| CUSIP Number | 91282CJH5 | Interest 04/15/26 (182 days) | $12.6377 |
| Dated Date | October 15, 2023 | Interest 10/15/26 (183 days) | |
| Ref CPI on Dated Date | 306.29390 | ||
| Original Issue Date | October 31, 2023 |
| Purchased on Settlement Date & held to 06/01/26 | Held on 01/01/26 & Sold on Settlement Date | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Thu | 01/01/26 | 325.60400 | 1.06304 | 78 | 5.4101 | x | 7.2276 | 15.05 | 5.4101 | 0.00 | |||
| Fri | 01/02/26 | 325.55619 | 1.06289 | 79 | 5.4787 | x | 7.1590 | 15.20 | 5.4787 | -0.15 | |||
| Mon | 01/05/26 | 325.41277 | 1.06242 | 82 | 5.6842 | x | 6.9535 | 15.67 | 5.6842 | -0.62 | |||
| Tue | 01/06/26 | 325.36497 | 1.06226 | 83 | 5.7527 | x | 6.8850 | 15.83 | 5.7527 | -0.78 | |||
| Wed | 01/07/26 | 325.31716 | 1.06211 | 84 | 5.8212 | x | 6.8165 | 15.98 | 5.8212 | -0.93 | |||
| Thu | 01/08/26 | 325.26935 | 1.06195 | 85 | 5.8896 | x | 6.7481 | 16.14 | 5.8896 | -1.09 | |||
| Fri | 01/09/26 | 325.22155 | 1.06180 | 86 | 5.9580 | x | 6.6797 | 16.29 | 5.9580 | -1.24 | |||
| Mon | 01/12/26 | 325.07813 | 1.06133 | 89 | 6.1631 | x | 6.4746 | 16.76 | 6.1631 | -1.71 | |||
| Tue | 01/13/26 | 325.03032 | 1.06117 | 90 | 6.2315 | x | 6.4062 | 16.92 | 6.2315 | -1.87 | |||
| Wed | 01/14/26 | 324.98252 | 1.06102 | 91 | 6.2998 | x | 6.3379 | 17.07 | 6.2998 | -2.02 | |||
| Thu | 01/15/26 | 324.93471 | 1.06086 | 92 | 6.3681 | x | 6.2696 | 17.23 | 6.3681 | -2.18 | |||
| Fri | 01/16/26 | 324.88690 | 1.06070 | 93 | 6.4363 | x | 6.2014 | 17.39 | 6.4363 | -2.34 | |||
| Mon | 01/19/26 | 324.74348 | 1.06023 | 96 | 6.6410 | x | 5.9967 | 17.86 | 6.6410 | -2.81 | |||
| Tue | 01/20/26 | 324.69568 | 1.06008 | 97 | 6.7092 | x | 5.9285 | 18.01 | 6.7092 | -2.96 | |||
| Wed | 01/21/26 | 324.64787 | 1.05992 | 98 | 6.7774 | x | 5.8603 | 18.17 | 6.7774 | -3.12 | |||
| Thu | 01/22/26 | 324.60006 | 1.05977 | 99 | 6.8456 | x | 5.7921 | 18.32 | 6.8456 | -3.27 | |||
| Fri | 01/23/26 | 324.55226 | 1.05961 | 100 | 6.9137 | x | 5.7240 | 18.48 | 6.9137 | -3.43 | |||
| Mon | 01/26/26 | 324.40884 | 1.05914 | 103 | 7.1179 | x | 5.5198 | 18.95 | 7.1179 | -3.90 | |||
| Tue | 01/27/26 | 324.36103 | 1.05899 | 104 | 7.1860 | x | 5.4517 | 19.10 | 7.1860 | -4.05 | |||
| Wed | 01/28/26 | 324.31323 | 1.05883 | 105 | 7.2540 | x | 5.3837 | 19.26 | 7.2540 | -4.21 | |||
| Thu | 01/29/26 | 324.26542 | 1.05867 | 106 | 7.3220 | x | 5.3157 | 19.42 | 7.3220 | -4.37 | |||
| Fri | 01/30/26 | 324.21761 | 1.05852 | 107 | 7.3900 | x | 5.2477 | 19.57 | 7.3900 | -4.52 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Mon | 02/02/26 | 324.11957 | 1.05820 | 110 | 7.5949 | x | 5.0428 | 19.89 | 7.5949 | -4.84 | |||
| Tue | 02/03/26 | 324.11714 | 1.05819 | 111 | 7.6639 | x | 4.9738 | 19.90 | 7.6639 | -4.85 | |||
| Wed | 02/04/26 | 324.11471 | 1.05818 | 112 | 7.7329 | x | 4.9048 | 19.91 | 7.7329 | -4.86 | |||
| Thu | 02/05/26 | 324.11229 | 1.05817 | 113 | 7.8018 | x | 4.8359 | 19.92 | 7.8018 | -4.87 | |||
| Fri | 02/06/26 | 324.10986 | 1.05817 | 114 | 7.8709 | x | 4.7668 | 19.92 | 7.8709 | -4.87 | |||
| Mon | 02/09/26 | 324.10257 | 1.05814 | 117 | 8.0778 | x | 4.5599 | 19.95 | 8.0778 | -4.90 | |||
| Tue | 02/10/26 | 324.10014 | 1.05813 | 118 | 8.1467 | x | 4.4910 | 19.96 | 8.1467 | -4.91 | |||
| Wed | 02/11/26 | 324.09771 | 1.05813 | 119 | 8.2158 | x | 4.4219 | 19.96 | 8.2158 | -4.91 | |||
| Thu | 02/12/26 | 324.09529 | 1.05812 | 120 | 8.2847 | x | 4.3530 | 19.97 | 8.2847 | -4.92 | |||
| Fri | 02/13/26 | 324.09286 | 1.05811 | 121 | 8.3537 | x | 4.2840 | 19.98 | 8.3537 | -4.93 | |||
| Mon | 02/16/26 | 324.08557 | 1.05809 | 124 | 8.5606 | x | 4.0771 | 20.00 | 8.5606 | -4.95 | |||
| Tue | 02/17/26 | 324.08314 | 1.05808 | 125 | 8.6296 | x | 4.0081 | 20.01 | 8.6296 | -4.96 | |||
| Wed | 02/18/26 | 324.08071 | 1.05807 | 126 | 8.6986 | x | 3.9391 | 20.02 | 8.6986 | -4.97 | |||
| Thu | 02/19/26 | 324.07829 | 1.05806 | 127 | 8.7675 | x | 3.8702 | 20.03 | 8.7675 | -4.98 | |||
| Fri | 02/20/26 | 324.07586 | 1.05806 | 128 | 8.8365 | x | 3.8012 | 20.03 | 8.8365 | -4.98 | |||
| Mon | 02/23/26 | 324.06857 | 1.05803 | 131 | 9.0434 | x | 3.5943 | 20.06 | 9.0434 | -5.01 | |||
| Tue | 02/24/26 | 324.06614 | 1.05802 | 132 | 9.1123 | x | 3.5254 | 20.07 | 9.1123 | -5.02 | |||
| Wed | 02/25/26 | 324.06371 | 1.05802 | 133 | 9.1814 | x | 3.4563 | 20.07 | 9.1814 | -5.02 | |||
| Thu | 02/26/26 | 324.06129 | 1.05801 | 134 | 9.2503 | x | 3.3874 | 20.08 | 9.2503 | -5.03 | |||
| Fri | 02/27/26 | 324.05886 | 1.05800 | 135 | 9.3193 | x | 3.3184 | 20.09 | 9.3193 | -5.04 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Mon | 03/02/26 | 324.09265 | 1.05811 | 138 | 9.5274 | x | 3.1103 | 19.98 | 9.5274 | -4.93 | |||
| Tue | 03/03/26 | 324.13129 | 1.05824 | 139 | 9.5976 | x | 3.0401 | 19.85 | 9.5976 | -4.80 | |||
| Wed | 03/04/26 | 324.16994 | 1.05836 | 140 | 9.6677 | x | 2.9700 | 19.73 | 9.6677 | -4.68 | |||
| Thu | 03/05/26 | 324.20858 | 1.05849 | 141 | 9.7380 | x | 2.8997 | 19.60 | 9.7380 | -4.55 | |||
| Fri | 03/06/26 | 324.24723 | 1.05861 | 142 | 9.8081 | x | 2.8296 | 19.48 | 9.8081 | -4.43 | |||
| Mon | 03/09/26 | 324.36316 | 1.05899 | 145 | 10.0189 | x | 2.6188 | 19.10 | 10.0189 | -4.05 | |||
| Tue | 03/10/26 | 324.40181 | 1.05912 | 146 | 10.0893 | x | 2.5484 | 18.97 | 10.0893 | -3.92 | |||
| Wed | 03/11/26 | 324.44045 | 1.05925 | 147 | 10.1596 | x | 2.4781 | 18.84 | 10.1596 | -3.79 | |||
| Thu | 03/12/26 | 324.47910 | 1.05937 | 148 | 10.2299 | x | 2.4078 | 18.72 | 10.2299 | -3.67 | |||
| Fri | 03/13/26 | 324.51774 | 1.05950 | 149 | 10.3003 | x | 2.3374 | 18.59 | 10.3003 | -3.54 | |||
| Mon | 03/16/26 | 324.63368 | 1.05988 | 152 | 10.5114 | x | 2.1263 | 18.21 | 10.5114 | -3.16 | |||
| Tue | 03/17/26 | 324.67232 | 1.06000 | 153 | 10.5818 | x | 2.0559 | 18.09 | 10.5818 | -3.04 | |||
| Wed | 03/18/26 | 324.71097 | 1.06013 | 154 | 10.6523 | x | 1.9854 | 17.96 | 10.6523 | -2.91 | |||
| Thu | 03/19/26 | 324.74961 | 1.06025 | 155 | 10.7227 | x | 1.9150 | 17.84 | 10.7227 | -2.79 | |||
| Fri | 03/20/26 | 324.78826 | 1.06038 | 156 | 10.7932 | x | 1.8445 | 17.71 | 10.7932 | -2.66 | |||
| Mon | 03/23/26 | 324.90419 | 1.06076 | 159 | 11.0047 | x | 1.6330 | 17.33 | 11.0047 | -2.28 | |||
| Tue | 03/24/26 | 324.94284 | 1.06089 | 160 | 11.0752 | x | 1.5625 | 17.20 | 11.0752 | -2.15 | |||
| Wed | 03/25/26 | 324.98148 | 1.06101 | 161 | 11.1457 | x | 1.4920 | 17.08 | 11.1457 | -2.03 | |||
| Thu | 03/26/26 | 325.02013 | 1.06114 | 162 | 11.2163 | x | 1.4214 | 16.95 | 11.2163 | -1.90 | |||
| Fri | 03/27/26 | 325.05877 | 1.06126 | 163 | 11.2868 | x | 1.3509 | 16.83 | 11.2868 | -1.78 | |||
| Mon | 03/30/26 | 325.17471 | 1.06164 | 166 | 11.4987 | x | 1.1390 | 16.45 | 11.4987 | -1.40 | |||
| Tue | 03/31/26 | 325.21335 | 1.06177 | 167 | 11.5694 | x | 1.0683 | 16.32 | 11.5694 | -1.27 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Wed | 04/01/26 | 325.25200 | 1.06190 | 168 | 11.6401 | x | 0.9976 | 16.19 | 11.6401 | -1.14 | |||
| Thu | 04/02/26 | 325.30310 | 1.06206 | 169 | 11.7111 | x | 0.9266 | 16.03 | 11.7111 | -0.98 | |||
| Fri | 04/03/26 | 325.35420 | 1.06223 | 170 | 11.7823 | x | 0.8554 | 15.86 | 11.7823 | -0.81 | |||
| Mon | 04/06/26 | 325.50750 | 1.06273 | 173 | 11.9959 | x | 0.6418 | 15.36 | 11.9959 | -0.31 | |||
| Tue | 04/07/26 | 325.55860 | 1.06290 | 174 | 12.0671 | x | 0.5706 | 15.19 | 12.0671 | -0.14 | |||
| Wed | 04/08/26 | 325.60970 | 1.06306 | 175 | 12.1383 | x | 0.4994 | 15.03 | 12.1383 | 0.02 | |||
| Thu | 04/09/26 | 325.66080 | 1.06323 | 176 | 12.2096 | x | 0.4281 | 14.86 | 12.2096 | 0.19 | |||
| Fri | 04/10/26 | 325.71190 | 1.06340 | 177 | 12.2810 | x | 0.3567 | 14.69 | 12.2810 | 0.36 | |||
| Mon | 04/13/26 | 325.86520 | 1.06390 | 180 | 12.4950 | x | 0.1427 | 14.19 | 12.4950 | 0.86 | |||
| Tue | 04/14/26 | 325.91630 | 1.06406 | 181 | 12.5663 | x | 0.0714 | 14.03 | 12.5663 | 1.02 | |||
| Wed | 04/15/26 | 325.96740 | 1.06423 | 0 | 0.0000 | 0.0000 | 13.86 | x | 12.6377 | 1.19 | |||
| Thu | 04/16/26 | 326.01850 | 1.06440 | 1 | 0.0691 | -0.0691 | 13.69 | x | 12.7068 | 1.36 | |||
| Fri | 04/17/26 | 326.06960 | 1.06456 | 2 | 0.1382 | -0.1382 | 13.53 | x | 12.7759 | 1.52 | |||
| Mon | 04/20/26 | 326.22290 | 1.06506 | 5 | 0.3456 | -0.3456 | 13.03 | x | 12.9833 | 2.02 | |||
| Tue | 04/21/26 | 326.27400 | 1.06523 | 6 | 0.4147 | -0.4147 | 12.86 | x | 13.0524 | 2.19 | |||
| Wed | 04/22/26 | 326.32510 | 1.06540 | 7 | 0.4839 | -0.4839 | 12.69 | x | 13.1216 | 2.36 | |||
| Thu | 04/23/26 | 326.37620 | 1.06557 | 8 | 0.5532 | -0.5532 | 12.52 | x | 13.1909 | 2.53 | |||
| Fri | 04/24/26 | 326.42730 | 1.06573 | 9 | 0.6224 | -0.6224 | 12.36 | x | 13.2601 | 2.69 | |||
| Mon | 04/27/26 | 326.58060 | 1.06623 | 12 | 0.8303 | -0.8303 | 11.86 | x | 13.4680 | 3.19 | |||
| Tue | 04/28/26 | 326.63170 | 1.06640 | 13 | 0.8996 | -0.8996 | 11.69 | x | 13.5373 | 3.36 | |||
| Wed | 04/29/26 | 326.68280 | 1.06657 | 14 | 0.9689 | -0.9689 | 11.52 | x | 13.6066 | 3.53 | |||
| Thu | 04/30/26 | 326.73390 | 1.06673 | 15 | 1.0383 | -1.0383 | 11.36 | x | 13.6760 | 3.69 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Fri | 05/01/26 | 326.78500 | 1.06690 | 16 | 1.1077 | -1.1077 | 11.19 | x | 13.7454 | 3.86 | |||
| Mon | 05/04/26 | 327.11674 | 1.06798 | 19 | 1.3167 | -1.3167 | 10.11 | x | 13.9544 | 4.94 | |||
| Tue | 05/05/26 | 327.22732 | 1.06834 | 20 | 1.3865 | -1.3865 | 9.75 | x | 14.0242 | 5.30 | |||
| Wed | 05/06/26 | 327.33790 | 1.06871 | 21 | 1.4563 | -1.4563 | 9.38 | x | 14.0940 | 5.67 | |||
| Thu | 05/07/26 | 327.44848 | 1.06907 | 22 | 1.5262 | -1.5262 | 9.02 | x | 14.1639 | 6.03 | |||
| Fri | 05/08/26 | 327.55906 | 1.06943 | 23 | 1.5961 | -1.5961 | 8.66 | x | 14.2338 | 6.39 | |||
| Mon | 05/11/26 | 327.89081 | 1.07051 | 26 | 1.8061 | -1.8061 | 7.58 | x | 14.4438 | 7.47 | |||
| Tue | 05/12/26 | 328.00139 | 1.07087 | 27 | 1.8762 | -1.8762 | 7.22 | x | 14.5139 | 7.83 | |||
| Wed | 05/13/26 | 328.11197 | 1.07123 | 28 | 1.9464 | -1.9464 | 6.86 | x | 14.5841 | 8.19 | |||
| Thu | 05/14/26 | 328.22255 | 1.07159 | 29 | 2.0166 | -2.0166 | 6.50 | x | 14.6543 | 8.55 | |||
| Fri | 05/15/26 | 328.33313 | 1.07195 | 30 | 2.0868 | -2.0868 | 6.14 | x | 14.7245 | 8.91 | |||
| Mon | 05/18/26 | 328.66487 | 1.07304 | 33 | 2.2978 | -2.2978 | 5.05 | x | 14.9355 | 10.00 | |||
| Tue | 05/19/26 | 328.77545 | 1.07340 | 34 | 2.3682 | -2.3682 | 4.69 | x | 15.0059 | 10.36 | |||
| Wed | 05/20/26 | 328.88603 | 1.07376 | 35 | 2.4387 | -2.4387 | 4.33 | x | 15.0764 | 10.72 | |||
| Thu | 05/21/26 | 328.99661 | 1.07412 | 36 | 2.5092 | -2.5092 | 3.97 | x | 15.1469 | 11.08 | |||
| Fri | 05/22/26 | 329.10719 | 1.07448 | 37 | 2.5798 | -2.5798 | 3.61 | x | 15.2175 | 11.44 | |||
| Mon | 05/25/26 | 329.43894 | 1.07556 | 40 | 2.7918 | -2.7918 | 2.53 | x | 15.4295 | 12.52 | |||
| Tue | 05/26/26 | 329.54952 | 1.07593 | 41 | 2.8625 | -2.8625 | 2.16 | x | 15.5002 | 12.89 | |||
| Wed | 05/27/26 | 329.66010 | 1.07629 | 42 | 2.9333 | -2.9333 | 1.80 | x | 15.5710 | 13.25 | |||
| Thu | 05/28/26 | 329.77068 | 1.07665 | 43 | 3.0042 | -3.0042 | 1.44 | x | 15.6419 | 13.61 | |||
| Fri | 05/29/26 | 329.88126 | 1.07701 | 44 | 3.0751 | -3.0751 | 1.08 | x | 15.7128 | 13.97 | |||
| Mon | 06/01/26 | 330.21300 | 1.07809 | 47 | 3.2880 | -3.2880 | 0.00 | x | 15.9257 | 15.05 | |||
Generated 04/10/26 23:43