| CUSIP Number | 912810RL4 | |||
| Dated Date | February 15, 2015 | Interest 08/15/15 (181 days) | $3.7930 | |
| Ref CPI on Dated Date | 235.48150 | |||
| Original Issue Date | February 27, 2015 | Interest 02/15/16 (184 days) |
| Purchased on Settelment Date & held to 01/01/16 | Held on 02/27/15 & Sold on Settlement Date | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Fri | 02/27/15 | 234.90764 | 0.99756 | 12 | 0.2480 | x | 3.5450 | 12.45 | 0.2480 | 0.00 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Mon | 03/02/15 | 234.77635 | 0.99701 | 15 | 0.3098 | x | 3.4832 | 13.00 | 0.3098 | -0.55 | |||
| Tue | 03/03/15 | 234.74071 | 0.99685 | 16 | 0.3304 | x | 3.4626 | 13.16 | 0.3304 | -0.71 | |||
| Wed | 03/04/15 | 234.70506 | 0.99670 | 17 | 0.3510 | x | 3.4420 | 13.31 | 0.3510 | -0.86 | |||
| Thu | 03/05/15 | 234.66942 | 0.99655 | 18 | 0.3716 | x | 3.4214 | 13.46 | 0.3716 | -1.01 | |||
| Fri | 03/06/15 | 234.63377 | 0.99640 | 19 | 0.3922 | x | 3.4008 | 13.61 | 0.3922 | -1.16 | |||
| Mon | 03/09/15 | 234.52684 | 0.99595 | 22 | 0.4540 | x | 3.3390 | 14.06 | 0.4540 | -1.61 | |||
| Tue | 03/10/15 | 234.49119 | 0.99579 | 23 | 0.4745 | x | 3.3185 | 14.22 | 0.4745 | -1.77 | |||
| Wed | 03/11/15 | 234.45555 | 0.99564 | 24 | 0.4951 | x | 3.2979 | 14.37 | 0.4951 | -1.92 | |||
| Thu | 03/12/15 | 234.41990 | 0.99549 | 25 | 0.5156 | x | 3.2774 | 14.52 | 0.5156 | -2.07 | |||
| Fri | 03/13/15 | 234.38426 | 0.99534 | 26 | 0.5362 | x | 3.2568 | 14.67 | 0.5362 | -2.22 | |||
| Mon | 03/16/15 | 234.27732 | 0.99489 | 29 | 0.5978 | x | 3.1952 | 15.12 | 0.5978 | -2.67 | |||
| Tue | 03/17/15 | 234.24168 | 0.99473 | 30 | 0.6183 | x | 3.1747 | 15.28 | 0.6183 | -2.83 | |||
| Wed | 03/18/15 | 234.20603 | 0.99458 | 31 | 0.6388 | x | 3.1542 | 15.43 | 0.6388 | -2.98 | |||
| Thu | 03/19/15 | 234.17039 | 0.99443 | 32 | 0.6593 | x | 3.1337 | 15.58 | 0.6593 | -3.13 | |||
| Fri | 03/20/15 | 234.13474 | 0.99428 | 33 | 0.6798 | x | 3.1132 | 15.73 | 0.6798 | -3.28 | |||
| Mon | 03/23/15 | 234.02781 | 0.99383 | 36 | 0.7413 | x | 3.0517 | 16.18 | 0.7413 | -3.73 | |||
| Tue | 03/24/15 | 233.99216 | 0.99368 | 37 | 0.7617 | x | 3.0313 | 16.33 | 0.7617 | -3.88 | |||
| Wed | 03/25/15 | 233.95652 | 0.99352 | 38 | 0.7822 | x | 3.0108 | 16.49 | 0.7822 | -4.04 | |||
| Thu | 03/26/15 | 233.92087 | 0.99337 | 39 | 0.8027 | x | 2.9903 | 16.64 | 0.8027 | -4.19 | |||
| Fri | 03/27/15 | 233.88523 | 0.99322 | 40 | 0.8231 | x | 2.9699 | 16.79 | 0.8231 | -4.34 | |||
| Mon | 03/30/15 | 233.77829 | 0.99277 | 43 | 0.8844 | x | 2.9086 | 17.24 | 0.8844 | -4.79 | |||
| Tue | 03/31/15 | 233.74265 | 0.99262 | 44 | 0.9049 | x | 2.8881 | 17.39 | 0.9049 | -4.94 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Wed | 04/01/15 | 233.70700 | 0.99246 | 45 | 0.9253 | x | 2.8677 | 17.55 | 0.9253 | -5.10 | |||
| Thu | 04/02/15 | 233.74083 | 0.99261 | 46 | 0.9460 | x | 2.8470 | 17.40 | 0.9460 | -4.95 | |||
| Fri | 04/03/15 | 233.77467 | 0.99275 | 47 | 0.9667 | x | 2.8263 | 17.26 | 0.9667 | -4.81 | |||
| Mon | 04/06/15 | 233.87617 | 0.99318 | 50 | 1.0288 | x | 2.7642 | 16.83 | 1.0288 | -4.38 | |||
| Tue | 04/07/15 | 233.91000 | 0.99333 | 51 | 1.0496 | x | 2.7434 | 16.68 | 1.0496 | -4.23 | |||
| Wed | 04/08/15 | 233.94383 | 0.99347 | 52 | 1.0703 | x | 2.7227 | 16.54 | 1.0703 | -4.09 | |||
| Thu | 04/09/15 | 233.97767 | 0.99361 | 53 | 1.0910 | x | 2.7020 | 16.40 | 1.0910 | -3.95 | |||
| Fri | 04/10/15 | 234.01150 | 0.99376 | 54 | 1.1118 | x | 2.6812 | 16.25 | 1.1118 | -3.80 | |||
| Mon | 04/13/15 | 234.11300 | 0.99419 | 57 | 1.1741 | x | 2.6189 | 15.82 | 1.1741 | -3.37 | |||
| Tue | 04/14/15 | 234.14683 | 0.99433 | 58 | 1.1948 | x | 2.5982 | 15.68 | 1.1948 | -3.23 | |||
| Wed | 04/15/15 | 234.18067 | 0.99448 | 59 | 1.2156 | x | 2.5774 | 15.53 | 1.2156 | -3.08 | |||
| Thu | 04/16/15 | 234.21450 | 0.99462 | 60 | 1.2364 | x | 2.5566 | 15.39 | 1.2364 | -2.94 | |||
| Fri | 04/17/15 | 234.24833 | 0.99476 | 61 | 1.2572 | x | 2.5358 | 15.25 | 1.2572 | -2.80 | |||
| Mon | 04/20/15 | 234.34983 | 0.99519 | 64 | 1.3196 | x | 2.4734 | 14.82 | 1.3196 | -2.37 | |||
| Tue | 04/21/15 | 234.38367 | 0.99534 | 65 | 1.3404 | x | 2.4526 | 14.67 | 1.3404 | -2.22 | |||
| Wed | 04/22/15 | 234.41750 | 0.99548 | 66 | 1.3612 | x | 2.4318 | 14.53 | 1.3612 | -2.08 | |||
| Thu | 04/23/15 | 234.45133 | 0.99563 | 67 | 1.3821 | x | 2.4109 | 14.38 | 1.3821 | -1.93 | |||
| Fri | 04/24/15 | 234.48517 | 0.99577 | 68 | 1.4029 | x | 2.3901 | 14.24 | 1.4029 | -1.79 | |||
| Mon | 04/27/15 | 234.58667 | 0.99620 | 71 | 1.4654 | x | 2.3276 | 13.81 | 1.4654 | -1.36 | |||
| Tue | 04/28/15 | 234.62050 | 0.99634 | 72 | 1.4863 | x | 2.3067 | 13.67 | 1.4863 | -1.22 | |||
| Wed | 04/29/15 | 234.65433 | 0.99649 | 73 | 1.5071 | x | 2.2859 | 13.52 | 1.5071 | -1.07 | |||
| Thu | 04/30/15 | 234.68817 | 0.99663 | 74 | 1.5280 | x | 2.2650 | 13.38 | 1.5280 | -0.93 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Fri | 05/01/15 | 234.72200 | 0.99677 | 75 | 1.5488 | x | 2.2442 | 13.24 | 1.5488 | -0.79 | |||
| Mon | 05/04/15 | 234.85719 | 0.99735 | 78 | 1.6117 | x | 2.1813 | 12.66 | 1.6117 | -0.21 | |||
| Tue | 05/05/15 | 234.90226 | 0.99754 | 79 | 1.6327 | x | 2.1603 | 12.47 | 1.6327 | -0.02 | |||
| Wed | 05/06/15 | 234.94732 | 0.99773 | 80 | 1.6537 | x | 2.1393 | 12.28 | 1.6537 | 0.17 | |||
| Thu | 05/07/15 | 234.99239 | 0.99792 | 81 | 1.6747 | x | 2.1183 | 12.09 | 1.6747 | 0.36 | |||
| Fri | 05/08/15 | 235.03745 | 0.99811 | 82 | 1.6957 | x | 2.0973 | 11.90 | 1.6957 | 0.55 | |||
| Mon | 05/11/15 | 235.17265 | 0.99869 | 85 | 1.7587 | x | 2.0343 | 11.32 | 1.7587 | 1.13 | |||
| Tue | 05/12/15 | 235.21771 | 0.99888 | 86 | 1.7798 | x | 2.0132 | 11.13 | 1.7798 | 1.32 | |||
| Wed | 05/13/15 | 235.26277 | 0.99907 | 87 | 1.8008 | x | 1.9922 | 10.94 | 1.8008 | 1.51 | |||
| Thu | 05/14/15 | 235.30784 | 0.99926 | 88 | 1.8219 | x | 1.9711 | 10.75 | 1.8219 | 1.70 | |||
| Fri | 05/15/15 | 235.35290 | 0.99945 | 89 | 1.8429 | x | 1.9501 | 10.56 | 1.8429 | 1.89 | |||
| Mon | 05/18/15 | 235.48810 | 1.00003 | 92 | 1.9061 | x | 1.8869 | 9.98 | 1.9061 | 2.47 | |||
| Tue | 05/19/15 | 235.53316 | 1.00022 | 93 | 1.9272 | x | 1.8658 | 9.79 | 1.9272 | 2.66 | |||
| Wed | 05/20/15 | 235.57823 | 1.00041 | 94 | 1.9483 | x | 1.8447 | 9.60 | 1.9483 | 2.85 | |||
| Thu | 05/21/15 | 235.62329 | 1.00060 | 95 | 1.9694 | x | 1.8236 | 9.41 | 1.9694 | 3.04 | |||
| Fri | 05/22/15 | 235.66835 | 1.00079 | 96 | 1.9905 | x | 1.8025 | 9.22 | 1.9905 | 3.23 | |||
| Mon | 05/25/15 | 235.80355 | 1.00137 | 99 | 2.0539 | x | 1.7391 | 8.64 | 2.0539 | 3.81 | |||
| Tue | 05/26/15 | 235.84861 | 1.00156 | 100 | 2.0751 | x | 1.7179 | 8.45 | 2.0751 | 4.00 | |||
| Wed | 05/27/15 | 235.89368 | 1.00175 | 101 | 2.0962 | x | 1.6968 | 8.26 | 2.0962 | 4.19 | |||
| Thu | 05/28/15 | 235.93874 | 1.00194 | 102 | 2.1174 | x | 1.6756 | 8.07 | 2.1174 | 4.38 | |||
| Fri | 05/29/15 | 235.98381 | 1.00213 | 103 | 2.1385 | x | 1.6545 | 7.88 | 2.1385 | 4.57 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Mon | 06/01/15 | 236.11900 | 1.00271 | 106 | 2.2021 | x | 1.5909 | 7.30 | 2.2021 | 5.15 | |||
| Tue | 06/02/15 | 236.13500 | 1.00278 | 107 | 2.2230 | x | 1.5700 | 7.23 | 2.2230 | 5.22 | |||
| Wed | 06/03/15 | 236.15100 | 1.00284 | 108 | 2.2439 | x | 1.5491 | 7.17 | 2.2439 | 5.28 | |||
| Thu | 06/04/15 | 236.16700 | 1.00291 | 109 | 2.2649 | x | 1.5281 | 7.10 | 2.2649 | 5.35 | |||
| Fri | 06/05/15 | 236.18300 | 1.00298 | 110 | 2.2858 | x | 1.5072 | 7.03 | 2.2858 | 5.42 | |||
| Mon | 06/08/15 | 236.23100 | 1.00318 | 113 | 2.3486 | x | 1.4444 | 6.83 | 2.3486 | 5.62 | |||
| Tue | 06/09/15 | 236.24700 | 1.00325 | 114 | 2.3696 | x | 1.4234 | 6.76 | 2.3696 | 5.69 | |||
| Wed | 06/10/15 | 236.26300 | 1.00332 | 115 | 2.3905 | x | 1.4025 | 6.69 | 2.3905 | 5.76 | |||
| Thu | 06/11/15 | 236.27900 | 1.00339 | 116 | 2.4115 | x | 1.3815 | 6.62 | 2.4115 | 5.83 | |||
| Fri | 06/12/15 | 236.29500 | 1.00345 | 117 | 2.4324 | x | 1.3606 | 6.56 | 2.4324 | 5.89 | |||
| Mon | 06/15/15 | 236.34300 | 1.00366 | 120 | 2.4953 | x | 1.2977 | 6.35 | 2.4953 | 6.10 | |||
| Tue | 06/16/15 | 236.35900 | 1.00373 | 121 | 2.5163 | x | 1.2767 | 6.28 | 2.5163 | 6.17 | |||
| Wed | 06/17/15 | 236.37500 | 1.00379 | 122 | 2.5372 | x | 1.2558 | 6.22 | 2.5372 | 6.23 | |||
| Thu | 06/18/15 | 236.39100 | 1.00386 | 123 | 2.5582 | x | 1.2348 | 6.15 | 2.5582 | 6.30 | |||
| Fri | 06/19/15 | 236.40700 | 1.00393 | 124 | 2.5792 | x | 1.2138 | 6.08 | 2.5792 | 6.37 | |||
| Mon | 06/22/15 | 236.45500 | 1.00413 | 127 | 2.6421 | x | 1.1509 | 5.88 | 2.6421 | 6.57 | |||
| Tue | 06/23/15 | 236.47100 | 1.00420 | 128 | 2.6631 | x | 1.1299 | 5.81 | 2.6631 | 6.64 | |||
| Wed | 06/24/15 | 236.48700 | 1.00427 | 129 | 2.6841 | x | 1.1089 | 5.74 | 2.6841 | 6.71 | |||
| Thu | 06/25/15 | 236.50300 | 1.00434 | 130 | 2.7051 | x | 1.0879 | 5.67 | 2.7051 | 6.78 | |||
| Fri | 06/26/15 | 236.51900 | 1.00441 | 131 | 2.7261 | x | 1.0669 | 5.60 | 2.7261 | 6.85 | |||
| Mon | 06/29/15 | 236.56700 | 1.00461 | 134 | 2.7890 | x | 1.0040 | 5.40 | 2.7890 | 7.05 | |||
| Tue | 06/30/15 | 236.58300 | 1.00468 | 135 | 2.8101 | x | 0.9829 | 5.33 | 2.8101 | 7.12 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Wed | 07/01/15 | 236.59900 | 1.00475 | 136 | 2.8311 | x | 0.9619 | 5.26 | 2.8311 | 7.19 | |||
| Thu | 07/02/15 | 236.63790 | 1.00491 | 137 | 2.8523 | x | 0.9407 | 5.10 | 2.8523 | 7.35 | |||
| Fri | 07/03/15 | 236.67681 | 1.00508 | 138 | 2.8736 | x | 0.9194 | 4.93 | 2.8736 | 7.52 | |||
| Mon | 07/06/15 | 236.79352 | 1.00557 | 141 | 2.9375 | x | 0.8555 | 4.44 | 2.9375 | 8.01 | |||
| Tue | 07/07/15 | 236.83242 | 1.00574 | 142 | 2.9589 | x | 0.8341 | 4.27 | 2.9589 | 8.18 | |||
| Wed | 07/08/15 | 236.87132 | 1.00590 | 143 | 2.9802 | x | 0.8128 | 4.11 | 2.9802 | 8.34 | |||
| Thu | 07/09/15 | 236.91023 | 1.00607 | 144 | 3.0015 | x | 0.7915 | 3.94 | 3.0015 | 8.51 | |||
| Fri | 07/10/15 | 236.94913 | 1.00623 | 145 | 3.0229 | x | 0.7701 | 3.78 | 3.0229 | 8.67 | |||
| Mon | 07/13/15 | 237.06584 | 1.00673 | 148 | 3.0869 | x | 0.7061 | 3.28 | 3.0869 | 9.17 | |||
| Tue | 07/14/15 | 237.10474 | 1.00689 | 149 | 3.1083 | x | 0.6847 | 3.12 | 3.1083 | 9.33 | |||
| Wed | 07/15/15 | 237.14365 | 1.00706 | 150 | 3.1297 | x | 0.6633 | 2.95 | 3.1297 | 9.50 | |||
| Thu | 07/16/15 | 237.18255 | 1.00722 | 151 | 3.1510 | x | 0.6420 | 2.79 | 3.1510 | 9.66 | |||
| Fri | 07/17/15 | 237.22145 | 1.00739 | 152 | 3.1724 | x | 0.6206 | 2.62 | 3.1724 | 9.83 | |||
| Mon | 07/20/15 | 237.33816 | 1.00788 | 155 | 3.2366 | x | 0.5564 | 2.13 | 3.2366 | 10.32 | |||
| Tue | 07/21/15 | 237.37706 | 1.00805 | 156 | 3.2581 | x | 0.5349 | 1.96 | 3.2581 | 10.49 | |||
| Wed | 07/22/15 | 237.41597 | 1.00821 | 157 | 3.2795 | x | 0.5135 | 1.80 | 3.2795 | 10.65 | |||
| Thu | 07/23/15 | 237.45487 | 1.00838 | 158 | 3.3009 | x | 0.4921 | 1.63 | 3.3009 | 10.82 | |||
| Fri | 07/24/15 | 237.49377 | 1.00855 | 159 | 3.3224 | x | 0.4706 | 1.46 | 3.3224 | 10.99 | |||
| Mon | 07/27/15 | 237.61048 | 1.00904 | 162 | 3.3867 | x | 0.4063 | 0.97 | 3.3867 | 11.48 | |||
| Tue | 07/28/15 | 237.64939 | 1.00921 | 163 | 3.4082 | x | 0.3848 | 0.80 | 3.4082 | 11.65 | |||
| Wed | 07/29/15 | 237.68829 | 1.00937 | 164 | 3.4296 | x | 0.3634 | 0.64 | 3.4296 | 11.81 | |||
| Thu | 07/30/15 | 237.72719 | 1.00954 | 165 | 3.4511 | x | 0.3419 | 0.47 | 3.4511 | 11.98 | |||
| Fri | 07/31/15 | 237.76610 | 1.00970 | 166 | 3.4726 | x | 0.3204 | 0.31 | 3.4726 | 12.14 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Mon | 08/03/15 | 237.85874 | 1.01010 | 169 | 3.5367 | x | 0.2563 | -0.09 | 3.5367 | 12.54 | |||
| Tue | 08/04/15 | 237.88561 | 1.01021 | 170 | 3.5581 | x | 0.2349 | -0.20 | 3.5581 | 12.65 | |||
| Wed | 08/05/15 | 237.91248 | 1.01032 | 171 | 3.5794 | x | 0.2136 | -0.31 | 3.5794 | 12.76 | |||
| Thu | 08/06/15 | 237.93935 | 1.01044 | 172 | 3.6007 | x | 0.1923 | -0.43 | 3.6007 | 12.88 | |||
| Fri | 08/07/15 | 237.96623 | 1.01055 | 173 | 3.6221 | x | 0.1709 | -0.54 | 3.6221 | 12.99 | |||
| Mon | 08/10/15 | 238.04684 | 1.01089 | 176 | 3.6861 | x | 0.1069 | -0.88 | 3.6861 | 13.33 | |||
| Tue | 08/11/15 | 238.07371 | 1.01101 | 177 | 3.7075 | x | 0.0855 | -1.00 | 3.7075 | 13.45 | |||
| Wed | 08/12/15 | 238.10058 | 1.01112 | 178 | 3.7289 | x | 0.0641 | -1.11 | 3.7289 | 13.56 | |||
| Thu | 08/13/15 | 238.12745 | 1.01124 | 179 | 3.7502 | x | 0.0428 | -1.23 | 3.7502 | 13.68 | |||
| Fri | 08/14/15 | 238.15432 | 1.01135 | 180 | 3.7716 | x | 0.0214 | -1.34 | 3.7716 | 13.79 | |||
| Sat | 08/15/15 | 238.18119 | 1.01146 | 0 | 0.0000 | 0.0000 | -1.45 | x | 3.7930 | 13.90 | |||
| Mon | 08/17/15 | 238.23494 | 1.01169 | 2 | 0.0412 | -0.0412 | -1.68 | x | 3.8342 | 14.13 | |||
| Tue | 08/18/15 | 238.26181 | 1.01181 | 3 | 0.0619 | -0.0619 | -1.80 | x | 3.8549 | 14.25 | |||
| Wed | 08/19/15 | 238.28868 | 1.01192 | 4 | 0.0825 | -0.0825 | -1.91 | x | 3.8755 | 14.36 | |||
| Thu | 08/20/15 | 238.31555 | 1.01204 | 5 | 0.1031 | -0.1031 | -2.03 | x | 3.8961 | 14.48 | |||
| Fri | 08/21/15 | 238.34242 | 1.01215 | 6 | 0.1238 | -0.1238 | -2.14 | x | 3.9168 | 14.59 | |||
| Mon | 08/24/15 | 238.42303 | 1.01249 | 9 | 0.1857 | -0.1857 | -2.48 | x | 3.9787 | 14.93 | |||
| Tue | 08/25/15 | 238.44990 | 1.01261 | 10 | 0.2064 | -0.2064 | -2.60 | x | 3.9994 | 15.05 | |||
| Wed | 08/26/15 | 238.47677 | 1.01272 | 11 | 0.2270 | -0.2270 | -2.71 | x | 4.0200 | 15.16 | |||
| Thu | 08/27/15 | 238.50365 | 1.01283 | 12 | 0.2477 | -0.2477 | -2.82 | x | 4.0407 | 15.27 | |||
| Fri | 08/28/15 | 238.53052 | 1.01295 | 13 | 0.2684 | -0.2684 | -2.94 | x | 4.0614 | 15.39 | |||
| Mon | 08/31/15 | 238.61113 | 1.01329 | 16 | 0.3304 | -0.3304 | -3.28 | x | 4.1234 | 15.73 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Tue | 09/01/15 | 238.63800 | 1.01340 | 17 | 0.3511 | -0.3511 | -3.39 | x | 4.1441 | 15.84 | |||
| Wed | 09/02/15 | 238.63853 | 1.01341 | 18 | 0.3718 | -0.3718 | -3.40 | x | 4.1648 | 15.85 | |||
| Thu | 09/03/15 | 238.63907 | 1.01341 | 19 | 0.3924 | -0.3924 | -3.40 | x | 4.1854 | 15.85 | |||
| Fri | 09/04/15 | 238.63960 | 1.01341 | 20 | 0.4131 | -0.4131 | -3.40 | x | 4.2061 | 15.85 | |||
| Mon | 09/07/15 | 238.64120 | 1.01342 | 23 | 0.4750 | -0.4750 | -3.41 | x | 4.2680 | 15.86 | |||
| Tue | 09/08/15 | 238.64173 | 1.01342 | 24 | 0.4957 | -0.4957 | -3.41 | x | 4.2887 | 15.86 | |||
| Wed | 09/09/15 | 238.64227 | 1.01342 | 25 | 0.5163 | -0.5163 | -3.41 | x | 4.3093 | 15.86 | |||
| Thu | 09/10/15 | 238.64280 | 1.01342 | 26 | 0.5370 | -0.5370 | -3.41 | x | 4.3300 | 15.86 | |||
| Fri | 09/11/15 | 238.64333 | 1.01343 | 27 | 0.5577 | -0.5577 | -3.42 | x | 4.3507 | 15.87 | |||
| Mon | 09/14/15 | 238.64493 | 1.01343 | 30 | 0.6196 | -0.6196 | -3.42 | x | 4.4126 | 15.87 | |||
| Tue | 09/15/15 | 238.64547 | 1.01344 | 31 | 0.6403 | -0.6403 | -3.43 | x | 4.4333 | 15.88 | |||
| Wed | 09/16/15 | 238.64600 | 1.01344 | 32 | 0.6609 | -0.6609 | -3.43 | x | 4.4539 | 15.88 | |||
| Thu | 09/17/15 | 238.64653 | 1.01344 | 33 | 0.6816 | -0.6816 | -3.43 | x | 4.4746 | 15.88 | |||
| Fri | 09/18/15 | 238.64707 | 1.01344 | 34 | 0.7022 | -0.7022 | -3.43 | x | 4.4952 | 15.88 | |||
| Mon | 09/21/15 | 238.64867 | 1.01345 | 37 | 0.7642 | -0.7642 | -3.44 | x | 4.5572 | 15.89 | |||
| Tue | 09/22/15 | 238.64920 | 1.01345 | 38 | 0.7849 | -0.7849 | -3.44 | x | 4.5779 | 15.89 | |||
| Wed | 09/23/15 | 238.64973 | 1.01345 | 39 | 0.8055 | -0.8055 | -3.44 | x | 4.5985 | 15.89 | |||
| Thu | 09/24/15 | 238.65027 | 1.01346 | 40 | 0.8262 | -0.8262 | -3.45 | x | 4.6192 | 15.90 | |||
| Fri | 09/25/15 | 238.65080 | 1.01346 | 41 | 0.8468 | -0.8468 | -3.45 | x | 4.6398 | 15.90 | |||
| Mon | 09/28/15 | 238.65240 | 1.01347 | 44 | 0.9088 | -0.9088 | -3.46 | x | 4.7018 | 15.91 | |||
| Tue | 09/29/15 | 238.65293 | 1.01347 | 45 | 0.9295 | -0.9295 | -3.46 | x | 4.7225 | 15.91 | |||
| Wed | 09/30/15 | 238.65347 | 1.01347 | 46 | 0.9501 | -0.9501 | -3.46 | x | 4.7431 | 15.91 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Thu | 10/01/15 | 238.65400 | 1.01347 | 47 | 0.9708 | -0.9708 | -3.46 | x | 4.7638 | 15.91 | |||
| Fri | 10/02/15 | 238.64310 | 1.01343 | 48 | 0.9914 | -0.9914 | -3.42 | x | 4.7844 | 15.87 | |||
| Mon | 10/05/15 | 238.61039 | 1.01329 | 51 | 1.0532 | -1.0532 | -3.28 | x | 4.8462 | 15.73 | |||
| Tue | 10/06/15 | 238.59948 | 1.01324 | 52 | 1.0738 | -1.0738 | -3.23 | x | 4.8668 | 15.68 | |||
| Wed | 10/07/15 | 238.58858 | 1.01319 | 53 | 1.0944 | -1.0944 | -3.18 | x | 4.8874 | 15.63 | |||
| Thu | 10/08/15 | 238.57768 | 1.01315 | 54 | 1.1150 | -1.1150 | -3.14 | x | 4.9080 | 15.59 | |||
| Fri | 10/09/15 | 238.56677 | 1.01310 | 55 | 1.1356 | -1.1356 | -3.09 | x | 4.9286 | 15.54 | |||
| Mon | 10/12/15 | 238.53406 | 1.01296 | 58 | 1.1974 | -1.1974 | -2.95 | x | 4.9904 | 15.40 | |||
| Tue | 10/13/15 | 238.52316 | 1.01292 | 59 | 1.2180 | -1.2180 | -2.91 | x | 5.0110 | 15.36 | |||
| Wed | 10/14/15 | 238.51226 | 1.01287 | 60 | 1.2386 | -1.2386 | -2.86 | x | 5.0316 | 15.31 | |||
| Thu | 10/15/15 | 238.50135 | 1.01282 | 61 | 1.2591 | -1.2591 | -2.81 | x | 5.0521 | 15.26 | |||
| Fri | 10/16/15 | 238.49045 | 1.01278 | 62 | 1.2797 | -1.2797 | -2.77 | x | 5.0727 | 15.22 | |||
| Mon | 10/19/15 | 238.45774 | 1.01264 | 65 | 1.3415 | -1.3415 | -2.63 | x | 5.1345 | 15.08 | |||
| Tue | 10/20/15 | 238.44684 | 1.01259 | 66 | 1.3620 | -1.3620 | -2.58 | x | 5.1550 | 15.03 | |||
| Wed | 10/21/15 | 238.43594 | 1.01255 | 67 | 1.3826 | -1.3826 | -2.54 | x | 5.1756 | 14.99 | |||
| Thu | 10/22/15 | 238.42503 | 1.01250 | 68 | 1.4032 | -1.4032 | -2.49 | x | 5.1962 | 14.94 | |||
| Fri | 10/23/15 | 238.41413 | 1.01245 | 69 | 1.4238 | -1.4238 | -2.44 | x | 5.2168 | 14.89 | |||
| Mon | 10/26/15 | 238.38142 | 1.01231 | 72 | 1.4855 | -1.4855 | -2.30 | x | 5.2785 | 14.75 | |||
| Tue | 10/27/15 | 238.37052 | 1.01227 | 73 | 1.5060 | -1.5060 | -2.26 | x | 5.2990 | 14.71 | |||
| Wed | 10/28/15 | 238.35961 | 1.01222 | 74 | 1.5266 | -1.5266 | -2.21 | x | 5.3196 | 14.66 | |||
| Thu | 10/29/15 | 238.34871 | 1.01218 | 75 | 1.5472 | -1.5472 | -2.17 | x | 5.3402 | 14.62 | |||
| Fri | 10/30/15 | 238.33781 | 1.01213 | 76 | 1.5677 | -1.5677 | -2.12 | x | 5.3607 | 14.57 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Mon | 11/02/15 | 238.30363 | 1.01198 | 79 | 1.6293 | -1.6293 | -1.97 | x | 5.4223 | 14.42 | |||
| Tue | 11/03/15 | 238.29127 | 1.01193 | 80 | 1.6499 | -1.6499 | -1.92 | x | 5.4429 | 14.37 | |||
| Wed | 11/04/15 | 238.27890 | 1.01188 | 81 | 1.6704 | -1.6704 | -1.87 | x | 5.4634 | 14.32 | |||
| Thu | 11/05/15 | 238.26653 | 1.01183 | 82 | 1.6910 | -1.6910 | -1.82 | x | 5.4840 | 14.27 | |||
| Fri | 11/06/15 | 238.25417 | 1.01177 | 83 | 1.7115 | -1.7115 | -1.76 | x | 5.5045 | 14.21 | |||
| Mon | 11/09/15 | 238.21707 | 1.01162 | 86 | 1.7731 | -1.7731 | -1.61 | x | 5.5661 | 14.06 | |||
| Tue | 11/10/15 | 238.20470 | 1.01156 | 87 | 1.7936 | -1.7936 | -1.55 | x | 5.5866 | 14.00 | |||
| Wed | 11/11/15 | 238.19233 | 1.01151 | 88 | 1.8141 | -1.8141 | -1.50 | x | 5.6071 | 13.95 | |||
| Thu | 11/12/15 | 238.17997 | 1.01146 | 89 | 1.8346 | -1.8346 | -1.45 | x | 5.6276 | 13.90 | |||
| Fri | 11/13/15 | 238.16760 | 1.01141 | 90 | 1.8552 | -1.8552 | -1.40 | x | 5.6482 | 13.85 | |||
| Mon | 11/16/15 | 238.13050 | 1.01125 | 93 | 1.9167 | -1.9167 | -1.24 | x | 5.7097 | 13.69 | |||
| Tue | 11/17/15 | 238.11813 | 1.01120 | 94 | 1.9372 | -1.9372 | -1.19 | x | 5.7302 | 13.64 | |||
| Wed | 11/18/15 | 238.10577 | 1.01114 | 95 | 1.9577 | -1.9577 | -1.13 | x | 5.7507 | 13.58 | |||
| Thu | 11/19/15 | 238.09340 | 1.01109 | 96 | 1.9782 | -1.9782 | -1.08 | x | 5.7712 | 13.53 | |||
| Fri | 11/20/15 | 238.08103 | 1.01104 | 97 | 1.9987 | -1.9987 | -1.03 | x | 5.7917 | 13.48 | |||
| Mon | 11/23/15 | 238.04393 | 1.01088 | 100 | 2.0602 | -2.0602 | -0.87 | x | 5.8532 | 13.32 | |||
| Tue | 11/24/15 | 238.03157 | 1.01083 | 101 | 2.0807 | -2.0807 | -0.82 | x | 5.8737 | 13.27 | |||
| Wed | 11/25/15 | 238.01920 | 1.01078 | 102 | 2.1012 | -2.1012 | -0.77 | x | 5.8942 | 13.22 | |||
| Thu | 11/26/15 | 238.00683 | 1.01072 | 103 | 2.1217 | -2.1217 | -0.71 | x | 5.9147 | 13.16 | |||
| Fri | 11/27/15 | 237.99447 | 1.01067 | 104 | 2.1422 | -2.1422 | -0.66 | x | 5.9352 | 13.11 | |||
| Mon | 11/30/15 | 237.95737 | 1.01051 | 107 | 2.2036 | -2.2036 | -0.50 | x | 5.9966 | 12.95 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Tue | 12/01/15 | 237.94500 | 1.01046 | 108 | 2.2241 | -2.2241 | -0.45 | x | 6.0171 | 12.90 | |||
| Wed | 12/02/15 | 237.94155 | 1.01045 | 109 | 2.2447 | -2.2447 | -0.44 | x | 6.0377 | 12.89 | |||
| Thu | 12/03/15 | 237.93810 | 1.01043 | 110 | 2.2652 | -2.2652 | -0.42 | x | 6.0582 | 12.87 | |||
| Fri | 12/04/15 | 237.93465 | 1.01042 | 111 | 2.2858 | -2.2858 | -0.41 | x | 6.0788 | 12.86 | |||
| Mon | 12/07/15 | 237.92429 | 1.01037 | 114 | 2.3475 | -2.3475 | -0.36 | x | 6.1405 | 12.81 | |||
| Tue | 12/08/15 | 237.92084 | 1.01036 | 115 | 2.3680 | -2.3680 | -0.35 | x | 6.1610 | 12.80 | |||
| Wed | 12/09/15 | 237.91739 | 1.01034 | 116 | 2.3886 | -2.3886 | -0.33 | x | 6.1816 | 12.78 | |||
| Thu | 12/10/15 | 237.91394 | 1.01033 | 117 | 2.4091 | -2.4091 | -0.32 | x | 6.2021 | 12.77 | |||
| Fri | 12/11/15 | 237.91048 | 1.01031 | 118 | 2.4297 | -2.4297 | -0.30 | x | 6.2227 | 12.75 | |||
| Mon | 12/14/15 | 237.90013 | 1.01027 | 121 | 2.4914 | -2.4914 | -0.26 | x | 6.2844 | 12.71 | |||
| Tue | 12/15/15 | 237.89668 | 1.01026 | 122 | 2.5119 | -2.5119 | -0.25 | x | 6.3049 | 12.70 | |||
| Wed | 12/16/15 | 237.89323 | 1.01024 | 123 | 2.5325 | -2.5325 | -0.23 | x | 6.3255 | 12.68 | |||
| Thu | 12/17/15 | 237.88977 | 1.01023 | 124 | 2.5530 | -2.5530 | -0.22 | x | 6.3460 | 12.67 | |||
| Fri | 12/18/15 | 237.88632 | 1.01021 | 125 | 2.5736 | -2.5736 | -0.20 | x | 6.3666 | 12.65 | |||
| Mon | 12/21/15 | 237.87597 | 1.01017 | 128 | 2.6352 | -2.6352 | -0.16 | x | 6.4282 | 12.61 | |||
| Tue | 12/22/15 | 237.87252 | 1.01015 | 129 | 2.6558 | -2.6558 | -0.14 | x | 6.4488 | 12.59 | |||
| Wed | 12/23/15 | 237.86906 | 1.01014 | 130 | 2.6763 | -2.6763 | -0.13 | x | 6.4693 | 12.58 | |||
| Thu | 12/24/15 | 237.86561 | 1.01012 | 131 | 2.6969 | -2.6969 | -0.11 | x | 6.4899 | 12.56 | |||
| Fri | 12/25/15 | 237.86216 | 1.01011 | 132 | 2.7174 | -2.7174 | -0.10 | x | 6.5104 | 12.55 | |||
| Mon | 12/28/15 | 237.85181 | 1.01007 | 135 | 2.7791 | -2.7791 | -0.06 | x | 6.5721 | 12.51 | |||
| Tue | 12/29/15 | 237.84835 | 1.01005 | 136 | 2.7996 | -2.7996 | -0.04 | x | 6.5926 | 12.49 | |||
| Wed | 12/30/15 | 237.84490 | 1.01004 | 137 | 2.8202 | -2.8202 | -0.03 | x | 6.6132 | 12.48 | |||
| Thu | 12/31/15 | 237.84145 | 1.01002 | 138 | 2.8407 | -2.8407 | -0.01 | x | 6.6337 | 12.46 | |||
| Fri | 01/01/16 | 237.83800 | 1.01001 | ||||||||||
Generated 12/15/15 09:28