8239 | 12.28 | |||
| Wed | 09/26/18 | 252.00317 | 1.01454 | 164 | 2.8413 | x | 0.3300 | 3.55 | 2.8413 | 12.28 | |||
| Thu | 09/27/18 | 252.00373 | 1.01454 | 165 | 2.8586 | x | 0.3127 | 3.55 | 2.8586 | 12.28 | |||
| Fri | 09/28/18 | 252.00430 | 1.01454 | 166 | 2.8759 | x | 0.2954 | 3.55 | 2.8759 | 12.28 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Mon | 10/01/18 | 252.00600 | 1.01455 | 169 | 2.9279 | x | 0.2434 | 3.54 | 2.9279 | 12.29 | |||
| Tue | 10/02/18 | 252.01052 | 1.01457 | 170 | 2.9453 | x | 0.2260 | 3.52 | 2.9453 | 12.31 | |||
| Wed | 10/03/18 | 252.01503 | 1.01459 | 171 | 2.9627 | x | 0.2086 | 3.50 | 2.9627 | 12.33 | |||
| Thu | 10/04/18 | 252.01955 | 1.01461 | 172 | 2.9801 | x | 0.1912 | 3.48 | 2.9801 | 12.35 | |||
| Fri | 10/05/18 | 252.02406 | 1.01462 | 173 | 2.9974 | x | 0.1739 | 3.47 | 2.9974 | 12.36 | |||
| Mon | 10/08/18 | 252.03761 | 1.01468 | 176 | 3.0496 | x | 0.1217 | 3.41 | 3.0496 | 12.42 | |||
| Tue | 10/09/18 | 252.04213 | 1.01470 | 177 | 3.0670 | x | 0.1043 | 3.39 | 3.0670 | 12.44 | |||
| Wed | 10/10/18 | 252.04665 | 1.01472 | 178 | 3.0844 | x | 0.0869 | 3.37 | 3.0844 | 12.46 | |||
| Thu | 10/11/18 | 252.05116 | 1.01473 | 179 | 3.1017 | x | 0.0696 | 3.36 | 3.1017 | 12.47 | |||
| Fri | 10/12/18 | 252.05568 | 1.01475 | 180 | 3.1191 | x | 0.0522 | 3.34 | 3.1191 | 12.49 | |||
| Mon | 10/15/18 | 252.06923 | 1.01481 | 0 | 0.0000 | 0.0000 | 3.28 | x | 3.1713 | 12.55 | |||
| Tue | 10/16/18 | 252.07374 | 1.01482 | 1 | 0.0174 | -0.0174 | 3.27 | x | 3.1887 | 12.56 | |||
| Wed | 10/17/18 | 252.07826 | 1.01484 | 2 | 0.0349 | -0.0349 | 3.25 | x | 3.2062 | 12.58 | |||
| Thu | 10/18/18 | 252.08277 | 1.01486 | 3 | 0.0523 | -0.0523 | 3.23 | x | 3.2236 | 12.60 | |||
| Fri | 10/19/18 | 252.08729 | 1.01488 | 4 | 0.0697 | -0.0697 | 3.21 | x | 3.2410 | 12.62 | |||
| Mon | 10/22/18 | 252.10084 | 1.01493 | 7 | 0.1220 | -0.1220 | 3.16 | x | 3.2933 | 12.67 | |||
| Tue | 10/23/18 | 252.10535 | 1.01495 | 8 | 0.1394 | -0.1394 | 3.14 | x | 3.3107 | 12.69 | |||
| Wed | 10/24/18 | 252.10987 | 1.01497 | 9 | 0.1568 | -0.1568 | 3.12 | x | 3.3281 | 12.71 | |||
| Thu | 10/25/18 | 252.11439 | 1.01499 | 10 | 0.1743 | -0.1743 | 3.10 | x | 3.3456 | 12.73 | |||
| Fri | 10/26/18 | 252.11890 | 1.01501 | 11 | 0.1917 | -0.1917 | 3.08 | x | 3.3630 | 12.75 | |||
| Mon | 10/29/18 | 252.13245 | 1.01506 | 14 | 0.2440 | -0.2440 | 3.03 | x | 3.4153 | 12.80 | |||
| Tue | 10/30/18 | 252.13697 | 1.01508 | 15 | 0.2614 | -0.2614 | 3.01 | x | 3.4327 | 12.82 | |||
| Wed | 10/31/18 | 252.14148 | 1.01510 | 16 | 0.2789 | -0.2789 | 2.99 | x | 3.4502 | 12.84 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Thu | 11/01/18 | 252.14600 | 1.01512 | 17 | 0.2963 | -0.2963 | 2.97 | x | 3.4676 | 12.86 | |||
| Fri | 11/02/18 | 252.15577 | 1.01515 | 18 | 0.3137 | -0.3137 | 2.94 | x | 3.4850 | 12.89 | |||
| Mon | 11/05/18 | 252.18507 | 1.01527 | 21 | 0.3661 | -0.3661 | 2.82 | x | 3.5374 | 13.01 | |||
| Tue | 11/06/18 | 252.19483 | 1.01531 | 22 | 0.3835 | -0.3835 | 2.78 | x | 3.5548 | 13.05 | |||
| Wed | 11/07/18 | 252.20460 | 1.01535 | 23 | 0.4010 | -0.4010 | 2.74 | x | 3.5723 | 13.09 | |||
| Thu | 11/08/18 | 252.21437 | 1.01539 | 24 | 0.4184 | -0.4184 | 2.70 | x | 3.5897 | 13.13 | |||
| Fri | 11/09/18 | 252.22413 | 1.01543 | 25 | 0.4359 | -0.4359 | 2.66 | x | 3.6072 | 13.17 | |||
| Mon | 11/12/18 | 252.25343 | 1.01555 | 28 | 0.4882 | -0.4882 | 2.54 | x | 3.6595 | 13.29 | |||
| Tue | 11/13/18 | 252.26320 | 1.01559 | 29 | 0.5057 | -0.5057 | 2.50 | x | 3.6770 | 13.33 | |||
| Wed | 11/14/18 | 252.27297 | 1.01563 | 30 | 0.5232 | -0.5232 | 2.46 | x | 3.6945 | 13.37 | |||
| Thu | 11/15/18 | 252.28273 | 1.01567 | 31 | 0.5406 | -0.5406 | 2.42 | x | 3.7119 | 13.41 | |||
| Fri | 11/16/18 | 252.29250 | 1.01570 | 32 | 0.5581 | -0.5581 | 2.39 | x | 3.7294 | 13.44 | |||
| Mon | 11/19/18 | 252.32180 | 1.01582 | 35 | 0.6105 | -0.6105 | 2.27 | x | 3.7818 | 13.56 | |||
| Tue | 11/20/18 | 252.33157 | 1.01586 | 36 | 0.6279 | -0.6279 | 2.23 | x | 3.7992 | 13.60 | |||
| Wed | 11/21/18 | 252.34133 | 1.01590 | 37 | 0.6454 | -0.6454 | 2.19 | x | 3.8167 | 13.64 | |||
| Thu | 11/22/18 | 252.35110 | 1.01594 | 38 | 0.6629 | -0.6629 | 2.15 | x | 3.8342 | 13.68 | |||
| Fri | 11/23/18 | 252.36087 | 1.01598 | 39 | 0.6803 | -0.6803 | 2.11 | x | 3.8516 | 13.72 | |||
| Mon | 11/26/18 | 252.39017 | 1.01610 | 42 | 0.7328 | -0.7328 | 1.99 | x | 3.9041 | 13.84 | |||
| Tue | 11/27/18 | 252.39993 | 1.01614 | 43 | 0.7502 | -0.7502 | 1.95 | x | 3.9215 | 13.88 | |||
| Wed | 11/28/18 | 252.40970 | 1.01618 | 44 | 0.7677 | -0.7677 | 1.91 | x | 3.9390 | 13.92 | |||
| Thu | 11/29/18 | 252.41947 | 1.01622 | 45 | 0.7852 | -0.7852 | 1.87 | x | 3.9565 | 13.96 | |||
| Fri | 11/30/18 | 252.42923 | 1.01626 | 46 | 0.8027 | -0.8027 | 1.83 | x | 3.9740 | 14.00 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Mon | 12/03/18 | 252.46777 | 1.01641 | 49 | 0.8552 | -0.8552 | 1.68 | x | 4.0265 | 14.15 | |||
| Tue | 12/04/18 | 252.48216 | 1.01647 | 50 | 0.8727 | -0.8727 | 1.62 | x | 4.0440 | 14.21 | |||
| Wed | 12/05/18 | 252.49655 | 1.01653 | 51 | 0.8902 | -0.8902 | 1.56 | x | 4.0615 | 14.27 | |||
| Thu | 12/06/18 | 252.51094 | 1.01658 | 52 | 0.9077 | -0.9077 | 1.51 | x | 4.0790 | 14.32 | |||
| Fri | 12/07/18 | 252.52532 | 1.01664 | 53 | 0.9252 | -0.9252 | 1.45 | x | 4.0965 | 14.38 | |||
| Mon | 12/10/18 | 252.56848 | 1.01682 | 56 | 0.9777 | -0.9777 | 1.27 | x | 4.1490 | 14.56 | |||
| Tue | 12/11/18 | 252.58287 | 1.01687 | 57 | 0.9952 | -0.9952 | 1.22 | x | 4.1665 | 14.61 | |||
| Wed | 12/12/18 | 252.59726 | 1.01693 | 58 | 1.0127 | -1.0127 | 1.16 | x | 4.1840 | 14.67 | |||
| Thu | 12/13/18 | 252.61165 | 1.01699 | 59 | 1.0303 | -1.0303 | 1.10 | x | 4.2016 | 14.73 | |||
| Fri | 12/14/18 | 252.62603 | 1.01705 | 60 | 1.0478 | -1.0478 | 1.04 | x | 4.2191 | 14.79 | |||
| Mon | 12/17/18 | 252.66919 | 1.01722 | 63 | 1.1004 | -1.1004 | 0.87 | x | 4.2717 | 14.96 | |||
| Tue | 12/18/18 | 252.68358 | 1.01728 | 64 | 1.1179 | -1.1179 | 0.81 | x | 4.2892 | 15.02 | |||
| Wed | 12/19/18 | 252.69797 | 1.01734 | 65 | 1.1354 | -1.1354 | 0.75 | x | 4.3067 | 15.08 | |||
| Thu | 12/20/18 | 252.71235 | 1.01740 | 66 | 1.1530 | -1.1530 | 0.69 | x | 4.3243 | 15.14 | |||
| Fri | 12/21/18 | 252.72674 | 1.01745 | 67 | 1.1705 | -1.1705 | 0.64 | x | 4.3418 | 15.19 | |||
| Mon | 12/24/18 | 252.76990 | 1.01763 | 70 | 1.2231 | -1.2231 | 0.46 | x | 4.3944 | 15.37 | |||
| Tue | 12/25/18 | 252.78429 | 1.01768 | 71 | 1.2406 | -1.2406 | 0.41 | x | 4.4119 | 15.42 | |||
| Wed | 12/26/18 | 252.79868 | 1.01774 | 72 | 1.2582 | -1.2582 | 0.35 | x | 4.4295 | 15.48 | |||
| Thu | 12/27/18 | 252.81306 | 1.01780 | 73 | 1.2757 | -1.2757 | 0.29 | x | 4.4470 | 15.54 | |||
| Fri | 12/28/18 | 252.82745 | 1.01786 | 74 | 1.2933 | -1.2933 | 0.23 | x | 4.4646 | 15.60 | |||
| Mon | 12/31/18 | 252.87061 | 1.01803 | 77 | 1.3460 | -1.3460 | 0.06 | x | 4.5173 | 15.77 | |||
| Tue | 01/01/19 | 252.88500 | 1.01809 | ||||||||||
Generated 12/12/18 13:34