CUSIP Number | 912810QV3 | Interest 02/15/17 (184 days) | $4.0061 | |
Dated Date | February 15, 2012 | Interest 08/15/17 (181 days) | $4.0632 | |
Ref CPI on Dated Date | 225.96062 | Interest Total | $8.0693 | |
Original Issue Date | February 29, 2012 | Interest 02/15/18 (184 days) |
Purchased on Settelment Date & held to 01/01/18 | Held on 01/01/17 & Sold on Settlement Date | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
Sun | 01/01/17 | 241.72900 | 1.06978 | 139 | 3.0306 | x | x | 5.0387 | 21.84 | 3.0306 | 0.00 | ||
Mon | 01/02/17 | 241.71687 | 1.06973 | 140 | 3.0522 | x | x | 5.0171 | 21.89 | 3.0522 | -0.05 | ||
Tue | 01/03/17 | 241.70474 | 1.06968 | 141 | 3.0739 | x | x | 4.9954 | 21.94 | 3.0739 | -0.10 | ||
Wed | 01/04/17 | 241.69261 | 1.06962 | 142 | 3.0955 | x | x | 4.9738 | 22.00 | 3.0955 | -0.16 | ||
Thu | 01/05/17 | 241.68048 | 1.06957 | 143 | 3.1172 | x | x | 4.9521 | 22.05 | 3.1172 | -0.21 | ||
Fri | 01/06/17 | 241.66835 | 1.06952 | 144 | 3.1388 | x | x | 4.9305 | 22.10 | 3.1388 | -0.26 | ||
Mon | 01/09/17 | 241.63197 | 1.06935 | 147 | 3.2037 | x | x | 4.8656 | 22.27 | 3.2037 | -0.43 | ||
Tue | 01/10/17 | 241.61984 | 1.06930 | 148 | 3.2253 | x | x | 4.8440 | 22.32 | 3.2253 | -0.48 | ||
Wed | 01/11/17 | 241.60771 | 1.06925 | 149 | 3.2470 | x | x | 4.8223 | 22.37 | 3.2470 | -0.53 | ||
Thu | 01/12/17 | 241.59558 | 1.06919 | 150 | 3.2686 | x | x | 4.8007 | 22.43 | 3.2686 | -0.59 | ||
Fri | 01/13/17 | 241.58345 | 1.06914 | 151 | 3.2902 | x | x | 4.7791 | 22.48 | 3.2902 | -0.64 | ||
Mon | 01/16/17 | 241.54706 | 1.06898 | 154 | 3.3551 | x | x | 4.7142 | 22.64 | 3.3551 | -0.80 | ||
Tue | 01/17/17 | 241.53494 | 1.06892 | 155 | 3.3767 | x | x | 4.6926 | 22.70 | 3.3767 | -0.86 | ||
Wed | 01/18/17 | 241.52281 | 1.06887 | 156 | 3.3983 | x | x | 4.6710 | 22.75 | 3.3983 | -0.91 | ||
Thu | 01/19/17 | 241.51068 | 1.06882 | 157 | 3.4199 | x | x | 4.6494 | 22.80 | 3.4199 | -0.96 | ||
Fri | 01/20/17 | 241.49855 | 1.06876 | 158 | 3.4415 | x | x | 4.6278 | 22.86 | 3.4415 | -1.02 | ||
Mon | 01/23/17 | 241.46216 | 1.06860 | 161 | 3.5063 | x | x | 4.5630 | 23.02 | 3.5063 | -1.18 | ||
Tue | 01/24/17 | 241.45003 | 1.06855 | 162 | 3.5280 | x | x | 4.5413 | 23.07 | 3.5280 | -1.23 | ||
Wed | 01/25/17 | 241.43790 | 1.06850 | 163 | 3.5496 | x | x | 4.5197 | 23.12 | 3.5496 | -1.28 | ||
Thu | 01/26/17 | 241.42577 | 1.06844 | 164 | 3.5711 | x | x | 4.4982 | 23.18 | 3.5711 | -1.34 | ||
Fri | 01/27/17 | 241.41365 | 1.06839 | 165 | 3.5928 | x | x | 4.4765 | 23.23 | 3.5928 | -1.39 | ||
Mon | 01/30/17 | 241.37726 | 1.06823 | 168 | 3.6575 | x | x | 4.4118 | 23.39 | 3.6575 | -1.55 | ||
Tue | 01/31/17 | 241.36513 | 1.06817 | 169 | 3.6791 | x | x | 4.3902 | 23.45 | 3.6791 | -1.61 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
Wed | 02/01/17 | 241.35300 | 1.06812 | 170 | 3.7007 | x | x | 4.3686 | 23.50 | 3.7007 | -1.66 | ||
Thu | 02/02/17 | 241.35582 | 1.06813 | 171 | 3.7225 | x | x | 4.3468 | 23.49 | 3.7225 | -1.65 | ||
Fri | 02/03/17 | 241.35864 | 1.06814 | 172 | 3.7443 | x | x | 4.3250 | 23.48 | 3.7443 | -1.64 | ||
Mon | 02/06/17 | 241.36711 | 1.06818 | 175 | 3.8097 | x | x | 4.2596 | 23.44 | 3.8097 | -1.60 | ||
Tue | 02/07/17 | 241.36993 | 1.06819 | 176 | 3.8316 | x | x | 4.2377 | 23.43 | 3.8316 | -1.59 | ||
Wed | 02/08/17 | 241.37275 | 1.06821 | 177 | 3.8534 | x | x | 4.2159 | 23.41 | 3.8534 | -1.57 | ||
Thu | 02/09/17 | 241.37557 | 1.06822 | 178 | 3.8752 | x | x | 4.1941 | 23.40 | 3.8752 | -1.56 | ||
Fri | 02/10/17 | 241.37839 | 1.06823 | 179 | 3.8970 | x | x | 4.1723 | 23.39 | 3.8970 | -1.55 | ||
Mon | 02/13/17 | 241.38686 | 1.06827 | 182 | 3.9625 | x | x | 4.1068 | 23.35 | 3.9625 | -1.51 | ||
Tue | 02/14/17 | 241.38968 | 1.06828 | 183 | 3.9843 | x | x | 4.0850 | 23.34 | 3.9843 | -1.50 | ||
Wed | 02/15/17 | 241.39250 | 1.06829 | 0 | 0.0000 | x | 4.0632 | 23.33 | x | 4.0061 | -1.49 | ||
Thu | 02/16/17 | 241.39532 | 1.06831 | 1 | 0.0221 | x | 4.0411 | 23.31 | x | 4.0282 | -1.47 | ||
Fri | 02/17/17 | 241.39814 | 1.06832 | 2 | 0.0443 | x | 4.0189 | 23.30 | x | 4.0504 | -1.46 | ||
Mon | 02/20/17 | 241.40661 | 1.06836 | 5 | 0.1107 | x | 3.9525 | 23.26 | x | 4.1168 | -1.42 | ||
Tue | 02/21/17 | 241.40943 | 1.06837 | 6 | 0.1328 | x | 3.9304 | 23.25 | x | 4.1389 | -1.41 | ||
Wed | 02/22/17 | 241.41225 | 1.06838 | 7 | 0.1549 | x | 3.9083 | 23.24 | x | 4.1610 | -1.40 | ||
Thu | 02/23/17 | 241.41507 | 1.06839 | 8 | 0.1771 | x | 3.8861 | 23.23 | x | 4.1832 | -1.39 | ||
Fri | 02/24/17 | 241.41789 | 1.06841 | 9 | 0.1992 | x | 3.8640 | 23.21 | x | 4.2053 | -1.37 | ||
Mon | 02/27/17 | 241.42636 | 1.06844 | 12 | 0.2656 | x | 3.7976 | 23.18 | x | 4.2717 | -1.34 | ||
Tue | 02/28/17 | 241.42918 | 1.06846 | 13 | 0.2878 | x | 3.7754 | 23.16 | x | 4.2939 | -1.32 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
Wed | 03/01/17 | 241.43200 | 1.06847 | 14 | 0.3099 | x | 3.7533 | 23.15 | x | 4.3160 | -1.31 | ||
Thu | 03/02/17 | 241.47739 | 1.06867 | 15 | 0.3321 | x | 3.7311 | 22.95 | x | 4.3382 | -1.11 | ||
Fri | 03/03/17 | 241.52277 | 1.06887 | 16 | 0.3543 | x | 3.7089 | 22.75 | x | 4.3604 | -0.91 | ||
Mon | 03/06/17 | 241.65894 | 1.06947 | 19 | 0.4210 | x | 3.6422 | 22.15 | x | 4.4271 | -0.31 | ||
Tue | 03/07/17 | 241.70432 | 1.06967 | 20 | 0.4432 | x | 3.6200 | 21.95 | x | 4.4493 | -0.11 | ||
Wed | 03/08/17 | 241.74971 | 1.06988 | 21 | 0.4655 | x | 3.5977 | 21.74 | x | 4.4716 | 0.10 | ||
Thu | 03/09/17 | 241.79510 | 1.07008 | 22 | 0.4877 | x | 3.5755 | 21.54 | x | 4.4938 | 0.30 | ||
Fri | 03/10/17 | 241.84048 | 1.07028 | 23 | 0.5100 | x | 3.5532 | 21.34 | x | 4.5161 | 0.50 | ||
Mon | 03/13/17 | 241.97665 | 1.07088 | 26 | 0.5769 | x | 3.4863 | 20.74 | x | 4.5830 | 1.10 | ||
Tue | 03/14/17 | 242.02203 | 1.07108 | 27 | 0.5992 | x | 3.4640 | 20.54 | x | 4.6053 | 1.30 | ||
Wed | 03/15/17 | 242.06742 | 1.07128 | 28 | 0.6215 | x | 3.4417 | 20.34 | x | 4.6276 | 1.50 | ||
Thu | 03/16/17 | 242.11281 | 1.07148 | 29 | 0.6438 | x | 3.4194 | 20.14 | x | 4.6499 | 1.70 | ||
Fri | 03/17/17 | 242.15819 | 1.07168 | 30 | 0.6661 | x | 3.3971 | 19.94 | x | 4.6722 | 1.90 | ||
Mon | 03/20/17 | 242.29435 | 1.07229 | 33 | 0.7331 | x | 3.3301 | 19.33 | x | 4.7392 | 2.51 | ||
Tue | 03/21/17 | 242.33974 | 1.07249 | 34 | 0.7555 | x | 3.3077 | 19.13 | x | 4.7616 | 2.71 | ||
Wed | 03/22/17 | 242.38513 | 1.07269 | 35 | 0.7778 | x | 3.2854 | 18.93 | x | 4.7839 | 2.91 | ||
Thu | 03/23/17 | 242.43052 | 1.07289 | 36 | 0.8002 | x | 3.2630 | 18.73 | x | 4.8063 | 3.11 | ||
Fri | 03/24/17 | 242.47590 | 1.07309 | 37 | 0.8226 | x | 3.2406 | 18.53 | x | 4.8287 | 3.31 | ||
Mon | 03/27/17 | 242.61206 | 1.07369 | 40 | 0.8898 | x | 3.1734 | 17.93 | x | 4.8959 | 3.91 | ||
Tue | 03/28/17 | 242.65745 | 1.07389 | 41 | 0.9122 | x | 3.1510 | 17.73 | x | 4.9183 | 4.11 | ||
Wed | 03/29/17 | 242.70284 | 1.07409 | 42 | 0.9346 | x | 3.1286 | 17.53 | x | 4.9407 | 4.31 | ||
Thu | 03/30/17 | 242.74823 | 1.07429 | 43 | 0.9571 | x | 3.1061 | 17.33 | x | 4.9632 | 4.51 | ||
Fri | 03/31/17 | 242.79361 | 1.07450 | 44 | 0.9795 | x | 3.0837 | 17.12 | x | 4.9856 | 4.72 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
Mon | 04/03/17 | 242.88993 | 1.07492 | 47 | 1.0467 | x | 3.0165 | 16.70 | x | 5.0528 | 5.14 | ||
Tue | 04/04/17 | 242.91540 | 1.07503 | 48 | 1.0691 | x | 2.9941 | 16.59 | x | 5.0752 | 5.25 | ||
Wed | 04/05/17 | 242.94087 | 1.07515 | 49 | 1.0915 | x | 2.9717 | 16.47 | x | 5.0976 | 5.37 | ||
Thu | 04/06/17 | 242.96633 | 1.07526 | 50 | 1.1139 | x | 2.9493 | 16.36 | x | 5.1200 | 5.48 | ||
Fri | 04/07/17 | 242.99180 | 1.07537 | 51 | 1.1363 | x | 2.9269 | 16.25 | x | 5.1424 | 5.59 | ||
Mon | 04/10/17 | 243.06820 | 1.07571 | 54 | 1.2035 | x | 2.8597 | 15.91 | x | 5.2096 | 5.93 | ||
Tue | 04/11/17 | 243.09367 | 1.07582 | 55 | 1.2259 | x | 2.8373 | 15.80 | x | 5.2320 | 6.04 | ||
Wed | 04/12/17 | 243.11913 | 1.07594 | 56 | 1.2483 | x | 2.8149 | 15.68 | x | 5.2544 | 6.16 | ||
Thu | 04/13/17 | 243.14460 | 1.07605 | 57 | 1.2707 | x | 2.7925 | 15.57 | x | 5.2768 | 6.27 | ||
Fri | 04/14/17 | 243.17007 | 1.07616 | 58 | 1.2932 | x | 2.7700 | 15.46 | x | 5.2993 | 6.38 | ||
Mon | 04/17/17 | 243.24647 | 1.07650 | 61 | 1.3605 | x | 2.7027 | 15.12 | x | 5.3666 | 6.72 | ||
Tue | 04/18/17 | 243.27193 | 1.07661 | 62 | 1.3829 | x | 2.6803 | 15.01 | x | 5.3890 | 6.83 | ||
Wed | 04/19/17 | 243.29740 | 1.07672 | 63 | 1.4054 | x | 2.6578 | 14.90 | x | 5.4115 | 6.94 | ||
Thu | 04/20/17 | 243.32287 | 1.07684 | 64 | 1.4279 | x | 2.6353 | 14.78 | x | 5.4340 | 7.06 | ||
Fri | 04/21/17 | 243.34833 | 1.07695 | 65 | 1.4503 | x | 2.6129 | 14.67 | x | 5.4564 | 7.17 | ||
Mon | 04/24/17 | 243.42473 | 1.07729 | 68 | 1.5177 | x | 2.5455 | 14.33 | x | 5.5238 | 7.51 | ||
Tue | 04/25/17 | 243.45020 | 1.07740 | 69 | 1.5402 | x | 2.5230 | 14.22 | x | 5.5463 | 7.62 | ||
Wed | 04/26/17 | 243.47567 | 1.07751 | 70 | 1.5627 | x | 2.5005 | 14.11 | x | 5.5688 | 7.73 | ||
Thu | 04/27/17 | 243.50113 | 1.07763 | 71 | 1.5852 | x | 2.4780 | 13.99 | x | 5.5913 | 7.85 | ||
Fri | 04/28/17 | 243.52660 | 1.07774 | 72 | 1.6077 | x | 2.4555 | 13.88 | x | 5.6138 | 7.96 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
Mon | 05/01/17 | 243.60300 | 1.07808 | 75 | 1.6752 | x | 2.3880 | 13.54 | x | 5.6813 | 8.30 | ||
Tue | 05/02/17 | 243.60939 | 1.07811 | 76 | 1.6976 | x | 2.3656 | 13.51 | x | 5.7037 | 8.33 | ||
Wed | 05/03/17 | 243.61577 | 1.07813 | 77 | 1.7199 | x | 2.3433 | 13.49 | x | 5.7260 | 8.35 | ||
Thu | 05/04/17 | 243.62216 | 1.07816 | 78 | 1.7423 | x | 2.3209 | 13.46 | x | 5.7484 | 8.38 | ||
Fri | 05/05/17 | 243.62855 | 1.07819 | 79 | 1.7647 | x | 2.2985 | 13.43 | x | 5.7708 | 8.41 | ||
Mon | 05/08/17 | 243.64771 | 1.07828 | 82 | 1.8319 | x | 2.2313 | 13.34 | x | 5.8380 | 8.50 | ||
Tue | 05/09/17 | 243.65410 | 1.07830 | 83 | 1.8543 | x | 2.2089 | 13.32 | x | 5.8604 | 8.52 | ||
Wed | 05/10/17 | 243.66048 | 1.07833 | 84 | 1.8767 | x | 2.1865 | 13.29 | x | 5.8828 | 8.55 | ||
Thu | 05/11/17 | 243.66687 | 1.07836 | 85 | 1.8990 | x | 2.1642 | 13.26 | x | 5.9051 | 8.58 | ||
Fri | 05/12/17 | 243.67326 | 1.07839 | 86 | 1.9214 | x | 2.1418 | 13.23 | x | 5.9275 | 8.61 | ||
Mon | 05/15/17 | 243.69242 | 1.07847 | 89 | 1.9886 | x | 2.0746 | 13.15 | x | 5.9947 | 8.69 | ||
Tue | 05/16/17 | 243.69881 | 1.07850 | 90 | 2.0110 | x | 2.0522 | 13.12 | x | 6.0171 | 8.72 | ||
Wed | 05/17/17 | 243.70519 | 1.07853 | 91 | 2.0334 | x | 2.0298 | 13.09 | x | 6.0395 | 8.75 | ||
Thu | 05/18/17 | 243.71158 | 1.07856 | 92 | 2.0558 | x | 2.0074 | 13.06 | x | 6.0619 | 8.78 | ||
Fri | 05/19/17 | 243.71797 | 1.07859 | 93 | 2.0782 | x | 1.9850 | 13.03 | x | 6.0843 | 8.81 | ||
Mon | 05/22/17 | 243.73713 | 1.07867 | 96 | 2.1454 | x | 1.9178 | 12.95 | x | 6.1515 | 8.89 | ||
Tue | 05/23/17 | 243.74352 | 1.07870 | 97 | 2.1678 | x | 1.8954 | 12.92 | x | 6.1739 | 8.92 | ||
Wed | 05/24/17 | 243.74990 | 1.07873 | 98 | 2.1902 | x | 1.8730 | 12.89 | x | 6.1963 | 8.95 | ||
Thu | 05/25/17 | 243.75629 | 1.07876 | 99 | 2.2127 | x | 1.8505 | 12.86 | x | 6.2188 | 8.98 | ||
Fri | 05/26/17 | 243.76268 | 1.07878 | 100 | 2.2350 | x | 1.8282 | 12.84 | x | 6.2411 | 9.00 | ||
Mon | 05/29/17 | 243.78184 | 1.07887 | 103 | 2.3023 | x | 1.7609 | 12.75 | x | 6.3084 | 9.09 | ||
Tue | 05/30/17 | 243.78823 | 1.07890 | 104 | 2.3247 | x | 1.7385 | 12.72 | x | 6.3308 | 9.12 | ||
Wed | 05/31/17 | 243.79461 | 1.07893 | 105 | 2.3471 | x | 1.7161 | 12.69 | x | 6.3532 | 9.15 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
Thu | 06/01/17 | 243.80100 | 1.07895 | 106 | 2.3695 | x | 1.6937 | 12.67 | x | 6.3756 | 9.17 | ||
Fri | 06/02/17 | 243.82510 | 1.07906 | 107 | 2.3921 | x | 1.6711 | 12.56 | x | 6.3982 | 9.28 | ||
Mon | 06/05/17 | 243.89740 | 1.07938 | 110 | 2.4599 | x | 1.6033 | 12.24 | x | 6.4660 | 9.60 | ||
Tue | 06/06/17 | 243.92150 | 1.07949 | 111 | 2.4825 | x | 1.5807 | 12.13 | x | 6.4886 | 9.71 | ||
Wed | 06/07/17 | 243.94560 | 1.07959 | 112 | 2.5051 | x | 1.5581 | 12.03 | x | 6.5112 | 9.81 | ||
Thu | 06/08/17 | 243.96970 | 1.07970 | 113 | 2.5278 | x | 1.5354 | 11.92 | x | 6.5339 | 9.92 | ||
Fri | 06/09/17 | 243.99380 | 1.07981 | 114 | 2.5504 | x | 1.5128 | 11.81 | x | 6.5565 | 10.03 | ||
Mon | 06/12/17 | 244.06610 | 1.08013 | 117 | 2.6183 | x | 1.4449 | 11.49 | x | 6.6244 | 10.35 | ||
Tue | 06/13/17 | 244.09020 | 1.08023 | 118 | 2.6409 | x | 1.4223 | 11.39 | x | 6.6470 | 10.45 | ||
Wed | 06/14/17 | 244.11430 | 1.08034 | 119 | 2.6635 | x | 1.3997 | 11.28 | x | 6.6696 | 10.56 | ||
Thu | 06/15/17 | 244.13840 | 1.08045 | 120 | 2.6862 | x | 1.3770 | 11.17 | x | 6.6923 | 10.67 | ||
Fri | 06/16/17 | 244.16250 | 1.08055 | 121 | 2.7088 | x | 1.3544 | 11.07 | x | 6.7149 | 10.77 | ||
Mon | 06/19/17 | 244.23480 | 1.08087 | 124 | 2.7768 | x | 1.2864 | 10.75 | x | 6.7829 | 11.09 | ||
Tue | 06/20/17 | 244.25890 | 1.08098 | 125 | 2.7995 | x | 1.2637 | 10.64 | x | 6.8056 | 11.20 | ||
Wed | 06/21/17 | 244.28300 | 1.08109 | 126 | 2.8222 | x | 1.2410 | 10.53 | x | 6.8283 | 11.31 | ||
Thu | 06/22/17 | 244.30710 | 1.08119 | 127 | 2.8448 | x | 1.2184 | 10.43 | x | 6.8509 | 11.41 | ||
Fri | 06/23/17 | 244.33120 | 1.08130 | 128 | 2.8675 | x | 1.1957 | 10.32 | x | 6.8736 | 11.52 | ||
Mon | 06/26/17 | 244.40350 | 1.08162 | 131 | 2.9356 | x | 1.1276 | 10.00 | x | 6.9417 | 11.84 | ||
Tue | 06/27/17 | 244.42760 | 1.08173 | 132 | 2.9583 | x | 1.1049 | 9.89 | x | 6.9644 | 11.95 | ||
Wed | 06/28/17 | 244.45170 | 1.08183 | 133 | 2.9810 | x | 1.0822 | 9.79 | x | 6.9871 | 12.05 | ||
Thu | 06/29/17 | 244.47580 | 1.08194 | 134 | 3.0037 | x | 1.0595 | 9.68 | x | 7.0098 | 12.16 | ||
Fri | 06/30/17 | 244.49990 | 1.08205 | 135 | 3.0265 | x | 1.0367 | 9.57 | x | 7.0326 | 12.27 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
Mon | 07/03/17 | 244.53748 | 1.08221 | 138 | 3.0942 | x | 0.9690 | 9.41 | x | 7.1003 | 12.43 | ||
Tue | 07/04/17 | 244.54423 | 1.08224 | 139 | 3.1167 | x | 0.9465 | 9.38 | x | 7.1228 | 12.46 | ||
Wed | 07/05/17 | 244.55097 | 1.08227 | 140 | 3.1392 | x | 0.9240 | 9.35 | x | 7.1453 | 12.49 | ||
Thu | 07/06/17 | 244.55771 | 1.08230 | 141 | 3.1617 | x | 0.9015 | 9.32 | x | 7.1678 | 12.52 | ||
Fri | 07/07/17 | 244.56445 | 1.08233 | 142 | 3.1842 | x | 0.8790 | 9.29 | x | 7.1903 | 12.55 | ||
Mon | 07/10/17 | 244.58468 | 1.08242 | 145 | 3.2517 | x | 0.8115 | 9.20 | x | 7.2578 | 12.64 | ||
Tue | 07/11/17 | 244.59142 | 1.08245 | 146 | 3.2743 | x | 0.7889 | 9.17 | x | 7.2804 | 12.67 | ||
Wed | 07/12/17 | 244.59816 | 1.08248 | 147 | 3.2968 | x | 0.7664 | 9.14 | x | 7.3029 | 12.70 | ||
Thu | 07/13/17 | 244.60490 | 1.08251 | 148 | 3.3193 | x | 0.7439 | 9.11 | x | 7.3254 | 12.73 | ||
Fri | 07/14/17 | 244.61165 | 1.08254 | 149 | 3.3418 | x | 0.7214 | 9.08 | x | 7.3479 | 12.76 | ||
Mon | 07/17/17 | 244.63187 | 1.08263 | 152 | 3.4094 | x | 0.6538 | 8.99 | x | 7.4155 | 12.85 | ||
Tue | 07/18/17 | 244.63861 | 1.08266 | 153 | 3.4319 | x | 0.6313 | 8.96 | x | 7.4380 | 12.88 | ||
Wed | 07/19/17 | 244.64535 | 1.08269 | 154 | 3.4544 | x | 0.6088 | 8.93 | x | 7.4605 | 12.91 | ||
Thu | 07/20/17 | 244.65210 | 1.08272 | 155 | 3.4770 | x | 0.5862 | 8.90 | x | 7.4831 | 12.94 | ||
Fri | 07/21/17 | 244.65884 | 1.08275 | 156 | 3.4995 | x | 0.5637 | 8.87 | x | 7.5056 | 12.97 | ||
Mon | 07/24/17 | 244.67906 | 1.08284 | 159 | 3.5671 | x | 0.4961 | 8.78 | x | 7.5732 | 13.06 | ||
Tue | 07/25/17 | 244.68581 | 1.08287 | 160 | 3.5896 | x | 0.4736 | 8.75 | x | 7.5957 | 13.09 | ||
Wed | 07/26/17 | 244.69255 | 1.08290 | 161 | 3.6122 | x | 0.4510 | 8.72 | x | 7.6183 | 13.12 | ||
Thu | 07/27/17 | 244.69929 | 1.08293 | 162 | 3.6347 | x | 0.4285 | 8.69 | x | 7.6408 | 13.15 | ||
Fri | 07/28/17 | 244.70603 | 1.08296 | 163 | 3.6572 | x | 0.4060 | 8.66 | x | 7.6633 | 13.18 | ||
Mon | 07/31/17 | 244.72626 | 1.08305 | 166 | 3.7249 | x | 0.3383 | 8.57 | x | 7.7310 | 13.27 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
Tue | 08/01/17 | 244.73300 | 1.08308 | 167 | 3.7474 | x | 0.3158 | 8.54 | x | 7.7535 | 13.30 | ||
Wed | 08/02/17 | 244.74016 | 1.08311 | 168 | 3.7699 | x | 0.2933 | 8.51 | x | 7.7760 | 13.33 | ||
Thu | 08/03/17 | 244.74732 | 1.08314 | 169 | 3.7925 | x | 0.2707 | 8.48 | x | 7.7986 | 13.36 | ||
Fri | 08/04/17 | 244.75448 | 1.08317 | 170 | 3.8150 | x | 0.2482 | 8.45 | x | 7.8211 | 13.39 | ||
Mon | 08/07/17 | 244.77597 | 1.08327 | 173 | 3.8827 | x | 0.1805 | 8.35 | x | 7.8888 | 13.49 | ||
Tue | 08/08/17 | 244.78313 | 1.08330 | 174 | 3.9053 | x | 0.1579 | 8.32 | x | 7.9114 | 13.52 | ||
Wed | 08/09/17 | 244.79029 | 1.08333 | 175 | 3.9278 | x | 0.1354 | 8.29 | x | 7.9339 | 13.55 | ||
Thu | 08/10/17 | 244.79745 | 1.08336 | 176 | 3.9504 | x | 0.1128 | 8.26 | x | 7.9565 | 13.58 | ||
Fri | 08/11/17 | 244.80461 | 1.08340 | 177 | 3.9730 | x | 0.0902 | 8.22 | x | 7.9791 | 13.62 | ||
Mon | 08/14/17 | 244.82610 | 1.08349 | 180 | 4.0406 | x | 0.0226 | 8.13 | x | 8.0467 | 13.71 | ||
Tue | 08/15/17 | 244.83326 | 1.08352 | 0 | 0.0000 | 0.0000 | 8.10 | x | x | 8.0693 | 13.74 | ||
Wed | 08/16/17 | 244.84042 | 1.08355 | 1 | 0.0221 | -0.0221 | 8.07 | x | x | 8.0914 | 13.77 | ||
Thu | 08/17/17 | 244.84758 | 1.08359 | 2 | 0.0442 | -0.0442 | 8.03 | x | x | 8.1135 | 13.81 | ||
Fri | 08/18/17 | 244.85474 | 1.08362 | 3 | 0.0663 | -0.0663 | 8.00 | x | x | 8.1356 | 13.84 | ||
Mon | 08/21/17 | 244.87623 | 1.08371 | 6 | 0.1325 | -0.1325 | 7.91 | x | x | 8.2018 | 13.93 | ||
Tue | 08/22/17 | 244.88339 | 1.08374 | 7 | 0.1546 | -0.1546 | 7.88 | x | x | 8.2239 | 13.96 | ||
Wed | 08/23/17 | 244.89055 | 1.08378 | 8 | 0.1767 | -0.1767 | 7.84 | x | x | 8.2460 | 14.00 | ||
Thu | 08/24/17 | 244.89771 | 1.08381 | 9 | 0.1988 | -0.1988 | 7.81 | x | x | 8.2681 | 14.03 | ||
Fri | 08/25/17 | 244.90487 | 1.08384 | 10 | 0.2209 | -0.2209 | 7.78 | x | x | 8.2902 | 14.06 | ||
Mon | 08/28/17 | 244.92635 | 1.08393 | 13 | 0.2872 | -0.2872 | 7.69 | x | x | 8.3565 | 14.15 | ||
Tue | 08/29/17 | 244.93352 | 1.08397 | 14 | 0.3093 | -0.3093 | 7.65 | x | x | 8.3786 | 14.19 | ||
Wed | 08/30/17 | 244.94068 | 1.08400 | 15 | 0.3314 | -0.3314 | 7.62 | x | x | 8.4007 | 14.22 | ||
Thu | 08/31/17 | 244.94784 | 1.08403 | 16 | 0.3535 | -0.3535 | 7.59 | x | x | 8.4228 | 14.25 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
Fri | 09/01/17 | 244.95500 | 1.08406 | 17 | 0.3756 | -0.3756 | 7.56 | x | x | 8.4449 | 14.28 | ||
Mon | 09/04/17 | 244.93810 | 1.08399 | 20 | 0.4418 | -0.4418 | 7.63 | x | x | 8.5111 | 14.21 | ||
Tue | 09/05/17 | 244.93247 | 1.08396 | 21 | 0.4639 | -0.4639 | 7.66 | x | x | 8.5332 | 14.18 | ||
Wed | 09/06/17 | 244.92683 | 1.08394 | 22 | 0.4860 | -0.4860 | 7.68 | x | x | 8.5553 | 14.16 | ||
Thu | 09/07/17 | 244.92120 | 1.08391 | 23 | 0.5081 | -0.5081 | 7.71 | x | x | 8.5774 | 14.13 | ||
Fri | 09/08/17 | 244.91557 | 1.08389 | 24 | 0.5302 | -0.5302 | 7.73 | x | x | 8.5995 | 14.11 | ||
Mon | 09/11/17 | 244.89867 | 1.08381 | 27 | 0.5964 | -0.5964 | 7.81 | x | x | 8.6657 | 14.03 | ||
Tue | 09/12/17 | 244.89303 | 1.08379 | 28 | 0.6185 | -0.6185 | 7.83 | x | x | 8.6878 | 14.01 | ||
Wed | 09/13/17 | 244.88740 | 1.08376 | 29 | 0.6405 | -0.6405 | 7.86 | x | x | 8.7098 | 13.98 | ||
Thu | 09/14/17 | 244.88177 | 1.08374 | 30 | 0.6626 | -0.6626 | 7.88 | x | x | 8.7319 | 13.96 | ||
Fri | 09/15/17 | 244.87613 | 1.08371 | 31 | 0.6847 | -0.6847 | 7.91 | x | x | 8.7540 | 13.93 | ||
Mon | 09/18/17 | 244.85923 | 1.08364 | 34 | 0.7509 | -0.7509 | 7.98 | x | x | 8.8202 | 13.86 | ||
Tue | 09/19/17 | 244.85360 | 1.08361 | 35 | 0.7730 | -0.7730 | 8.01 | x | x | 8.8423 | 13.83 | ||
Wed | 09/20/17 | 244.84797 | 1.08359 | 36 | 0.7950 | -0.7950 | 8.03 | x | x | 8.8643 | 13.81 | ||
Thu | 09/21/17 | 244.84233 | 1.08356 | 37 | 0.8171 | -0.8171 | 8.06 | x | x | 8.8864 | 13.78 | ||
Fri | 09/22/17 | 244.83670 | 1.08354 | 38 | 0.8392 | -0.8392 | 8.08 | x | x | 8.9085 | 13.76 | ||
Mon | 09/25/17 | 244.81980 | 1.08346 | 41 | 0.9053 | -0.9053 | 8.16 | x | x | 8.9746 | 13.68 | ||
Tue | 09/26/17 | 244.81417 | 1.08344 | 42 | 0.9274 | -0.9274 | 8.18 | x | x | 8.9967 | 13.66 | ||
Wed | 09/27/17 | 244.80853 | 1.08341 | 43 | 0.9495 | -0.9495 | 8.21 | x | x | 9.0188 | 13.63 | ||
Thu | 09/28/17 | 244.80290 | 1.08339 | 44 | 0.9715 | -0.9715 | 8.23 | x | x | 9.0408 | 13.61 | ||
Fri | 09/29/17 | 244.79727 | 1.08336 | 45 | 0.9936 | -0.9936 | 8.26 | x | x | 9.0629 | 13.58 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
Mon | 10/02/17 | 244.80965 | 1.08342 | 48 | 1.0599 | -1.0599 | 8.20 | x | x | 9.1292 | 13.64 | ||
Tue | 10/03/17 | 244.83329 | 1.08352 | 49 | 1.0820 | -1.0820 | 8.10 | x | x | 9.1513 | 13.74 | ||
Wed | 10/04/17 | 244.85694 | 1.08363 | 50 | 1.1042 | -1.1042 | 7.99 | x | x | 9.1735 | 13.85 | ||
Thu | 10/05/17 | 244.88058 | 1.08373 | 51 | 1.1264 | -1.1264 | 7.89 | x | x | 9.1957 | 13.95 | ||
Fri | 10/06/17 | 244.90423 | 1.08384 | 52 | 1.1486 | -1.1486 | 7.78 | x | x | 9.2179 | 14.06 | ||
Mon | 10/09/17 | 244.97516 | 1.08415 | 55 | 1.2152 | -1.2152 | 7.47 | x | x | 9.2845 | 14.37 | ||
Tue | 10/10/17 | 244.99881 | 1.08425 | 56 | 1.2375 | -1.2375 | 7.37 | x | x | 9.3068 | 14.47 | ||
Wed | 10/11/17 | 245.02245 | 1.08436 | 57 | 1.2597 | -1.2597 | 7.26 | x | x | 9.3290 | 14.58 | ||
Thu | 10/12/17 | 245.04610 | 1.08446 | 58 | 1.2819 | -1.2819 | 7.16 | x | x | 9.3512 | 14.68 | ||
Fri | 10/13/17 | 245.06974 | 1.08457 | 59 | 1.3041 | -1.3041 | 7.05 | x | x | 9.3734 | 14.79 | ||
Mon | 10/16/17 | 245.14068 | 1.08488 | 62 | 1.3708 | -1.3708 | 6.74 | x | x | 9.4401 | 15.10 | ||
Tue | 10/17/17 | 245.16432 | 1.08499 | 63 | 1.3931 | -1.3931 | 6.63 | x | x | 9.4624 | 15.21 | ||
Wed | 10/18/17 | 245.18797 | 1.08509 | 64 | 1.4153 | -1.4153 | 6.53 | x | x | 9.4846 | 15.31 | ||
Thu | 10/19/17 | 245.21161 | 1.08520 | 65 | 1.4376 | -1.4376 | 6.42 | x | x | 9.5069 | 15.42 | ||
Fri | 10/20/17 | 245.23526 | 1.08530 | 66 | 1.4598 | -1.4598 | 6.32 | x | x | 9.5291 | 15.52 | ||
Mon | 10/23/17 | 245.30619 | 1.08561 | 69 | 1.5266 | -1.5266 | 6.01 | x | x | 9.5959 | 15.83 | ||
Tue | 10/24/17 | 245.32984 | 1.08572 | 70 | 1.5489 | -1.5489 | 5.90 | x | x | 9.6182 | 15.94 | ||
Wed | 10/25/17 | 245.35348 | 1.08582 | 71 | 1.5712 | -1.5712 | 5.80 | x | x | 9.6405 | 16.04 | ||
Thu | 10/26/17 | 245.37713 | 1.08593 | 72 | 1.5935 | -1.5935 | 5.69 | x | x | 9.6628 | 16.15 | ||
Fri | 10/27/17 | 245.40077 | 1.08603 | 73 | 1.6158 | -1.6158 | 5.59 | x | x | 9.6851 | 16.25 | ||
Mon | 10/30/17 | 245.47171 | 1.08635 | 76 | 1.6827 | -1.6827 | 5.27 | x | x | 9.7520 | 16.57 | ||
Tue | 10/31/17 | 245.49535 | 1.08645 | 77 | 1.7050 | -1.7050 | 5.17 | x | x | 9.7743 | 16.67 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
Wed | 11/01/17 | 245.51900 | 1.08656 | 78 | 1.7273 | -1.7273 | 5.06 | x | x | 9.7966 | 16.78 | ||
Thu | 11/02/17 | 245.56233 | 1.08675 | 79 | 1.7497 | -1.7497 | 4.87 | x | x | 9.8190 | 16.97 | ||
Fri | 11/03/17 | 245.60567 | 1.08694 | 80 | 1.7722 | -1.7722 | 4.68 | x | x | 9.8415 | 17.16 | ||
Mon | 11/06/17 | 245.73567 | 1.08752 | 83 | 1.8396 | -1.8396 | 4.10 | x | x | 9.9089 | 17.74 | ||
Tue | 11/07/17 | 245.77900 | 1.08771 | 84 | 1.8621 | -1.8621 | 3.91 | x | x | 9.9314 | 17.93 | ||
Wed | 11/08/17 | 245.82233 | 1.08790 | 85 | 1.8846 | -1.8846 | 3.72 | x | x | 9.9539 | 18.12 | ||
Thu | 11/09/17 | 245.86567 | 1.08809 | 86 | 1.9071 | -1.9071 | 3.53 | x | x | 9.9764 | 18.31 | ||
Fri | 11/10/17 | 245.90900 | 1.08828 | 87 | 1.9296 | -1.9296 | 3.34 | x | x | 9.9989 | 18.50 | ||
Mon | 11/13/17 | 246.03900 | 1.08886 | 90 | 1.9972 | -1.9972 | 2.76 | x | x | 10.0665 | 19.08 | ||
Tue | 11/14/17 | 246.08233 | 1.08905 | 91 | 2.0198 | -2.0198 | 2.57 | x | x | 10.0891 | 19.27 | ||
Wed | 11/15/17 | 246.12567 | 1.08924 | 92 | 2.0423 | -2.0423 | 2.38 | x | x | 10.1116 | 19.46 | ||
Thu | 11/16/17 | 246.16900 | 1.08943 | 93 | 2.0649 | -2.0649 | 2.19 | x | x | 10.1342 | 19.65 | ||
Fri | 11/17/17 | 246.21233 | 1.08962 | 94 | 2.0875 | -2.0875 | 2.00 | x | x | 10.1568 | 19.84 | ||
Mon | 11/20/17 | 246.34233 | 1.09020 | 97 | 2.1552 | -2.1552 | 1.42 | x | x | 10.2245 | 20.42 | ||
Tue | 11/21/17 | 246.38567 | 1.09039 | 98 | 2.1778 | -2.1778 | 1.23 | x | x | 10.2471 | 20.61 | ||
Wed | 11/22/17 | 246.42900 | 1.09058 | 99 | 2.2004 | -2.2004 | 1.04 | x | x | 10.2697 | 20.80 | ||
Thu | 11/23/17 | 246.47233 | 1.09078 | 100 | 2.2231 | -2.2231 | 0.84 | x | x | 10.2924 | 21.00 | ||
Fri | 11/24/17 | 246.51567 | 1.09097 | 101 | 2.2457 | -2.2457 | 0.65 | x | x | 10.3150 | 21.19 | ||
Mon | 11/27/17 | 246.64567 | 1.09154 | 104 | 2.3136 | -2.3136 | 0.08 | x | x | 10.3829 | 21.76 | ||
Tue | 11/28/17 | 246.68900 | 1.09173 | 105 | 2.3362 | -2.3362 | -0.11 | x | x | 10.4055 | 21.95 | ||
Wed | 11/29/17 | 246.73233 | 1.09193 | 106 | 2.3589 | -2.3589 | -0.31 | x | x | 10.4282 | 22.15 | ||
Thu | 11/30/17 | 246.77567 | 1.09212 | 107 | 2.3816 | -2.3816 | -0.50 | x | x | 10.4509 | 22.34 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
Fri | 12/01/17 | 246.81900 | 1.09231 | 108 | 2.4043 | -2.4043 | -0.69 | x | x | 10.4736 | 22.53 | ||
Mon | 12/04/17 | 246.80390 | 1.09224 | 111 | 2.4709 | -2.4709 | -0.62 | x | x | 10.5402 | 22.46 | ||
Tue | 12/05/17 | 246.79887 | 1.09222 | 112 | 2.4931 | -2.4931 | -0.60 | x | x | 10.5624 | 22.44 | ||
Wed | 12/06/17 | 246.79384 | 1.09220 | 113 | 2.5153 | -2.5153 | -0.58 | x | x | 10.5846 | 22.42 | ||
Thu | 12/07/17 | 246.78881 | 1.09218 | 114 | 2.5375 | -2.5375 | -0.56 | x | x | 10.6068 | 22.40 | ||
Fri | 12/08/17 | 246.78377 | 1.09215 | 115 | 2.5597 | -2.5597 | -0.53 | x | x | 10.6290 | 22.37 | ||
Mon | 12/11/17 | 246.76868 | 1.09209 | 118 | 2.6264 | -2.6264 | -0.47 | x | x | 10.6957 | 22.31 | ||
Tue | 12/12/17 | 246.76365 | 1.09206 | 119 | 2.6485 | -2.6485 | -0.44 | x | x | 10.7178 | 22.28 | ||
Wed | 12/13/17 | 246.75861 | 1.09204 | 120 | 2.6707 | -2.6707 | -0.42 | x | x | 10.7400 | 22.26 | ||
Thu | 12/14/17 | 246.75358 | 1.09202 | 121 | 2.6930 | -2.6930 | -0.40 | x | x | 10.7623 | 22.24 | ||
Fri | 12/15/17 | 246.74855 | 1.09200 | 122 | 2.7152 | -2.7152 | -0.38 | x | x | 10.7845 | 22.22 | ||
Mon | 12/18/17 | 246.73345 | 1.09193 | 125 | 2.7818 | -2.7818 | -0.31 | x | x | 10.8511 | 22.15 | ||
Tue | 12/19/17 | 246.72842 | 1.09191 | 126 | 2.8040 | -2.8040 | -0.29 | x | x | 10.8733 | 22.13 | ||
Wed | 12/20/17 | 246.72339 | 1.09189 | 127 | 2.8262 | -2.8262 | -0.27 | x | x | 10.8955 | 22.11 | ||
Thu | 12/21/17 | 246.71835 | 1.09186 | 128 | 2.8483 | -2.8483 | -0.24 | x | x | 10.9176 | 22.08 | ||
Fri | 12/22/17 | 246.71332 | 1.09184 | 129 | 2.8705 | -2.8705 | -0.22 | x | x | 10.9398 | 22.06 | ||
Mon | 12/25/17 | 246.69823 | 1.09178 | 132 | 2.9371 | -2.9371 | -0.16 | x | x | 11.0064 | 22.00 | ||
Tue | 12/26/17 | 246.69319 | 1.09175 | 133 | 2.9593 | -2.9593 | -0.13 | x | x | 11.0286 | 21.97 | ||
Wed | 12/27/17 | 246.68816 | 1.09173 | 134 | 2.9815 | -2.9815 | -0.11 | x | x | 11.0508 | 21.95 | ||
Thu | 12/28/17 | 246.68313 | 1.09171 | 135 | 3.0037 | -3.0037 | -0.09 | x | x | 11.0730 | 21.93 | ||
Fri | 12/29/17 | 246.67810 | 1.09169 | 136 | 3.0259 | -3.0259 | -0.07 | x | x | 11.0952 | 21.91 | ||
Mon | 01/01/18 | 246.66300 | 1.09162 |
Generated 12/13/17 10:09