| CUSIP Number | 91282CGK1 | Interest 01/15/26 (184 days) | $6.1360 |
| Dated Date | January 15, 2023 | Interest 07/15/26 (181 days) | |
| Ref CPI on Dated Date | 297.87606 | ||
| Original Issue Date | January 31, 2023 |
| Purchased on Settlement Date & held to 06/01/26 | Held on 01/01/26 & Sold on Settlement Date | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Thu | 01/01/26 | 325.60400 | 1.09309 | 170 | 5.6808 | x | 0.4552 | 15.47 | 5.6808 | 0.00 | |||
| Fri | 01/02/26 | 325.55619 | 1.09292 | 171 | 5.7133 | x | 0.4227 | 15.64 | 5.7133 | -0.17 | |||
| Mon | 01/05/26 | 325.41277 | 1.09244 | 174 | 5.8110 | x | 0.3250 | 16.12 | 5.8110 | -0.65 | |||
| Tue | 01/06/26 | 325.36497 | 1.09228 | 175 | 5.8435 | x | 0.2925 | 16.28 | 5.8435 | -0.81 | |||
| Wed | 01/07/26 | 325.31716 | 1.09212 | 176 | 5.8761 | x | 0.2599 | 16.44 | 5.8761 | -0.97 | |||
| Thu | 01/08/26 | 325.26935 | 1.09196 | 177 | 5.9086 | x | 0.2274 | 16.60 | 5.9086 | -1.13 | |||
| Fri | 01/09/26 | 325.22155 | 1.09180 | 178 | 5.9411 | x | 0.1949 | 16.76 | 5.9411 | -1.29 | |||
| Mon | 01/12/26 | 325.07813 | 1.09132 | 181 | 6.0386 | x | 0.0974 | 17.24 | 6.0386 | -1.77 | |||
| Tue | 01/13/26 | 325.03032 | 1.09116 | 182 | 6.0711 | x | 0.0649 | 17.40 | 6.0711 | -1.93 | |||
| Wed | 01/14/26 | 324.98252 | 1.09100 | 183 | 6.1035 | x | 0.0325 | 17.56 | 6.1035 | -2.09 | |||
| Thu | 01/15/26 | 324.93471 | 1.09084 | 0 | 0.0000 | 0.0000 | 17.72 | x | 6.1360 | -2.25 | |||
| Fri | 01/16/26 | 324.88690 | 1.09068 | 1 | 0.0339 | -0.0339 | 17.88 | x | 6.1699 | -2.41 | |||
| Mon | 01/19/26 | 324.74348 | 1.09020 | 4 | 0.1355 | -0.1355 | 18.36 | x | 6.2715 | -2.89 | |||
| Tue | 01/20/26 | 324.69568 | 1.09004 | 5 | 0.1694 | -0.1694 | 18.52 | x | 6.3054 | -3.05 | |||
| Wed | 01/21/26 | 324.64787 | 1.08988 | 6 | 0.2032 | -0.2032 | 18.68 | x | 6.3392 | -3.21 | |||
| Thu | 01/22/26 | 324.60006 | 1.08972 | 7 | 0.2371 | -0.2371 | 18.84 | x | 6.3731 | -3.37 | |||
| Fri | 01/23/26 | 324.55226 | 1.08955 | 8 | 0.2709 | -0.2709 | 19.01 | x | 6.4069 | -3.54 | |||
| Mon | 01/26/26 | 324.40884 | 1.08907 | 11 | 0.3723 | -0.3723 | 19.49 | x | 6.5083 | -4.02 | |||
| Tue | 01/27/26 | 324.36103 | 1.08891 | 12 | 0.4061 | -0.4061 | 19.65 | x | 6.5421 | -4.18 | |||
| Wed | 01/28/26 | 324.31323 | 1.08875 | 13 | 0.4399 | -0.4399 | 19.81 | x | 6.5759 | -4.34 | |||
| Thu | 01/29/26 | 324.26542 | 1.08859 | 14 | 0.4736 | -0.4736 | 19.97 | x | 6.6096 | -4.50 | |||
| Fri | 01/30/26 | 324.21761 | 1.08843 | 15 | 0.5074 | -0.5074 | 20.13 | x | 6.6434 | -4.66 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Mon | 02/02/26 | 324.11957 | 1.08810 | 18 | 0.6087 | -0.6087 | 20.46 | x | 6.7447 | -4.99 | |||
| Tue | 02/03/26 | 324.11714 | 1.08809 | 19 | 0.6425 | -0.6425 | 20.47 | x | 6.7785 | -5.00 | |||
| Wed | 02/04/26 | 324.11471 | 1.08809 | 20 | 0.6763 | -0.6763 | 20.47 | x | 6.8123 | -5.00 | |||
| Thu | 02/05/26 | 324.11229 | 1.08808 | 21 | 0.7101 | -0.7101 | 20.48 | x | 6.8461 | -5.01 | |||
| Fri | 02/06/26 | 324.10986 | 1.08807 | 22 | 0.7439 | -0.7439 | 20.49 | x | 6.8799 | -5.02 | |||
| Mon | 02/09/26 | 324.10257 | 1.08805 | 25 | 0.8453 | -0.8453 | 20.51 | x | 6.9813 | -5.04 | |||
| Tue | 02/10/26 | 324.10014 | 1.08804 | 26 | 0.8791 | -0.8791 | 20.52 | x | 7.0151 | -5.05 | |||
| Wed | 02/11/26 | 324.09771 | 1.08803 | 27 | 0.9130 | -0.9130 | 20.53 | x | 7.0490 | -5.06 | |||
| Thu | 02/12/26 | 324.09529 | 1.08802 | 28 | 0.9468 | -0.9468 | 20.54 | x | 7.0828 | -5.07 | |||
| Fri | 02/13/26 | 324.09286 | 1.08801 | 29 | 0.9806 | -0.9806 | 20.55 | x | 7.1166 | -5.08 | |||
| Mon | 02/16/26 | 324.08557 | 1.08799 | 32 | 1.0820 | -1.0820 | 20.57 | x | 7.2180 | -5.10 | |||
| Tue | 02/17/26 | 324.08314 | 1.08798 | 33 | 1.1158 | -1.1158 | 20.58 | x | 7.2518 | -5.11 | |||
| Wed | 02/18/26 | 324.08071 | 1.08797 | 34 | 1.1496 | -1.1496 | 20.59 | x | 7.2856 | -5.12 | |||
| Thu | 02/19/26 | 324.07829 | 1.08796 | 35 | 1.1834 | -1.1834 | 20.60 | x | 7.3194 | -5.13 | |||
| Fri | 02/20/26 | 324.07586 | 1.08796 | 36 | 1.2172 | -1.2172 | 20.60 | x | 7.3532 | -5.13 | |||
| Mon | 02/23/26 | 324.06857 | 1.08793 | 39 | 1.3186 | -1.3186 | 20.63 | x | 7.4546 | -5.16 | |||
| Tue | 02/24/26 | 324.06614 | 1.08792 | 40 | 1.3524 | -1.3524 | 20.64 | x | 7.4884 | -5.17 | |||
| Wed | 02/25/26 | 324.06371 | 1.08791 | 41 | 1.3862 | -1.3862 | 20.65 | x | 7.5222 | -5.18 | |||
| Thu | 02/26/26 | 324.06129 | 1.08791 | 42 | 1.4200 | -1.4200 | 20.65 | x | 7.5560 | -5.18 | |||
| Fri | 02/27/26 | 324.05886 | 1.08790 | 43 | 1.4538 | -1.4538 | 20.66 | x | 7.5898 | -5.19 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Mon | 03/02/26 | 324.09265 | 1.08801 | 46 | 1.5554 | -1.5554 | 20.55 | x | 7.6914 | -5.08 | |||
| Tue | 03/03/26 | 324.13129 | 1.08814 | 47 | 1.5894 | -1.5894 | 20.42 | x | 7.7254 | -4.95 | |||
| Wed | 03/04/26 | 324.16994 | 1.08827 | 48 | 1.6234 | -1.6234 | 20.29 | x | 7.7594 | -4.82 | |||
| Thu | 03/05/26 | 324.20858 | 1.08840 | 49 | 1.6574 | -1.6574 | 20.16 | x | 7.7934 | -4.69 | |||
| Fri | 03/06/26 | 324.24723 | 1.08853 | 50 | 1.6914 | -1.6914 | 20.03 | x | 7.8274 | -4.56 | |||
| Mon | 03/09/26 | 324.36316 | 1.08892 | 53 | 1.7936 | -1.7936 | 19.64 | x | 7.9296 | -4.17 | |||
| Tue | 03/10/26 | 324.40181 | 1.08905 | 54 | 1.8276 | -1.8276 | 19.51 | x | 7.9636 | -4.04 | |||
| Wed | 03/11/26 | 324.44045 | 1.08918 | 55 | 1.8617 | -1.8617 | 19.38 | x | 7.9977 | -3.91 | |||
| Thu | 03/12/26 | 324.47910 | 1.08931 | 56 | 1.8958 | -1.8958 | 19.25 | x | 8.0318 | -3.78 | |||
| Fri | 03/13/26 | 324.51774 | 1.08944 | 57 | 1.9298 | -1.9298 | 19.12 | x | 8.0658 | -3.65 | |||
| Mon | 03/16/26 | 324.63368 | 1.08983 | 60 | 2.0321 | -2.0321 | 18.73 | x | 8.1681 | -3.26 | |||
| Tue | 03/17/26 | 324.67232 | 1.08996 | 61 | 2.0663 | -2.0663 | 18.60 | x | 8.2023 | -3.13 | |||
| Wed | 03/18/26 | 324.71097 | 1.09009 | 62 | 2.1004 | -2.1004 | 18.47 | x | 8.2364 | -3.00 | |||
| Thu | 03/19/26 | 324.74961 | 1.09022 | 63 | 2.1345 | -2.1345 | 18.34 | x | 8.2705 | -2.87 | |||
| Fri | 03/20/26 | 324.78826 | 1.09035 | 64 | 2.1687 | -2.1687 | 18.21 | x | 8.3047 | -2.74 | |||
| Mon | 03/23/26 | 324.90419 | 1.09074 | 67 | 2.2711 | -2.2711 | 17.82 | x | 8.4071 | -2.35 | |||
| Tue | 03/24/26 | 324.94284 | 1.09087 | 68 | 2.3053 | -2.3053 | 17.69 | x | 8.4413 | -2.22 | |||
| Wed | 03/25/26 | 324.98148 | 1.09100 | 69 | 2.3395 | -2.3395 | 17.56 | x | 8.4755 | -2.09 | |||
| Thu | 03/26/26 | 325.02013 | 1.09113 | 70 | 2.3737 | -2.3737 | 17.43 | x | 8.5097 | -1.96 | |||
| Fri | 03/27/26 | 325.05877 | 1.09126 | 71 | 2.4079 | -2.4079 | 17.30 | x | 8.5439 | -1.83 | |||
| Mon | 03/30/26 | 325.17471 | 1.09164 | 74 | 2.5105 | -2.5105 | 16.92 | x | 8.6465 | -1.45 | |||
| Tue | 03/31/26 | 325.21335 | 1.09177 | 75 | 2.5447 | -2.5447 | 16.79 | x | 8.6807 | -1.32 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Wed | 04/01/26 | 325.25200 | 1.09190 | 76 | 2.5789 | -2.5789 | 16.66 | x | 8.7149 | -1.19 | |||
| Thu | 04/02/26 | 325.30310 | 1.09208 | 77 | 2.6133 | -2.6133 | 16.48 | x | 8.7493 | -1.01 | |||
| Fri | 04/03/26 | 325.35420 | 1.09225 | 78 | 2.6477 | -2.6477 | 16.31 | x | 8.7837 | -0.84 | |||
| Mon | 04/06/26 | 325.50750 | 1.09276 | 81 | 2.7508 | -2.7508 | 15.80 | x | 8.8868 | -0.33 | |||
| Tue | 04/07/26 | 325.55860 | 1.09293 | 82 | 2.7852 | -2.7852 | 15.63 | x | 8.9212 | -0.16 | |||
| Wed | 04/08/26 | 325.60970 | 1.09310 | 83 | 2.8196 | -2.8196 | 15.46 | x | 8.9556 | 0.01 | |||
| Thu | 04/09/26 | 325.66080 | 1.09328 | 84 | 2.8540 | -2.8540 | 15.28 | x | 8.9900 | 0.19 | |||
| Fri | 04/10/26 | 325.71190 | 1.09345 | 85 | 2.8884 | -2.8884 | 15.11 | x | 9.0244 | 0.36 | |||
| Mon | 04/13/26 | 325.86520 | 1.09396 | 88 | 2.9918 | -2.9918 | 14.60 | x | 9.1278 | 0.87 | |||
| Tue | 04/14/26 | 325.91630 | 1.09413 | 89 | 3.0262 | -3.0262 | 14.43 | x | 9.1622 | 1.04 | |||
| Wed | 04/15/26 | 325.96740 | 1.09431 | 90 | 3.0607 | -3.0607 | 14.25 | x | 9.1967 | 1.22 | |||
| Thu | 04/16/26 | 326.01850 | 1.09448 | 91 | 3.0952 | -3.0952 | 14.08 | x | 9.2312 | 1.39 | |||
| Fri | 04/17/26 | 326.06960 | 1.09465 | 92 | 3.1297 | -3.1297 | 13.91 | x | 9.2657 | 1.56 | |||
| Mon | 04/20/26 | 326.22290 | 1.09516 | 95 | 3.2333 | -3.2333 | 13.40 | x | 9.3693 | 2.07 | |||
| Tue | 04/21/26 | 326.27400 | 1.09533 | 96 | 3.2678 | -3.2678 | 13.23 | x | 9.4038 | 2.24 | |||
| Wed | 04/22/26 | 326.32510 | 1.09551 | 97 | 3.3024 | -3.3024 | 13.05 | x | 9.4384 | 2.42 | |||
| Thu | 04/23/26 | 326.37620 | 1.09568 | 98 | 3.3370 | -3.3370 | 12.88 | x | 9.4730 | 2.59 | |||
| Fri | 04/24/26 | 326.42730 | 1.09585 | 99 | 3.3716 | -3.3716 | 12.71 | x | 9.5076 | 2.76 | |||
| Mon | 04/27/26 | 326.58060 | 1.09636 | 102 | 3.4753 | -3.4753 | 12.20 | x | 9.6113 | 3.27 | |||
| Tue | 04/28/26 | 326.63170 | 1.09654 | 103 | 3.5100 | -3.5100 | 12.02 | x | 9.6460 | 3.45 | |||
| Wed | 04/29/26 | 326.68280 | 1.09671 | 104 | 3.5446 | -3.5446 | 11.85 | x | 9.6806 | 3.62 | |||
| Thu | 04/30/26 | 326.73390 | 1.09688 | 105 | 3.5793 | -3.5793 | 11.68 | x | 9.7153 | 3.79 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Fri | 05/01/26 | 326.78500 | 1.09705 | 106 | 3.6139 | -3.6139 | 11.51 | x | 9.7499 | 3.96 | |||
| Mon | 05/04/26 | 327.11674 | 1.09816 | 109 | 3.7199 | -3.7199 | 10.40 | x | 9.8559 | 5.07 | |||
| Tue | 05/05/26 | 327.22732 | 1.09854 | 110 | 3.7554 | -3.7554 | 10.02 | x | 9.8914 | 5.45 | |||
| Wed | 05/06/26 | 327.33790 | 1.09891 | 111 | 3.7908 | -3.7908 | 9.65 | x | 9.9268 | 5.82 | |||
| Thu | 05/07/26 | 327.44848 | 1.09928 | 112 | 3.8262 | -3.8262 | 9.28 | x | 9.9622 | 6.19 | |||
| Fri | 05/08/26 | 327.55906 | 1.09965 | 113 | 3.8617 | -3.8617 | 8.91 | x | 9.9977 | 6.56 | |||
| Mon | 05/11/26 | 327.89081 | 1.10076 | 116 | 3.9682 | -3.9682 | 7.80 | x | 10.1042 | 7.67 | |||
| Tue | 05/12/26 | 328.00139 | 1.10113 | 117 | 4.0038 | -4.0038 | 7.43 | x | 10.1398 | 8.04 | |||
| Wed | 05/13/26 | 328.11197 | 1.10151 | 118 | 4.0394 | -4.0394 | 7.05 | x | 10.1754 | 8.42 | |||
| Thu | 05/14/26 | 328.22255 | 1.10188 | 119 | 4.0750 | -4.0750 | 6.68 | x | 10.2110 | 8.79 | |||
| Fri | 05/15/26 | 328.33313 | 1.10225 | 120 | 4.1106 | -4.1106 | 6.31 | x | 10.2466 | 9.16 | |||
| Mon | 05/18/26 | 328.66487 | 1.10336 | 123 | 4.2176 | -4.2176 | 5.20 | x | 10.3536 | 10.27 | |||
| Tue | 05/19/26 | 328.77545 | 1.10373 | 124 | 4.2533 | -4.2533 | 4.83 | x | 10.3893 | 10.64 | |||
| Wed | 05/20/26 | 328.88603 | 1.10410 | 125 | 4.2891 | -4.2891 | 4.46 | x | 10.4251 | 11.01 | |||
| Thu | 05/21/26 | 328.99661 | 1.10447 | 126 | 4.3248 | -4.3248 | 4.09 | x | 10.4608 | 11.38 | |||
| Fri | 05/22/26 | 329.10719 | 1.10485 | 127 | 4.3606 | -4.3606 | 3.71 | x | 10.4966 | 11.76 | |||
| Mon | 05/25/26 | 329.43894 | 1.10596 | 130 | 4.4681 | -4.4681 | 2.60 | x | 10.6041 | 12.87 | |||
| Tue | 05/26/26 | 329.54952 | 1.10633 | 131 | 4.5040 | -4.5040 | 2.23 | x | 10.6400 | 13.24 | |||
| Wed | 05/27/26 | 329.66010 | 1.10670 | 132 | 4.5399 | -4.5399 | 1.86 | x | 10.6759 | 13.61 | |||
| Thu | 05/28/26 | 329.77068 | 1.10707 | 133 | 4.5758 | -4.5758 | 1.49 | x | 10.7118 | 13.98 | |||
| Fri | 05/29/26 | 329.88126 | 1.10744 | 134 | 4.6118 | -4.6118 | 1.12 | x | 10.7478 | 14.35 | |||
| Mon | 06/01/26 | 330.21300 | 1.10856 | 137 | 4.7198 | -4.7198 | 0.00 | x | 10.8558 | 15.47 | |||
Generated 04/10/26 23:43