CUSIP Number | 912810QV3 | Interest 02/15/16 (184 days) | $3.9323 | |
Dated Date | February 15, 2012 | Interest 08/15/16 (182 days) | $3.9929 | |
Ref CPI on Dated Date | 225.96062 | Interest Total | $7.9252 | |
Original Issue Date | February 29, 2012 | Interest 02/15/17 (184 days) |
Purchased on Settelment Date & held to 01/01/17 | Held on 01/01/16 & Sold on Settlement Date | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
Fri | 01/01/16 | 237.83800 | 1.05256 | 139 | 2.9818 | x | x | 4.9434 | 17.22 | 2.9818 | 0.00 | ||
Mon | 01/04/16 | 237.78942 | 1.05235 | 142 | 3.0455 | x | x | 4.8797 | 17.43 | 3.0455 | -0.21 | ||
Tue | 01/05/16 | 237.77323 | 1.05228 | 143 | 3.0668 | x | x | 4.8584 | 17.50 | 3.0668 | -0.28 | ||
Wed | 01/06/16 | 237.75703 | 1.05221 | 144 | 3.0880 | x | x | 4.8372 | 17.57 | 3.0880 | -0.35 | ||
Thu | 01/07/16 | 237.74084 | 1.05213 | 145 | 3.1092 | x | x | 4.8160 | 17.65 | 3.1092 | -0.43 | ||
Fri | 01/08/16 | 237.72465 | 1.05206 | 146 | 3.1305 | x | x | 4.7947 | 17.72 | 3.1305 | -0.50 | ||
Mon | 01/11/16 | 237.67606 | 1.05185 | 149 | 3.1941 | x | x | 4.7311 | 17.93 | 3.1941 | -0.71 | ||
Tue | 01/12/16 | 237.65987 | 1.05178 | 150 | 3.2154 | x | x | 4.7098 | 18.00 | 3.2154 | -0.78 | ||
Wed | 01/13/16 | 237.64368 | 1.05170 | 151 | 3.2365 | x | x | 4.6887 | 18.08 | 3.2365 | -0.86 | ||
Thu | 01/14/16 | 237.62748 | 1.05163 | 152 | 3.2578 | x | x | 4.6674 | 18.15 | 3.2578 | -0.93 | ||
Fri | 01/15/16 | 237.61129 | 1.05156 | 153 | 3.2790 | x | x | 4.6462 | 18.22 | 3.2790 | -1.00 | ||
Mon | 01/18/16 | 237.56271 | 1.05135 | 156 | 3.3426 | x | x | 4.5826 | 18.43 | 3.3426 | -1.21 | ||
Tue | 01/19/16 | 237.54652 | 1.05127 | 157 | 3.3638 | x | x | 4.5614 | 18.51 | 3.3638 | -1.29 | ||
Wed | 01/20/16 | 237.53032 | 1.05120 | 158 | 3.3850 | x | x | 4.5402 | 18.58 | 3.3850 | -1.36 | ||
Thu | 01/21/16 | 237.51413 | 1.05113 | 159 | 3.4062 | x | x | 4.5190 | 18.65 | 3.4062 | -1.43 | ||
Fri | 01/22/16 | 237.49794 | 1.05106 | 160 | 3.4274 | x | x | 4.4978 | 18.72 | 3.4274 | -1.50 | ||
Mon | 01/25/16 | 237.44935 | 1.05084 | 163 | 3.4909 | x | x | 4.4343 | 18.94 | 3.4909 | -1.72 | ||
Tue | 01/26/16 | 237.43316 | 1.05077 | 164 | 3.5121 | x | x | 4.4131 | 19.01 | 3.5121 | -1.79 | ||
Wed | 01/27/16 | 237.41697 | 1.05070 | 165 | 3.5333 | x | x | 4.3919 | 19.08 | 3.5333 | -1.86 | ||
Thu | 01/28/16 | 237.40077 | 1.05063 | 166 | 3.5544 | x | x | 4.3708 | 19.15 | 3.5544 | -1.93 | ||
Fri | 01/29/16 | 237.38458 | 1.05056 | 167 | 3.5756 | x | x | 4.3496 | 19.22 | 3.5756 | -2.00 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
Mon | 02/01/16 | 237.33600 | 1.05034 | 170 | 3.6391 | x | x | 4.2861 | 19.44 | 3.6391 | -2.22 | ||
Tue | 02/02/16 | 237.30803 | 1.05022 | 171 | 3.6601 | x | x | 4.2651 | 19.56 | 3.6601 | -2.34 | ||
Wed | 02/03/16 | 237.28007 | 1.05009 | 172 | 3.6810 | x | x | 4.2442 | 19.69 | 3.6810 | -2.47 | ||
Thu | 02/04/16 | 237.25210 | 1.04997 | 173 | 3.7020 | x | x | 4.2232 | 19.81 | 3.7020 | -2.59 | ||
Fri | 02/05/16 | 237.22414 | 1.04985 | 174 | 3.7230 | x | x | 4.2022 | 19.93 | 3.7230 | -2.71 | ||
Mon | 02/08/16 | 237.14024 | 1.04948 | 177 | 3.7858 | x | x | 4.1394 | 20.30 | 3.7858 | -3.08 | ||
Tue | 02/09/16 | 237.11228 | 1.04935 | 178 | 3.8067 | x | x | 4.1185 | 20.43 | 3.8067 | -3.21 | ||
Wed | 02/10/16 | 237.08431 | 1.04923 | 179 | 3.8277 | x | x | 4.0975 | 20.55 | 3.8277 | -3.33 | ||
Thu | 02/11/16 | 237.05634 | 1.04910 | 180 | 3.8486 | x | x | 4.0766 | 20.68 | 3.8486 | -3.46 | ||
Fri | 02/12/16 | 237.02838 | 1.04898 | 181 | 3.8695 | x | x | 4.0557 | 20.80 | 3.8695 | -3.58 | ||
Mon | 02/15/16 | 236.94448 | 1.04861 | 0 | 0.0000 | x | 3.9929 | 21.17 | x | 3.9323 | -3.95 | ||
Tue | 02/16/16 | 236.91652 | 1.04849 | 1 | 0.0216 | x | 3.9713 | 21.29 | x | 3.9539 | -4.07 | ||
Wed | 02/17/16 | 236.88855 | 1.04836 | 2 | 0.0432 | x | 3.9497 | 21.42 | x | 3.9755 | -4.20 | ||
Thu | 02/18/16 | 236.86059 | 1.04824 | 3 | 0.0648 | x | 3.9281 | 21.54 | x | 3.9971 | -4.32 | ||
Fri | 02/19/16 | 236.83262 | 1.04811 | 4 | 0.0864 | x | 3.9065 | 21.67 | x | 4.0187 | -4.45 | ||
Mon | 02/22/16 | 236.74872 | 1.04774 | 7 | 0.1511 | x | 3.8418 | 22.04 | x | 4.0834 | -4.82 | ||
Tue | 02/23/16 | 236.72076 | 1.04762 | 8 | 0.1727 | x | 3.8202 | 22.16 | x | 4.1050 | -4.94 | ||
Wed | 02/24/16 | 236.69279 | 1.04750 | 9 | 0.1942 | x | 3.7987 | 22.28 | x | 4.1265 | -5.06 | ||
Thu | 02/25/16 | 236.66483 | 1.04737 | 10 | 0.2158 | x | 3.7771 | 22.41 | x | 4.1481 | -5.19 | ||
Fri | 02/26/16 | 236.63686 | 1.04725 | 11 | 0.2374 | x | 3.7555 | 22.53 | x | 4.1697 | -5.31 | ||
Mon | 02/29/16 | 236.55297 | 1.04688 | 14 | 0.3020 | x | 3.6909 | 22.90 | x | 4.2343 | -5.68 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
Tue | 03/01/16 | 236.52500 | 1.04675 | 15 | 0.3235 | x | 3.6694 | 23.03 | x | 4.2558 | -5.81 | ||
Wed | 03/02/16 | 236.53761 | 1.04681 | 16 | 0.3451 | x | 3.6478 | 22.97 | x | 4.2774 | -5.75 | ||
Thu | 03/03/16 | 236.55023 | 1.04686 | 17 | 0.3667 | x | 3.6262 | 22.92 | x | 4.2990 | -5.70 | ||
Fri | 03/04/16 | 236.56284 | 1.04692 | 18 | 0.3883 | x | 3.6046 | 22.86 | x | 4.3206 | -5.64 | ||
Mon | 03/07/16 | 236.60068 | 1.04709 | 21 | 0.4531 | x | 3.5398 | 22.69 | x | 4.3854 | -5.47 | ||
Tue | 03/08/16 | 236.61329 | 1.04714 | 22 | 0.4747 | x | 3.5182 | 22.64 | x | 4.4070 | -5.42 | ||
Wed | 03/09/16 | 236.62590 | 1.04720 | 23 | 0.4963 | x | 3.4966 | 22.58 | x | 4.4286 | -5.36 | ||
Thu | 03/10/16 | 236.63852 | 1.04726 | 24 | 0.5179 | x | 3.4750 | 22.52 | x | 4.4502 | -5.30 | ||
Fri | 03/11/16 | 236.65113 | 1.04731 | 25 | 0.5395 | x | 3.4534 | 22.47 | x | 4.4718 | -5.25 | ||
Mon | 03/14/16 | 236.68897 | 1.04748 | 28 | 0.6043 | x | 3.3886 | 22.30 | x | 4.5366 | -5.08 | ||
Tue | 03/15/16 | 236.70158 | 1.04753 | 29 | 0.6259 | x | 3.3670 | 22.25 | x | 4.5582 | -5.03 | ||
Wed | 03/16/16 | 236.71419 | 1.04759 | 30 | 0.6475 | x | 3.3454 | 22.19 | x | 4.5798 | -4.97 | ||
Thu | 03/17/16 | 236.72681 | 1.04765 | 31 | 0.6692 | x | 3.3237 | 22.13 | x | 4.6015 | -4.91 | ||
Fri | 03/18/16 | 236.73942 | 1.04770 | 32 | 0.6908 | x | 3.3021 | 22.08 | x | 4.6231 | -4.86 | ||
Mon | 03/21/16 | 236.77726 | 1.04787 | 35 | 0.7557 | x | 3.2372 | 21.91 | x | 4.6880 | -4.69 | ||
Tue | 03/22/16 | 236.78987 | 1.04793 | 36 | 0.7773 | x | 3.2156 | 21.85 | x | 4.7096 | -4.63 | ||
Wed | 03/23/16 | 236.80248 | 1.04798 | 37 | 0.7989 | x | 3.1940 | 21.80 | x | 4.7312 | -4.58 | ||
Thu | 03/24/16 | 236.81510 | 1.04804 | 38 | 0.8206 | x | 3.1723 | 21.74 | x | 4.7529 | -4.52 | ||
Fri | 03/25/16 | 236.82771 | 1.04809 | 39 | 0.8422 | x | 3.1507 | 21.69 | x | 4.7745 | -4.47 | ||
Mon | 03/28/16 | 236.86555 | 1.04826 | 42 | 0.9071 | x | 3.0858 | 21.52 | x | 4.8394 | -4.30 | ||
Tue | 03/29/16 | 236.87816 | 1.04832 | 43 | 0.9288 | x | 3.0641 | 21.46 | x | 4.8611 | -4.24 | ||
Wed | 03/30/16 | 236.89077 | 1.04837 | 44 | 0.9504 | x | 3.0425 | 21.41 | x | 4.8827 | -4.19 | ||
Thu | 03/31/16 | 236.90339 | 1.04843 | 45 | 0.9721 | x | 3.0208 | 21.35 | x | 4.9044 | -4.13 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
Fri | 04/01/16 | 236.91600 | 1.04848 | 46 | 0.9938 | x | 2.9991 | 21.30 | x | 4.9261 | -4.08 | ||
Mon | 04/04/16 | 236.93550 | 1.04857 | 49 | 1.0587 | x | 2.9342 | 21.21 | x | 4.9910 | -3.99 | ||
Tue | 04/05/16 | 236.94200 | 1.04860 | 50 | 1.0803 | x | 2.9126 | 21.18 | x | 5.0126 | -3.96 | ||
Wed | 04/06/16 | 236.94850 | 1.04863 | 51 | 1.1019 | x | 2.8910 | 21.15 | x | 5.0342 | -3.93 | ||
Thu | 04/07/16 | 236.95500 | 1.04866 | 52 | 1.1236 | x | 2.8693 | 21.12 | x | 5.0559 | -3.90 | ||
Fri | 04/08/16 | 236.96150 | 1.04868 | 53 | 1.1452 | x | 2.8477 | 21.10 | x | 5.0775 | -3.88 | ||
Mon | 04/11/16 | 236.98100 | 1.04877 | 56 | 1.2101 | x | 2.7828 | 21.01 | x | 5.1424 | -3.79 | ||
Tue | 04/12/16 | 236.98750 | 1.04880 | 57 | 1.2318 | x | 2.7611 | 20.98 | x | 5.1641 | -3.76 | ||
Wed | 04/13/16 | 236.99400 | 1.04883 | 58 | 1.2534 | x | 2.7395 | 20.95 | x | 5.1857 | -3.73 | ||
Thu | 04/14/16 | 237.00050 | 1.04886 | 59 | 1.2751 | x | 2.7178 | 20.92 | x | 5.2074 | -3.70 | ||
Fri | 04/15/16 | 237.00700 | 1.04889 | 60 | 1.2967 | x | 2.6962 | 20.89 | x | 5.2290 | -3.67 | ||
Mon | 04/18/16 | 237.02650 | 1.04897 | 63 | 1.3616 | x | 2.6313 | 20.81 | x | 5.2939 | -3.59 | ||
Tue | 04/19/16 | 237.03300 | 1.04900 | 64 | 1.3833 | x | 2.6096 | 20.78 | x | 5.3156 | -3.56 | ||
Wed | 04/20/16 | 237.03950 | 1.04903 | 65 | 1.4050 | x | 2.5879 | 20.75 | x | 5.3373 | -3.53 | ||
Thu | 04/21/16 | 237.04600 | 1.04906 | 66 | 1.4266 | x | 2.5663 | 20.72 | x | 5.3589 | -3.50 | ||
Fri | 04/22/16 | 237.05250 | 1.04909 | 67 | 1.4483 | x | 2.5446 | 20.69 | x | 5.3806 | -3.47 | ||
Mon | 04/25/16 | 237.07200 | 1.04917 | 70 | 1.5132 | x | 2.4797 | 20.61 | x | 5.4455 | -3.39 | ||
Tue | 04/26/16 | 237.07850 | 1.04920 | 71 | 1.5349 | x | 2.4580 | 20.58 | x | 5.4672 | -3.36 | ||
Wed | 04/27/16 | 237.08500 | 1.04923 | 72 | 1.5566 | x | 2.4363 | 20.55 | x | 5.4889 | -3.33 | ||
Thu | 04/28/16 | 237.09150 | 1.04926 | 73 | 1.5782 | x | 2.4147 | 20.52 | x | 5.5105 | -3.30 | ||
Fri | 04/29/16 | 237.09800 | 1.04929 | 74 | 1.5999 | x | 2.3930 | 20.49 | x | 5.5322 | -3.27 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
Mon | 05/02/16 | 237.14394 | 1.04949 | 77 | 1.6651 | x | 2.3278 | 20.29 | x | 5.5974 | -3.07 | ||
Tue | 05/03/16 | 237.17687 | 1.04964 | 78 | 1.6869 | x | 2.3060 | 20.14 | x | 5.6192 | -2.92 | ||
Wed | 05/04/16 | 237.20981 | 1.04978 | 79 | 1.7088 | x | 2.2841 | 20.00 | x | 5.6411 | -2.78 | ||
Thu | 05/05/16 | 237.24274 | 1.04993 | 80 | 1.7307 | x | 2.2622 | 19.85 | x | 5.6630 | -2.63 | ||
Fri | 05/06/16 | 237.27568 | 1.05008 | 81 | 1.7525 | x | 2.2404 | 19.70 | x | 5.6848 | -2.48 | ||
Mon | 05/09/16 | 237.37448 | 1.05051 | 84 | 1.8182 | x | 2.1747 | 19.27 | x | 5.7505 | -2.05 | ||
Tue | 05/10/16 | 237.40742 | 1.05066 | 85 | 1.8401 | x | 2.1528 | 19.12 | x | 5.7724 | -1.90 | ||
Wed | 05/11/16 | 237.44035 | 1.05080 | 86 | 1.8620 | x | 2.1309 | 18.98 | x | 5.7943 | -1.76 | ||
Thu | 05/12/16 | 237.47329 | 1.05095 | 87 | 1.8839 | x | 2.1090 | 18.83 | x | 5.8162 | -1.61 | ||
Fri | 05/13/16 | 237.50623 | 1.05110 | 88 | 1.9058 | x | 2.0871 | 18.68 | x | 5.8381 | -1.46 | ||
Mon | 05/16/16 | 237.60503 | 1.05153 | 91 | 1.9716 | x | 2.0213 | 18.25 | x | 5.9039 | -1.03 | ||
Tue | 05/17/16 | 237.63797 | 1.05168 | 92 | 1.9936 | x | 1.9993 | 18.10 | x | 5.9259 | -0.88 | ||
Wed | 05/18/16 | 237.67090 | 1.05182 | 93 | 2.0155 | x | 1.9774 | 17.96 | x | 5.9478 | -0.74 | ||
Thu | 05/19/16 | 237.70384 | 1.05197 | 94 | 2.0375 | x | 1.9554 | 17.81 | x | 5.9698 | -0.59 | ||
Fri | 05/20/16 | 237.73677 | 1.05212 | 95 | 2.0594 | x | 1.9335 | 17.66 | x | 5.9917 | -0.44 | ||
Mon | 05/23/16 | 237.83558 | 1.05255 | 98 | 2.1253 | x | 1.8676 | 17.23 | x | 6.0576 | -0.01 | ||
Tue | 05/24/16 | 237.86852 | 1.05270 | 99 | 2.1473 | x | 1.8456 | 17.08 | x | 6.0796 | 0.14 | ||
Wed | 05/25/16 | 237.90145 | 1.05284 | 100 | 2.1693 | x | 1.8236 | 16.94 | x | 6.1016 | 0.28 | ||
Thu | 05/26/16 | 237.93439 | 1.05299 | 101 | 2.1913 | x | 1.8016 | 16.79 | x | 6.1236 | 0.43 | ||
Fri | 05/27/16 | 237.96732 | 1.05314 | 102 | 2.2133 | x | 1.7796 | 16.64 | x | 6.1456 | 0.58 | ||
Mon | 05/30/16 | 238.06613 | 1.05357 | 105 | 2.2794 | x | 1.7135 | 16.21 | x | 6.2117 | 1.01 | ||
Tue | 05/31/16 | 238.09906 | 1.05372 | 106 | 2.3014 | x | 1.6915 | 16.06 | x | 6.2337 | 1.16 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
Wed | 06/01/16 | 238.13200 | 1.05387 | 107 | 2.3234 | x | 1.6695 | 15.91 | x | 6.2557 | 1.31 | ||
Thu | 06/02/16 | 238.16963 | 1.05403 | 108 | 2.3455 | x | 1.6474 | 15.75 | x | 6.2778 | 1.47 | ||
Fri | 06/03/16 | 238.20727 | 1.05420 | 109 | 2.3676 | x | 1.6253 | 15.58 | x | 6.2999 | 1.64 | ||
Mon | 06/06/16 | 238.32017 | 1.05470 | 112 | 2.4339 | x | 1.5590 | 15.08 | x | 6.3662 | 2.14 | ||
Tue | 06/07/16 | 238.35780 | 1.05486 | 113 | 2.4560 | x | 1.5369 | 14.92 | x | 6.3883 | 2.30 | ||
Wed | 06/08/16 | 238.39543 | 1.05503 | 114 | 2.4782 | x | 1.5147 | 14.75 | x | 6.4105 | 2.47 | ||
Thu | 06/09/16 | 238.43307 | 1.05520 | 115 | 2.5003 | x | 1.4926 | 14.58 | x | 6.4326 | 2.64 | ||
Fri | 06/10/16 | 238.47070 | 1.05536 | 116 | 2.5224 | x | 1.4705 | 14.42 | x | 6.4547 | 2.80 | ||
Mon | 06/13/16 | 238.58360 | 1.05586 | 119 | 2.5889 | x | 1.4040 | 13.92 | x | 6.5212 | 3.30 | ||
Tue | 06/14/16 | 238.62123 | 1.05603 | 120 | 2.6111 | x | 1.3818 | 13.75 | x | 6.5434 | 3.47 | ||
Wed | 06/15/16 | 238.65887 | 1.05620 | 121 | 2.6332 | x | 1.3597 | 13.58 | x | 6.5655 | 3.64 | ||
Thu | 06/16/16 | 238.69650 | 1.05636 | 122 | 2.6554 | x | 1.3375 | 13.42 | x | 6.5877 | 3.80 | ||
Fri | 06/17/16 | 238.73413 | 1.05653 | 123 | 2.6776 | x | 1.3153 | 13.25 | x | 6.6099 | 3.97 | ||
Mon | 06/20/16 | 238.84703 | 1.05703 | 126 | 2.7442 | x | 1.2487 | 12.75 | x | 6.6765 | 4.47 | ||
Tue | 06/21/16 | 238.88467 | 1.05720 | 127 | 2.7664 | x | 1.2265 | 12.58 | x | 6.6987 | 4.64 | ||
Wed | 06/22/16 | 238.92230 | 1.05736 | 128 | 2.7886 | x | 1.2043 | 12.42 | x | 6.7209 | 4.80 | ||
Thu | 06/23/16 | 238.95993 | 1.05753 | 129 | 2.8109 | x | 1.1820 | 12.25 | x | 6.7432 | 4.97 | ||
Fri | 06/24/16 | 238.99757 | 1.05770 | 130 | 2.8331 | x | 1.1598 | 12.08 | x | 6.7654 | 5.14 | ||
Mon | 06/27/16 | 239.11047 | 1.05820 | 133 | 2.8999 | x | 1.0930 | 11.58 | x | 6.8322 | 5.64 | ||
Tue | 06/28/16 | 239.14810 | 1.05836 | 134 | 2.9221 | x | 1.0708 | 11.42 | x | 6.8544 | 5.80 | ||
Wed | 06/29/16 | 239.18573 | 1.05853 | 135 | 2.9444 | x | 1.0485 | 11.25 | x | 6.8767 | 5.97 | ||
Thu | 06/30/16 | 239.22337 | 1.05869 | 136 | 2.9667 | x | 1.0262 | 11.09 | x | 6.8990 | 6.13 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
Fri | 07/01/16 | 239.26100 | 1.05886 | 137 | 2.9890 | x | 1.0039 | 10.92 | x | 6.9213 | 6.30 | ||
Mon | 07/04/16 | 239.35535 | 1.05928 | 140 | 3.0556 | x | 0.9373 | 10.50 | x | 6.9879 | 6.72 | ||
Tue | 07/05/16 | 239.38681 | 1.05942 | 141 | 3.0778 | x | 0.9151 | 10.36 | x | 7.0101 | 6.86 | ||
Wed | 07/06/16 | 239.41826 | 1.05956 | 142 | 3.1001 | x | 0.8928 | 10.22 | x | 7.0324 | 7.00 | ||
Thu | 07/07/16 | 239.44971 | 1.05970 | 143 | 3.1223 | x | 0.8706 | 10.08 | x | 7.0546 | 7.14 | ||
Fri | 07/08/16 | 239.48116 | 1.05984 | 144 | 3.1446 | x | 0.8483 | 9.94 | x | 7.0769 | 7.28 | ||
Mon | 07/11/16 | 239.57552 | 1.06025 | 147 | 3.2113 | x | 0.7816 | 9.53 | x | 7.1436 | 7.69 | ||
Tue | 07/12/16 | 239.60697 | 1.06039 | 148 | 3.2336 | x | 0.7593 | 9.39 | x | 7.1659 | 7.83 | ||
Wed | 07/13/16 | 239.63842 | 1.06053 | 149 | 3.2559 | x | 0.7370 | 9.25 | x | 7.1882 | 7.97 | ||
Thu | 07/14/16 | 239.66987 | 1.06067 | 150 | 3.2782 | x | 0.7147 | 9.11 | x | 7.2105 | 8.11 | ||
Fri | 07/15/16 | 239.70132 | 1.06081 | 151 | 3.3005 | x | 0.6924 | 8.97 | x | 7.2328 | 8.25 | ||
Mon | 07/18/16 | 239.79568 | 1.06123 | 154 | 3.3674 | x | 0.6255 | 8.55 | x | 7.2997 | 8.67 | ||
Tue | 07/19/16 | 239.82713 | 1.06137 | 155 | 3.3897 | x | 0.6032 | 8.41 | x | 7.3220 | 8.81 | ||
Wed | 07/20/16 | 239.85858 | 1.06151 | 156 | 3.4120 | x | 0.5809 | 8.27 | x | 7.3443 | 8.95 | ||
Thu | 07/21/16 | 239.89003 | 1.06165 | 157 | 3.4343 | x | 0.5586 | 8.13 | x | 7.3666 | 9.09 | ||
Fri | 07/22/16 | 239.92148 | 1.06178 | 158 | 3.4566 | x | 0.5363 | 8.00 | x | 7.3889 | 9.22 | ||
Mon | 07/25/16 | 240.01584 | 1.06220 | 161 | 3.5236 | x | 0.4693 | 7.58 | x | 7.4559 | 9.64 | ||
Tue | 07/26/16 | 240.04729 | 1.06234 | 162 | 3.5460 | x | 0.4469 | 7.44 | x | 7.4783 | 9.78 | ||
Wed | 07/27/16 | 240.07874 | 1.06248 | 163 | 3.5684 | x | 0.4245 | 7.30 | x | 7.5007 | 9.92 | ||
Thu | 07/28/16 | 240.11019 | 1.06262 | 164 | 3.5907 | x | 0.4022 | 7.16 | x | 7.5230 | 10.06 | ||
Fri | 07/29/16 | 240.14165 | 1.06276 | 165 | 3.6131 | x | 0.3798 | 7.02 | x | 7.5454 | 10.20 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
Mon | 08/01/16 | 240.23600 | 1.06318 | 168 | 3.6802 | x | 0.3127 | 6.60 | x | 7.6125 | 10.62 | ||
Tue | 08/02/16 | 240.26187 | 1.06329 | 169 | 3.7025 | x | 0.2904 | 6.49 | x | 7.6348 | 10.73 | ||
Wed | 08/03/16 | 240.28774 | 1.06341 | 170 | 3.7249 | x | 0.2680 | 6.37 | x | 7.6572 | 10.85 | ||
Thu | 08/04/16 | 240.31361 | 1.06352 | 171 | 3.7472 | x | 0.2457 | 6.26 | x | 7.6795 | 10.96 | ||
Fri | 08/05/16 | 240.33948 | 1.06363 | 172 | 3.7695 | x | 0.2234 | 6.15 | x | 7.7018 | 11.07 | ||
Mon | 08/08/16 | 240.41710 | 1.06398 | 175 | 3.8365 | x | 0.1564 | 5.80 | x | 7.7688 | 11.42 | ||
Tue | 08/09/16 | 240.44297 | 1.06409 | 176 | 3.8588 | x | 0.1341 | 5.69 | x | 7.7911 | 11.53 | ||
Wed | 08/10/16 | 240.46884 | 1.06421 | 177 | 3.8812 | x | 0.1117 | 5.57 | x | 7.8135 | 11.65 | ||
Thu | 08/11/16 | 240.49471 | 1.06432 | 178 | 3.9035 | x | 0.0894 | 5.46 | x | 7.8358 | 11.76 | ||
Fri | 08/12/16 | 240.52058 | 1.06444 | 179 | 3.9259 | x | 0.0670 | 5.34 | x | 7.8582 | 11.88 | ||
Mon | 08/15/16 | 240.59819 | 1.06478 | 0 | 0.0000 | 0.0000 | 5.00 | x | x | 7.9252 | 12.22 | ||
Tue | 08/16/16 | 240.62406 | 1.06489 | 1 | 0.0217 | -0.0217 | 4.89 | x | x | 7.9469 | 12.33 | ||
Wed | 08/17/16 | 240.64994 | 1.06501 | 2 | 0.0434 | -0.0434 | 4.77 | x | x | 7.9686 | 12.45 | ||
Thu | 08/18/16 | 240.67581 | 1.06512 | 3 | 0.0651 | -0.0651 | 4.66 | x | x | 7.9903 | 12.56 | ||
Fri | 08/19/16 | 240.70168 | 1.06524 | 4 | 0.0868 | -0.0868 | 4.54 | x | x | 8.0120 | 12.68 | ||
Mon | 08/22/16 | 240.77929 | 1.06558 | 7 | 0.1520 | -0.1520 | 4.20 | x | x | 8.0772 | 13.02 | ||
Tue | 08/23/16 | 240.80516 | 1.06570 | 8 | 0.1738 | -0.1738 | 4.08 | x | x | 8.0990 | 13.14 | ||
Wed | 08/24/16 | 240.83103 | 1.06581 | 9 | 0.1955 | -0.1955 | 3.97 | x | x | 8.1207 | 13.25 | ||
Thu | 08/25/16 | 240.85690 | 1.06592 | 10 | 0.2172 | -0.2172 | 3.86 | x | x | 8.1424 | 13.36 | ||
Fri | 08/26/16 | 240.88277 | 1.06604 | 11 | 0.2390 | -0.2390 | 3.74 | x | x | 8.1642 | 13.48 | ||
Mon | 08/29/16 | 240.96039 | 1.06638 | 14 | 0.3043 | -0.3043 | 3.40 | x | x | 8.2295 | 13.82 | ||
Tue | 08/30/16 | 240.98626 | 1.06650 | 15 | 0.3260 | -0.3260 | 3.28 | x | x | 8.2512 | 13.94 | ||
Wed | 08/31/16 | 241.01213 | 1.06661 | 16 | 0.3478 | -0.3478 | 3.17 | x | x | 8.2730 | 14.05 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
Thu | 09/01/16 | 241.03800 | 1.06673 | 17 | 0.3696 | -0.3696 | 3.05 | x | x | 8.2948 | 14.17 | ||
Fri | 09/02/16 | 241.02497 | 1.06667 | 18 | 0.3913 | -0.3913 | 3.11 | x | x | 8.3165 | 14.11 | ||
Mon | 09/05/16 | 240.98587 | 1.06649 | 21 | 0.4564 | -0.4564 | 3.29 | x | x | 8.3816 | 13.93 | ||
Tue | 09/06/16 | 240.97283 | 1.06644 | 22 | 0.4782 | -0.4782 | 3.34 | x | x | 8.4034 | 13.88 | ||
Wed | 09/07/16 | 240.95980 | 1.06638 | 23 | 0.4999 | -0.4999 | 3.40 | x | x | 8.4251 | 13.82 | ||
Thu | 09/08/16 | 240.94677 | 1.06632 | 24 | 0.5216 | -0.5216 | 3.46 | x | x | 8.4468 | 13.76 | ||
Fri | 09/09/16 | 240.93373 | 1.06626 | 25 | 0.5433 | -0.5433 | 3.52 | x | x | 8.4685 | 13.70 | ||
Mon | 09/12/16 | 240.89463 | 1.06609 | 28 | 0.6084 | -0.6084 | 3.69 | x | x | 8.5336 | 13.53 | ||
Tue | 09/13/16 | 240.88160 | 1.06603 | 29 | 0.6301 | -0.6301 | 3.75 | x | x | 8.5553 | 13.47 | ||
Wed | 09/14/16 | 240.86857 | 1.06598 | 30 | 0.6518 | -0.6518 | 3.80 | x | x | 8.5770 | 13.42 | ||
Thu | 09/15/16 | 240.85553 | 1.06592 | 31 | 0.6734 | -0.6734 | 3.86 | x | x | 8.5986 | 13.36 | ||
Fri | 09/16/16 | 240.84250 | 1.06586 | 32 | 0.6951 | -0.6951 | 3.92 | x | x | 8.6203 | 13.30 | ||
Mon | 09/19/16 | 240.80340 | 1.06569 | 35 | 0.7602 | -0.7602 | 4.09 | x | x | 8.6854 | 13.13 | ||
Tue | 09/20/16 | 240.79037 | 1.06563 | 36 | 0.7818 | -0.7818 | 4.15 | x | x | 8.7070 | 13.07 | ||
Wed | 09/21/16 | 240.77733 | 1.06557 | 37 | 0.8035 | -0.8035 | 4.21 | x | x | 8.7287 | 13.01 | ||
Thu | 09/22/16 | 240.76430 | 1.06551 | 38 | 0.8252 | -0.8252 | 4.27 | x | x | 8.7504 | 12.95 | ||
Fri | 09/23/16 | 240.75127 | 1.06546 | 39 | 0.8469 | -0.8469 | 4.32 | x | x | 8.7721 | 12.90 | ||
Mon | 09/26/16 | 240.71217 | 1.06528 | 42 | 0.9119 | -0.9119 | 4.50 | x | x | 8.8371 | 12.72 | ||
Tue | 09/27/16 | 240.69913 | 1.06523 | 43 | 0.9335 | -0.9335 | 4.55 | x | x | 8.8587 | 12.67 | ||
Wed | 09/28/16 | 240.68610 | 1.06517 | 44 | 0.9552 | -0.9552 | 4.61 | x | x | 8.8804 | 12.61 | ||
Thu | 09/29/16 | 240.67307 | 1.06511 | 45 | 0.9768 | -0.9768 | 4.67 | x | x | 8.9020 | 12.55 | ||
Fri | 09/30/16 | 240.66003 | 1.06505 | 46 | 0.9985 | -0.9985 | 4.73 | x | x | 8.9237 | 12.49 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
Mon | 10/03/16 | 240.66029 | 1.06505 | 49 | 1.0636 | -1.0636 | 4.73 | x | x | 8.9888 | 12.49 | ||
Tue | 10/04/16 | 240.66694 | 1.06508 | 50 | 1.0853 | -1.0853 | 4.70 | x | x | 9.0105 | 12.52 | ||
Wed | 10/05/16 | 240.67358 | 1.06511 | 51 | 1.1071 | -1.1071 | 4.67 | x | x | 9.0323 | 12.55 | ||
Thu | 10/06/16 | 240.68023 | 1.06514 | 52 | 1.1288 | -1.1288 | 4.64 | x | x | 9.0540 | 12.58 | ||
Fri | 10/07/16 | 240.68687 | 1.06517 | 53 | 1.1506 | -1.1506 | 4.61 | x | x | 9.0758 | 12.61 | ||
Mon | 10/10/16 | 240.70681 | 1.06526 | 56 | 1.2158 | -1.2158 | 4.52 | x | x | 9.1410 | 12.70 | ||
Tue | 10/11/16 | 240.71345 | 1.06529 | 57 | 1.2375 | -1.2375 | 4.49 | x | x | 9.1627 | 12.73 | ||
Wed | 10/12/16 | 240.72010 | 1.06532 | 58 | 1.2593 | -1.2593 | 4.46 | x | x | 9.1845 | 12.76 | ||
Thu | 10/13/16 | 240.72674 | 1.06535 | 59 | 1.2810 | -1.2810 | 4.43 | x | x | 9.2062 | 12.79 | ||
Fri | 10/14/16 | 240.73339 | 1.06538 | 60 | 1.3028 | -1.3028 | 4.40 | x | x | 9.2280 | 12.82 | ||
Mon | 10/17/16 | 240.75332 | 1.06547 | 63 | 1.3680 | -1.3680 | 4.31 | x | x | 9.2932 | 12.91 | ||
Tue | 10/18/16 | 240.75997 | 1.06550 | 64 | 1.3898 | -1.3898 | 4.28 | x | x | 9.3150 | 12.94 | ||
Wed | 10/19/16 | 240.76661 | 1.06552 | 65 | 1.4115 | -1.4115 | 4.26 | x | x | 9.3367 | 12.96 | ||
Thu | 10/20/16 | 240.77326 | 1.06555 | 66 | 1.4333 | -1.4333 | 4.23 | x | x | 9.3585 | 12.99 | ||
Fri | 10/21/16 | 240.77990 | 1.06558 | 67 | 1.4550 | -1.4550 | 4.20 | x | x | 9.3802 | 13.02 | ||
Mon | 10/24/16 | 240.79984 | 1.06567 | 70 | 1.5203 | -1.5203 | 4.11 | x | x | 9.4455 | 13.11 | ||
Tue | 10/25/16 | 240.80648 | 1.06570 | 71 | 1.5421 | -1.5421 | 4.08 | x | x | 9.4673 | 13.14 | ||
Wed | 10/26/16 | 240.81313 | 1.06573 | 72 | 1.5638 | -1.5638 | 4.05 | x | x | 9.4890 | 13.17 | ||
Thu | 10/27/16 | 240.81977 | 1.06576 | 73 | 1.5856 | -1.5856 | 4.02 | x | x | 9.5108 | 13.20 | ||
Fri | 10/28/16 | 240.82642 | 1.06579 | 74 | 1.6074 | -1.6074 | 3.99 | x | x | 9.5326 | 13.23 | ||
Mon | 10/31/16 | 240.84635 | 1.06588 | 77 | 1.6727 | -1.6727 | 3.90 | x | x | 9.5979 | 13.32 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
Tue | 11/01/16 | 240.85300 | 1.06591 | 78 | 1.6944 | -1.6944 | 3.87 | x | x | 9.6196 | 13.35 | ||
Wed | 11/02/16 | 240.87217 | 1.06599 | 79 | 1.7163 | -1.7163 | 3.79 | x | x | 9.6415 | 13.43 | ||
Thu | 11/03/16 | 240.89133 | 1.06608 | 80 | 1.7382 | -1.7382 | 3.70 | x | x | 9.6634 | 13.52 | ||
Fri | 11/04/16 | 240.91050 | 1.06616 | 81 | 1.7600 | -1.7600 | 3.62 | x | x | 9.6852 | 13.60 | ||
Mon | 11/07/16 | 240.96800 | 1.06642 | 84 | 1.8257 | -1.8257 | 3.36 | x | x | 9.7509 | 13.86 | ||
Tue | 11/08/16 | 240.98717 | 1.06650 | 85 | 1.8475 | -1.8475 | 3.28 | x | x | 9.7727 | 13.94 | ||
Wed | 11/09/16 | 241.00633 | 1.06659 | 86 | 1.8694 | -1.8694 | 3.19 | x | x | 9.7946 | 14.03 | ||
Thu | 11/10/16 | 241.02550 | 1.06667 | 87 | 1.8913 | -1.8913 | 3.11 | x | x | 9.8165 | 14.11 | ||
Fri | 11/11/16 | 241.04467 | 1.06676 | 88 | 1.9132 | -1.9132 | 3.02 | x | x | 9.8384 | 14.20 | ||
Mon | 11/14/16 | 241.10217 | 1.06701 | 91 | 1.9789 | -1.9789 | 2.77 | x | x | 9.9041 | 14.45 | ||
Tue | 11/15/16 | 241.12133 | 1.06709 | 92 | 2.0008 | -2.0008 | 2.69 | x | x | 9.9260 | 14.53 | ||
Wed | 11/16/16 | 241.14050 | 1.06718 | 93 | 2.0227 | -2.0227 | 2.60 | x | x | 9.9479 | 14.62 | ||
Thu | 11/17/16 | 241.15967 | 1.06726 | 94 | 2.0446 | -2.0446 | 2.52 | x | x | 9.9698 | 14.70 | ||
Fri | 11/18/16 | 241.17883 | 1.06735 | 95 | 2.0665 | -2.0665 | 2.43 | x | x | 9.9917 | 14.79 | ||
Mon | 11/21/16 | 241.23633 | 1.06760 | 98 | 2.1323 | -2.1323 | 2.18 | x | x | 10.0575 | 15.04 | ||
Tue | 11/22/16 | 241.25550 | 1.06769 | 99 | 2.1542 | -2.1542 | 2.09 | x | x | 10.0794 | 15.13 | ||
Wed | 11/23/16 | 241.27467 | 1.06777 | 100 | 2.1762 | -2.1762 | 2.01 | x | x | 10.1014 | 15.21 | ||
Thu | 11/24/16 | 241.29383 | 1.06786 | 101 | 2.1981 | -2.1981 | 1.92 | x | x | 10.1233 | 15.30 | ||
Fri | 11/25/16 | 241.31300 | 1.06794 | 102 | 2.2200 | -2.2200 | 1.84 | x | x | 10.1452 | 15.38 | ||
Mon | 11/28/16 | 241.37050 | 1.06820 | 105 | 2.2859 | -2.2859 | 1.58 | x | x | 10.2111 | 15.64 | ||
Tue | 11/29/16 | 241.38967 | 1.06828 | 106 | 2.3078 | -2.3078 | 1.50 | x | x | 10.2330 | 15.72 | ||
Wed | 11/30/16 | 241.40883 | 1.06837 | 107 | 2.3298 | -2.3298 | 1.41 | x | x | 10.2550 | 15.81 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
Thu | 12/01/16 | 241.42800 | 1.06845 | 108 | 2.3518 | -2.3518 | 1.33 | x | x | 10.2770 | 15.89 | ||
Fri | 12/02/16 | 241.43771 | 1.06849 | 109 | 2.3736 | -2.3736 | 1.29 | x | x | 10.2988 | 15.93 | ||
Mon | 12/05/16 | 241.46684 | 1.06862 | 112 | 2.4392 | -2.4392 | 1.16 | x | x | 10.3644 | 16.06 | ||
Tue | 12/06/16 | 241.47655 | 1.06867 | 113 | 2.4611 | -2.4611 | 1.11 | x | x | 10.3863 | 16.11 | ||
Wed | 12/07/16 | 241.48626 | 1.06871 | 114 | 2.4830 | -2.4830 | 1.07 | x | x | 10.4082 | 16.15 | ||
Thu | 12/08/16 | 241.49597 | 1.06875 | 115 | 2.5049 | -2.5049 | 1.03 | x | x | 10.4301 | 16.19 | ||
Fri | 12/09/16 | 241.50568 | 1.06880 | 116 | 2.5268 | -2.5268 | 0.98 | x | x | 10.4520 | 16.24 | ||
Mon | 12/12/16 | 241.53481 | 1.06892 | 119 | 2.5924 | -2.5924 | 0.86 | x | x | 10.5176 | 16.36 | ||
Tue | 12/13/16 | 241.54452 | 1.06897 | 120 | 2.6143 | -2.6143 | 0.81 | x | x | 10.5395 | 16.41 | ||
Wed | 12/14/16 | 241.55423 | 1.06901 | 121 | 2.6362 | -2.6362 | 0.77 | x | x | 10.5614 | 16.45 | ||
Thu | 12/15/16 | 241.56394 | 1.06905 | 122 | 2.6581 | -2.6581 | 0.73 | x | x | 10.5833 | 16.49 | ||
Fri | 12/16/16 | 241.57365 | 1.06910 | 123 | 2.6800 | -2.6800 | 0.68 | x | x | 10.6052 | 16.54 | ||
Mon | 12/19/16 | 241.60277 | 1.06923 | 126 | 2.7457 | -2.7457 | 0.55 | x | x | 10.6709 | 16.67 | ||
Tue | 12/20/16 | 241.61248 | 1.06927 | 127 | 2.7676 | -2.7676 | 0.51 | x | x | 10.6928 | 16.71 | ||
Wed | 12/21/16 | 241.62219 | 1.06931 | 128 | 2.7895 | -2.7895 | 0.47 | x | x | 10.7147 | 16.75 | ||
Thu | 12/22/16 | 241.63190 | 1.06935 | 129 | 2.8114 | -2.8114 | 0.43 | x | x | 10.7366 | 16.79 | ||
Fri | 12/23/16 | 241.64161 | 1.06940 | 130 | 2.8333 | -2.8333 | 0.38 | x | x | 10.7585 | 16.84 | ||
Mon | 12/26/16 | 241.67074 | 1.06953 | 133 | 2.8991 | -2.8991 | 0.25 | x | x | 10.8243 | 16.97 | ||
Tue | 12/27/16 | 241.68045 | 1.06957 | 134 | 2.9210 | -2.9210 | 0.21 | x | x | 10.8462 | 17.01 | ||
Wed | 12/28/16 | 241.69016 | 1.06961 | 135 | 2.9429 | -2.9429 | 0.17 | x | x | 10.8681 | 17.05 | ||
Thu | 12/29/16 | 241.69987 | 1.06965 | 136 | 2.9648 | -2.9648 | 0.13 | x | x | 10.8900 | 17.09 | ||
Fri | 12/30/16 | 241.70958 | 1.06970 | 137 | 2.9867 | -2.9867 | 0.08 | x | x | 10.9119 | 17.14 | ||
Sun | 01/01/17 | 241.72900 | 1.06978 |
Generated 12/22/16 16:30