CUSIP Number | 912810RA8 | |||
Dated Date | February 15, 2013 | Interest 08/15/13 (181 days) | $3.1697 | |
Ref CPI on Dated Date | 229.91100 | |||
Original Issue Date | February 28, 2013 | Interest 02/15/14 (184 days) |
Purchased on Settelment Date & held to 01/01/14 | Held on 02/28/13 & Sold on Settlement Date | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
Thu | 02/28/13 | 229.62314 | 0.99875 | 13 | 0.2242 | x | 2.9455 | 17.06 | 0.2242 | 0.00 | |||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
Fri | 03/01/13 | 229.60100 | 0.99865 | 14 | 0.2414 | x | 2.9283 | 17.16 | 0.2414 | -0.10 | |||
Mon | 03/04/13 | 229.66671 | 0.99894 | 17 | 0.2932 | x | 2.8765 | 16.87 | 0.2932 | 0.19 | |||
Tue | 03/05/13 | 229.68861 | 0.99903 | 18 | 0.3105 | x | 2.8592 | 16.78 | 0.3105 | 0.28 | |||
Wed | 03/06/13 | 229.71052 | 0.99913 | 19 | 0.3278 | x | 2.8419 | 16.68 | 0.3278 | 0.38 | |||
Thu | 03/07/13 | 229.73242 | 0.99922 | 20 | 0.3450 | x | 2.8247 | 16.59 | 0.3450 | 0.47 | |||
Fri | 03/08/13 | 229.75432 | 0.99932 | 21 | 0.3623 | x | 2.8074 | 16.49 | 0.3623 | 0.57 | |||
Mon | 03/11/13 | 229.82003 | 0.99960 | 24 | 0.4142 | x | 2.7555 | 16.21 | 0.4142 | 0.85 | |||
Tue | 03/12/13 | 229.84194 | 0.99970 | 25 | 0.4315 | x | 2.7382 | 16.11 | 0.4315 | 0.95 | |||
Wed | 03/13/13 | 229.86384 | 0.99979 | 26 | 0.4488 | x | 2.7209 | 16.02 | 0.4488 | 1.04 | |||
Thu | 03/14/13 | 229.88574 | 0.99989 | 27 | 0.4661 | x | 2.7036 | 15.92 | 0.4661 | 1.14 | |||
Fri | 03/15/13 | 229.90765 | 0.99999 | 28 | 0.4834 | x | 2.6863 | 15.82 | 0.4834 | 1.24 | |||
Mon | 03/18/13 | 229.97335 | 1.00027 | 31 | 0.5354 | x | 2.6343 | 15.54 | 0.5354 | 1.52 | |||
Tue | 03/19/13 | 229.99526 | 1.00037 | 32 | 0.5527 | x | 2.6170 | 15.44 | 0.5527 | 1.62 | |||
Wed | 03/20/13 | 230.01716 | 1.00046 | 33 | 0.5700 | x | 2.5997 | 15.35 | 0.5700 | 1.71 | |||
Thu | 03/21/13 | 230.03906 | 1.00056 | 34 | 0.5873 | x | 2.5824 | 15.25 | 0.5873 | 1.81 | |||
Fri | 03/22/13 | 230.06097 | 1.00065 | 35 | 0.6047 | x | 2.5650 | 15.16 | 0.6047 | 1.90 | |||
Mon | 03/25/13 | 230.12668 | 1.00094 | 38 | 0.6567 | x | 2.5130 | 14.87 | 0.6567 | 2.19 | |||
Tue | 03/26/13 | 230.14858 | 1.00103 | 39 | 0.6740 | x | 2.4957 | 14.78 | 0.6740 | 2.28 | |||
Wed | 03/27/13 | 230.17048 | 1.00113 | 40 | 0.6914 | x | 2.4783 | 14.68 | 0.6914 | 2.38 | |||
Thu | 03/28/13 | 230.19239 | 1.00122 | 41 | 0.7087 | x | 2.4610 | 14.59 | 0.7087 | 2.47 | |||
Fri | 03/29/13 | 230.21429 | 1.00132 | 42 | 0.7261 | x | 2.4436 | 14.49 | 0.7261 | 2.57 | |||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
Mon | 04/01/13 | 230.28000 | 1.00160 | 45 | 0.7782 | x | 2.3915 | 14.21 | 0.7782 | 2.85 | |||
Tue | 04/02/13 | 230.34287 | 1.00188 | 46 | 0.7957 | x | 2.3740 | 13.93 | 0.7957 | 3.13 | |||
Wed | 04/03/13 | 230.40573 | 1.00215 | 47 | 0.8132 | x | 2.3565 | 13.66 | 0.8132 | 3.40 | |||
Thu | 04/04/13 | 230.46860 | 1.00243 | 48 | 0.8307 | x | 2.3390 | 13.38 | 0.8307 | 3.68 | |||
Fri | 04/05/13 | 230.53147 | 1.00270 | 49 | 0.8483 | x | 2.3214 | 13.11 | 0.8483 | 3.95 | |||
Mon | 04/08/13 | 230.72007 | 1.00352 | 52 | 0.9010 | x | 2.2687 | 12.29 | 0.9010 | 4.77 | |||
Tue | 04/09/13 | 230.78293 | 1.00379 | 53 | 0.9185 | x | 2.2512 | 12.02 | 0.9185 | 5.04 | |||
Wed | 04/10/13 | 230.84580 | 1.00407 | 54 | 0.9361 | x | 2.2336 | 11.74 | 0.9361 | 5.32 | |||
Thu | 04/11/13 | 230.90867 | 1.00434 | 55 | 0.9537 | x | 2.2160 | 11.47 | 0.9537 | 5.59 | |||
Fri | 04/12/13 | 230.97153 | 1.00461 | 56 | 0.9713 | x | 2.1984 | 11.20 | 0.9713 | 5.86 | |||
Mon | 04/15/13 | 231.16013 | 1.00543 | 59 | 1.0242 | x | 2.1455 | 10.38 | 1.0242 | 6.68 | |||
Tue | 04/16/13 | 231.22300 | 1.00571 | 60 | 1.0418 | x | 2.1279 | 10.10 | 1.0418 | 6.96 | |||
Wed | 04/17/13 | 231.28587 | 1.00598 | 61 | 1.0595 | x | 2.1102 | 9.83 | 1.0595 | 7.23 | |||
Thu | 04/18/13 | 231.34873 | 1.00625 | 62 | 1.0771 | x | 2.0926 | 9.56 | 1.0771 | 7.50 | |||
Fri | 04/19/13 | 231.41160 | 1.00653 | 63 | 1.0948 | x | 2.0749 | 9.28 | 1.0948 | 7.78 | |||
Mon | 04/22/13 | 231.60020 | 1.00735 | 66 | 1.1479 | x | 2.0218 | 8.46 | 1.1479 | 8.60 | |||
Tue | 04/23/13 | 231.66307 | 1.00762 | 67 | 1.1656 | x | 2.0041 | 8.19 | 1.1656 | 8.87 | |||
Wed | 04/24/13 | 231.72593 | 1.00789 | 68 | 1.1833 | x | 1.9864 | 7.92 | 1.1833 | 9.14 | |||
Thu | 04/25/13 | 231.78880 | 1.00817 | 69 | 1.2010 | x | 1.9687 | 7.64 | 1.2010 | 9.42 | |||
Fri | 04/26/13 | 231.85167 | 1.00844 | 70 | 1.2188 | x | 1.9509 | 7.37 | 1.2188 | 9.69 | |||
Mon | 04/29/13 | 232.04027 | 1.00926 | 73 | 1.2720 | x | 1.8977 | 6.55 | 1.2720 | 10.51 | |||
Tue | 04/30/13 | 232.10313 | 1.00953 | 74 | 1.2898 | x | 1.8799 | 6.28 | 1.2898 | 10.78 | |||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
Wed | 05/01/13 | 232.16600 | 1.00981 | 75 | 1.3076 | x | 1.8621 | 6.00 | 1.3076 | 11.06 | |||
Thu | 05/02/13 | 232.18558 | 1.00989 | 76 | 1.3251 | x | 1.8446 | 5.92 | 1.3251 | 11.14 | |||
Fri | 05/03/13 | 232.20516 | 1.00998 | 77 | 1.3427 | x | 1.8270 | 5.83 | 1.3427 | 11.23 | |||
Mon | 05/06/13 | 232.26390 | 1.01023 | 80 | 1.3953 | x | 1.7744 | 5.58 | 1.3953 | 11.48 | |||
Tue | 05/07/13 | 232.28348 | 1.01032 | 81 | 1.4129 | x | 1.7568 | 5.49 | 1.4129 | 11.57 | |||
Wed | 05/08/13 | 232.30306 | 1.01040 | 82 | 1.4305 | x | 1.7392 | 5.41 | 1.4305 | 11.65 | |||
Thu | 05/09/13 | 232.32265 | 1.01049 | 83 | 1.4480 | x | 1.7217 | 5.32 | 1.4480 | 11.74 | |||
Fri | 05/10/13 | 232.34223 | 1.01057 | 84 | 1.4656 | x | 1.7041 | 5.24 | 1.4656 | 11.82 | |||
Mon | 05/13/13 | 232.40097 | 1.01083 | 87 | 1.5183 | x | 1.6514 | 4.98 | 1.5183 | 12.08 | |||
Tue | 05/14/13 | 232.42055 | 1.01092 | 88 | 1.5359 | x | 1.6338 | 4.89 | 1.5359 | 12.17 | |||
Wed | 05/15/13 | 232.44013 | 1.01100 | 89 | 1.5535 | x | 1.6162 | 4.81 | 1.5535 | 12.25 | |||
Thu | 05/16/13 | 232.45971 | 1.01109 | 90 | 1.5711 | x | 1.5986 | 4.72 | 1.5711 | 12.34 | |||
Fri | 05/17/13 | 232.47929 | 1.01117 | 91 | 1.5887 | x | 1.5810 | 4.64 | 1.5887 | 12.42 | |||
Mon | 05/20/13 | 232.53803 | 1.01143 | 94 | 1.6415 | x | 1.5282 | 4.38 | 1.6415 | 12.68 | |||
Tue | 05/21/13 | 232.55761 | 1.01151 | 95 | 1.6591 | x | 1.5106 | 4.30 | 1.6591 | 12.76 | |||
Wed | 05/22/13 | 232.57719 | 1.01160 | 96 | 1.6767 | x | 1.4930 | 4.21 | 1.6767 | 12.85 | |||
Thu | 05/23/13 | 232.59677 | 1.01168 | 97 | 1.6943 | x | 1.4754 | 4.13 | 1.6943 | 12.93 | |||
Fri | 05/24/13 | 232.61635 | 1.01177 | 98 | 1.7119 | x | 1.4578 | 4.04 | 1.7119 | 13.02 | |||
Mon | 05/27/13 | 232.67510 | 1.01202 | 101 | 1.7647 | x | 1.4050 | 3.79 | 1.7647 | 13.27 | |||
Tue | 05/28/13 | 232.69468 | 1.01211 | 102 | 1.7824 | x | 1.3873 | 3.70 | 1.7824 | 13.36 | |||
Wed | 05/29/13 | 232.71426 | 1.01219 | 103 | 1.8000 | x | 1.3697 | 3.62 | 1.8000 | 13.44 | |||
Thu | 05/30/13 | 232.73384 | 1.01228 | 104 | 1.8176 | x | 1.3521 | 3.53 | 1.8176 | 13.53 | |||
Fri | 05/31/13 | 232.75342 | 1.01236 | 105 | 1.8353 | x | 1.3344 | 3.45 | 1.8353 | 13.61 | |||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
Mon | 06/03/13 | 232.75687 | 1.01238 | 108 | 1.8877 | x | 1.2820 | 3.43 | 1.8877 | 13.63 | |||
Tue | 06/04/13 | 232.74880 | 1.01234 | 109 | 1.9051 | x | 1.2646 | 3.47 | 1.9051 | 13.59 | |||
Wed | 06/05/13 | 232.74073 | 1.01231 | 110 | 1.9226 | x | 1.2471 | 3.50 | 1.9226 | 13.56 | |||
Thu | 06/06/13 | 232.73267 | 1.01227 | 111 | 1.9400 | x | 1.2297 | 3.54 | 1.9400 | 13.52 | |||
Fri | 06/07/13 | 232.72460 | 1.01224 | 112 | 1.9574 | x | 1.2123 | 3.57 | 1.9574 | 13.49 | |||
Mon | 06/10/13 | 232.70040 | 1.01213 | 115 | 2.0096 | x | 1.1601 | 3.68 | 2.0096 | 13.38 | |||
Tue | 06/11/13 | 232.69233 | 1.01210 | 116 | 2.0270 | x | 1.1427 | 3.71 | 2.0270 | 13.35 | |||
Wed | 06/12/13 | 232.68427 | 1.01206 | 117 | 2.0444 | x | 1.1253 | 3.75 | 2.0444 | 13.31 | |||
Thu | 06/13/13 | 232.67620 | 1.01203 | 118 | 2.0618 | x | 1.1079 | 3.78 | 2.0618 | 13.28 | |||
Fri | 06/14/13 | 232.66813 | 1.01199 | 119 | 2.0792 | x | 1.0905 | 3.82 | 2.0792 | 13.24 | |||
Mon | 06/17/13 | 232.64393 | 1.01189 | 122 | 2.1314 | x | 1.0383 | 3.92 | 2.1314 | 13.14 | |||
Tue | 06/18/13 | 232.63587 | 1.01185 | 123 | 2.1488 | x | 1.0209 | 3.96 | 2.1488 | 13.10 | |||
Wed | 06/19/13 | 232.62780 | 1.01182 | 124 | 2.1662 | x | 1.0035 | 3.99 | 2.1662 | 13.07 | |||
Thu | 06/20/13 | 232.61973 | 1.01178 | 125 | 2.1836 | x | 0.9861 | 4.03 | 2.1836 | 13.03 | |||
Fri | 06/21/13 | 232.61167 | 1.01175 | 126 | 2.2010 | x | 0.9687 | 4.06 | 2.2010 | 13.00 | |||
Mon | 06/24/13 | 232.58747 | 1.01164 | 129 | 2.2531 | x | 0.9166 | 4.17 | 2.2531 | 12.89 | |||
Tue | 06/25/13 | 232.57940 | 1.01161 | 130 | 2.2705 | x | 0.8992 | 4.20 | 2.2705 | 12.86 | |||
Wed | 06/26/13 | 232.57133 | 1.01157 | 131 | 2.2879 | x | 0.8818 | 4.24 | 2.2879 | 12.82 | |||
Thu | 06/27/13 | 232.56327 | 1.01154 | 132 | 2.3053 | x | 0.8644 | 4.27 | 2.3053 | 12.79 | |||
Fri | 06/28/13 | 232.55520 | 1.01150 | 133 | 2.3227 | x | 0.8470 | 4.31 | 2.3227 | 12.75 | |||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
Mon | 07/01/13 | 232.53100 | 1.01140 | 136 | 2.3748 | x | 0.7949 | 4.41 | 2.3748 | 12.65 | |||
Tue | 07/02/13 | 232.54435 | 1.01145 | 137 | 2.3924 | x | 0.7773 | 4.36 | 2.3924 | 12.70 | |||
Wed | 07/03/13 | 232.55771 | 1.01151 | 138 | 2.4100 | x | 0.7597 | 4.30 | 2.4100 | 12.76 | |||
Thu | 07/04/13 | 232.57106 | 1.01157 | 139 | 2.4276 | x | 0.7421 | 4.24 | 2.4276 | 12.82 | |||
Fri | 07/05/13 | 232.58442 | 1.01163 | 140 | 2.4452 | x | 0.7245 | 4.18 | 2.4452 | 12.88 | |||
Mon | 07/08/13 | 232.62448 | 1.01180 | 143 | 2.4981 | x | 0.6716 | 4.01 | 2.4981 | 13.05 | |||
Tue | 07/09/13 | 232.63784 | 1.01186 | 144 | 2.5157 | x | 0.6540 | 3.95 | 2.5157 | 13.11 | |||
Wed | 07/10/13 | 232.65119 | 1.01192 | 145 | 2.5333 | x | 0.6364 | 3.89 | 2.5333 | 13.17 | |||
Thu | 07/11/13 | 232.66455 | 1.01198 | 146 | 2.5509 | x | 0.6188 | 3.83 | 2.5509 | 13.23 | |||
Fri | 07/12/13 | 232.67790 | 1.01203 | 147 | 2.5685 | x | 0.6012 | 3.78 | 2.5685 | 13.28 | |||
Mon | 07/15/13 | 232.71797 | 1.01221 | 150 | 2.6214 | x | 0.5483 | 3.60 | 2.6214 | 13.46 | |||
Tue | 07/16/13 | 232.73132 | 1.01227 | 151 | 2.6390 | x | 0.5307 | 3.54 | 2.6390 | 13.52 | |||
Wed | 07/17/13 | 232.74468 | 1.01233 | 152 | 2.6567 | x | 0.5130 | 3.48 | 2.6567 | 13.58 | |||
Thu | 07/18/13 | 232.75803 | 1.01238 | 153 | 2.6743 | x | 0.4954 | 3.43 | 2.6743 | 13.63 | |||
Fri | 07/19/13 | 232.77139 | 1.01244 | 154 | 2.6919 | x | 0.4778 | 3.37 | 2.6919 | 13.69 | |||
Mon | 07/22/13 | 232.81145 | 1.01262 | 157 | 2.7448 | x | 0.4249 | 3.19 | 2.7448 | 13.87 | |||
Tue | 07/23/13 | 232.82481 | 1.01267 | 158 | 2.7625 | x | 0.4072 | 3.14 | 2.7625 | 13.92 | |||
Wed | 07/24/13 | 232.83816 | 1.01273 | 159 | 2.7801 | x | 0.3896 | 3.08 | 2.7801 | 13.98 | |||
Thu | 07/25/13 | 232.85152 | 1.01279 | 160 | 2.7978 | x | 0.3719 | 3.02 | 2.7978 | 14.04 | |||
Fri | 07/26/13 | 232.86487 | 1.01285 | 161 | 2.8154 | x | 0.3543 | 2.96 | 2.8154 | 14.10 | |||
Mon | 07/29/13 | 232.90494 | 1.01302 | 164 | 2.8684 | x | 0.3013 | 2.79 | 2.8684 | 14.27 | |||
Tue | 07/30/13 | 232.91829 | 1.01308 | 165 | 2.8860 | x | 0.2837 | 2.73 | 2.8860 | 14.33 | |||
Wed | 07/31/13 | 232.93165 | 1.01314 | 166 | 2.9037 | x | 0.2660 | 2.67 | 2.9037 | 14.39 | |||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
Thu | 08/01/13 | 232.94500 | 1.01320 | 167 | 2.9213 | x | 0.2484 | 2.61 | 2.9213 | 14.45 | |||
Fri | 08/02/13 | 232.96303 | 1.01327 | 168 | 2.9390 | x | 0.2307 | 2.54 | 2.9390 | 14.52 | |||
Mon | 08/05/13 | 233.01713 | 1.01351 | 171 | 2.9922 | x | 0.1775 | 2.30 | 2.9922 | 14.76 | |||
Tue | 08/06/13 | 233.03516 | 1.01359 | 172 | 3.0100 | x | 0.1597 | 2.22 | 3.0100 | 14.84 | |||
Wed | 08/07/13 | 233.05319 | 1.01367 | 173 | 3.0277 | x | 0.1420 | 2.14 | 3.0277 | 14.92 | |||
Thu | 08/08/13 | 233.07123 | 1.01375 | 174 | 3.0455 | x | 0.1242 | 2.06 | 3.0455 | 15.00 | |||
Fri | 08/09/13 | 233.08926 | 1.01382 | 175 | 3.0632 | x | 0.1065 | 1.99 | 3.0632 | 15.07 | |||
Mon | 08/12/13 | 233.14335 | 1.01406 | 178 | 3.1164 | x | 0.0533 | 1.75 | 3.1164 | 15.31 | |||
Tue | 08/13/13 | 233.16139 | 1.01414 | 179 | 3.1342 | x | 0.0355 | 1.67 | 3.1342 | 15.39 | |||
Wed | 08/14/13 | 233.17942 | 1.01422 | 180 | 3.1519 | x | 0.0178 | 1.59 | 3.1519 | 15.47 | |||
Thu | 08/15/13 | 233.19745 | 1.01429 | 0 | 0.0000 | 0.0000 | 1.52 | x | 3.1697 | 15.54 | |||
Fri | 08/16/13 | 233.21548 | 1.01437 | 1 | 0.0172 | -0.0172 | 1.44 | x | 3.1869 | 15.62 | |||
Mon | 08/19/13 | 233.26958 | 1.01461 | 4 | 0.0689 | -0.0689 | 1.20 | x | 3.2386 | 15.86 | |||
Tue | 08/20/13 | 233.28761 | 1.01469 | 5 | 0.0862 | -0.0862 | 1.12 | x | 3.2559 | 15.94 | |||
Wed | 08/21/13 | 233.30565 | 1.01477 | 6 | 0.1034 | -0.1034 | 1.04 | x | 3.2731 | 16.02 | |||
Thu | 08/22/13 | 233.32368 | 1.01484 | 7 | 0.1207 | -0.1207 | 0.97 | x | 3.2904 | 16.09 | |||
Fri | 08/23/13 | 233.34171 | 1.01492 | 8 | 0.1379 | -0.1379 | 0.89 | x | 3.3076 | 16.17 | |||
Mon | 08/26/13 | 233.39581 | 1.01516 | 11 | 0.1897 | -0.1897 | 0.65 | x | 3.3594 | 16.41 | |||
Tue | 08/27/13 | 233.41384 | 1.01524 | 12 | 0.2069 | -0.2069 | 0.57 | x | 3.3766 | 16.49 | |||
Wed | 08/28/13 | 233.43187 | 1.01531 | 13 | 0.2242 | -0.2242 | 0.50 | x | 3.3939 | 16.56 | |||
Thu | 08/29/13 | 233.44990 | 1.01539 | 14 | 0.2414 | -0.2414 | 0.42 | x | 3.4111 | 16.64 | |||
Fri | 08/30/13 | 233.46794 | 1.01547 | 15 | 0.2587 | -0.2587 | 0.34 | x | 3.4284 | 16.72 | |||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
Mon | 09/02/13 | 233.50707 | 1.01564 | 18 | 0.3105 | -0.3105 | 0.17 | x | 3.4802 | 16.89 | |||
Tue | 09/03/13 | 233.51013 | 1.01565 | 19 | 0.3277 | -0.3277 | 0.16 | x | 3.4974 | 16.90 | |||
Wed | 09/04/13 | 233.51320 | 1.01567 | 20 | 0.3450 | -0.3450 | 0.14 | x | 3.5147 | 16.92 | |||
Thu | 09/05/13 | 233.51627 | 1.01568 | 21 | 0.3622 | -0.3622 | 0.13 | x | 3.5319 | 16.93 | |||
Fri | 09/06/13 | 233.51933 | 1.01569 | 22 | 0.3795 | -0.3795 | 0.12 | x | 3.5492 | 16.94 | |||
Mon | 09/09/13 | 233.52853 | 1.01573 | 25 | 0.4313 | -0.4313 | 0.08 | x | 3.6010 | 16.98 | |||
Tue | 09/10/13 | 233.53160 | 1.01575 | 26 | 0.4485 | -0.4485 | 0.06 | x | 3.6182 | 17.00 | |||
Wed | 09/11/13 | 233.53467 | 1.01576 | 27 | 0.4658 | -0.4658 | 0.05 | x | 3.6355 | 17.01 | |||
Thu | 09/12/13 | 233.53773 | 1.01577 | 28 | 0.4830 | -0.4830 | 0.04 | x | 3.6527 | 17.02 | |||
Fri | 09/13/13 | 233.54080 | 1.01579 | 29 | 0.5003 | -0.5003 | 0.02 | x | 3.6700 | 17.04 | |||
Mon | 09/16/13 | 233.55000 | 1.01583 | 32 | 0.5521 | -0.5521 | -0.02 | x | 3.7218 | 17.08 | |||
Tue | 09/17/13 | 233.55307 | 1.01584 | 33 | 0.5693 | -0.5693 | -0.03 | x | 3.7390 | 17.09 | |||
Wed | 09/18/13 | 233.55613 | 1.01585 | 34 | 0.5866 | -0.5866 | -0.04 | x | 3.7563 | 17.10 | |||
Thu | 09/19/13 | 233.55920 | 1.01587 | 35 | 0.6039 | -0.6039 | -0.06 | x | 3.7736 | 17.12 | |||
Fri | 09/20/13 | 233.56227 | 1.01588 | 36 | 0.6211 | -0.6211 | -0.07 | x | 3.7908 | 17.13 | |||
Mon | 09/23/13 | 233.57147 | 1.01592 | 39 | 0.6729 | -0.6729 | -0.11 | x | 3.8426 | 17.17 | |||
Tue | 09/24/13 | 233.57453 | 1.01593 | 40 | 0.6902 | -0.6902 | -0.12 | x | 3.8599 | 17.18 | |||
Wed | 09/25/13 | 233.57760 | 1.01595 | 41 | 0.7074 | -0.7074 | -0.14 | x | 3.8771 | 17.20 | |||
Thu | 09/26/13 | 233.58067 | 1.01596 | 42 | 0.7247 | -0.7247 | -0.15 | x | 3.8944 | 17.21 | |||
Fri | 09/27/13 | 233.58373 | 1.01597 | 43 | 0.7420 | -0.7420 | -0.16 | x | 3.9117 | 17.22 | |||
Mon | 09/30/13 | 233.59293 | 1.01601 | 46 | 0.7938 | -0.7938 | -0.20 | x | 3.9635 | 17.26 | |||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
Tue | 10/01/13 | 233.59600 | 1.01603 | 47 | 0.8110 | -0.8110 | -0.22 | x | 3.9807 | 17.28 | |||
Wed | 10/02/13 | 233.60506 | 1.01607 | 48 | 0.8283 | -0.8283 | -0.26 | x | 3.9980 | 17.32 | |||
Thu | 10/03/13 | 233.61413 | 1.01611 | 49 | 0.8456 | -0.8456 | -0.30 | x | 4.0153 | 17.36 | |||
Fri | 10/04/13 | 233.62319 | 1.01615 | 50 | 0.8629 | -0.8629 | -0.34 | x | 4.0326 | 17.40 | |||
Mon | 10/07/13 | 233.65039 | 1.01626 | 53 | 0.9148 | -0.9148 | -0.45 | x | 4.0845 | 17.51 | |||
Tue | 10/08/13 | 233.65945 | 1.01630 | 54 | 0.9321 | -0.9321 | -0.49 | x | 4.1018 | 17.55 | |||
Wed | 10/09/13 | 233.66852 | 1.01634 | 55 | 0.9494 | -0.9494 | -0.53 | x | 4.1191 | 17.59 | |||
Thu | 10/10/13 | 233.67758 | 1.01638 | 56 | 0.9667 | -0.9667 | -0.57 | x | 4.1364 | 17.63 | |||
Fri | 10/11/13 | 233.68665 | 1.01642 | 57 | 0.9840 | -0.9840 | -0.61 | x | 4.1537 | 17.67 | |||
Mon | 10/14/13 | 233.71384 | 1.01654 | 60 | 1.0359 | -1.0359 | -0.73 | x | 4.2056 | 17.79 | |||
Tue | 10/15/13 | 233.72290 | 1.01658 | 61 | 1.0532 | -1.0532 | -0.77 | x | 4.2229 | 17.83 | |||
Wed | 10/16/13 | 233.73197 | 1.01662 | 62 | 1.0705 | -1.0705 | -0.81 | x | 4.2402 | 17.87 | |||
Thu | 10/17/13 | 233.74103 | 1.01666 | 63 | 1.0878 | -1.0878 | -0.85 | x | 4.2575 | 17.91 | |||
Fri | 10/18/13 | 233.75010 | 1.01670 | 64 | 1.1051 | -1.1051 | -0.89 | x | 4.2748 | 17.95 | |||
Mon | 10/21/13 | 233.77729 | 1.01682 | 67 | 1.1570 | -1.1570 | -1.01 | x | 4.3267 | 18.07 | |||
Tue | 10/22/13 | 233.78635 | 1.01686 | 68 | 1.1744 | -1.1744 | -1.05 | x | 4.3441 | 18.11 | |||
Wed | 10/23/13 | 233.79542 | 1.01690 | 69 | 1.1917 | -1.1917 | -1.09 | x | 4.3614 | 18.15 | |||
Thu | 10/24/13 | 233.80448 | 1.01693 | 70 | 1.2090 | -1.2090 | -1.12 | x | 4.3787 | 18.18 | |||
Fri | 10/25/13 | 233.81355 | 1.01697 | 71 | 1.2263 | -1.2263 | -1.16 | x | 4.3960 | 18.22 | |||
Mon | 10/28/13 | 233.84074 | 1.01709 | 74 | 1.2783 | -1.2783 | -1.28 | x | 4.4480 | 18.34 | |||
Tue | 10/29/13 | 233.84981 | 1.01713 | 75 | 1.2956 | -1.2956 | -1.32 | x | 4.4653 | 18.38 | |||
Wed | 10/30/13 | 233.85887 | 1.01717 | 76 | 1.3129 | -1.3129 | -1.36 | x | 4.4826 | 18.42 | |||
Thu | 10/31/13 | 233.86794 | 1.01721 | 77 | 1.3303 | -1.3303 | -1.40 | x | 4.5000 | 18.46 | |||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
Fri | 11/01/13 | 233.87700 | 1.01725 | 78 | 1.3476 | -1.3476 | -1.44 | x | 4.5173 | 18.50 | |||
Mon | 11/04/13 | 233.90420 | 1.01737 | 81 | 1.3996 | -1.3996 | -1.56 | x | 4.5693 | 18.62 | |||
Tue | 11/05/13 | 233.91327 | 1.01741 | 82 | 1.4169 | -1.4169 | -1.60 | x | 4.5866 | 18.66 | |||
Wed | 11/06/13 | 233.92233 | 1.01745 | 83 | 1.4342 | -1.4342 | -1.64 | x | 4.6039 | 18.70 | |||
Thu | 11/07/13 | 233.93140 | 1.01749 | 84 | 1.4516 | -1.4516 | -1.68 | x | 4.6213 | 18.74 | |||
Fri | 11/08/13 | 233.94047 | 1.01753 | 85 | 1.4689 | -1.4689 | -1.72 | x | 4.6386 | 18.78 | |||
Mon | 11/11/13 | 233.96767 | 1.01764 | 88 | 1.5209 | -1.5209 | -1.83 | x | 4.6906 | 18.89 | |||
Tue | 11/12/13 | 233.97673 | 1.01768 | 89 | 1.5383 | -1.5383 | -1.87 | x | 4.7080 | 18.93 | |||
Wed | 11/13/13 | 233.98580 | 1.01772 | 90 | 1.5556 | -1.5556 | -1.91 | x | 4.7253 | 18.97 | |||
Thu | 11/14/13 | 233.99487 | 1.01776 | 91 | 1.5730 | -1.5730 | -1.95 | x | 4.7427 | 19.01 | |||
Fri | 11/15/13 | 234.00393 | 1.01780 | 92 | 1.5903 | -1.5903 | -1.99 | x | 4.7600 | 19.05 | |||
Mon | 11/18/13 | 234.03113 | 1.01792 | 95 | 1.6424 | -1.6424 | -2.11 | x | 4.8121 | 19.17 | |||
Tue | 11/19/13 | 234.04020 | 1.01796 | 96 | 1.6597 | -1.6597 | -2.15 | x | 4.8294 | 19.21 | |||
Wed | 11/20/13 | 234.04927 | 1.01800 | 97 | 1.6771 | -1.6771 | -2.19 | x | 4.8468 | 19.25 | |||
Thu | 11/21/13 | 234.05833 | 1.01804 | 98 | 1.6944 | -1.6944 | -2.23 | x | 4.8641 | 19.29 | |||
Fri | 11/22/13 | 234.06740 | 1.01808 | 99 | 1.7118 | -1.7118 | -2.27 | x | 4.8815 | 19.33 | |||
Mon | 11/25/13 | 234.09460 | 1.01820 | 102 | 1.7639 | -1.7639 | -2.39 | x | 4.9336 | 19.45 | |||
Tue | 11/26/13 | 234.10367 | 1.01824 | 103 | 1.7812 | -1.7812 | -2.43 | x | 4.9509 | 19.49 | |||
Wed | 11/27/13 | 234.11273 | 1.01828 | 104 | 1.7986 | -1.7986 | -2.47 | x | 4.9683 | 19.53 | |||
Thu | 11/28/13 | 234.12180 | 1.01831 | 105 | 1.8159 | -1.8159 | -2.50 | x | 4.9856 | 19.56 | |||
Fri | 11/29/13 | 234.13087 | 1.01835 | 106 | 1.8333 | -1.8333 | -2.54 | x | 5.0030 | 19.60 | |||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
Mon | 12/02/13 | 234.12955 | 1.01835 | 109 | 1.8852 | -1.8852 | -2.54 | x | 5.0549 | 19.60 | |||
Tue | 12/03/13 | 234.11010 | 1.01826 | 110 | 1.9023 | -1.9023 | -2.45 | x | 5.0720 | 19.51 | |||
Wed | 12/04/13 | 234.09065 | 1.01818 | 111 | 1.9195 | -1.9195 | -2.37 | x | 5.0892 | 19.43 | |||
Thu | 12/05/13 | 234.07119 | 1.01809 | 112 | 1.9366 | -1.9366 | -2.28 | x | 5.1063 | 19.34 | |||
Fri | 12/06/13 | 234.05174 | 1.01801 | 113 | 1.9537 | -1.9537 | -2.20 | x | 5.1234 | 19.26 | |||
Mon | 12/09/13 | 233.99339 | 1.01776 | 116 | 2.0051 | -2.0051 | -1.95 | x | 5.1748 | 19.01 | |||
Tue | 12/10/13 | 233.97394 | 1.01767 | 117 | 2.0222 | -2.0222 | -1.86 | x | 5.1919 | 18.92 | |||
Wed | 12/11/13 | 233.95448 | 1.01759 | 118 | 2.0393 | -2.0393 | -1.78 | x | 5.2090 | 18.84 | |||
Thu | 12/12/13 | 233.93503 | 1.01750 | 119 | 2.0564 | -2.0564 | -1.69 | x | 5.2261 | 18.75 | |||
Fri | 12/13/13 | 233.91558 | 1.01742 | 120 | 2.0735 | -2.0735 | -1.61 | x | 5.2432 | 18.67 | |||
Mon | 12/16/13 | 233.85723 | 1.01716 | 123 | 2.1248 | -2.1248 | -1.35 | x | 5.2945 | 18.41 | |||
Tue | 12/17/13 | 233.83777 | 1.01708 | 124 | 2.1419 | -2.1419 | -1.27 | x | 5.3116 | 18.33 | |||
Wed | 12/18/13 | 233.81832 | 1.01699 | 125 | 2.1590 | -2.1590 | -1.18 | x | 5.3287 | 18.24 | |||
Thu | 12/19/13 | 233.79887 | 1.01691 | 126 | 2.1761 | -2.1761 | -1.10 | x | 5.3458 | 18.16 | |||
Fri | 12/20/13 | 233.77942 | 1.01683 | 127 | 2.1932 | -2.1932 | -1.02 | x | 5.3629 | 18.08 | |||
Mon | 12/23/13 | 233.72106 | 1.01657 | 130 | 2.2445 | -2.2445 | -0.76 | x | 5.4142 | 17.82 | |||
Tue | 12/24/13 | 233.70161 | 1.01649 | 131 | 2.2616 | -2.2616 | -0.68 | x | 5.4313 | 17.74 | |||
Wed | 12/25/13 | 233.68216 | 1.01640 | 132 | 2.2786 | -2.2786 | -0.59 | x | 5.4483 | 17.65 | |||
Thu | 12/26/13 | 233.66271 | 1.01632 | 133 | 2.2957 | -2.2957 | -0.51 | x | 5.4654 | 17.57 | |||
Fri | 12/27/13 | 233.64326 | 1.01623 | 134 | 2.3128 | -2.3128 | -0.42 | x | 5.4825 | 17.48 | |||
Mon | 12/30/13 | 233.58490 | 1.01598 | 137 | 2.3639 | -2.3639 | -0.17 | x | 5.5336 | 17.23 | |||
Tue | 12/31/13 | 233.56545 | 1.01590 | 138 | 2.3810 | -2.3810 | -0.09 | x | 5.5507 | 17.15 | |||
Wed | 01/01/14 | 233.54600 | 1.01581 |
Generated 12/17/13 08:53