| CUSIP Number | 912810TP3 | Interest 02/15/26 (184 days) | $8.1770 |
| Dated Date | February 15, 2023 | Interest 08/15/26 (181 days) | |
| Ref CPI on Dated Date | 297.25400 | ||
| Original Issue Date | February 28, 2023 |
| Purchased on Settlement Date & held to 06/01/26 | Held on 01/01/26 & Sold on Settlement Date | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Thu | 01/01/26 | 325.60400 | 1.09537 | 139 | 6.2061 | x | 1.9709 | 15.51 | 6.2061 | 0.00 | |||
| Fri | 01/02/26 | 325.55619 | 1.09521 | 140 | 6.2498 | x | 1.9272 | 15.67 | 6.2498 | -0.16 | |||
| Mon | 01/05/26 | 325.41277 | 1.09473 | 143 | 6.3810 | x | 1.7960 | 16.15 | 6.3810 | -0.64 | |||
| Tue | 01/06/26 | 325.36497 | 1.09457 | 144 | 6.4247 | x | 1.7523 | 16.31 | 6.4247 | -0.80 | |||
| Wed | 01/07/26 | 325.31716 | 1.09441 | 145 | 6.4683 | x | 1.7087 | 16.47 | 6.4683 | -0.96 | |||
| Thu | 01/08/26 | 325.26935 | 1.09425 | 146 | 6.5120 | x | 1.6650 | 16.63 | 6.5120 | -1.12 | |||
| Fri | 01/09/26 | 325.22155 | 1.09409 | 147 | 6.5556 | x | 1.6214 | 16.79 | 6.5556 | -1.28 | |||
| Mon | 01/12/26 | 325.07813 | 1.09360 | 150 | 6.6864 | x | 1.4906 | 17.28 | 6.6864 | -1.77 | |||
| Tue | 01/13/26 | 325.03032 | 1.09344 | 151 | 6.7300 | x | 1.4470 | 17.44 | 6.7300 | -1.93 | |||
| Wed | 01/14/26 | 324.98252 | 1.09328 | 152 | 6.7736 | x | 1.4034 | 17.60 | 6.7736 | -2.09 | |||
| Thu | 01/15/26 | 324.93471 | 1.09312 | 153 | 6.8171 | x | 1.3599 | 17.76 | 6.8171 | -2.25 | |||
| Fri | 01/16/26 | 324.88690 | 1.09296 | 154 | 6.8607 | x | 1.3163 | 17.92 | 6.8607 | -2.41 | |||
| Mon | 01/19/26 | 324.74348 | 1.09248 | 157 | 6.9913 | x | 1.1857 | 18.40 | 6.9913 | -2.89 | |||
| Tue | 01/20/26 | 324.69568 | 1.09232 | 158 | 7.0348 | x | 1.1422 | 18.56 | 7.0348 | -3.05 | |||
| Wed | 01/21/26 | 324.64787 | 1.09216 | 159 | 7.0783 | x | 1.0987 | 18.72 | 7.0783 | -3.21 | |||
| Thu | 01/22/26 | 324.60006 | 1.09200 | 160 | 7.1217 | x | 1.0553 | 18.88 | 7.1217 | -3.37 | |||
| Fri | 01/23/26 | 324.55226 | 1.09183 | 161 | 7.1651 | x | 1.0119 | 19.05 | 7.1651 | -3.54 | |||
| Mon | 01/26/26 | 324.40884 | 1.09135 | 164 | 7.2954 | x | 0.8816 | 19.53 | 7.2954 | -4.02 | |||
| Tue | 01/27/26 | 324.36103 | 1.09119 | 165 | 7.3388 | x | 0.8382 | 19.69 | 7.3388 | -4.18 | |||
| Wed | 01/28/26 | 324.31323 | 1.09103 | 166 | 7.3822 | x | 0.7948 | 19.85 | 7.3822 | -4.34 | |||
| Thu | 01/29/26 | 324.26542 | 1.09087 | 167 | 7.4256 | x | 0.7514 | 20.01 | 7.4256 | -4.50 | |||
| Fri | 01/30/26 | 324.21761 | 1.09071 | 168 | 7.4690 | x | 0.7080 | 20.17 | 7.4690 | -4.66 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Mon | 02/02/26 | 324.11957 | 1.09038 | 171 | 7.6001 | x | 0.5769 | 20.50 | 7.6001 | -4.99 | |||
| Tue | 02/03/26 | 324.11714 | 1.09037 | 172 | 7.6444 | x | 0.5326 | 20.51 | 7.6444 | -5.00 | |||
| Wed | 02/04/26 | 324.11471 | 1.09036 | 173 | 7.6888 | x | 0.4882 | 20.52 | 7.6888 | -5.01 | |||
| Thu | 02/05/26 | 324.11229 | 1.09035 | 174 | 7.7332 | x | 0.4438 | 20.53 | 7.7332 | -5.02 | |||
| Fri | 02/06/26 | 324.10986 | 1.09035 | 175 | 7.7776 | x | 0.3994 | 20.53 | 7.7776 | -5.02 | |||
| Mon | 02/09/26 | 324.10257 | 1.09032 | 178 | 7.9107 | x | 0.2663 | 20.56 | 7.9107 | -5.05 | |||
| Tue | 02/10/26 | 324.10014 | 1.09031 | 179 | 7.9551 | x | 0.2219 | 20.57 | 7.9551 | -5.06 | |||
| Wed | 02/11/26 | 324.09771 | 1.09031 | 180 | 7.9996 | x | 0.1774 | 20.57 | 7.9996 | -5.06 | |||
| Thu | 02/12/26 | 324.09529 | 1.09030 | 181 | 8.0439 | x | 0.1331 | 20.58 | 8.0439 | -5.07 | |||
| Fri | 02/13/26 | 324.09286 | 1.09029 | 182 | 8.0883 | x | 0.0887 | 20.59 | 8.0883 | -5.08 | |||
| Sun | 02/15/26 | 324.08800 | 1.09027 | 0 | 0.0000 | 0.0000 | 20.61 | x | 8.1770 | -5.10 | |||
| Mon | 02/16/26 | 324.08557 | 1.09026 | 1 | 0.0452 | -0.0452 | 20.62 | x | 8.2222 | -5.11 | |||
| Tue | 02/17/26 | 324.08314 | 1.09026 | 2 | 0.0904 | -0.0904 | 20.62 | x | 8.2674 | -5.11 | |||
| Wed | 02/18/26 | 324.08071 | 1.09025 | 3 | 0.1355 | -0.1355 | 20.63 | x | 8.3125 | -5.12 | |||
| Thu | 02/19/26 | 324.07829 | 1.09024 | 4 | 0.1807 | -0.1807 | 20.64 | x | 8.3577 | -5.13 | |||
| Fri | 02/20/26 | 324.07586 | 1.09023 | 5 | 0.2259 | -0.2259 | 20.65 | x | 8.4029 | -5.14 | |||
| Mon | 02/23/26 | 324.06857 | 1.09021 | 8 | 0.3614 | -0.3614 | 20.67 | x | 8.5384 | -5.16 | |||
| Tue | 02/24/26 | 324.06614 | 1.09020 | 9 | 0.4066 | -0.4066 | 20.68 | x | 8.5836 | -5.17 | |||
| Wed | 02/25/26 | 324.06371 | 1.09019 | 10 | 0.4517 | -0.4517 | 20.69 | x | 8.6287 | -5.18 | |||
| Thu | 02/26/26 | 324.06129 | 1.09018 | 11 | 0.4969 | -0.4969 | 20.70 | x | 8.6739 | -5.19 | |||
| Fri | 02/27/26 | 324.05886 | 1.09017 | 12 | 0.5421 | -0.5421 | 20.71 | x | 8.7191 | -5.20 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Mon | 03/02/26 | 324.09265 | 1.09029 | 15 | 0.6777 | -0.6777 | 20.59 | x | 8.8547 | -5.08 | |||
| Tue | 03/03/26 | 324.13129 | 1.09042 | 16 | 0.7229 | -0.7229 | 20.46 | x | 8.8999 | -4.95 | |||
| Wed | 03/04/26 | 324.16994 | 1.09055 | 17 | 0.7682 | -0.7682 | 20.33 | x | 8.9452 | -4.82 | |||
| Thu | 03/05/26 | 324.20858 | 1.09068 | 18 | 0.8135 | -0.8135 | 20.20 | x | 8.9905 | -4.69 | |||
| Fri | 03/06/26 | 324.24723 | 1.09081 | 19 | 0.8588 | -0.8588 | 20.07 | x | 9.0358 | -4.56 | |||
| Mon | 03/09/26 | 324.36316 | 1.09120 | 22 | 0.9947 | -0.9947 | 19.68 | x | 9.1717 | -4.17 | |||
| Tue | 03/10/26 | 324.40181 | 1.09133 | 23 | 1.0401 | -1.0401 | 19.55 | x | 9.2171 | -4.04 | |||
| Wed | 03/11/26 | 324.44045 | 1.09146 | 24 | 1.0854 | -1.0854 | 19.42 | x | 9.2624 | -3.91 | |||
| Thu | 03/12/26 | 324.47910 | 1.09159 | 25 | 1.1308 | -1.1308 | 19.29 | x | 9.3078 | -3.78 | |||
| Fri | 03/13/26 | 324.51774 | 1.09172 | 26 | 1.1762 | -1.1762 | 19.16 | x | 9.3532 | -3.65 | |||
| Mon | 03/16/26 | 324.63368 | 1.09211 | 29 | 1.3123 | -1.3123 | 18.77 | x | 9.4893 | -3.26 | |||
| Tue | 03/17/26 | 324.67232 | 1.09224 | 30 | 1.3578 | -1.3578 | 18.64 | x | 9.5348 | -3.13 | |||
| Wed | 03/18/26 | 324.71097 | 1.09237 | 31 | 1.4032 | -1.4032 | 18.51 | x | 9.5802 | -3.00 | |||
| Thu | 03/19/26 | 324.74961 | 1.09250 | 32 | 1.4486 | -1.4486 | 18.38 | x | 9.6256 | -2.87 | |||
| Fri | 03/20/26 | 324.78826 | 1.09263 | 33 | 1.4941 | -1.4941 | 18.25 | x | 9.6711 | -2.74 | |||
| Mon | 03/23/26 | 324.90419 | 1.09302 | 36 | 1.6305 | -1.6305 | 17.86 | x | 9.8075 | -2.35 | |||
| Tue | 03/24/26 | 324.94284 | 1.09315 | 37 | 1.6760 | -1.6760 | 17.73 | x | 9.8530 | -2.22 | |||
| Wed | 03/25/26 | 324.98148 | 1.09328 | 38 | 1.7215 | -1.7215 | 17.60 | x | 9.8985 | -2.09 | |||
| Thu | 03/26/26 | 325.02013 | 1.09341 | 39 | 1.7670 | -1.7670 | 17.47 | x | 9.9440 | -1.96 | |||
| Fri | 03/27/26 | 325.05877 | 1.09354 | 40 | 1.8125 | -1.8125 | 17.34 | x | 9.9895 | -1.83 | |||
| Mon | 03/30/26 | 325.17471 | 1.09393 | 43 | 1.9491 | -1.9491 | 16.95 | x | 10.1261 | -1.44 | |||
| Tue | 03/31/26 | 325.21335 | 1.09406 | 44 | 1.9947 | -1.9947 | 16.82 | x | 10.1717 | -1.31 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Wed | 04/01/26 | 325.25200 | 1.09419 | 45 | 2.0403 | -2.0403 | 16.69 | x | 10.2173 | -1.18 | |||
| Thu | 04/02/26 | 325.30310 | 1.09436 | 46 | 2.0859 | -2.0859 | 16.52 | x | 10.2629 | -1.01 | |||
| Fri | 04/03/26 | 325.35420 | 1.09453 | 47 | 2.1316 | -2.1316 | 16.35 | x | 10.3086 | -0.84 | |||
| Mon | 04/06/26 | 325.50750 | 1.09505 | 50 | 2.2688 | -2.2688 | 15.83 | x | 10.4458 | -0.32 | |||
| Tue | 04/07/26 | 325.55860 | 1.09522 | 51 | 2.3145 | -2.3145 | 15.66 | x | 10.4915 | -0.15 | |||
| Wed | 04/08/26 | 325.60970 | 1.09539 | 52 | 2.3602 | -2.3602 | 15.49 | x | 10.5372 | 0.02 | |||
| Thu | 04/09/26 | 325.66080 | 1.09556 | 53 | 2.4060 | -2.4060 | 15.32 | x | 10.5830 | 0.19 | |||
| Fri | 04/10/26 | 325.71190 | 1.09574 | 54 | 2.4518 | -2.4518 | 15.14 | x | 10.6288 | 0.37 | |||
| Mon | 04/13/26 | 325.86520 | 1.09625 | 57 | 2.5892 | -2.5892 | 14.63 | x | 10.7662 | 0.88 | |||
| Tue | 04/14/26 | 325.91630 | 1.09642 | 58 | 2.6350 | -2.6350 | 14.46 | x | 10.8120 | 1.05 | |||
| Wed | 04/15/26 | 325.96740 | 1.09660 | 59 | 2.6809 | -2.6809 | 14.28 | x | 10.8579 | 1.23 | |||
| Thu | 04/16/26 | 326.01850 | 1.09677 | 60 | 2.7268 | -2.7268 | 14.11 | x | 10.9038 | 1.40 | |||
| Fri | 04/17/26 | 326.06960 | 1.09694 | 61 | 2.7727 | -2.7727 | 13.94 | x | 10.9497 | 1.57 | |||
| Mon | 04/20/26 | 326.22290 | 1.09746 | 64 | 2.9104 | -2.9104 | 13.42 | x | 11.0874 | 2.09 | |||
| Tue | 04/21/26 | 326.27400 | 1.09763 | 65 | 2.9563 | -2.9563 | 13.25 | x | 11.1333 | 2.26 | |||
| Wed | 04/22/26 | 326.32510 | 1.09780 | 66 | 3.0023 | -3.0023 | 13.08 | x | 11.1793 | 2.43 | |||
| Thu | 04/23/26 | 326.37620 | 1.09797 | 67 | 3.0482 | -3.0482 | 12.91 | x | 11.2252 | 2.60 | |||
| Fri | 04/24/26 | 326.42730 | 1.09814 | 68 | 3.0942 | -3.0942 | 12.74 | x | 11.2712 | 2.77 | |||
| Mon | 04/27/26 | 326.58060 | 1.09866 | 71 | 3.2322 | -3.2322 | 12.22 | x | 11.4092 | 3.29 | |||
| Tue | 04/28/26 | 326.63170 | 1.09883 | 72 | 3.2783 | -3.2783 | 12.05 | x | 11.4553 | 3.46 | |||
| Wed | 04/29/26 | 326.68280 | 1.09900 | 73 | 3.3243 | -3.3243 | 11.88 | x | 11.5013 | 3.63 | |||
| Thu | 04/30/26 | 326.73390 | 1.09917 | 74 | 3.3704 | -3.3704 | 11.71 | x | 11.5474 | 3.80 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Fri | 05/01/26 | 326.78500 | 1.09935 | 75 | 3.4165 | -3.4165 | 11.53 | x | 11.5935 | 3.98 | |||
| Mon | 05/04/26 | 327.11674 | 1.10046 | 78 | 3.5567 | -3.5567 | 10.42 | x | 11.7337 | 5.09 | |||
| Tue | 05/05/26 | 327.22732 | 1.10083 | 79 | 3.6035 | -3.6035 | 10.05 | x | 11.7805 | 5.46 | |||
| Wed | 05/06/26 | 327.33790 | 1.10121 | 80 | 3.6504 | -3.6504 | 9.67 | x | 11.8274 | 5.84 | |||
| Thu | 05/07/26 | 327.44848 | 1.10158 | 81 | 3.6973 | -3.6973 | 9.30 | x | 11.8743 | 6.21 | |||
| Fri | 05/08/26 | 327.55906 | 1.10195 | 82 | 3.7442 | -3.7442 | 8.93 | x | 11.9212 | 6.58 | |||
| Mon | 05/11/26 | 327.89081 | 1.10307 | 85 | 3.8851 | -3.8851 | 7.81 | x | 12.0621 | 7.70 | |||
| Tue | 05/12/26 | 328.00139 | 1.10344 | 86 | 3.9321 | -3.9321 | 7.44 | x | 12.1091 | 8.07 | |||
| Wed | 05/13/26 | 328.11197 | 1.10381 | 87 | 3.9792 | -3.9792 | 7.07 | x | 12.1562 | 8.44 | |||
| Thu | 05/14/26 | 328.22255 | 1.10418 | 88 | 4.0263 | -4.0263 | 6.70 | x | 12.2033 | 8.81 | |||
| Fri | 05/15/26 | 328.33313 | 1.10455 | 89 | 4.0734 | -4.0734 | 6.33 | x | 12.2504 | 9.18 | |||
| Mon | 05/18/26 | 328.66487 | 1.10567 | 92 | 4.2150 | -4.2150 | 5.21 | x | 12.3920 | 10.30 | |||
| Tue | 05/19/26 | 328.77545 | 1.10604 | 93 | 4.2622 | -4.2622 | 4.84 | x | 12.4392 | 10.67 | |||
| Wed | 05/20/26 | 328.88603 | 1.10641 | 94 | 4.3095 | -4.3095 | 4.47 | x | 12.4865 | 11.04 | |||
| Thu | 05/21/26 | 328.99661 | 1.10679 | 95 | 4.3568 | -4.3568 | 4.09 | x | 12.5338 | 11.42 | |||
| Fri | 05/22/26 | 329.10719 | 1.10716 | 96 | 4.4042 | -4.4042 | 3.72 | x | 12.5812 | 11.79 | |||
| Mon | 05/25/26 | 329.43894 | 1.10827 | 99 | 4.5464 | -4.5464 | 2.61 | x | 12.7234 | 12.90 | |||
| Tue | 05/26/26 | 329.54952 | 1.10865 | 100 | 4.5939 | -4.5939 | 2.23 | x | 12.7709 | 13.28 | |||
| Wed | 05/27/26 | 329.66010 | 1.10902 | 101 | 4.6413 | -4.6413 | 1.86 | x | 12.8183 | 13.65 | |||
| Thu | 05/28/26 | 329.77068 | 1.10939 | 102 | 4.6889 | -4.6889 | 1.49 | x | 12.8659 | 14.02 | |||
| Fri | 05/29/26 | 329.88126 | 1.10976 | 103 | 4.7364 | -4.7364 | 1.12 | x | 12.9134 | 14.39 | |||
| Mon | 06/01/26 | 330.21300 | 1.11088 | 106 | 4.8793 | -4.8793 | 0.00 | x | 13.0563 | 15.51 | |||
Generated 04/10/26 23:43