CUSIP Number | 912810RA8 | Interest 02/15/14 (184 days) | $3.1678 | |
Dated Date | February 15, 2013 | Interest 08/15/14 (181 days) | $3.2363 | |
Ref CPI on Dated Date | 229.91100 | Interest Total | $6.4041 | |
Original Issue Date | February 28, 2013 | Interest 02/15/15 (184 days) |
Purchased on Settelment Date & held to 01/01/15 | Held on 01/01/14 & Sold on Settlement Date | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
Wed | 01/01/14 | 233.54600 | 1.01581 | 139 | 2.3981 | x | x | 4.0060 | 16.91 | 2.3981 | 0.00 | ||
Thu | 01/02/14 | 233.53061 | 1.01574 | 140 | 2.4151 | x | x | 3.9890 | 16.98 | 2.4151 | -0.07 | ||
Fri | 01/03/14 | 233.51523 | 1.01568 | 141 | 2.4322 | x | x | 3.9719 | 17.04 | 2.4322 | -0.13 | ||
Mon | 01/06/14 | 233.46906 | 1.01548 | 144 | 2.4835 | x | x | 3.9206 | 17.24 | 2.4835 | -0.33 | ||
Tue | 01/07/14 | 233.45368 | 1.01541 | 145 | 2.5006 | x | x | 3.9035 | 17.31 | 2.5006 | -0.40 | ||
Wed | 01/08/14 | 233.43829 | 1.01534 | 146 | 2.5177 | x | x | 3.8864 | 17.38 | 2.5177 | -0.47 | ||
Thu | 01/09/14 | 233.42290 | 1.01528 | 147 | 2.5348 | x | x | 3.8693 | 17.44 | 2.5348 | -0.53 | ||
Fri | 01/10/14 | 233.40752 | 1.01521 | 148 | 2.5518 | x | x | 3.8523 | 17.51 | 2.5518 | -0.60 | ||
Mon | 01/13/14 | 233.36135 | 1.01501 | 151 | 2.6030 | x | x | 3.8011 | 17.71 | 2.6030 | -0.80 | ||
Tue | 01/14/14 | 233.34597 | 1.01494 | 152 | 2.6201 | x | x | 3.7840 | 17.78 | 2.6201 | -0.87 | ||
Wed | 01/15/14 | 233.33058 | 1.01487 | 153 | 2.6371 | x | x | 3.7670 | 17.85 | 2.6371 | -0.94 | ||
Thu | 01/16/14 | 233.31519 | 1.01481 | 154 | 2.6542 | x | x | 3.7499 | 17.91 | 2.6542 | -1.00 | ||
Fri | 01/17/14 | 233.29981 | 1.01474 | 155 | 2.6713 | x | x | 3.7328 | 17.98 | 2.6713 | -1.07 | ||
Mon | 01/20/14 | 233.25365 | 1.01454 | 158 | 2.7224 | x | x | 3.6817 | 18.18 | 2.7224 | -1.27 | ||
Tue | 01/21/14 | 233.23826 | 1.01447 | 159 | 2.7395 | x | x | 3.6646 | 18.25 | 2.7395 | -1.34 | ||
Wed | 01/22/14 | 233.22287 | 1.01441 | 160 | 2.7565 | x | x | 3.6476 | 18.31 | 2.7565 | -1.40 | ||
Thu | 01/23/14 | 233.20748 | 1.01434 | 161 | 2.7736 | x | x | 3.6305 | 18.38 | 2.7736 | -1.47 | ||
Fri | 01/24/14 | 233.19210 | 1.01427 | 162 | 2.7906 | x | x | 3.6135 | 18.45 | 2.7906 | -1.54 | ||
Mon | 01/27/14 | 233.14594 | 1.01407 | 165 | 2.8417 | x | x | 3.5624 | 18.65 | 2.8417 | -1.74 | ||
Tue | 01/28/14 | 233.13055 | 1.01400 | 166 | 2.8588 | x | x | 3.5453 | 18.72 | 2.8588 | -1.81 | ||
Wed | 01/29/14 | 233.11516 | 1.01394 | 167 | 2.8758 | x | x | 3.5283 | 18.78 | 2.8758 | -1.87 | ||
Thu | 01/30/14 | 233.09977 | 1.01387 | 168 | 2.8928 | x | x | 3.5113 | 18.85 | 2.8928 | -1.94 | ||
Fri | 01/31/14 | 233.08439 | 1.01380 | 169 | 2.9099 | x | x | 3.4942 | 18.92 | 2.9099 | -2.01 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
Mon | 02/03/14 | 233.06757 | 1.01373 | 172 | 2.9613 | x | x | 3.4428 | 18.99 | 2.9613 | -2.08 | ||
Tue | 02/04/14 | 233.06686 | 1.01373 | 173 | 2.9785 | x | x | 3.4256 | 18.99 | 2.9785 | -2.08 | ||
Wed | 02/05/14 | 233.06614 | 1.01372 | 174 | 2.9957 | x | x | 3.4084 | 19.00 | 2.9957 | -2.09 | ||
Thu | 02/06/14 | 233.06543 | 1.01372 | 175 | 3.0129 | x | x | 3.3912 | 19.00 | 3.0129 | -2.09 | ||
Fri | 02/07/14 | 233.06471 | 1.01372 | 176 | 3.0301 | x | x | 3.3740 | 19.00 | 3.0301 | -2.09 | ||
Mon | 02/10/14 | 233.06257 | 1.01371 | 179 | 3.0818 | x | x | 3.3223 | 19.01 | 3.0818 | -2.10 | ||
Tue | 02/11/14 | 233.06186 | 1.01370 | 180 | 3.0989 | x | x | 3.3052 | 19.02 | 3.0989 | -2.11 | ||
Wed | 02/12/14 | 233.06114 | 1.01370 | 181 | 3.1162 | x | x | 3.2879 | 19.02 | 3.1162 | -2.11 | ||
Thu | 02/13/14 | 233.06043 | 1.01370 | 182 | 3.1334 | x | x | 3.2707 | 19.02 | 3.1334 | -2.11 | ||
Fri | 02/14/14 | 233.05971 | 1.01370 | 183 | 3.1506 | x | x | 3.2535 | 19.02 | 3.1506 | -2.11 | ||
Sat | 02/15/14 | 233.05900 | 1.01369 | 0 | 0.0000 | x | 3.2363 | 19.03 | x | 3.1678 | -2.12 | ||
Mon | 02/17/14 | 233.05757 | 1.01369 | 2 | 0.0350 | x | 3.2013 | 19.03 | x | 3.2028 | -2.12 | ||
Tue | 02/18/14 | 233.05686 | 1.01368 | 3 | 0.0525 | x | 3.1838 | 19.04 | x | 3.2203 | -2.13 | ||
Wed | 02/19/14 | 233.05614 | 1.01368 | 4 | 0.0700 | x | 3.1663 | 19.04 | x | 3.2378 | -2.13 | ||
Thu | 02/20/14 | 233.05543 | 1.01368 | 5 | 0.0875 | x | 3.1488 | 19.04 | x | 3.2553 | -2.13 | ||
Fri | 02/21/14 | 233.05471 | 1.01367 | 6 | 0.1050 | x | 3.1313 | 19.05 | x | 3.2728 | -2.14 | ||
Mon | 02/24/14 | 233.05257 | 1.01366 | 9 | 0.1575 | x | 3.0788 | 19.06 | x | 3.3253 | -2.15 | ||
Tue | 02/25/14 | 233.05186 | 1.01366 | 10 | 0.1750 | x | 3.0613 | 19.06 | x | 3.3428 | -2.15 | ||
Wed | 02/26/14 | 233.05114 | 1.01366 | 11 | 0.1925 | x | 3.0438 | 19.06 | x | 3.3603 | -2.15 | ||
Thu | 02/27/14 | 233.05043 | 1.01365 | 12 | 0.2100 | x | 3.0263 | 19.07 | x | 3.3778 | -2.16 | ||
Fri | 02/28/14 | 233.04971 | 1.01365 | 13 | 0.2275 | x | 3.0088 | 19.07 | x | 3.3953 | -2.16 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
Mon | 03/03/14 | 233.10494 | 1.01389 | 16 | 0.2801 | x | 2.9562 | 18.83 | x | 3.4479 | -1.92 | ||
Tue | 03/04/14 | 233.13290 | 1.01401 | 17 | 0.2976 | x | 2.9387 | 18.71 | x | 3.4654 | -1.80 | ||
Wed | 03/05/14 | 233.16087 | 1.01414 | 18 | 0.3152 | x | 2.9211 | 18.58 | x | 3.4830 | -1.67 | ||
Thu | 03/06/14 | 233.18884 | 1.01426 | 19 | 0.3327 | x | 2.9036 | 18.46 | x | 3.5005 | -1.55 | ||
Fri | 03/07/14 | 233.21681 | 1.01438 | 20 | 0.3503 | x | 2.8860 | 18.34 | x | 3.5181 | -1.43 | ||
Mon | 03/10/14 | 233.30071 | 1.01474 | 23 | 0.4030 | x | 2.8333 | 17.98 | x | 3.5708 | -1.07 | ||
Tue | 03/11/14 | 233.32868 | 1.01487 | 24 | 0.4205 | x | 2.8158 | 17.85 | x | 3.5883 | -0.94 | ||
Wed | 03/12/14 | 233.35665 | 1.01499 | 25 | 0.4381 | x | 2.7982 | 17.73 | x | 3.6059 | -0.82 | ||
Thu | 03/13/14 | 233.38461 | 1.01511 | 26 | 0.4557 | x | 2.7806 | 17.61 | x | 3.6235 | -0.70 | ||
Fri | 03/14/14 | 233.41258 | 1.01523 | 27 | 0.4733 | x | 2.7630 | 17.49 | x | 3.6411 | -0.58 | ||
Mon | 03/17/14 | 233.49648 | 1.01560 | 30 | 0.5260 | x | 2.7103 | 17.12 | x | 3.6938 | -0.21 | ||
Tue | 03/18/14 | 233.52445 | 1.01572 | 31 | 0.5436 | x | 2.6927 | 17.00 | x | 3.7114 | -0.09 | ||
Wed | 03/19/14 | 233.55242 | 1.01584 | 32 | 0.5612 | x | 2.6751 | 16.88 | x | 3.7290 | 0.03 | ||
Thu | 03/20/14 | 233.58039 | 1.01596 | 33 | 0.5788 | x | 2.6575 | 16.76 | x | 3.7466 | 0.15 | ||
Fri | 03/21/14 | 233.60835 | 1.01608 | 34 | 0.5965 | x | 2.6398 | 16.64 | x | 3.7643 | 0.27 | ||
Mon | 03/24/14 | 233.69226 | 1.01645 | 37 | 0.6493 | x | 2.5870 | 16.27 | x | 3.8171 | 0.64 | ||
Tue | 03/25/14 | 233.72023 | 1.01657 | 38 | 0.6669 | x | 2.5694 | 16.15 | x | 3.8347 | 0.76 | ||
Wed | 03/26/14 | 233.74819 | 1.01669 | 39 | 0.6846 | x | 2.5517 | 16.03 | x | 3.8524 | 0.88 | ||
Thu | 03/27/14 | 233.77616 | 1.01681 | 40 | 0.7022 | x | 2.5341 | 15.91 | x | 3.8700 | 1.00 | ||
Fri | 03/28/14 | 233.80413 | 1.01693 | 41 | 0.7199 | x | 2.5164 | 15.79 | x | 3.8877 | 1.12 | ||
Mon | 03/31/14 | 233.88803 | 1.01730 | 44 | 0.7728 | x | 2.4635 | 15.42 | x | 3.9406 | 1.49 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
Tue | 04/01/14 | 233.91600 | 1.01742 | 45 | 0.7905 | x | 2.4458 | 15.30 | x | 3.9583 | 1.61 | ||
Wed | 04/02/14 | 233.94483 | 1.01755 | 46 | 0.8081 | x | 2.4282 | 15.17 | x | 3.9759 | 1.74 | ||
Thu | 04/03/14 | 233.97367 | 1.01767 | 47 | 0.8258 | x | 2.4105 | 15.05 | x | 3.9936 | 1.86 | ||
Fri | 04/04/14 | 234.00250 | 1.01780 | 48 | 0.8435 | x | 2.3928 | 14.92 | x | 4.0113 | 1.99 | ||
Mon | 04/07/14 | 234.08900 | 1.01817 | 51 | 0.8965 | x | 2.3398 | 14.55 | x | 4.0643 | 2.36 | ||
Tue | 04/08/14 | 234.11783 | 1.01830 | 52 | 0.9142 | x | 2.3221 | 14.42 | x | 4.0820 | 2.49 | ||
Wed | 04/09/14 | 234.14667 | 1.01842 | 53 | 0.9319 | x | 2.3044 | 14.30 | x | 4.0997 | 2.61 | ||
Thu | 04/10/14 | 234.17550 | 1.01855 | 54 | 0.9496 | x | 2.2867 | 14.17 | x | 4.1174 | 2.74 | ||
Fri | 04/11/14 | 234.20433 | 1.01867 | 55 | 0.9673 | x | 2.2690 | 14.05 | x | 4.1351 | 2.86 | ||
Mon | 04/14/14 | 234.29083 | 1.01905 | 58 | 1.0205 | x | 2.2158 | 13.67 | x | 4.1883 | 3.24 | ||
Tue | 04/15/14 | 234.31967 | 1.01918 | 59 | 1.0382 | x | 2.1981 | 13.54 | x | 4.2060 | 3.37 | ||
Wed | 04/16/14 | 234.34850 | 1.01930 | 60 | 1.0559 | x | 2.1804 | 13.42 | x | 4.2237 | 3.49 | ||
Thu | 04/17/14 | 234.37733 | 1.01943 | 61 | 1.0736 | x | 2.1627 | 13.29 | x | 4.2414 | 3.62 | ||
Fri | 04/18/14 | 234.40617 | 1.01955 | 62 | 1.0914 | x | 2.1449 | 13.17 | x | 4.2592 | 3.74 | ||
Mon | 04/21/14 | 234.49267 | 1.01993 | 65 | 1.1446 | x | 2.0917 | 12.79 | x | 4.3124 | 4.12 | ||
Tue | 04/22/14 | 234.52150 | 1.02005 | 66 | 1.1623 | x | 2.0740 | 12.67 | x | 4.3301 | 4.24 | ||
Wed | 04/23/14 | 234.55033 | 1.02018 | 67 | 1.1801 | x | 2.0562 | 12.54 | x | 4.3479 | 4.37 | ||
Thu | 04/24/14 | 234.57917 | 1.02030 | 68 | 1.1979 | x | 2.0384 | 12.42 | x | 4.3657 | 4.49 | ||
Fri | 04/25/14 | 234.60800 | 1.02043 | 69 | 1.2156 | x | 2.0207 | 12.29 | x | 4.3834 | 4.62 | ||
Mon | 04/28/14 | 234.69450 | 1.02081 | 72 | 1.2690 | x | 1.9673 | 11.91 | x | 4.4368 | 5.00 | ||
Tue | 04/29/14 | 234.72333 | 1.02093 | 73 | 1.2867 | x | 1.9496 | 11.79 | x | 4.4545 | 5.12 | ||
Wed | 04/30/14 | 234.75217 | 1.02106 | 74 | 1.3045 | x | 1.9318 | 11.66 | x | 4.4723 | 5.25 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
Thu | 05/01/14 | 234.78100 | 1.02118 | 75 | 1.3223 | x | 1.9140 | 11.54 | x | 4.4901 | 5.37 | ||
Fri | 05/02/14 | 234.82977 | 1.02139 | 76 | 1.3402 | x | 1.8961 | 11.33 | x | 4.5080 | 5.58 | ||
Mon | 05/05/14 | 234.97610 | 1.02203 | 79 | 1.3940 | x | 1.8423 | 10.69 | x | 4.5618 | 6.22 | ||
Tue | 05/06/14 | 235.02487 | 1.02224 | 80 | 1.4119 | x | 1.8244 | 10.48 | x | 4.5797 | 6.43 | ||
Wed | 05/07/14 | 235.07365 | 1.02245 | 81 | 1.4299 | x | 1.8064 | 10.27 | x | 4.5977 | 6.64 | ||
Thu | 05/08/14 | 235.12242 | 1.02267 | 82 | 1.4478 | x | 1.7885 | 10.05 | x | 4.6156 | 6.86 | ||
Fri | 05/09/14 | 235.17119 | 1.02288 | 83 | 1.4658 | x | 1.7705 | 9.84 | x | 4.6336 | 7.07 | ||
Mon | 05/12/14 | 235.31752 | 1.02352 | 86 | 1.5197 | x | 1.7166 | 9.20 | x | 4.6875 | 7.71 | ||
Tue | 05/13/14 | 235.36629 | 1.02373 | 87 | 1.5377 | x | 1.6986 | 8.99 | x | 4.7055 | 7.92 | ||
Wed | 05/14/14 | 235.41506 | 1.02394 | 88 | 1.5557 | x | 1.6806 | 8.78 | x | 4.7235 | 8.13 | ||
Thu | 05/15/14 | 235.46384 | 1.02415 | 89 | 1.5737 | x | 1.6626 | 8.57 | x | 4.7415 | 8.34 | ||
Fri | 05/16/14 | 235.51261 | 1.02436 | 90 | 1.5917 | x | 1.6446 | 8.36 | x | 4.7595 | 8.55 | ||
Mon | 05/19/14 | 235.65894 | 1.02500 | 93 | 1.6458 | x | 1.5905 | 7.72 | x | 4.8136 | 9.19 | ||
Tue | 05/20/14 | 235.70771 | 1.02521 | 94 | 1.6638 | x | 1.5725 | 7.51 | x | 4.8316 | 9.40 | ||
Wed | 05/21/14 | 235.75648 | 1.02542 | 95 | 1.6819 | x | 1.5544 | 7.30 | x | 4.8497 | 9.61 | ||
Thu | 05/22/14 | 235.80526 | 1.02564 | 96 | 1.7000 | x | 1.5363 | 7.08 | x | 4.8678 | 9.83 | ||
Fri | 05/23/14 | 235.85403 | 1.02585 | 97 | 1.7180 | x | 1.5183 | 6.87 | x | 4.8858 | 10.04 | ||
Mon | 05/26/14 | 236.00035 | 1.02649 | 100 | 1.7723 | x | 1.4640 | 6.23 | x | 4.9401 | 10.68 | ||
Tue | 05/27/14 | 236.04913 | 1.02670 | 101 | 1.7903 | x | 1.4460 | 6.02 | x | 4.9581 | 10.89 | ||
Wed | 05/28/14 | 236.09790 | 1.02691 | 102 | 1.8084 | x | 1.4279 | 5.81 | x | 4.9762 | 11.10 | ||
Thu | 05/29/14 | 236.14668 | 1.02712 | 103 | 1.8265 | x | 1.4098 | 5.60 | x | 4.9943 | 11.31 | ||
Fri | 05/30/14 | 236.19545 | 1.02733 | 104 | 1.8447 | x | 1.3916 | 5.39 | x | 5.0125 | 11.52 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
Mon | 06/02/14 | 236.31897 | 1.02787 | 107 | 1.8989 | x | 1.3374 | 4.85 | x | 5.0667 | 12.06 | ||
Tue | 06/03/14 | 236.34493 | 1.02798 | 108 | 1.9168 | x | 1.3195 | 4.74 | x | 5.0846 | 12.17 | ||
Wed | 06/04/14 | 236.37090 | 1.02810 | 109 | 1.9348 | x | 1.3015 | 4.62 | x | 5.1026 | 12.29 | ||
Thu | 06/05/14 | 236.39687 | 1.02821 | 110 | 1.9527 | x | 1.2836 | 4.51 | x | 5.1205 | 12.40 | ||
Fri | 06/06/14 | 236.42283 | 1.02832 | 111 | 1.9707 | x | 1.2656 | 4.40 | x | 5.1385 | 12.51 | ||
Mon | 06/09/14 | 236.50073 | 1.02866 | 114 | 2.0246 | x | 1.2117 | 4.06 | x | 5.1924 | 12.85 | ||
Tue | 06/10/14 | 236.52670 | 1.02878 | 115 | 2.0426 | x | 1.1937 | 3.94 | x | 5.2104 | 12.97 | ||
Wed | 06/11/14 | 236.55267 | 1.02889 | 116 | 2.0606 | x | 1.1757 | 3.83 | x | 5.2284 | 13.08 | ||
Thu | 06/12/14 | 236.57863 | 1.02900 | 117 | 2.0786 | x | 1.1577 | 3.72 | x | 5.2464 | 13.19 | ||
Fri | 06/13/14 | 236.60460 | 1.02911 | 118 | 2.0966 | x | 1.1397 | 3.61 | x | 5.2644 | 13.30 | ||
Mon | 06/16/14 | 236.68250 | 1.02945 | 121 | 2.1506 | x | 1.0857 | 3.27 | x | 5.3184 | 13.64 | ||
Tue | 06/17/14 | 236.70847 | 1.02957 | 122 | 2.1686 | x | 1.0677 | 3.15 | x | 5.3364 | 13.76 | ||
Wed | 06/18/14 | 236.73443 | 1.02968 | 123 | 2.1866 | x | 1.0497 | 3.04 | x | 5.3544 | 13.87 | ||
Thu | 06/19/14 | 236.76040 | 1.02979 | 124 | 2.2047 | x | 1.0316 | 2.93 | x | 5.3725 | 13.98 | ||
Fri | 06/20/14 | 236.78637 | 1.02990 | 125 | 2.2227 | x | 1.0136 | 2.82 | x | 5.3905 | 14.09 | ||
Mon | 06/23/14 | 236.86427 | 1.03024 | 128 | 2.2768 | x | 0.9595 | 2.48 | x | 5.4446 | 14.43 | ||
Tue | 06/24/14 | 236.89023 | 1.03036 | 129 | 2.2948 | x | 0.9415 | 2.36 | x | 5.4626 | 14.55 | ||
Wed | 06/25/14 | 236.91620 | 1.03047 | 130 | 2.3129 | x | 0.9234 | 2.25 | x | 5.4807 | 14.66 | ||
Thu | 06/26/14 | 236.94217 | 1.03058 | 131 | 2.3309 | x | 0.9054 | 2.14 | x | 5.4987 | 14.77 | ||
Fri | 06/27/14 | 236.96813 | 1.03070 | 132 | 2.3490 | x | 0.8873 | 2.02 | x | 5.5168 | 14.89 | ||
Mon | 06/30/14 | 237.04603 | 1.03103 | 135 | 2.4031 | x | 0.8332 | 1.69 | x | 5.5709 | 15.22 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
Tue | 07/01/14 | 237.07200 | 1.03115 | 136 | 2.4212 | x | 0.8151 | 1.57 | x | 5.5890 | 15.34 | ||
Wed | 07/02/14 | 237.09871 | 1.03126 | 137 | 2.4393 | x | 0.7970 | 1.46 | x | 5.6071 | 15.45 | ||
Thu | 07/03/14 | 237.12542 | 1.03138 | 138 | 2.4574 | x | 0.7789 | 1.34 | x | 5.6252 | 15.57 | ||
Fri | 07/04/14 | 237.15213 | 1.03150 | 139 | 2.4755 | x | 0.7608 | 1.22 | x | 5.6433 | 15.69 | ||
Mon | 07/07/14 | 237.23226 | 1.03184 | 142 | 2.5297 | x | 0.7066 | 0.88 | x | 5.6975 | 16.03 | ||
Tue | 07/08/14 | 237.25897 | 1.03196 | 143 | 2.5478 | x | 0.6885 | 0.76 | x | 5.7156 | 16.15 | ||
Wed | 07/09/14 | 237.28568 | 1.03208 | 144 | 2.5659 | x | 0.6704 | 0.64 | x | 5.7337 | 16.27 | ||
Thu | 07/10/14 | 237.31239 | 1.03219 | 145 | 2.5840 | x | 0.6523 | 0.53 | x | 5.7518 | 16.38 | ||
Fri | 07/11/14 | 237.33910 | 1.03231 | 146 | 2.6022 | x | 0.6341 | 0.41 | x | 5.7700 | 16.50 | ||
Mon | 07/14/14 | 237.41923 | 1.03266 | 149 | 2.6565 | x | 0.5798 | 0.06 | x | 5.8243 | 16.85 | ||
Tue | 07/15/14 | 237.44594 | 1.03277 | 150 | 2.6746 | x | 0.5617 | -0.05 | x | 5.8424 | 16.96 | ||
Wed | 07/16/14 | 237.47265 | 1.03289 | 151 | 2.6928 | x | 0.5435 | -0.17 | x | 5.8606 | 17.08 | ||
Thu | 07/17/14 | 237.49935 | 1.03301 | 152 | 2.7109 | x | 0.5254 | -0.29 | x | 5.8787 | 17.20 | ||
Fri | 07/18/14 | 237.52606 | 1.03312 | 153 | 2.7291 | x | 0.5072 | -0.40 | x | 5.8969 | 17.31 | ||
Mon | 07/21/14 | 237.60619 | 1.03347 | 156 | 2.7835 | x | 0.4528 | -0.75 | x | 5.9513 | 17.66 | ||
Tue | 07/22/14 | 237.63290 | 1.03359 | 157 | 2.8017 | x | 0.4346 | -0.87 | x | 5.9695 | 17.78 | ||
Wed | 07/23/14 | 237.65961 | 1.03370 | 158 | 2.8198 | x | 0.4165 | -0.98 | x | 5.9876 | 17.89 | ||
Thu | 07/24/14 | 237.68632 | 1.03382 | 159 | 2.8380 | x | 0.3983 | -1.10 | x | 6.0058 | 18.01 | ||
Fri | 07/25/14 | 237.71303 | 1.03394 | 160 | 2.8562 | x | 0.3801 | -1.22 | x | 6.0240 | 18.13 | ||
Mon | 07/28/14 | 237.79316 | 1.03428 | 163 | 2.9107 | x | 0.3256 | -1.56 | x | 6.0785 | 18.47 | ||
Tue | 07/29/14 | 237.81987 | 1.03440 | 164 | 2.9289 | x | 0.3074 | -1.68 | x | 6.0967 | 18.59 | ||
Wed | 07/30/14 | 237.84658 | 1.03452 | 165 | 2.9471 | x | 0.2892 | -1.80 | x | 6.1149 | 18.71 | ||
Thu | 07/31/14 | 237.87329 | 1.03463 | 166 | 2.9653 | x | 0.2710 | -1.91 | x | 6.1331 | 18.82 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
Fri | 08/01/14 | 237.90000 | 1.03475 | 167 | 2.9835 | x | 0.2528 | -2.03 | x | 6.1513 | 18.94 | ||
Mon | 08/04/14 | 237.94287 | 1.03493 | 170 | 3.0376 | x | 0.1987 | -2.21 | x | 6.2054 | 19.12 | ||
Tue | 08/05/14 | 237.95716 | 1.03500 | 171 | 3.0557 | x | 0.1806 | -2.28 | x | 6.2235 | 19.19 | ||
Wed | 08/06/14 | 237.97145 | 1.03506 | 172 | 3.0737 | x | 0.1626 | -2.34 | x | 6.2415 | 19.25 | ||
Thu | 08/07/14 | 237.98574 | 1.03512 | 173 | 3.0918 | x | 0.1445 | -2.40 | x | 6.2596 | 19.31 | ||
Fri | 08/08/14 | 238.00003 | 1.03518 | 174 | 3.1098 | x | 0.1265 | -2.46 | x | 6.2776 | 19.37 | ||
Mon | 08/11/14 | 238.04290 | 1.03537 | 177 | 3.1640 | x | 0.0723 | -2.65 | x | 6.3318 | 19.56 | ||
Tue | 08/12/14 | 238.05719 | 1.03543 | 178 | 3.1821 | x | 0.0542 | -2.71 | x | 6.3499 | 19.62 | ||
Wed | 08/13/14 | 238.07148 | 1.03549 | 179 | 3.2002 | x | 0.0361 | -2.77 | x | 6.3680 | 19.68 | ||
Thu | 08/14/14 | 238.08577 | 1.03556 | 180 | 3.2182 | x | 0.0181 | -2.84 | x | 6.3860 | 19.75 | ||
Fri | 08/15/14 | 238.10006 | 1.03562 | 0 | 0.0000 | 0.0000 | -2.90 | x | x | 6.4041 | 19.81 | ||
Mon | 08/18/14 | 238.14294 | 1.03580 | 3 | 0.0528 | -0.0528 | -3.08 | x | x | 6.4569 | 19.99 | ||
Tue | 08/19/14 | 238.15723 | 1.03587 | 4 | 0.0704 | -0.0704 | -3.15 | x | x | 6.4745 | 20.06 | ||
Wed | 08/20/14 | 238.17152 | 1.03593 | 5 | 0.0880 | -0.0880 | -3.21 | x | x | 6.4921 | 20.12 | ||
Thu | 08/21/14 | 238.18581 | 1.03599 | 6 | 0.1056 | -0.1056 | -3.27 | x | x | 6.5097 | 20.18 | ||
Fri | 08/22/14 | 238.20010 | 1.03605 | 7 | 0.1232 | -0.1232 | -3.33 | x | x | 6.5273 | 20.24 | ||
Mon | 08/25/14 | 238.24297 | 1.03624 | 10 | 0.1760 | -0.1760 | -3.52 | x | x | 6.5801 | 20.43 | ||
Tue | 08/26/14 | 238.25726 | 1.03630 | 11 | 0.1936 | -0.1936 | -3.58 | x | x | 6.5977 | 20.49 | ||
Wed | 08/27/14 | 238.27155 | 1.03636 | 12 | 0.2112 | -0.2112 | -3.64 | x | x | 6.6153 | 20.55 | ||
Thu | 08/28/14 | 238.28584 | 1.03643 | 13 | 0.2288 | -0.2288 | -3.71 | x | x | 6.6329 | 20.62 | ||
Fri | 08/29/14 | 238.30013 | 1.03649 | 14 | 0.2464 | -0.2464 | -3.77 | x | x | 6.6505 | 20.68 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
Mon | 09/01/14 | 238.34300 | 1.03668 | 17 | 0.2993 | -0.2993 | -3.96 | x | x | 6.7034 | 20.87 | ||
Tue | 09/02/14 | 238.33990 | 1.03666 | 18 | 0.3169 | -0.3169 | -3.94 | x | x | 6.7210 | 20.85 | ||
Wed | 09/03/14 | 238.33680 | 1.03665 | 19 | 0.3345 | -0.3345 | -3.93 | x | x | 6.7386 | 20.84 | ||
Thu | 09/04/14 | 238.33370 | 1.03663 | 20 | 0.3521 | -0.3521 | -3.91 | x | x | 6.7562 | 20.82 | ||
Fri | 09/05/14 | 238.33060 | 1.03662 | 21 | 0.3697 | -0.3697 | -3.90 | x | x | 6.7738 | 20.81 | ||
Mon | 09/08/14 | 238.32130 | 1.03658 | 24 | 0.4225 | -0.4225 | -3.86 | x | x | 6.8266 | 20.77 | ||
Tue | 09/09/14 | 238.31820 | 1.03657 | 25 | 0.4401 | -0.4401 | -3.85 | x | x | 6.8442 | 20.76 | ||
Wed | 09/10/14 | 238.31510 | 1.03655 | 26 | 0.4577 | -0.4577 | -3.83 | x | x | 6.8618 | 20.74 | ||
Thu | 09/11/14 | 238.31200 | 1.03654 | 27 | 0.4753 | -0.4753 | -3.82 | x | x | 6.8794 | 20.73 | ||
Fri | 09/12/14 | 238.30890 | 1.03653 | 28 | 0.4929 | -0.4929 | -3.81 | x | x | 6.8970 | 20.72 | ||
Mon | 09/15/14 | 238.29960 | 1.03649 | 31 | 0.5457 | -0.5457 | -3.77 | x | x | 6.9498 | 20.68 | ||
Tue | 09/16/14 | 238.29650 | 1.03647 | 32 | 0.5633 | -0.5633 | -3.75 | x | x | 6.9674 | 20.66 | ||
Wed | 09/17/14 | 238.29340 | 1.03646 | 33 | 0.5809 | -0.5809 | -3.74 | x | x | 6.9850 | 20.65 | ||
Thu | 09/18/14 | 238.29030 | 1.03645 | 34 | 0.5985 | -0.5985 | -3.73 | x | x | 7.0026 | 20.64 | ||
Fri | 09/19/14 | 238.28720 | 1.03643 | 35 | 0.6161 | -0.6161 | -3.71 | x | x | 7.0202 | 20.62 | ||
Mon | 09/22/14 | 238.27790 | 1.03639 | 38 | 0.6689 | -0.6689 | -3.67 | x | x | 7.0730 | 20.58 | ||
Tue | 09/23/14 | 238.27480 | 1.03638 | 39 | 0.6865 | -0.6865 | -3.66 | x | x | 7.0906 | 20.57 | ||
Wed | 09/24/14 | 238.27170 | 1.03636 | 40 | 0.7040 | -0.7040 | -3.64 | x | x | 7.1081 | 20.55 | ||
Thu | 09/25/14 | 238.26860 | 1.03635 | 41 | 0.7216 | -0.7216 | -3.63 | x | x | 7.1257 | 20.54 | ||
Fri | 09/26/14 | 238.26550 | 1.03634 | 42 | 0.7392 | -0.7392 | -3.62 | x | x | 7.1433 | 20.53 | ||
Mon | 09/29/14 | 238.25620 | 1.03630 | 45 | 0.7920 | -0.7920 | -3.58 | x | x | 7.1961 | 20.49 | ||
Tue | 09/30/14 | 238.25310 | 1.03628 | 46 | 0.8096 | -0.8096 | -3.56 | x | x | 7.2137 | 20.47 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
Wed | 10/01/14 | 238.25000 | 1.03627 | 47 | 0.8272 | -0.8272 | -3.55 | x | x | 7.2313 | 20.46 | ||
Thu | 10/02/14 | 238.23716 | 1.03621 | 48 | 0.8447 | -0.8447 | -3.49 | x | x | 7.2488 | 20.40 | ||
Fri | 10/03/14 | 238.22432 | 1.03616 | 49 | 0.8623 | -0.8623 | -3.44 | x | x | 7.2664 | 20.35 | ||
Mon | 10/06/14 | 238.18581 | 1.03599 | 52 | 0.9149 | -0.9149 | -3.27 | x | x | 7.3190 | 20.18 | ||
Tue | 10/07/14 | 238.17297 | 1.03594 | 53 | 0.9325 | -0.9325 | -3.22 | x | x | 7.3366 | 20.13 | ||
Wed | 10/08/14 | 238.16013 | 1.03588 | 54 | 0.9500 | -0.9500 | -3.16 | x | x | 7.3541 | 20.07 | ||
Thu | 10/09/14 | 238.14729 | 1.03582 | 55 | 0.9676 | -0.9676 | -3.10 | x | x | 7.3717 | 20.01 | ||
Fri | 10/10/14 | 238.13445 | 1.03577 | 56 | 0.9851 | -0.9851 | -3.05 | x | x | 7.3892 | 19.96 | ||
Mon | 10/13/14 | 238.09594 | 1.03560 | 59 | 1.0377 | -1.0377 | -2.88 | x | x | 7.4418 | 19.79 | ||
Tue | 10/14/14 | 238.08310 | 1.03554 | 60 | 1.0552 | -1.0552 | -2.82 | x | x | 7.4593 | 19.73 | ||
Wed | 10/15/14 | 238.07026 | 1.03549 | 61 | 1.0728 | -1.0728 | -2.77 | x | x | 7.4769 | 19.68 | ||
Thu | 10/16/14 | 238.05742 | 1.03543 | 62 | 1.0903 | -1.0903 | -2.71 | x | x | 7.4944 | 19.62 | ||
Fri | 10/17/14 | 238.04458 | 1.03538 | 63 | 1.1078 | -1.1078 | -2.66 | x | x | 7.5119 | 19.57 | ||
Mon | 10/20/14 | 238.00606 | 1.03521 | 66 | 1.1604 | -1.1604 | -2.49 | x | x | 7.5645 | 19.40 | ||
Tue | 10/21/14 | 237.99323 | 1.03515 | 67 | 1.1779 | -1.1779 | -2.43 | x | x | 7.5820 | 19.34 | ||
Wed | 10/22/14 | 237.98039 | 1.03510 | 68 | 1.1954 | -1.1954 | -2.38 | x | x | 7.5995 | 19.29 | ||
Thu | 10/23/14 | 237.96755 | 1.03504 | 69 | 1.2129 | -1.2129 | -2.32 | x | x | 7.6170 | 19.23 | ||
Fri | 10/24/14 | 237.95471 | 1.03499 | 70 | 1.2305 | -1.2305 | -2.27 | x | x | 7.6346 | 19.18 | ||
Mon | 10/27/14 | 237.91619 | 1.03482 | 73 | 1.2830 | -1.2830 | -2.10 | x | x | 7.6871 | 19.01 | ||
Tue | 10/28/14 | 237.90335 | 1.03476 | 74 | 1.3005 | -1.3005 | -2.04 | x | x | 7.7046 | 18.95 | ||
Wed | 10/29/14 | 237.89052 | 1.03471 | 75 | 1.3180 | -1.3180 | -1.99 | x | x | 7.7221 | 18.90 | ||
Thu | 10/30/14 | 237.87768 | 1.03465 | 76 | 1.3355 | -1.3355 | -1.93 | x | x | 7.7396 | 18.84 | ||
Fri | 10/31/14 | 237.86484 | 1.03460 | 77 | 1.3530 | -1.3530 | -1.88 | x | x | 7.7571 | 18.79 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
Mon | 11/03/14 | 237.86393 | 1.03459 | 80 | 1.4057 | -1.4057 | -1.87 | x | x | 7.8098 | 18.78 | ||
Tue | 11/04/14 | 237.86990 | 1.03462 | 81 | 1.4233 | -1.4233 | -1.90 | x | x | 7.8274 | 18.81 | ||
Wed | 11/05/14 | 237.87587 | 1.03464 | 82 | 1.4409 | -1.4409 | -1.92 | x | x | 7.8450 | 18.83 | ||
Thu | 11/06/14 | 237.88183 | 1.03467 | 83 | 1.4585 | -1.4585 | -1.95 | x | x | 7.8626 | 18.86 | ||
Fri | 11/07/14 | 237.88780 | 1.03470 | 84 | 1.4761 | -1.4761 | -1.98 | x | x | 7.8802 | 18.89 | ||
Mon | 11/10/14 | 237.90570 | 1.03477 | 87 | 1.5290 | -1.5290 | -2.05 | x | x | 7.9331 | 18.96 | ||
Tue | 11/11/14 | 237.91167 | 1.03480 | 88 | 1.5466 | -1.5466 | -2.08 | x | x | 7.9507 | 18.99 | ||
Wed | 11/12/14 | 237.91763 | 1.03482 | 89 | 1.5642 | -1.5642 | -2.10 | x | x | 7.9683 | 19.01 | ||
Thu | 11/13/14 | 237.92360 | 1.03485 | 90 | 1.5818 | -1.5818 | -2.13 | x | x | 7.9859 | 19.04 | ||
Fri | 11/14/14 | 237.92957 | 1.03488 | 91 | 1.5994 | -1.5994 | -2.16 | x | x | 8.0035 | 19.07 | ||
Mon | 11/17/14 | 237.94747 | 1.03495 | 94 | 1.6523 | -1.6523 | -2.23 | x | x | 8.0564 | 19.14 | ||
Tue | 11/18/14 | 237.95343 | 1.03498 | 95 | 1.6699 | -1.6699 | -2.26 | x | x | 8.0740 | 19.17 | ||
Wed | 11/19/14 | 237.95940 | 1.03501 | 96 | 1.6875 | -1.6875 | -2.29 | x | x | 8.0916 | 19.20 | ||
Thu | 11/20/14 | 237.96537 | 1.03503 | 97 | 1.7051 | -1.7051 | -2.31 | x | x | 8.1092 | 19.22 | ||
Fri | 11/21/14 | 237.97133 | 1.03506 | 98 | 1.7228 | -1.7228 | -2.34 | x | x | 8.1269 | 19.25 | ||
Mon | 11/24/14 | 237.98923 | 1.03514 | 101 | 1.7756 | -1.7756 | -2.42 | x | x | 8.1797 | 19.33 | ||
Tue | 11/25/14 | 237.99520 | 1.03516 | 102 | 1.7932 | -1.7932 | -2.44 | x | x | 8.1973 | 19.35 | ||
Wed | 11/26/14 | 238.00117 | 1.03519 | 103 | 1.8109 | -1.8109 | -2.47 | x | x | 8.2150 | 19.38 | ||
Thu | 11/27/14 | 238.00713 | 1.03521 | 104 | 1.8285 | -1.8285 | -2.49 | x | x | 8.2326 | 19.40 | ||
Fri | 11/28/14 | 238.01310 | 1.03524 | 105 | 1.8461 | -1.8461 | -2.52 | x | x | 8.2502 | 19.43 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
Mon | 12/01/14 | 238.03100 | 1.03532 | 108 | 1.8990 | -1.8990 | -2.60 | x | x | 8.3031 | 19.51 | ||
Tue | 12/02/14 | 238.01171 | 1.03523 | 109 | 1.9164 | -1.9164 | -2.51 | x | x | 8.3205 | 19.42 | ||
Wed | 12/03/14 | 237.99242 | 1.03515 | 110 | 1.9339 | -1.9339 | -2.43 | x | x | 8.3380 | 19.34 | ||
Thu | 12/04/14 | 237.97313 | 1.03507 | 111 | 1.9513 | -1.9513 | -2.35 | x | x | 8.3554 | 19.26 | ||
Fri | 12/05/14 | 237.95384 | 1.03498 | 112 | 1.9687 | -1.9687 | -2.26 | x | x | 8.3728 | 19.17 | ||
Mon | 12/08/14 | 237.89597 | 1.03473 | 115 | 2.0210 | -2.0210 | -2.01 | x | x | 8.4251 | 18.92 | ||
Tue | 12/09/14 | 237.87668 | 1.03465 | 116 | 2.0384 | -2.0384 | -1.93 | x | x | 8.4425 | 18.84 | ||
Wed | 12/10/14 | 237.85739 | 1.03456 | 117 | 2.0558 | -2.0558 | -1.84 | x | x | 8.4599 | 18.75 | ||
Thu | 12/11/14 | 237.83810 | 1.03448 | 118 | 2.0732 | -2.0732 | -1.76 | x | x | 8.4773 | 18.67 | ||
Fri | 12/12/14 | 237.81881 | 1.03440 | 119 | 2.0906 | -2.0906 | -1.68 | x | x | 8.4947 | 18.59 | ||
Mon | 12/15/14 | 237.76094 | 1.03414 | 122 | 2.1427 | -2.1427 | -1.42 | x | x | 8.5468 | 18.33 | ||
Tue | 12/16/14 | 237.74165 | 1.03406 | 123 | 2.1601 | -2.1601 | -1.34 | x | x | 8.5642 | 18.25 | ||
Wed | 12/17/14 | 237.72235 | 1.03398 | 124 | 2.1775 | -2.1775 | -1.26 | x | x | 8.5816 | 18.17 | ||
Thu | 12/18/14 | 237.70306 | 1.03389 | 125 | 2.1949 | -2.1949 | -1.17 | x | x | 8.5990 | 18.08 | ||
Fri | 12/19/14 | 237.68377 | 1.03381 | 126 | 2.2123 | -2.2123 | -1.09 | x | x | 8.6164 | 18.00 | ||
Mon | 12/22/14 | 237.62590 | 1.03356 | 129 | 2.2644 | -2.2644 | -0.84 | x | x | 8.6685 | 17.75 | ||
Tue | 12/23/14 | 237.60661 | 1.03347 | 130 | 2.2818 | -2.2818 | -0.75 | x | x | 8.6859 | 17.66 | ||
Wed | 12/24/14 | 237.58732 | 1.03339 | 131 | 2.2992 | -2.2992 | -0.67 | x | x | 8.7033 | 17.58 | ||
Thu | 12/25/14 | 237.56803 | 1.03330 | 132 | 2.3165 | -2.3165 | -0.58 | x | x | 8.7206 | 17.49 | ||
Fri | 12/26/14 | 237.54874 | 1.03322 | 133 | 2.3339 | -2.3339 | -0.50 | x | x | 8.7380 | 17.41 | ||
Mon | 12/29/14 | 237.49087 | 1.03297 | 136 | 2.3859 | -2.3859 | -0.25 | x | x | 8.7900 | 17.16 | ||
Tue | 12/30/14 | 237.47158 | 1.03288 | 137 | 2.4033 | -2.4033 | -0.16 | x | x | 8.8074 | 17.07 | ||
Wed | 12/31/14 | 237.45229 | 1.03280 | 138 | 2.4206 | -2.4206 | -0.08 | x | x | 8.8247 | 16.99 | ||
Thu | 01/01/15 | 237.43300 | 1.03272 |
Generated 12/17/14 09:07